FURP.ORG / PUBLIC DATA EXPLORER

KIDS ON THE MOVE INC: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
KIDS ON THE MOVE INC (EIN 87-0438519)
Tax period
2024-07-01 to 2025-06-30
Filed
2026-03-12
IRS object ID
202640719349301859
Schema version
2024v5.5
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-03-12T16:03:58-05:00ReturnTs
Tax Period End2025-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN870343246PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Squire & Company PCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11329 S 800 eAddressLine1Txt
CityOremCityNm
State AbbreviationUTStateAbbreviationCd
ZIP84097ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN870438519EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Kids on the Move IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlKIDSBusinessNameControlTxt
Phone8012219931PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1475 West 260 NorthAddressLine1Txt
CityOremCityNm
State AbbreviationUTStateAbbreviationCd
ZIP84057ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMat DastrupPersonNm
Person TitleCFOPersonTitleTxt
Phone8012219931PhoneNum
Signature2026-03-11SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonM Paul WinwardPreparerPersonNm
PTINP00290039PTIN
Phone8012256900PhoneNum
Preparation2026-03-12PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerRachelle RutherfordPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1475 West 260 NorthAddressLine1Txt
CityOremCityNm
State AbbreviationUTStateAbbreviationCd
ZIP84057ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$15,149,587GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.kotm.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1986FormationYr
Legal Domicile StateUTLegalDomicileStateCd
Activity Or MissionTo foster physical, social, cognitive, and emotional growth. Serves children and their families through Early Intervention, Early Head Start, and autism programs.ActivityOrMissionDesc
Voting Members Governing Body13VotingMembersGoverningBodyCnt
Voting Members Independent13VotingMembersIndependentCnt
Total Employee344TotalEmployeeCnt
Total Volunteers3011TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$8,644,311PYContributionsGrantsAmt
CY Contributions Grants$6,782,905CYContributionsGrantsAmt
PY Program Service Revenue$7,345,709PYProgramServiceRevenueAmt
CY Program Service Revenue$8,218,080CYProgramServiceRevenueAmt
PY Investment Income$193,519PYInvestmentIncomeAmt
CY Investment Income$88,515CYInvestmentIncomeAmt
PY Other Revenue$0PYOtherRevenueAmt
CY Other Revenue$14,429CYOtherRevenueAmt
PY Total Revenue$16,183,539PYTotalRevenueAmt
CY Total Revenue$15,103,929CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$10,932,499PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$12,731,964CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$259,339CYTotalFundraisingExpenseAmt
PY Other Expenses$3,387,058PYOtherExpensesAmt
CY Other Expenses$3,806,454CYOtherExpensesAmt
PY Total Expenses$14,319,557PYTotalExpensesAmt
CY Total Expenses$16,538,418CYTotalExpensesAmt
PY Revenues Less Expenses$1,863,982PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$1,434,489CYRevenuesLessExpensesAmt
Total Assets BOY$10,243,132TotalAssetsBOYAmt
Total Assets EOY$9,837,168TotalAssetsEOYAmt
Total Liabilities BOY$1,985,501TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,794,516TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$8,257,631NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$7,042,652NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionTo foster physical, social, cognitive, and emotional growth. Serves children and their families through Early Intervention, Early Head Start, and autism programs.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$4,877,569ExpenseAmt
Revenue$1,194,189RevenueAmt
DescEarly Intervention Program - services for eligible infants from birth through 2 years of age with developmental delays and disabilities in Northern Utah County.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$2,542,388ExpenseAmt
DescEarly Head Start Program - services for low-income infants from birth through 2 years of age and their families in Utah County.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$5,179,942ExpenseAmt
Revenue$6,535,442RevenueAmt
DescAutism Center - Services for Utah County children from diagnosis age to age 12 with autism and their families.Desc

Prog Srvc Accom Acty Other ProgSrvcAccomActyOtherGrp

FieldValueIRS element (for citing)
Expense$806,464ExpenseAmt
Revenue$488,449RevenueAmt
DescOther program services - services that supplement the early intervention and early head start programs.Desc
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$806,464TotalOtherProgSrvcExpenseAmt
Total Other Prog Srvc Revenue$488,449TotalOtherProgSrvcRevenueAmt
Total Program Service Expenses$13,406,363TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B Required0ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document50IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee344EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members13GoverningBodyVotingMembersCnt
Independent Voting Member13IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower Policy0WhistleblowerPolicyInd
Document Retention Policy0DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Mat DastrupBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8012219931PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1475 W 260 NAddressLine1Txt
CityOremCityNm
State AbbreviationUTStateAbbreviationCd
ZIP84057ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (19 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerIndHighest Compensated EmployeeHighestCompensatedEmployeeInd
Jonathan Krein
Member2.00Yes (X)$0$0$0
Richard Rife
Secretary2.00Yes (X)$0$0$0Yes (X)
James Sloan
Chair Elect2.00Yes (X)$0$0$0
Alberto Puertas
Member2.00Yes (X)$0$0$0
Kai Khasbaatar
Member2.00Yes (X)$0$0$0
Jon Standing
Member2.00Yes (X)$0$0$0
Christy Anderson
Past Chair2.00Yes (X)$0$0$0
Ernie Bailey
Member2.00Yes (X)$0$0$0
Brennan Tolman
Member2.00Yes (X)$0$0$0
Kim Santiago
Board Chair2.00Yes (X)$0$0$0Yes (X)
Charles Knutson
Member2.00Yes (X)$0$0$0
Jared Jenson
Member2.00Yes (X)$0$0$0
Sara Peralta-Scott
Member2.00Yes (X)$0$0$0
Rachelle Rutherford
CEO40.00$227,592$0$30,993Yes (X)
Mat Dastrup
CFO40.00$162,269$0$26,639Yes (X)
Ruby Haddock
VP of Development40.00$125,193$0$4,475Yes (X)
Ryan Erickson
COO40.00$186,128$0$30,973Yes (X)
Marcella Jespersen
VP Revenue Programs40.00$123,334$0$32,605Yes (X)
Joseph Petersen
VP of Grant Strategy and Operations40.00$101,418$0$32,298Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$925,934TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$157,983TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K6IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (2 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
Bitbuild
2701 N Thanksgiving Way Unit 100LehiUT84043Website creation$116,916
Relevant or Die
14747 Brewster DrDraperUT84020Marketing content creation$104,084
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K2CntrctRcvdGreaterThan100KCnt
Government Grants$6,182,335GovernmentGrantsAmt
All Other Contributions$600,570AllOtherContributionsAmt
Total Contributions$6,782,905TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (5 entries)

DescDescTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
Autism Services$6,448,605$6,448,605
Medicaid Collections$1,091,483$1,091,483
Child Care Services$487,791$487,791
Early Intervention Services$159,143$159,143
Child Health Insurance Progra$30,400$30,400

Total Oth Program Service Rev TotalOthProgramServiceRevGrp

FieldValueIRS element (for citing)
Total Revenue Column$658TotalRevenueColumnAmt
Related Or Exempt Func Income$658RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$8,218,080TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$84,184TotalRevenueColumnAmt
Exclusion$84,184ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Other$12,718OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Other$8,387OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Other$4,331OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$4,331TotalRevenueColumnAmt
Exclusion$4,331ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$51,700FundraisingGrossIncomeAmt
Fundraising Direct Expenses$37,271FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$14,429TotalRevenueColumnAmt
Exclusion$14,429ExclusionAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$15,103,929TotalRevenueColumnAmt
Related Or Exempt Func Income$8,218,080RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$102,944ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$389,861TotalAmt
Management And General$389,861ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$9,994,223TotalAmt
Program Services$8,822,927ProgramServicesAmt
Management And General$963,338ManagementAndGeneralAmt
Fundraising$207,958FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$185,645TotalAmt
Program Services$185,645ProgramServicesAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$1,378,967TotalAmt
Program Services$1,023,614ProgramServicesAmt
Management And General$318,281ManagementAndGeneralAmt
Fundraising$37,072FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$783,268TotalAmt
Program Services$783,268ProgramServicesAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$51,050TotalAmt
Management And General$51,050ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$821,675TotalAmt
Program Services$354,950ProgramServicesAmt
Management And General$460,869ManagementAndGeneralAmt
Fundraising$5,856FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$296,189TotalAmt
Program Services$296,189ProgramServicesAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$153,341TotalAmt
Program Services$125,129ProgramServicesAmt
Management And General$26,053ManagementAndGeneralAmt
Fundraising$2,159FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$33,006TotalAmt
Program Services$33,006ProgramServicesAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$160,694TotalAmt
Program Services$158,019ProgramServicesAmt
Management And General$2,675ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$463,409TotalAmt
Program Services$297,948ProgramServicesAmt
Management And General$163,905ManagementAndGeneralAmt
Fundraising$1,556FundraisingAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$41,536TotalAmt
Program Services$37,804ProgramServicesAmt
Management And General$3,289ManagementAndGeneralAmt
Fundraising$443FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$47,704TotalAmt
Program Services$47,277ProgramServicesAmt
Management And General$427ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$383,121TotalAmt
Program Services$361,655ProgramServicesAmt
Management And General$21,466ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$64,662TotalAmt
Program Services$64,414ProgramServicesAmt
Management And General$248ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Supplies$680,406$366,743$310,062$3,601
Dues and subscriptions$520,276$378,941$140,722$613
Equipment$68,114$47,563$20,470$81
Bank charges$17,812$17,812

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$3,459TotalAmt
Program Services$3,459ProgramServicesAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$16,538,418TotalAmt
Program Services$13,406,363ProgramServicesAmt
Management And General$2,872,716ManagementAndGeneralAmt
Fundraising$259,339FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$1,225,806BOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$3,450,603BOYAmt
EOY$2,225,242EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$1,536,291BOYAmt
EOY$1,415,033EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$533,249BOYAmt
EOY$517,597EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$193,105BOYAmt
EOY$183,696EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$6,933,903LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,477,437LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$2,472,098BOYAmt
EOY$4,456,466EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$1,004,795EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$831,980BOYAmt
EOY$34,339EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$10,243,132BOYAmt
EOY$9,837,168EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$1,055,103BOYAmt
EOY$1,210,762EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
EOY$1,583,754EOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
BOY$102,637BOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$827,761BOYAmt
EOY$0EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,985,501BOYAmt
EOY$2,794,516EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$7,237,631BOYAmt
EOY$6,153,919EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$1,020,000BOYAmt
EOY$888,733EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$8,257,631BOYAmt
EOY$7,042,652EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$10,243,132BOYAmt
EOY$9,837,168EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$1,434,489ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$219,510NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit RequiredYes (1)FederalGrantAuditRequiredInd
Federal Grant Audit PerformedYes (1)FederalGrantAuditPerformedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$6,683,161CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$6,297,180CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$6,631,272CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$8,644,311CurrentTaxYearMinus1YearAmt
Current Tax Year$6,782,905CurrentTaxYearAmt
Total$35,038,829TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$6,683,161CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$6,297,180CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$6,631,272CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$8,644,311CurrentTaxYearMinus1YearAmt
Current Tax Year$6,782,905CurrentTaxYearAmt
Total$35,038,829TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$339,145SubstantialContributorsTotAmt
Public Support Total170$34,699,684PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$35,140CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$49,329CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$49,792CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$193,519CurrentTaxYearMinus1YearAmt
Current Tax Year$84,184CurrentTaxYearAmt
Total$411,964TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,054CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$22,463CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$13,736CurrentTaxYearMinus2YearsAmt
Current Tax Year$51,700CurrentTaxYearAmt
Total$91,953TotalAmt
FieldValueIRS element (for citing)
Total Support$35,542,746TotalSupportAmt
Gross Receipts Rltd Activities$30,930,905GrossReceiptsRltdActivitiesAmt
Public Support CY1700.97630PublicSupportCY170Pct
Public Support PY1700.97390PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$3,450,603BeginningYearBalanceAmt
Investment Earnings Or Losses$300,694InvestmentEarningsOrLossesAmt
Other Expenditures$1,355,320OtherExpendituresAmt
End Year Balance$2,395,977EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$3,035,726BeginningYearBalanceAmt
Investment Earnings Or Losses$414,877InvestmentEarningsOrLossesAmt
End Year Balance$3,450,603EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$2,815,274BeginningYearBalanceAmt
Investment Earnings Or Losses$220,452InvestmentEarningsOrLossesAmt
End Year Balance$3,035,726EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$2,500,543BeginningYearBalanceAmt
Investment Earnings Or Losses$314,731InvestmentEarningsOrLossesAmt
End Year Balance$2,815,274EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$2,025,914BeginningYearBalanceAmt
Investment Earnings Or Losses$414,619InvestmentEarningsOrLossesAmt
End Year Balance$2,500,543EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.89734BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.00835PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY0.09431TermEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$235,000OtherCostOrOtherBasisAmt
Book Value$235,000BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,753,375OtherCostOrOtherBasisAmt
Depreciation$1,589,631DepreciationAmt
Book Value$3,163,744BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$302,481OtherCostOrOtherBasisAmt
Depreciation$105,848DepreciationAmt
Book Value$196,633BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,643,047OtherCostOrOtherBasisAmt
Depreciation$781,958DepreciationAmt
Book Value$861,089BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$4,456,466TotalBookValueLandBuildingsAmt
Total Rev Etc Audited Fincl Stmt$15,321,840TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$219,510NetUnrealizedGainsInvstAmt
Revenue Not Reported$219,510RevenueNotReportedAmt
Revenue Subtotal$15,102,330RevenueSubtotalAmt
Other Revenues Not Included$1,599OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt$1,599RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$15,103,929TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$16,536,819TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$16,536,819ExpensesSubtotalAmt
Other Expenses Not Included$1,599OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$1,599ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$16,538,418TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part XI, Line 4b - Other Adjustments:Fundraising
Part XII, Line 4b - Other Adjustments:Fundraising

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1Golf OutingEvent1Nm
Gross Receipts Event1$51,700GrossReceiptsEvent1Amt
Gross Revenue Event1$51,700GrossRevenueEvent1Amt
Other Direct Expenses Event1$37,271OtherDirectExpensesEvent1Amt
Gross Receipts Total$51,700GrossReceiptsTotalAmt
Gross Revenue Total Events$51,700GrossRevenueTotalEventsAmt
Oth Direct Expnss Total Events$37,271OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$37,271DirectExpenseSummaryEventsAmt
Net Income Summary$14,429NetIncomeSummaryAmt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Written Employment ContractYes (X)WrittenEmploymentContractInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (4 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
Rachelle Rutherford
CEO$227,592$0$0$0$0$0$0$0$30,993$0$258,585$0$0$0
Ryan Erickson
COO$186,128$0$0$0$0$0$0$0$30,973$0$217,101$0$0$0
Mat Dastrup
CFO$162,269$0$0$0$0$0$4,488$0$22,151$0$188,908$0$0$0
Marcella Jespersen
VP Revenue Programs$123,334$0$0$0$0$0$3,542$0$29,063$0$155,939$0$0$0

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section B, line 11bThe Form 990 was presented, reviewed, and approved by the finance committee before filing.
Form 990, Part VI, Section B, line 12cConflicts of interest are monitored annually.
Form 990, Part VI, Section B, line 15Each year the board meets and determines executive compensation. The board also approves management's recommendation for compensation of all other employees. Biennially a market survey is done by position, industry, and geographic location to ensure the salary and benefit schedules arecompetitive in the market.
Form 990, Part VI, Section C, line 19Governing documents are available upon request.