ROUNDUP RIVER RANCH: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
ROUNDUP RIVER RANCH (EIN 20-4632248)
Tax period
2024-11-01 to 2025-10-31
Filed
2026-02-26
IRS object ID
202640579349302009
Schema version
2024v5.5
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-02-26T20:12:23-06:00ReturnTs
Tax Period End2025-10-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN841509269PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MCMAHAN AND ASSOCIATES LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 5850AddressLine1Txt
CityAVONCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81620ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-11-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN204632248EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1ROUNDUP RIVER RANCHBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlROUNBusinessNameControlTxt
Phone9705242267PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line18333 COLORADO RIVER ROADAddressLine1Txt
CityGYPSUMCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81637ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSARAH P JOHNSONPersonNm
Person TitleCHIEF EXECUTIVE OFFICERPersonTitleTxt
Phone9705242267PhoneNum
Signature2026-02-23SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonPAUL J BACKES CPAPreparerPersonNm
PTINP00175605PTIN
Phone9708458800PhoneNum
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerSARAH P JOHNSONPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line18333 COLORADO RIVER ROADAddressLine1Txt
CityGYPSUMCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81637ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$7,111,693GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.ROUNDUPRIVERRANCH.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2006FormationYr
Legal Domicile StateCOLegalDomicileStateCd
Activity Or MissionIN 2025, ROUNDUP RIVER RANCH PROVIDED 3,909 CAMPER EXPERIENCES FREE OF CHARGE. THE ORGANIZATION RELIES HEAVILY ON THE SUPPORT OF VOLUNTEERS WHO DONATE THEIR TIME AND TALENTS TO ENSURE A MEANINGFUL AND INDIVIDUAL CAMP EXPERIENCE TO ALL CAMPERS. 21,071 VOLUNTEER HOURS WERE COMPLETED IN 2025 IN A VARIETY OF CAPACITIES, INCLUDING MEDICAL, PROGRAMS, CABIN, FACILITIES, HOUSEKEEPING, KITCHEN, SPECIAL EVENTS, AND ADMINISTRATIVE SUPPORT.ActivityOrMissionDesc
Voting Members Governing Body30VotingMembersGoverningBodyCnt
Voting Members Independent30VotingMembersIndependentCnt
Total Employee79TotalEmployeeCnt
Total Volunteers889TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$6,656,315PYContributionsGrantsAmt
CY Contributions Grants$5,462,552CYContributionsGrantsAmt
PY Program Service Revenue$0PYProgramServiceRevenueAmt
CY Program Service Revenue$0CYProgramServiceRevenueAmt
PY Investment Income$546,313PYInvestmentIncomeAmt
CY Investment Income$874,139CYInvestmentIncomeAmt
PY Other Revenue-$28,478PYOtherRevenueAmt
CY Other Revenue$400,921CYOtherRevenueAmt
PY Total Revenue$7,174,150PYTotalRevenueAmt
CY Total Revenue$6,737,612CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$3,820,366PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$4,008,645CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$1,354,131CYTotalFundraisingExpenseAmt
PY Other Expenses$2,544,600PYOtherExpensesAmt
CY Other Expenses$2,645,606CYOtherExpensesAmt
PY Total Expenses$6,364,966PYTotalExpensesAmt
CY Total Expenses$6,654,251CYTotalExpensesAmt
PY Revenues Less Expenses$809,184PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$83,361CYRevenuesLessExpensesAmt
Total Assets BOY$35,552,191TotalAssetsBOYAmt
Total Assets EOY$36,316,838TotalAssetsEOYAmt
Total Liabilities BOY$349,672TotalLiabilitiesBOYAmt
Total Liabilities EOY$638,919TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$35,202,519NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$35,677,919NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionROUNDUP RIVER RANCH ENRICHES THE LIVES OF CHILDREN WITH LIFE-ALTERING DIAGNOSES AND THEIR FAMILIES BY OFFERING FREE, MEDICALLY-SUPPORTED CAMP PROGRAMS THAT PROVIDE UNFORGETTABLE OPPORTUNITIES TO DISCOVER JOY, FRIENDSHIPS, AND CONFIDENCE.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$4,935,716ExpenseAmt
DescROUNDUP RIVER RANCH SERVES CAMPERS THROUGH EXTRAORDINARY CAMP EXPERIENCES AT ITS CAMPSITE FROM ACROSS COLORADO AS WELL AS A 10-STATE REGION. CAMPERS ALSO EXPERIENCE CAMP YEAR-ROUND FROM THE COMFORT OF THEIR HOMES OR HOSPITAL ROOMS THROUGH OUR OUTREACH PROGRAMS. ROUNDUP RIVER RANCH PROVIDES CHILDREN WITH LIFE-ALTERING DIAGNOSES AN OLD-FASHIONED, PURE FUN CAMP EXPERIENCE WHERE THEY ARE NOT DEFINED BY THEIR ILLNESS OR BY THINGS THEY HAVEN'T TRIED BEFORE. HERE, CAMPERS AND THEIR FAMILIES DISCOVER THE HEALING POWER OF LOVE, LAUGHTER, FRIENDSHIP, AND SHARED EXPERIENCES. CAMPERS REALIZE THEY ARE NOT ALONE, FIND THE COURAGE TO TRY NEW ACTIVITIES AND BUILD CONFIDENCE. WITH MEDICAL, PHYSICAL AND EMOTIONAL SUPPORT FROM HEALTHCARE PROFESSIONALS, STAFF AND VOLUNTEERS, CAMPERS AND THEIR FAMILIES HAVE THE PEACE OF MIND TO RELAX AND EXPERIENCE THE JOYS OF CHILDHOOD.IN FISCAL YEAR 2025, ROUNDUP RIVER RANCH SERVED CAMPERS FROM 23 STATES. IN EACH PROGRAM AREA, THE ORGANIZATION UTILIZES AN INTENTIONAL PROGRAMMING MODEL, WHICH ENCOURAGES OPPORTUNITIES FOR CHALLENGE, SUCCESS, REFLECTION, AND FUN. THROUGH THIS PROCESS, CAMPERS GAIN SKILLS, SELF CONFIDENCE, AND RESILIENCY THAT CAN BE APPLIED FOLLOWING THE CONCLUSION OF THE CAMP SESSION.IN THE 2025 CAMP SEASON ROUNDUP RIVER RANCH PROVIDED 3,909 CAMPER EXPERIENCES FREE OF CHARGE. THE ORGANIZATION RELIES HEAVILY ON THE SUPPORT OF VOLUNTEERS WHO CONTRIBUTE THEIR TIME AND TALENTS TO ENSURE A MEANINGFUL AND INDIVIDUAL CAMP EXPERIENCE FOR ALL CAMPERS. 889 VOLUNTEER POSITIONS WERE FILLED IN 2025 IN A VARIETY OF CAPACITIES, INCLUDING MEDICAL, PROGRAMS, CABIN, FACILITIES, HOUSEKEEPING, KITCHEN, SPECIAL EVENTS AND ADMINISTRATIVE SUPPORT.Desc
Total Program Service Expenses$4,935,716TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (1)DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document12IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee79EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo ContributionsYes (1)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (1)QuidProQuoContriDisclInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members30GoverningBodyVotingMembersCnt
Independent Voting Member30IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldCOStatesWhereCopyOfReturnIsFldCd
Own WebsiteYes (X)OwnWebsiteInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE ORGANIZATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9705242267PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line18333 COLORADO RIVER ROADAddressLine1Txt
CityGYPSUMCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81637ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (37 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtHighest Compensated EmployeeHighestCompensatedEmployeeInd
BOB SCHAFER
DIRECTOR/CHAIR5.00Yes (X)Yes (X)$0$0$0
DR KEITH WEISZ
DIRECTOR/VICE CHAIR5.00Yes (X)Yes (X)$0$0$0
NICOLE AVERY
DIRECTOR/VICE CHAIR5.00Yes (X)Yes (X)$0$0$0
MICHAEL GLASS
DIRECTOR/TREASURER5.00Yes (X)Yes (X)$0$0$0
MATTHEW TEETERS
DIRECTOR3.00Yes (X)$0$0$0
KRISTY WOOLFOLK
DIRECTOR3.00Yes (X)$0$0$0
DR DAVID COHEN
DIRECTOR3.00Yes (X)$0$0$0
GREG HORVITZ
DIRECTOR3.00Yes (X)$0$0$0
DEBBIE SCHULTZ
DIRECTOR3.00Yes (X)$0$0$0
DONNA MARTIN
DIRECTOR3.00Yes (X)$0$0$0
DR LIA GORE
DIRECTOR3.00Yes (X)$0$0$0
CATHIE BENNETT
DIRECTOR3.00Yes (X)$0$0$0
TOM WOODELL
DIRECTOR3.00Yes (X)$0$0$0
JULIE SULLIVAN
DIRECTOR3.00Yes (X)$0$0$0
BILL WOOLFOLK
DIRECTOR3.00Yes (X)$0$0$0
PATRICE RINGLER
DIRECTOR3.00Yes (X)$0$0$0
KATHLEEN COLE
DIRECTOR3.00Yes (X)$0$0$0
LIZ STERN
DIRECTOR3.00Yes (X)$0$0$0
SHANE KLEINSTEIN
DIRECTOR3.00Yes (X)$0$0$0
RICK GEISMAN
DIRECTOR3.00Yes (X)$0$0$0
DR ADEL YOUNOSZAI
DIRECTOR3.00Yes (X)$0$0$0
CARLA THOMAS
DIRECTOR3.00Yes (X)$0$0$0
DOUG RAPIER
DIRECTOR3.00Yes (X)$0$0$0
JASON SPITALNICK
DIRECTOR3.00Yes (X)$0$0$0
JENIFER VALENTINE
DIRECTOR3.00Yes (X)$0$0$0
JESSICA IVANOFF
DIRECTOR3.00Yes (X)$0$0$0
JIM SCHULTZ
DIRECTOR3.00Yes (X)$0$0$0
RANDI BORGEN
DIRECTOR3.00Yes (X)$0$0$0
REBECCA HANRAHAN
DIRECTOR3.00Yes (X)$0$0$0
DR STEVE PETERSEN
DIRECTOR3.00Yes (X)$0$0$0
SARAH P JOHNSON
CHIEF EXECUTIVE OFFICER40.00Yes (X)$256,928$0$0
CHARLIE CHERRINGTON
CHIEF FINANCIAL OFFICER40.00Yes (X)$155,196$0$0
AMY BATCHELER
NURSING DIRECTOR40.00$130,833$0$0Yes (X)
JENNIFER MYERS CLARK
DIRECTOR OF MARKETING AND40.00$139,255$0$0Yes (X)
CATHERINE ETHINGTON
VP OF STRATEGIC PARTNERSHI40.00$141,814$0$0Yes (X)
RYAN PENDERGAST
FACILITIES DIRECTOR40.00$132,185$0$0Yes (X)
DANYA K WELLER
VP ADVANCEMENT40.00$137,768$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$1,093,979TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$0TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K7IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Fundraising$1,780,778FundraisingAmt
All Other Contributions$3,681,774AllOtherContributionsAmt
Noncash Contributions$401,605NoncashContributionsAmt
Total Contributions$5,462,552TotalContributionsAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$874,139TotalRevenueColumnAmt
Exclusion$874,139ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$769,896FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$1,780,778ContriRptFundraisingEventAmt
Fundraising Direct Expenses$374,081FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$395,815TotalRevenueColumnAmt
Exclusion$395,815ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
MISCELLANEOUS INCOME900099$4,773$4,773
GAIN/LOSS900099$333$333
FieldValueIRS element (for citing)
Other Revenue Total$5,106OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$6,737,612TotalRevenueColumnAmt
Related Or Exempt Func Income$0RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$1,275,060ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$523,331TotalAmt
Program Services$220,407ProgramServicesAmt
Management And General$185,590ManagementAndGeneralAmt
Fundraising$117,334FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$2,680,032TotalAmt
Program Services$1,997,596ProgramServicesAmt
Management And General$43,319ManagementAndGeneralAmt
Fundraising$639,117FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$554,469TotalAmt
Program Services$378,701ProgramServicesAmt
Management And General$41,755ManagementAndGeneralAmt
Fundraising$134,013FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$250,813TotalAmt
Program Services$177,011ProgramServicesAmt
Management And General$16,177ManagementAndGeneralAmt
Fundraising$57,625FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$12,585TotalAmt
Management And General$12,585ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$568,938TotalAmt
Program Services$471,882ProgramServicesAmt
Management And General$22,270ManagementAndGeneralAmt
Fundraising$74,786FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$127,542TotalAmt
Fundraising$127,542FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$153,560TotalAmt
Program Services$65,976ProgramServicesAmt
Management And General$6,746ManagementAndGeneralAmt
Fundraising$80,838FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$154,114TotalAmt
Program Services$95,186ProgramServicesAmt
Management And General$9,961ManagementAndGeneralAmt
Fundraising$48,967FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$74,145TotalAmt
Program Services$60,145ProgramServicesAmt
Management And General$14,000ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$79,941TotalAmt
Program Services$63,059ProgramServicesAmt
Management And General$8,213ManagementAndGeneralAmt
Fundraising$8,669FundraisingAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$81,819TotalAmt
Program Services$70,530ProgramServicesAmt
Management And General$1,900ManagementAndGeneralAmt
Fundraising$9,389FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$749,107TotalAmt
Program Services$749,107ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$256,233TotalAmt
Program Services$256,233ProgramServicesAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
CAMP PROGRAM EXPENSES$145,928$145,928
FOOD AND BEVERAGE$124,942$124,942
OTHER EXPENSES$66,124$31,840$1,888$32,396
IN-KIND DONATION EXPENS$23,455$23,455

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$27,173TotalAmt
Program Services$27,173ProgramServicesAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$6,654,251TotalAmt
Program Services$4,935,716ProgramServicesAmt
Management And General$364,404ManagementAndGeneralAmt
Fundraising$1,354,131FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$483,218BOYAmt
EOY$346,516EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$17,147,586BOYAmt
EOY$15,954,462EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$2,550,599BOYAmt
EOY$1,252,993EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$1,500BOYAmt
EOY$1,500EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$28,687,180LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$9,925,813LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$15,369,288BOYAmt
EOY$18,761,367EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$35,552,191BOYAmt
EOY$36,316,838EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$347,672BOYAmt
EOY$636,919EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$2,000BOYAmt
EOY$2,000EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$349,672BOYAmt
EOY$638,919EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$19,953,852BOYAmt
EOY$23,472,647EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$15,248,667BOYAmt
EOY$12,205,272EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$35,202,519BOYAmt
EOY$35,677,919EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$35,552,191BOYAmt
EOY$36,316,838EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$83,361ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$392,039NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit Committee0AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$6,842,909CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$6,719,338CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$6,372,950CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$6,649,415CurrentTaxYearMinus1YearAmt
Current Tax Year$5,429,472CurrentTaxYearAmt
Total$32,014,084TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$6,842,909CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$6,719,338CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$6,372,950CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$6,649,415CurrentTaxYearMinus1YearAmt
Current Tax Year$5,429,472CurrentTaxYearAmt
Total$32,014,084TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$3,987,131SubstantialContributorsTotAmt
Public Support Total170$28,026,953PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$752,079CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$19,554CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$109,446CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$546,313CurrentTaxYearMinus1YearAmt
Current Tax Year$874,139CurrentTaxYearAmt
Total$2,301,531TotalAmt
FieldValueIRS element (for citing)
Total Support$34,315,615TotalSupportAmt
Public Support CY1700.81670PublicSupportCY170Pct
Public Support PY1700.76890PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$5,505,596BeginningYearBalanceAmt
Contributions$325,000ContributionsAmt
Investment Earnings Or Losses$700,202InvestmentEarningsOrLossesAmt
Other Expenditures$269,390OtherExpendituresAmt
End Year Balance$6,261,408EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$4,608,584BeginningYearBalanceAmt
Investment Earnings Or Losses$897,012InvestmentEarningsOrLossesAmt
End Year Balance$5,505,596EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$4,656,347BeginningYearBalanceAmt
Investment Earnings Or Losses-$47,763InvestmentEarningsOrLossesAmt
End Year Balance$4,608,584EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$3,403,334BeginningYearBalanceAmt
Contributions$2,000,000ContributionsAmt
Investment Earnings Or Losses-$746,987InvestmentEarningsOrLossesAmt
End Year Balance$4,656,347EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,566,519BeginningYearBalanceAmt
Contributions$1,500,000ContributionsAmt
Investment Earnings Or Losses$336,815InvestmentEarningsOrLossesAmt
End Year Balance$3,403,334EndYearBalanceAmt
FieldValueIRS element (for citing)
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,957,254OtherCostOrOtherBasisAmt
Book Value$2,957,254BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$19,274,013OtherCostOrOtherBasisAmt
Depreciation$5,230,052DepreciationAmt
Book Value$14,043,961BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,582,390OtherCostOrOtherBasisAmt
Depreciation$1,410,556DepreciationAmt
Book Value$171,834BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,873,523OtherCostOrOtherBasisAmt
Depreciation$3,285,205DepreciationAmt
Book Value$1,588,318BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$18,761,367TotalBookValueLandBuildingsAmt
Total Rev Etc Audited Fincl Stmt$7,982,524TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$392,039NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$478,792DonatedServicesAndUseFcltsAmt
Other Revenue$374,081OtherRevenueAmt
Revenue Not Reported$1,244,912RevenueNotReportedAmt
Revenue Subtotal$6,737,612RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$6,737,612TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$7,507,124TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$478,792DonatedServicesUseFcltsAmt
Other Expenses Included$374,081OtherExpensesIncludedAmt
Expenses Not Reported$852,873ExpensesNotReportedAmt
Expenses Subtotal$6,654,251ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$6,654,251TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART XI, LINE 2D - OTHER ADJUSTMENTS:DIRECT FUNDRAISING EXPENSE 374,081.
PART XII, LINE 2D - OTHER ADJUSTMENTS:DIRECT FUNDRAISING EXPENSE 374,081.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1A GRATEFUL HARVESTEvent1Nm
Gross Receipts Event1$1,412,705GrossReceiptsEvent1Amt
Charitable Contri Event1$984,897CharitableContriEvent1Amt
Gross Revenue Event1$427,808GrossRevenueEvent1Amt
Non Cash Prizes Event1$57,148NonCashPrizesEvent1Amt
Rent Facility Costs Event1$37,641RentFacilityCostsEvent1Amt
Food And Beverage Event1$35,086FoodAndBeverageEvent1Amt
Entertainment Event1$29,195EntertainmentEvent1Amt
Other Direct Expenses Event1$25,867OtherDirectExpensesEvent1Amt
Event2A TASTE OF CAMPEvent2Nm
Gross Receipts Event2$590,407GrossReceiptsEvent2Amt
Charitable Contri Event2$556,521CharitableContriEvent2Amt
Gross Revenue Event2$33,886GrossRevenueEvent2Amt
Non Cash Prizes Event2$33,150NonCashPrizesEvent2Amt
Rent Facility Costs Event2$17,349RentFacilityCostsEvent2Amt
Food And Beverage Event2$41,773FoodAndBeverageEvent2Amt
Entertainment Event2$21,337EntertainmentEvent2Amt
Other Direct Expenses Event2$7,024OtherDirectExpensesEvent2Amt
Other Events Total1OtherEventsTotalCnt
Gross Receipts Other Events$547,562GrossReceiptsOtherEventsAmt
Charitable Contri Other Events$239,360CharitableContriOtherEventsAmt
Gross Revenue Other Events$308,202GrossRevenueOtherEventsAmt
Non Cash Prizes Other Events$995NonCashPrizesOtherEventsAmt
Rent Fclty Costs Other Events$21,057RentFcltyCostsOtherEventsAmt
Food And Beverage Other Events$36,082FoodAndBeverageOtherEventsAmt
Entertainment Other Events$6,503EntertainmentOtherEventsAmt
Oth Direct Expnss Other Events$3,874OthDirectExpnssOtherEventsAmt
Gross Receipts Total$2,550,674GrossReceiptsTotalAmt
Charitable Contributions Tot$1,780,778CharitableContributionsTotAmt
Gross Revenue Total Events$769,896GrossRevenueTotalEventsAmt
Non Cash Prizes Total Events$91,293NonCashPrizesTotalEventsAmt
Rent Fclty Costs Total Events$76,047RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$112,941FoodAndBeverageTotalEventsAmt
Entertainment Total Events$57,035EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$36,765OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$374,081DirectExpenseSummaryEventsAmt
Net Income Summary$395,815NetIncomeSummaryAmt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation CommitteeYes (X)CompensationCommitteeInd
Form990 Of Other OrganizationsYes (X)Form990OfOtherOrganizationsInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (2 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
SARAH P JOHNSON
CHIEF EXECUTIVE OFFICER$256,928$0$0$0$0$0$0$0$0$0$256,928$0$0$0
CHARLIE CHERRINGTON
CHIEF FINANCIAL OFFICER$135,540$0$0$0$19,656$0$0$0$0$0$155,196$0$0$0

Schedule M IRS990ScheduleM

Clothing And Household Goods ClothingAndHouseholdGoodsGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Noncash Contributions Rpt F990$3,100NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt

Securities Publicly Traded SecuritiesPubliclyTradedGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution8ContributionCnt
Noncash Contributions Rpt F990$368,525NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt

Other Non Cash Contri Table OtherNonCashContriTableGrp (2 entries)

Non Cash CheckboxNonCashCheckboxIndDescDescContributionContributionCntNoncash Contributions Rpt F990NoncashContributionsRptF990AmtMethod Of Determining RevenuesMethodOfDeterminingRevenuesTxt
Yes (X)AUCTION ITEMS1$23,455FAIR MARKET VALUE
Yes (X)OTHER ITEMS9$6,525FAIR MARKET VALUE
FieldValueIRS element (for citing)
Any Property That Must Be Held0AnyPropertyThatMustBeHeldInd
Review Process Unusual NC Gifts0ReviewProcessUnusualNCGiftsInd
Third Parties Used0ThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BTHE DRAFT 990 WILL BE SUBMITTED TO THE CFO & CEO FOR REVIEW. THE INTERNAL REVIEW WILL INCLUDE AGREEING THE AMOUNTS DISCLOSED IN THE 990 TO THE FINANCIAL RECORDS AND A REVIEW OF THE ANSWERS TO QUESTIONS CONTAINED IN THE 990. UPON COMPLETION OF THE INTERNAL REVIEW, THE DRAFT WILL BE SENT TO ALL MEMBERS OF THE FINANCE COMMITTEE FOR DISCUSSION AND APPROVAL FOR SUBMISSION TO THE IRS. PURSUANT TO QUESTION 11A IN PART VI, SECTION B, A FINAL, APPROVED COPY WILL BE PROVIDED TO ALL BOARD MEMBERS AFTER FINANCE COMMITTEE APPROVAL AND THE REPORT WILL THEN BE SUBMITTED TO THE IRS.
FORM 990, PART VI, SECTION B, LINE 12CBOARD MEMBERS PROVIDE ANNUAL SIGNED ACKNOWLEDGEMENT THAT THE CONFLICT OF INTEREST POLICY HAS BEEN RECEIVED AND THEY WILL COMPLY WITH ALL PROCEDURES CONTAINED THEREIN.
FORM 990, PART VI, SECTION B, LINE 15THE SALARY OF THE CEO AND OTHER EMPLOYEES AND OFFICERS IS BASED UPON EXAMINATION OF THE SALARY RANGES AT THE OTHER SEVEN SERIOUSFUN CHILDREN'S NETWORK CAMPS IN THE U.S., ALONG WITH OTHER COMPARABLE NON-PROFIT CORPORATIONS. ALSO, CONSIDERATION IS GIVEN TO THE COST OF LIVING IN THE VAIL VALLEY. SALARIES ARE APPROVED BY THE BOARD OF DIRECTORS THROUGH THE BUDGET REVIEW AND APPROVAL PROCESS.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.