FURP.ORG / PUBLIC DATA EXPLORER

JAMES B PENDLETON IRRV CHARIT TR 091692: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
JAMES B PENDLETON IRRV CHARIT TR 091692 (EIN 95-6944277)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-10-30
IRS object ID
202403049349100130
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-10-30T14:16:28-05:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN911741928PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1VON HARTEN & COMPANY INC PSBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12101 4TH AVENUE SUITE 930AddressLine1Txt
CitySEATTLECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98121ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN956944277EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1JAMES B PENDLETON CHARITABLE TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlJAMEBusinessNameControlTxt
Phone4252843095PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line111900 NE 1ST STREET SUITE 300AddressLine1Txt
CityBELLEVUECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98005ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonDAYLE E IVERSONPersonNm
Person TitleTRUSTEE & CEOPersonTitleTxt
Phone4252843095PhoneNum
Signature2024-10-22SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonELIZABETH C HEDLUND CPAPreparerPersonNm
PTINP00173862PTIN
Phone2064439017PhoneNum
Preparation2024-10-22PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$29,570,630FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$8,531InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$8,531InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$872,756DividendsRevAndExpnssAmt
Dividends Net Invst Incm$872,756DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$750,728NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$3,815,493GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$750,728CapGainNetIncmNetInvstIncmAmt
Total Rev And Expnss$1,632,015TotalRevAndExpnssAmt
Total Net Invst Incm$1,632,015TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$192,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$48,000CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$144,000CompOfcrDirTrstDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$24,704PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$6,176PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$18,528PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$2,000LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$500LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$1,500LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$35,270AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$31,743AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$3,527AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$98,111OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$98,111OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$32,257TaxesRevAndExpnssAmt
Taxes Net Invst Incm$12,574TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Occupancy Rev And Expnss$24,497OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$12,249OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$12,248OccupancyDsbrsChrtblAmt
Other Expenses Rev And Expnss$5,199OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$1,657OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$3,542OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$414,038TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$211,010TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$183,345TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,350,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,350,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,764,038TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$211,010TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$1,533,345TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$132,023ExcessRevenueOverExpensesAmt
Net Investment Income$1,421,005NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$269,394SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$521,022SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$521,022SavAndTempCashInvstEOYFMVAmt
Other Investments BOY$23,996,602OtherInvestmentsBOYAmt
Other Investments EOY$23,637,864OtherInvestmentsEOYAmt
Other Investments EOYFMV$29,049,608OtherInvestmentsEOYFMVAmt
Other Assets BOY$25,128OtherAssetsBOYAmt
Other Assets EOY$0OtherAssetsEOYAmt
Other Assets EOYFMV$0OtherAssetsEOYFMVAmt
Total Assets BOY$24,291,124TotalAssetsBOYAmt
Total Assets EOY$24,158,886TotalAssetsEOYAmt
Total Assets EOYFMV$29,570,630TotalAssetsEOYFMVAmt
Other Liabilities BOY$7,561OtherLiabilitiesBOYAmt
Other Liabilities EOY$7,346OtherLiabilitiesEOYAmt
Total Liabilities BOY$7,561TotalLiabilitiesBOYAmt
Total Liabilities EOY$7,346TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$24,283,563CapitalStockBOYAmt
Capital Stock EOY$24,151,540CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$0RetainedEarningBOYAmt
Retained Earning EOY$0RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$24,283,563TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$24,151,540TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$24,291,124TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$24,158,886TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$24,283,563TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$132,023ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$24,151,540SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$24,151,540TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
PUBLICLY TRADED SECURITIES$3,447,678$3,064,765$382,913$382,913
CAPITAL GAINS DIVIDENDS$367,815$367,815$367,815P
FieldValueIRS element (for citing)
Capital Gain Net Income$750,728CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$19,752InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$19,752SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$19,752TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$15,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$20,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$35,000TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$15,248OverpaymentAmt
Applied To ES Tax$15,248AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksVON HARTEN COMPANY INC PSIndividualWithBooksNm
Phone2064439017PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line12101 FOURTH AVENUE SUITE 930AddressLine1Txt
CitySEATTLECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98121ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
DAYLE E IVERSON
11900 NE 1ST STREET SUITE 300BELLEVUEWA98005TRUSTEE & CEO40.00$150,000$0$0
KELLY C O'CONNELL
11900 NE 1ST STREET SUITE 300BELLEVUEWA98005PROGRAM OFFICER20.00$42,000$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE NORTHERN TRUST COMPANYBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line11301 SECOND AVENUE 2600AddressLine1Txt
CitySEATTLECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98101ZIPCd
FieldValueIRS element (for citing)
Service TypeINVESTMENT MANAGEMENTServiceTypeTxt
Compensation$98,111CompensationAmt
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$28,189,008AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$352,478AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$28,541,486TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$28,541,486AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$428,122CashDeemedCharitableAmt
Net Vl Noncharitable Assets$28,113,364NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,405,668MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,405,668MinimumInvestmentReturnAmt
Tax Based On Investment Income$19,752TaxBasedOnInvestmentIncomeAmt
Total Tax$19,752TotalTaxAmt
Distributable Before Adj$1,385,916DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$1,385,916DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$1,385,916DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,533,345ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$1,533,345QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,385,916DistributableAsAdjustedAmt
Undistributed Income PY$286,313UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$1,533,345QualifyingDistributionsAmt
Applied To Year1$286,313AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$1,247,032AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$138,884UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonDAYLE E IVERSONRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1JAMES B PENDLETON CHARITABLE TRUSTAddressLine1Txt
Address Line211900 NE 1ST ST 300AddressLine2Txt
CityBELLEVUECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98005ZIPCd
FieldValueIRS element (for citing)
Recipient Phone4252843095RecipientPhoneNum
Form And Info And MaterialsLETTER DISCUSSING PROGRAMS QUALIFYING UNDER INTERNAL REVENUE CODE SECTION 501(C)(3) FOR HIV/AIDS RESEARCH, CONTROL OR TREATMENT.FormAndInfoAndMaterialsTxt
Submission DeadlinesNONESubmissionDeadlinesTxt
Restrictions On AwardsNONERestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (6 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
IMPERIAL COLLEGE FOUNDATION INC
PO BOX 14227ATLANTAGA30324N/A - NONEPUBLIC CHARITYHIV/AIDS RESEARCH$350,000
THE J DAVID GLADSTONE INSTITUTES
1650 OWENS STREETSAN FRANCISCOCA94158N/A - NONEPUBLIC CHARITYHIV/AIDS RESEARCH$250,000
THE SCRIPPS RESEARCH INSTITUTE
10550 N TORREY PINES ROAD TPC-2LA JOLLACA92037N/A - NONEPUBLIC CHARITYHIV/AIDS RESEARCH$250,000
THE UCLA FOUNDATION
10889 WILSHIRE BOULEVARD SUITE 1000LOS ANGELESCA90024N/A - NONEPUBLIC CHARITYHIV/AIDS RESEARCH$150,000
UC DAVIS - UNIVERSITY OF CALIFORNIA
202 COUSTEAU PLACE SUITE 185DAVISCA95618N/A - NONEPUBLIC CHARITYHIV/AIDS RESEARCH$100,000
UC SAN DIEGO FOUNDATION
9500 GILMAN DRIVE 0940LA JOLLACA920930940N/A - NONEPUBLIC CHARITYHIV/AIDS RESEARCH$250,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,350,000TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$8,531ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$872,756ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$750,728ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$1,632,015ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,632,015TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING AND TAX RETURN PREPARATION FEESCategoryTxt
Amt$35,270Amt
Net Investment Income$31,743NetInvestmentIncomeAmt
Disbursements Charitable Prps$3,527DisbursementsCharitablePrpsAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (22 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
BLACKROCK HIGH YIELD BD PORTFOLIOAT COST$2,155,740$2,075,550
CAUSEWAY INTL VALUE FDAT COST$662,563$894,258
DFA EMERGING MKTS CORE EQUITY PORTFOLIOAT COST$469,096$560,661
DFA INTL SMALL CO PORTFOLIOAT COST$295,177$313,719
DFA REAL ESTATE SECS PORTFOLIOAT COST$370,860$417,307
DFA US L/C VALUE PORTFOLIOAT COST$1,082,432$1,340,391
DOUBLELINE CORE FIXED INCOME FUNDAT COST$4,646,449$4,137,471
FLEXSHARES IBOXX 3 YR TARGET DURATION TIPSAT COST$437,412$401,540
FLEXSHARES IBOXX 5 YR TARGET DURATION TIPSAT COST$135,448$118,150
FLEXSHARES MORNINGSTAR GLOBAL UPSTREAM NAT RES INDEX FDAT COST$473,242$614,250
HARDING LOEVNER INTL EQUITY PORTFOLIOAT COST$490,588$664,161
ISHARES ESG AWARE MSCI USA SMALL-CAP ETFAT COST$442,734$494,130
ISHARES GLOBAL INFRASTRUCTURE ETFAT COST$386,574$433,613
ISHARES RUSSELL 1000 GROWTH ETFAT COST$476,454$1,333,948
NORTHERN MID CAP INDEX FDAT COST$542,921$602,338
NORTHERN SMALL CAP INDEX FDAT COST$517,000$550,141
NORTHERN STK INDEX FDAT COST$4,964,108$8,560,730
NORTHERN ULTRA SHORT FIXED INCOME FDAT COST$1,803,462$1,842,510
VANGUARD EMERGING MKTS STK INDEX FDAT COST$516,971$538,343
VANGUARD FTSE ALL WORLD EX-US INDEXAT COST$1,891,908$2,264,968
NORTHERN BD INDEX FUNDAT COST$846,184$860,888
ACCRUED INCOMEAT COST$30,541$30,541

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$2,000LegalFeesAmt
Net Investment Income$500NetInvestmentIncomeAmt
Disbursements Charitable Prps$1,500DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescINCOME REPORTED ON TAX RETURN NOT YET RECEIVEDDesc
BOY Book Value$25,128BOYBookValueAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
PAYROLL PROCESSING EXPENSE$1,119$280$839
DUES AND SUBSCRIPTIONS$1,283$642$641
STATE REGISTRATION FEES$200$0$200
INSURANCE$2,253$563$1,690
OFFICE SUPPLIES$323$161$162
POSTAGE$21$11$10

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescOTHER EXPENSES PAYABLEDesc
BOY Book Value$7,561BOYBookValueAmt
EOY Book Value$7,346EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryINVESTMENT MANAGEMENT FEESCategoryTxt
Amt$98,111Amt
Net Investment Income$98,111NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FEDERAL EXCISE TAX PAYMENTS$19,683$0$0
FOREIGN TAXES PAID$12,574$12,574$0