DR BOB AND JEAN SMITH FOUNDATION: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
DR BOB AND JEAN SMITH FOUNDATION (EIN 51-0137245)
Tax period
2024-10-01 to 2025-09-30
Filed
2026-08-14
IRS object ID
202602269349100915
Schema version
2024v5.5
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-08-14T18:06:19-05:00ReturnTs
Tax Period End2025-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN264739586PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1SCHWENN & ASSOCIATES LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1106 N DENTON TAP RD STE 210-334AddressLine1Txt
CityCOPPELLCityNm
State AbbreviationTXStateAbbreviationCd
ZIP750192148ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN510137245EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1DR BOB & JEAN SMITH FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlDRBOBusinessNameControlTxt
Phone2145213461PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13811 TURTLE CREEK BLVD 1420AddressLine1Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75219ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSALLY SMITH MASHBURNPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone2145213461PhoneNum
Signature2026-08-13SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonROBERT C SCHWENNPreparerPersonNm
PTINP01206136PTIN
Phone2146148161PhoneNum
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$21,553,604FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$528,505DividendsRevAndExpnssAmt
Dividends Net Invst Incm$528,505DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$491,524NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$6,915,190GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$491,524CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$3,656OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$3,656OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$1,023,685TotalRevAndExpnssAmt
Total Net Invst Incm$1,023,685TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$413,686CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$227,832CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$185,854CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$61,898LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$61,898LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$152,175AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$152,175AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$0AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$139,855OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$139,855OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$23,816TaxesRevAndExpnssAmt
Taxes Net Invst Incm$12,468TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$11,348TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$1,051DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$555DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$104,439OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$83,551OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$20,888OccupancyDsbrsChrtblAmt
Other Expenses Rev And Expnss$78,693OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$78,693OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$0OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$975,613TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$757,027TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$218,090TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$679,898ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$679,898ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,655,511TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$757,027TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$897,988TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$631,826ExcessRevenueOverExpensesAmt
Net Investment Income$266,658NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$111,486CashBOYAmt
Cash EOY$49,134CashEOYAmt
Cash EOYFMV$49,134CashEOYFMVAmt
Sav And Temp Cash Invst BOY$376,985SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$130,374SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$423,393SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$3,310,459CorporateStockBOYAmt
Corporate Stock EOY$3,144,777CorporateStockEOYAmt
Corporate Stock EOYFMV$3,592,180CorporateStockEOYFMVAmt
Corporate Bonds BOY$1,261,592CorporateBondsBOYAmt
Corporate Bonds EOY$1,260,251CorporateBondsEOYAmt
Corporate Bonds EOYFMV$1,244,337CorporateBondsEOYFMVAmt
Other Investments BOY$12,383,154OtherInvestmentsBOYAmt
Other Investments EOY$12,281,764OtherInvestmentsEOYAmt
Other Investments EOYFMV$16,243,519OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$90,129LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$89,088LandBldgEquipAccumDeprecAmt
Land BOY$2,092LandBOYAmt
Land EOY$1,041LandEOYAmt
Land EOYFMV$1,041LandEOYFMVAmt
Total Assets BOY$17,445,768TotalAssetsBOYAmt
Total Assets EOY$16,867,341TotalAssetsEOYAmt
Total Assets EOYFMV$21,553,604TotalAssetsEOYFMVAmt
Other Liabilities BOY$217,448OtherLiabilitiesBOYAmt
Other Liabilities EOY$270,847OtherLiabilitiesEOYAmt
Total Liabilities BOY$217,448TotalLiabilitiesBOYAmt
Total Liabilities EOY$270,847TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$17,228,320NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$16,596,494NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$17,228,320TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$16,596,494TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$17,445,768TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$16,867,341TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$17,228,320TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$631,826ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$16,596,494SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$16,596,494TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (317 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
CALL AMZN JAN 00210.000 AMAZON COM INC COM EXP 01-16-2026P2025-01-162025-02-27$39,279$31,860$7,419$7,419
CALL AMZN JUN 00180.000 AMAZON COM INC COM EXP 06-20-2025P2024-06-062025-01-16$29,596$50,030-$20,434-$20,434
CALL AMZN JUN 00200.000 AMAZON COM INC COM EXP 06-18-2026P2025-04-302025-07-30$22,579$48,100-$25,521-$25,521
CALL AMZN MAR 00200.000 AMAZON COM INC COM EXP 03-20-2026P2025-03-102025-04-30$27,659$19,070$8,589$8,589
CALL AMZN MAR 00210.000 AMAZON COM INC COM EXP 03-20-2026P2025-02-272025-03-10$35,179$23,270$11,909$11,909
CALL BABA MAR 00200.000 ALIBABA GROUP HOLDING LT EXP 03-20-2026P2025-03-102025-04-30$3,764$1,112$2,652$2,652
CALL BRKB JAN 00450.000 BERKSHIRE HATHAWAYINC EXP 01-16-2026P2025-01-162025-04-30$14,733$31,881-$17,148-$17,148
CALL BRKB JUN 00410.000 BERKSHIRE HATHAWAYINC EXP 06-20-2025P2024-06-062025-01-16$11,721$19,077-$7,356-$7,356
CALL BRKB JUN 00520.000 BERKSHIRE HATHAWAYINC EXP 06-18-2026P2025-04-302025-07-30$20,540$6,789$13,751$13,751
CALL CMCSA JAN 00045.000 COMCAST CORP NEW CL A EXP 01-16-2026P2025-01-162025-04-30$4,410$1,015$3,395$3,395
CALL CMCSA JUN 00042.500 COMCAST CORP NEW CL A EXP 06-18-2026P2025-04-302025-07-30$3,471$2,140$1,331$1,331
CALL CMCSA JUN 00045.000 COMCAST CORP NEW CL A EXP 06-20-2025P2024-07-302025-01-16$7,800$1,170$6,630$6,630
CALL CVX JAN 00180.000 CHEVRON CORP EXP 01-16-2026P2025-01-162025-04-30$4,816$952$3,864$3,864
CALL CVX JUN 00180.000 CHEVRON CORP EXP 06-20-2025P2024-02-082025-01-16$5,184$1,584$3,600$3,600
CALL CVX JUN 00180.000 CHEVRON CORP EXP 06-18-2026P2025-04-302025-07-30$1,952$3,312-$1,360-$1,360
CALL EFA APR 00081.000 ISHARES MSCI EAFE EXP 04-25-2025P2025-04-172025-04-25$3,426$8,868-$5,442-$5,442
CALL EFA AUG 00088.000 ISHARES MSCI EAFE EXP 08-08-2025P2025-08-012025-08-08$1,185$7,035-$5,850-$5,850
CALL EFA AUG 00089.500 ISHARES MSCI EAFE EXP 08-15-2025P2025-08-082025-08-15$3,388$8,378-$4,990-$4,990
CALL EFA AUG 00090.000 ISHARES MSCI EAFE EXP 08-01-2025P2025-07-252025-08-01$3,183$34$3,149$3,149
CALL EFA AUG 00091.000 ISHARES MSCI EAFE EXP 08-22-2025P2025-08-152025-08-22$4,454$4,192$262$262
CALL EFA AUG 00092.000 ISHARES MSCI EAFE EXP 08-29-2025P2025-08-222025-08-29$2,593$37$2,556$2,556
CALL EFA FEB 00079.500 ISHARES MSCI EAFE EXP 02-07-2025P2025-01-312025-02-07$5,440$7,538-$2,098-$2,098
CALL EFA FEB 00080.000 ISHARES MSCI EAFE EXP 02-14-2025P2025-02-072025-02-14$6,372$18,421-$12,049-$12,049
CALL EFA FEB 00081.500 ISHARES MSCI EAFE EXP 02-28-2025P2025-02-212025-02-28$7,264$1,530$5,734$5,734
CALL EFA FEB 00081.500 ISHARES MSCI EAFE EXP 02-21-2025P2025-02-142025-02-21$8,183$4,752$3,431$3,431
CALL EFA JAN 00077.000 ISHARES MSCI EAFE EXP 01-17-2025P2025-01-102025-01-17$530$976-$446-$446
CALL EFA JAN 00078.000 ISHARES MSCI EAFE EXP 01-24-2025P2025-01-172025-01-24$1,056$9,690-$8,634-$8,634
CALL EFA JAN 00078.000 ISHARES MSCI EAFE EXP 5/16/2025P2025-05-092025-05-16$2,621$3,646-$1,025-$1,025
CALL EFA JAN 00078.000 ISHARES MSCI EAFE EXP 01-10-2025P2025-01-032025-01-10$160$239-$79-$79
CALL EFA JAN 00078.000 ISHARES MSCI EAFE EXP 01-03-2025P2024-12-272025-01-03$267$80$187$187
CALL EFA JAN 00079.000 ISHARES MSCI EAFE EXP 01-31-2025P2025-01-242025-01-31$4,768$6,000-$1,232-$1,232
CALL EFA JUL 00088.500 ISHARES MSCI EAFE EXP 07-25-2025P2025-07-182025-07-25$2,420$6,384-$3,964-$3,964
CALL EFA JUL 00088.500 ISHARES MSCI EAFE EXP 07-18-2025P2025-07-112025-07-18$2,956$817$2,139$2,139
CALL EFA JUL 00088.500 ISHARES MSCI EAFE EXP 07-03-2025P2025-06-272025-07-03$2,976$3,201-$225-$225
CALL EFA JUL 00089.000 ISHARES MSCI EAFE EXP 07-11-2025P2025-07-032025-07-11$3,160$524$2,636$2,636
CALL EFA JUN 00087.000 ISHARES MSCI EAFE EXP 06-27-2025P2025-06-232025-06-27$896$6,820-$5,924-$5,924
CALL EFA JUN 00088.000 ISHARES MSCI EAFE EXP 06-27-2025P2025-06-202025-06-23$663$185$478$478
CALL EFA JUN 00088.000 ISHARES MSCI EAFE EXP 06-06-2025P2025-05-302025-06-06$3,176$5,258-$2,082-$2,082
CALL EFA JUN 00089.000 ISHARES MSCI EAFE EXP 06-13-2025P2025-06-062025-06-13$3,164$1,480$1,684$1,684
CALL EFA JUN 00089.500 ISHARES MSCI EAFE EXP 06-20-2025P2025-06-132025-06-20$513$228$285$285
CALL EFA MAR 00081.500 ISHARES MSCI EAFE EXP 03-07-2025P2025-02-282025-03-07$5,209$20,602-$15,393-$15,393
CALL EFA MAY 00083.500 ISHARES MSCI EAFE EXP 05-02-2025P2025-04-252025-05-02$3,078$8,908-$5,830-$5,830
CALL EFA MAY 00085.500 ISHARES MSCI EAFE EXP 05-09-2025P2025-05-022025-05-09$3,660$2,115$1,545$1,545
CALL EFA MAY 00086.000 ISHARES MSCI EAFE EXP 05-16-2025P2025-05-162025-05-16$3,102$3,201-$99-$99
CALL EFA MAY 00086.500 ISHARES MSCI EAFE EXP 05-23-2025P2025-05-232025-05-30$1,664$8,140-$6,476-$6,476
CALL EFA OCT 00092.500 ISHARES MSCI EAFE EXP 10-03-2025P2025-08-292025-09-05$1,860$945$915$915
CALL EFA OCT 00094.000 ISHARES MSCI EAFE EXP 10-10-2025P2025-09-052025-09-12$2,547$4,946-$2,399-$2,399
CALL EFA SEP 00091.500 ISHARES MSCI EAFE EXP 09-05-2025P2025-09-122025-09-19$3,026$1,873$1,153$1,153
CALL EFA SEP 00091.500 ISHARES MSCI EAFE EXP 09-12-2025P2025-09-192025-09-26$1,937$32$1,905$1,905
CALL FXI JUN 00040.000 ISHARES CHINA LARGECAP EXP 06-20-2025P2025-02-272025-06-25$5,518$3,720$1,798$1,798
CALL GLD APR 00279.000 SPDR GOLD TRUST EXP 04-11-2025P2025-04-042025-04-11$3,756$19,320-$15,564-$15,564
CALL GLD APR 00279.000 SPDR GOLD TRUST EXP 04-11-2025P2024-10-022025-02-27$5,507$276$5,231$5,231
CALL GLD APR 00279.000 SPDR GOLD TRUST EXP 04-11-2025P2025-04-112025-04-18$7,335$11,089-$3,754-$3,754
CALL GLD APR 00280.000 SPDR GOLD TRUST EXP 04-04-2025P2025-08-222025-08-29$1,170$4,948-$3,778-$3,778
CALL GLD APR 00294.000 SPDR GOLD TRUST EXP 04-17-2025P2025-08-212025-08-22$414$180$234$234
CALL GLD AUG 00308.000 SPDR GOLD TRUST EXP 08-29-2025P2025-01-312025-02-07$3,155$7,343-$4,188-$4,188
CALL GLD AUG 00309.000 SPDR GOLD TRUST EXP 08-22-2025P2025-02-072025-02-14$2,827$5,295-$2,468-$2,468
CALL GLD FEB 00258.000 SPDR GOLD TRUST EXP 02-07-2025P2025-02-142025-02-21$3,562$3,883-$321-$321
CALL GLD FEB 00264.000 SPDR GOLD TRUST EXP 02-14-2025P2025-02-212025-02-28$3,283$25$3,258$3,258
CALL GLD FEB 00267.000 SPDR GOLD TRUST EXP 02-21-2025P2024-12-272025-01-03$1,309$2,742-$1,433-$1,433
CALL GLD FEB 00269.000 SPDR GOLD TRUST EXP 02-28-2025P2025-01-032025-01-10$2,212$4,319-$2,107-$2,107
CALL GLD JAN 00242.000 SPDR GOLD TRUST EXP 01-03-2025P2025-01-102025-01-17$2,118$2,304-$186-$186
CALL GLD JAN 00244.000 SPDR GOLD TRUST EXP 01-10-2025P2025-01-172025-01-24$2,147$6,900-$4,753-$4,753
CALL GLD JAN 00248.000 SPDR GOLD TRUST EXP 01-17-2025P2025-01-242025-01-31$3,080$4,471-$1,391-$1,391
CALL GLD JAN 00250.000 SPDR GOLD TRUST EXP 01-24-2025P2025-02-282025-03-07$1,394$6,216-$4,822-$4,822
CALL GLD JAN 00255.000 SPDR GOLD TRUST EXP 01-31-2025P2025-03-072025-03-14$3,175$6,430-$3,255-$3,255
CALL GLD MAR 00264.000 SPDR GOLD TRUST EXP 03-07-2025P2025-03-142025-03-21$3,268$3,219$49$49
CALL GLD MAR 00269.000 SPDR GOLD TRUST EXP 03-14-2025P2025-03-212025-03-28$2,355$7,488-$5,133-$5,133
CALL GLD OCT 00345.000 SPDR GOLD TRUST EXP 10-03-2025P2025-08-292025-09-05$2,296$9,316-$7,020-$7,020
CALL GLD OCT 00352.000 SPDR GOLD TRUST EXP 10-10-2025P2025-09-052025-09-12$3,618$6,822-$3,204-$3,204
CALL GLD SEP 00314.000 SPDR GOLD TRUST EXP 09-05-2025P2025-09-122025-09-19$4,350$4,157$193$193
CALL GLD SEP 00325.000 SPDR GOLD TRUST EXP 09-12-2025P2025-09-192025-09-26$2,669$8,280-$5,611-$5,611
CALL GOOG JAN 00190.000 ALPHABET INC SHS CL C EXP 01-16-2026P2025-01-162025-02-27$29,839$15,277$14,562$14,562
CALL GOOG JAN 00190.000 ALPHABET INC SHS CL C EXP 01-16-2026P2024-06-062025-01-16$25,369$29,470-$4,101-$4,101
CALL GOOG JAN 00190.000 ALPHABET INC SHS CL C EXP 01-16-2026P2025-04-302025-07-30$12,480$29,109-$16,629-$16,629
CALL GOOG JUN 00175.000 ALPHABET INC SHS CL C EXP 06-20-2025P2025-03-102025-04-30$17,350$11,180$6,170$6,170
CALL GOOG JUN 00190.000 ALPHABET INC SHS CL C EXP 06-18-2026P2025-02-272025-03-10$17,710$15,550$2,160$2,160
CALL GS MAR 00580.000 GOLDMAN SACHS GROUP INC EXP 03-20-2026P2025-01-162025-03-10$17,186$8,570$8,616$8,616
CALL GOOG MAR 00190.000 ALPHABET INC SHS CL C EXP 03-20-2026P2024-06-062025-01-16$11,334$33,529-$22,195-$22,195
CALL GS JAN 00580.000 GOLDMAN SACHS GROUP INC EXP 01-16-2026P2025-03-102025-07-30$9,564$34,886-$25,322-$25,322
CALL HD MAR 00430.000 HOME DEPOT INC EXP 03-20-2026P2025-01-162025-03-10$6,004$3,300$2,704$2,704
CALL HD JAN 00430.000 HOME DEPOT INC EXP 01-16-2026P2024-06-062025-01-16$1,592$5,904-$4,312-$4,312
CALL HD JAN 00430.000 HOME DEPOT INC EXP 01-16-2026P2025-03-102025-04-30$3,962$2,250$1,712$1,712
CALL HONP2024-06-062025-01-16$7,050$7,725-$675-$675
CALL IWM APR 00195.000 ISHARES TR RUSSELL 2000 EXP 04-11-2025P2025-04-112025-04-17$1,215$64$1,151$1,151
CALL HONP2025-01-162025-04-30$10,075$5,265$4,810$4,810
CALL HSBC1 JAN 00045.000 PKG 100 HSBC+$105.00CASH EXP 01-17-2025P2025-01-162025-04-29$3,831$12,100-$8,269-$8,269
CALL HSBC1 JAN 00045.000 PKG 100 HSBC+$105.00CASH EXP 01-17-2025P2024-02-082025-01-16$1,200$13,360-$12,160-$12,160
CALL IWM APR 00195.000 ISHARES TR RUSSELL 2000 EXP 04-11-2025P2025-04-042025-04-11$1,774$63$1,711$1,711
CALL IWM MAR 00205.000 ISHARES TR RUSSELL 2000 EXP 03-28-2025P2025-04-252025-05-02$1,920$1,312$608$608
CALL IWM APR 00195.000 ISHARES TR RUSSELL 2000 EXP 04-11-2025P2025-04-172025-04-25$1,344$128$1,216$1,216
CALL IWM APR 00195.000 ISHARES TR RUSSELL 2000 EXP 04-17-2025P2025-03-282025-04-04$7,263$32$7,231$7,231
CALL IWM APR 00195.000 ISHARES TR RUSSELL 2000 EXP 04-25-2025P2025-08-012025-08-08$5,773$14,396-$8,623-$8,623
CALL IWM APR 00205.000 ISHARES TR RUSSELL 2000 EXP 04-04-2025P2025-08-082025-08-15$12,380$23,582-$11,202-$11,202
CALL IWM AUG 00216.000 ISHARES TR RUSSELL 2000 EXP 08-08-2025P2025-07-252025-08-01$10,794$40$10,754$10,754
CALL IWM AUG 00219.000 ISHARES TR RUSSELL 2000 EXP 08-15-2025P2025-08-152025-08-22$15,609$14,521$1,088$1,088
CALL IWM AUG 00226.000 ISHARES TR RUSSELL 2000 EXP 08-29-2025P2025-08-222025-08-29$9,044$19,710-$10,666-$10,666
CALL IWM AUG 00223.000 ISHARES TR RUSSELL 2000 EXP 08-22-2025P2025-06-272025-07-03$13,682$30,528-$16,846-$16,846
CALL IWM JUL 00218.000 ISHARES TR RUSSELL 2000 EXP 07-11-2025P2025-07-032025-07-11$17,952$15,202$2,750$2,750
CALL IWM JUL 00213.000 ISHARES TR RUSSELL 2000 EXP 07-03-2025P2025-07-112025-07-18$14,052$11,072$2,980$2,980
CALL IWM JUL 00218.000 ISHARES TR RUSSELL 2000 EXP 07-11-2025P2025-07-182025-07-25$12,485$7,794$4,691$4,691
CALL IWM JUL 00220.000 ISHARES TR RUSSELL 2000 EXP 07-18-2025P2025-05-302025-06-06$7,557$20,660-$13,103-$13,103
CALL IWM JUL 00221.000 ISHARES TR RUSSELL 2000 EXP 07-25-2025P2025-06-232025-06-27$10,442$19,469-$9,027-$9,027
CALL IWM JUN 00205.000 ISHARES TR RUSSELL 2000 EXP 06-06-2025P2025-06-062025-06-13$15,005$6,188$8,817$8,817
CALL IWM JUN 00207.000 ISHARES TR RUSSELL 2000 EXP 06-27-2025P2025-06-132025-06-20$11,288$8,744$2,544$2,544
CALL IWM JUN 00208.000 ISHARES TR RUSSELL 2000 EXP 06-13-2025P2025-06-202025-06-23$11,898$6,554$5,344$5,344
CALL IWM JUN 00208.000 ISHARES TR RUSSELL 2000 EXP 06-20-2025P2025-03-142025-03-21$5,326$431$4,895$4,895
CALL IWM JUN 00209.000 ISHARES TR RUSSELL 2000 EXP 06-27-2025P2025-03-212025-03-28$5,016$620$4,396$4,396
CALL IWM MAR 00205.000 ISHARES TR RUSSELL 2000 EXP 03-21-2025P2025-03-212025-03-28$12,076$96$11,980$11,980
CALL IWM MAR 00205.000 ISHARES TR RUSSELL 2000 EXP 03-28-2025P2025-03-072025-03-14$1,920$1,312$608$608
CALL IWM MAR 00206.000 ISHARES TR RUSSELL 2000 EXP 03-14-2025P2025-05-022025-05-09$5,088$2,415$2,673$2,673
CALL IWM MAY 00200.000 ISHARES TR RUSSELL 2000 EXP 05-02-2025P2025-05-092025-05-16$5,548$11,799-$6,251-$6,251
CALL IWM MAY 00205.000 ISHARES TR RUSSELL 2000 EXP 05-16-2025P2025-05-162025-05-23$10,458$63$10,395$10,395
CALL IWM MAY 00205.000 ISHARES TR RUSSELL 2000 EXP 05-30-2025P2025-05-232025-05-30$5,694$14,754-$9,060-$9,060
CALL IWM OCT 00240.000 ISHARES TR RUSSELL 2000 EXP 10-03-2025P2025-08-292025-09-05$8,586$7,592$994$994
CALL IWM OCT 00244.000 ISHARES TR RUSSELL 2000 EXP 10-10-2025P2025-09-052025-09-12$8,204$8,987-$783-$783
CALL IWM SEP 00233.000 ISHARES TR RUSSELL 2000 EXP 09-05-2025P2025-09-122025-09-19$8,244$16,423-$8,179-$8,179
CALL IWM SEP 00235.000 ISHARES TR RUSSELL 2000 EXP 09-12-2025P2025-09-192025-09-26$8,789$185$8,604$8,604
CALL JPM JUN 00195.000 JPMORGAN CHASE & CO EXP 06-20-2025P2025-01-162025-03-10$24,473$15,564$8,909$8,909
CALL IWM SEP 00242.000 ISHARES TR RUSSELL 2000 EXP 09-26-2025P2024-06-062025-01-16$12,630$38,502-$25,872-$25,872
CALL JPM JAN 00230.000 JPMORGAN CHASE & CO EXP 01-16-2026P2025-03-102025-07-30$16,914$46,050-$29,136-$29,136
CALL META JUN 00550.000 META PLATFORMS INC EXP 06-20-2025P2024-06-062024-03-10$12,224$16,000-$3,776-$3,776
CALL META JUN 00550.000 META PLATFORMS INC EXP 06-20-2025P2025-03-102025-04-30$20,091$12,314$7,777$7,777
CALL MSFT JAN 00420.000 MICROSOFT CORP EXP 01-16-2026P2025-01-162025-02-27$16,187$10,394$5,793$5,793
CALL MSFT JAN 00420.000 MICROSOFT CORP EXP 01-16-2026P2024-06-062025-01-16$18,737$14,039$4,698$4,698
CALL MSFT JAN 00420.000 MICROSOFT CORP EXP 01-16-2026P2025-02-272025-04-30$11,955$9,411$2,544$2,544
CALL QQQ APR 00470.000 INVESCO QQQ TR SER 1 EXP 04-11-2025P2025-04-042025-04-11$746$170$576$576
CALL QQQ APR 00470.000 INVESCO QQQ TR SER 1 EXP 04-11-2025P2025-04-172025-04-25$1,475$20$1,455$1,455
CALL QQQ APR 00475.000 INVESCO QQQ TR SER 1 EXP 04-25-2025P2025-03-282025-04-04$804$12$792$792
CALL QQQ APR 00480.000 INVESCO QQQ TR SER 1 EXP 04-17-2025P2025-08-012025-08-08$6,911$19,011-$12,100-$12,100
CALL QQQ APR 00500.000 INVESCO QQQ TR SER 1 EXP 04-04-2025P2025-07-252025-08-01$9,132$331$8,801$8,801
CALL QQQ AUG 00556.000 INVESCO QQQ TR SER 1 EXP 08-08-2025P2025-08-082025-08-15$11,662$16,327-$4,665-$4,665
CALL QQQ AUG 00562.000 INVESCO QQQ TR SER 1 EXP 08-01-2025P2025-08-222025-08-29$8,862$7,019$1,843$1,843
CALL QQQ AUG 00565.000 INVESCO QQQ TR SER 1 EXP 08-15-2025P2025-08-152025-08-22$12,855$1,494$11,361$11,361
CALL QQQ AUG 00565.000 INVESCO QQQ TR SER 1 EXP 08-29-2025P2025-01-312025-02-07$7,026$5,027$1,999$1,999
CALL QQQ AUG 00570.000 INVESCO QQQ TR SER 1 EXP 08-22-2025P2025-02-072025-02-14$7,275$7,541-$266-$266
CALL QQQ FEB 00528.000 INVESCO QQQ TR SER 1 EXP 02-07-2025P2025-02-142025-02-21$6,859$4,192$2,667$2,667
CALL QQQ FEB 00530.000 INVESCO QQQ TR SER 1 EXP 02-14-2025P2025-02-212025-02-28$7,074$12$7,062$7,062
CALL QQQ FEB 00534.000 INVESCO QQQ TR SER 1 EXP 02-21-2025P2025-01-032025-01-10$4,057$13$4,044$4,044
CALL QQQ FEB 00536.000 INVESCO QQQ TR SER 1 EXP 02-28-2025P2025-01-102025-01-17$1,469$2,641-$1,172-$1,172
CALL QQQ JAN 00520.000 INVESCO QQQ TR SER 1 EXP 01-10-2025P2025-01-172025-01-24$6,313$15,216-$8,903-$8,903
CALL QQQ JAN 00520.000 INVESCO QQQ TR SER 1 EXP 01-17-2025P2024-12-272025-01-03$5,507$91$5,416$5,416
CALL QQQ JAN 00520.000 INVESCO QQQ TR SER 1 EXP 01-24-2025P2025-01-242025-01-31$8,412$416$7,996$7,996
CALL QQQ JAN 00522.500 INVESCO QQQ TR SER 1 EXP 01-03-2025P2025-06-272025-07-03$10,416$15,839-$5,423-$5,423
CALL QQQ JUL 00543.000 INVESCO QQQ TR SER 1 EXP 07-03-2025P2025-07-112025-07-18$7,610$10,971-$3,361-$3,361
CALL QQQ JUL 00550.000 INVESCO QQQ TR SER 1 EXP 07-11-2025P2025-07-182025-07-25$8,403$10,872-$2,469-$2,469
CALL QQQ JUL 00552.000 INVESCO QQQ TR SER 1 EXP 07-18-2025P2025-05-302025-06-06$9,497$19,155-$9,658-$9,658
CALL QQQ JUL 00557.000 INVESCO QQQ TR SER 1 EXP 07-25-2025P2025-06-062025-06-13$11,006$5,394$5,612$5,612
CALL QQQ JUN 00515.000 INVESCO QQQ TR SER 1 EXP 06-06-2025P2025-06-132025-06-20$7,890$4,824$3,066$3,066
CALL QQQ JUN 00525.000 INVESCO QQQ TR SER 1 EXP 06-13-2025P2025-06-232025-06-30$5,929$25,704-$19,775-$19,775
CALL QQQ JUN 00528.000 INVESCO QQQ TR SER 1 EXP 06-20-2025P2025-06-202025-06-23$7,327$4,595$2,732$2,732
CALL QQQ JUN 00528.000 INVESCO QQQ TR SER 1 EXP 06-27-2025P2025-03-142025-03-21$1,056$12$1,044$1,044
CALL QQQ JUN 00530.000 INVESCO QQQ TR SER 1 EXP 06-27-2025P2025-03-212025-03-28$264$12$252$252
CALL QQQ MAR 00500.000 INVESCO QQQ TR SER 1 EXP 03-21-2025P2025-02-282025-03-07$1,764$12$1,752$1,752
CALL QQQ MAR 00500.000 INVESCO QQQ TR SER 1 EXP 03-28-2025P2025-02-282025-03-07$1,244$12$1,232$1,232
CALL QQQ MAR 00510.000 INVESCO QQQ TR SER 1 EXP 03-14-2025P2025-04-252025-05-02$2,112$4,097-$1,985-$1,985
CALL QQQ MAR 00520.000 INVESCO QQQ TR SER 1 EXP 03-07-2025P2025-05-022025-05-09$3,977$401$3,576$3,576
CALL QQQ MAY 00485.000 INVESCO QQQ TR SER 1 EXP 05-02-2025P2025-05-092025-05-16$5,426$29,645-$24,219-$24,219
CALL QQQ MAY 00495.000 INVESCO QQQ TR SER 1 EXP 05-09-2025P2025-05-032025-05-09$7,580$9,422-$1,842-$1,842
CALL QQQ MAY 00495.000 INVESCO QQQ TR SER 1 EXP 05-16-2025P2025-05-162025-05-23$10,217$498$9,719$9,719
CALL QQQ OCT 00594.000 INVESCO QQQ TR SER 1 EXP 10-03-2025P2025-08-292025-09-05$6,728$8,879-$2,151-$2,151
CALL QQQ OCT 00602.000 INVESCO QQQ TR SER 1 EXP 10-10-2025P2025-09-052025-09-12$7,813$12,500-$4,687-$4,687
CALL QQQ SEP 00570.000 INVESCO QQQ TR SER 1 EXP 09-05-2025P2025-09-122025-09-19$10,076$21,138-$11,062-$11,062
CALL QQQ SEP 00575.000 INVESCO QQQ TR SER 1 EXP 09-12-2025P2025-09-192025-09-26$7,807$1,637$6,170$6,170
CALL QQQ SEP 00580.000 INVESCO QQQ TR SER 1 EXP 09-19-2025P2025-09-122025-09-19$2,174$69$2,105$2,105
CALL TLT APR 00089.000 ISHARES 20+ YEAR EXP 04-17-2025P2025-04-172025-04-25$1,340$560$780$780
CALL TLT APR 00089.000 ISHARES 20+ YEAR EXP 04-17-2025P2025-04-082025-04-11$3,430$37$3,393$3,393
CALL TLT APR 00089.000 ISHARES 20+ YEAR EXP 04-25-2025P2025-07-252025-08-01$455$1,222-$767-$767
CALL TLT APR 00090.000 ISHARES 20+ YEAR EXP 04-11-2025P2025-08-152025-08-22$525$70$455$455
CALL TLT AUG 00087.500 ISHARES 20+ YEAR EXP 08-01-2025P2025-08-222025-08-29$595$35$560$560
CALL TLT AUG 00088.000 ISHARES 20+ YEAR EXP 08-22-2025P2025-08-012025-08-08$1,157$35$1,122$1,122
CALL TLT AUG 00088.000 ISHARES 20+ YEAR EXP 08-29-2025P2025-08-082025-08-15$455$35$420$420
CALL TLT AUG 00088.500 ISHARES 20+ YEAR EXP 08-08-2025P2025-01-312025-02-07$1,216$1,088$128$128
CALL TLT AUG 00088.500 ISHARES 20+ YEAR EXP 08-15-2025P2025-02-212025-02-28$2,175$9,020-$6,845-$6,845
CALL TLT FEB 00089.000 ISHARES 20+ YEAR EXP 02-07-2025P2025-02-072025-02-14$2,080$288$1,792$1,792
CALL TLT FEB 00089.000 ISHARES 20+ YEAR EXP 02-28-2025P2025-02-142025-02-21$1,619$223$1,396$1,396
CALL TLT FEB 00089.500 ISHARES 20+ YEAR EXP 02-14-2025P2025-01-102025-01-17$384$64$320$320
CALL TLT FEB 00089.500 ISHARES 20+ YEAR EXP 02-21-2025P2025-01-242025-01-31$736$1,728-$992-$992
CALL TLT JAN 00088.000 ISHARES 20+ YEAR EXP 01-17-2025P2025-01-172025-01-24$864$32$832$832
CALL TLT JAN 00088.000 ISHARES 20+ YEAR EXP 01-31-2025P2024-12-272025-01-03$480$32$448$448
CALL TLT JAN 00088.500 ISHARES 20+ YEAR EXP 01-24-2025P2025-01-032025-01-10$448$32$416$416
CALL TLT JAN 00089.000 ISHARES 20+ YEAR EXP 01-03-2025P2025-07-182025-07-25$140$35$105$105
CALL TLT JAN 00090.000 ISHARES 20+ YEAR EXP 01-10-2025P2025-07-112025-07-18$280$35$245$245
CALL TLT JUL 00087.500 ISHARES 20+ YEAR EXP 07-25-2025P2025-06-272025-07-03$690$35$655$655
CALL TLT JUL 00088.000 ISHARES 20+ YEAR EXP 07-18-2025P2025-07-032025-07-11$560$35$525$525
CALL TLT JUL 00088.500 ISHARES 20+ YEAR EXP 07-03-2025P2025-05-302025-06-06$875$35$840$840
CALL TLT JUL 00088.500 ISHARES 20+ YEAR EXP 07-11-2025P2025-06-062025-06-13$532$35$497$497
CALL TLT JUN 00087.500 ISHARES 20+ YEAR EXP 06-06-2025P2025-06-132025-06-20$1,120$35$1,085$1,085
CALL TLT JUN 00087.500 ISHARES 20+ YEAR EXP 06-13-2025P2025-06-202025-06-27$665$798-$133-$133
CALL TLT JUN 00087.500 ISHARES 20+ YEAR EXP 06-20-2025P2025-03-142025-03-21$2,189$3,324-$1,135-$1,135
CALL TLT JUN 00087.500 ISHARES 20+ YEAR EXP 06-27-2025P2025-03-072025-03-14$2,432$58$2,374$2,374
CALL TLT MAR 00090.000 ISHARES 20+ YEAR EXP 03-21-2025P2025-03-212025-03-28$1,983$64$1,919$1,919
CALL TLT MAR 00091.000 ISHARES 20+ YEAR EXP 03-14-2025P2025-02-282025-03-07$2,811$160$2,651$2,651
CALL TLT MAR 00091.000 ISHARES 20+ YEAR EXP 03-28-2025P2025-05-232025-05-30$445$210$235$235
CALL TLT MAR 00091.500 ISHARES 20+ YEAR EXP 03-07-2025P2025-05-022025-05-09$1,785$35$1,750$1,750
CALL TLT MAY 00087.000 ISHARES 20+ YEAR EXP 05-30-2025P2025-05-092025-05-16$840$36$804$804
CALL TLT MAY 00088.500 ISHARES 20+ YEAR EXP 05-09-2025P2025-05-162025-05-23$526$35$491$491
CALL TLT MAY 00088.500 ISHARES 20+ YEAR EXP 05-16-2025P2025-04-252025-05-02$2,730$35$2,695$2,695
CALL TLT OCT 00089.500 ISHARES 20+ YEAR EXP 10-03-2025P2025-08-292025-09-05$385$1,015-$630-$630
CALL TLT OCT 00090.000 ISHARES 20+ YEAR EXP 10-10-2025P2025-09-052025-09-12$2,030$3,920-$1,890-$1,890
CALL TLT SEP 00088.000 ISHARES 20+ YEAR EXP 09-05-2025P2025-09-122025-09-19$3,430$945$2,485$2,485
CALL TLT SEP 00088.500 ISHARES 20+ YEAR EXP 09-12-2025P2025-09-192025-09-26$2,380$630$1,750$1,750
CALL UBER JUN 00080.000 UBER TECHNOLOGIES INC EXP 06-20-2025P2024-06-062025-01-16$7,490$3,330$4,160$4,160
CALL UNH JAN 00600.000 UNITEDHEALTH GROUP INC EXP 01-16-2026P2025-01-162025-02-27$10,635$4,407$6,228$6,228
CALL UNH JAN 00600.000 UNITEDHEALTH GROUP INC EXP 01-16-2026P2025-04-302025-07-30$4,779$570$4,209$4,209
CALL UNH JAN 00600.000 UNITEDHEALTH GROUP INC EXP 01-16-2026P2024-06-062024-01-16$6,411$5,688$723$723
CALL UNH JUN 00570.000 UNITEDHEALTH GROUP INC EXP 06-18-2026P2025-02-272025-04-30$7,041$3,381$3,660$3,660
CALL V JAN 00270.000 VISA INC CL A SHRS EXP 01-17-2025P2023-10-202025-01-16$4,722$14,757-$10,035-$10,035
CALL V JAN 00270.000 VISA INC CL A SHRS EXP 01-17-2025P2025-01-162025-04-30$13,038$18,184-$5,146-$5,146
CALL VEA JUN 00055.000 VANGUARD FTSE DEVELOPED EXP 06-20-2025P2024-10-212025-02-27$4,845$19,765-$14,920-$14,920
CALL VEA JUN 00055.000 VANGUARD FTSE DEVELOPED EXP 06-20-2025P2025-02-272025-06-25$23,171$12,800$10,371$10,371
CALL VEA SEP 00055.000 VANGUARD FTSE DEVELOPED EXP 09-19-2025P2024-06-062025-02-27$255$2,825-$2,570-$2,570
CALL VGK JUN 00070.000 VANGUARD MSCI EUROPEAN EXP 06-20-2025P2025-02-272025-06-25$6,920$6,920$6,920
CALL VGK SEP 00070.000 VANGUARD MSCI EUROPEAN EXP 09-19-2025P2024-10-212024-06-23$8,642$8,642$8,642
CALL VPL JUN 00080.000 VANGUARD MSCI PACIFIC EXP 06-20-2025P2024-10-212025-06-23$3,120$2,920$200$200
CALL VPL 12/20/24P2024-06-062024-10-21$8,642$8,642$8,642
CALL VWO JUN 00050.000 VANGUARD FTSE EMERGING EXP 06-20-2025P2024-06-062024-10-21$4,698$10,440-$5,742-$5,742
CALL VWO 1/17/25P2025-01-162025-03-10$10,320$8,720$1,600$1,600
CALL WMT JAN 00063.330 WALMART INC EXP 01-17-2025P2025-03-102025-04-30$9,640$14,970-$5,330-$5,330
COMCAST CORP NEW CL AP2017-07-262025-07-30$17,136$19,316-$2,180-$2,180
COMCAST CORP NEW CL AP2014-09-032025-07-30$81,716$68,906$12,810$12,810
HSBC HLDG PLC SP ADRP2018-04-062025-04-29$115,317$93,252$22,065$22,065
HUNTINGTON BANCSHARE VAR PERPETUALP2021-03-232024-10-15$75,000$76,707-$1,707-$1,707
INVESCO QQQ TR SER 1(WASH SALE)P2024-07-112025-01-16$51,703$51,175$528$528
ISHARES MSCI EAFEP2024-11-142025-03-07$671,341$623,298$48,043$48,043
ISHARES 20+ YEAR(WASH SALE) TREASURY BOND ETFP2024-11-042025-04-07$290,264$295,168-$4,904-$4,904
ISHARES TR RUSSELL 2000P2025-03-072025-08-21$224,910$205,882$19,028$19,028
JPMORGAN CHASE & CO CLD JR SUBORDNTD SER HH GLB VAR% PERPETUALP2023-01-042024-10-01$125,000$124,825$175$175
WALMART INCP2021-05-182025-01-16$27,190$14,230$12,960$12,960
CALL QQQP2024-12-202024-12-27$525$32$493$493
CALL TLTP2024-12-202024-12-27$4,288$223$4,065$4,065
CALL TLTP2024-11-042024-11-08$853$17$836$836
CALL QQQP2024-11-292024-12-06$240$102$138$138
CALL EFAP2024-12-202024-12-27$11,837$12,979-$1,142-$1,142
CALL QQQP2024-10-182024-10-25$15,914$55$15,859$15,859
CALL QQQP2024-10-252024-11-01$6,328$7,804-$1,476-$1,476
CALL GLDP2024-10-182024-10-25$4,354$3,100$1,254$1,254
CALL GLDP2024-11-012024-11-04$4,354$20$4,334$4,334
CALL GLDP2024-11-012024-11-08$7,470$5,560$1,910$1,910
CALL QQQP2024-10-042024-10-11$7,914$469$7,445$7,445
CALL QQQP2024-11-142024-11-21$13,962$436$13,526$13,526
CALL QQQP2024-09-272024-10-04$640$128$512$512
CALL TLTP2024-11-152024-11-21$1,133$6,357-$5,224-$5,224
CALL GLDP2024-11-152024-11-21$5,243$1,931$3,312$3,312
CALL EFAP2024-11-142024-11-21$9,769$33$9,736$9,736
CALL QQQP2024-12-132024-12-20$2,484$3,503-$1,019-$1,019
CALL TLTP2024-11-292024-12-06$2,679$32$2,647$2,647
CALL TLTP2024-11-082024-11-15$6,540$3,100$3,440$3,440
CALL GLDP2024-09-272024-10-04$3,279$32$3,247$3,247
CALL TLTP2024-12-062024-12-13$608$32$576$576
CALL GLDP2024-12-132024-12-20$1,710$14$1,696$1,696
CALL QQQP2024-11-082024-11-15$1,579$1,622-$43-$43
CALL GLDP2024-12-062024-12-13$7,417$334$7,083$7,083
CALL EFAP2024-12-062024-12-13$832$7,427-$6,595-$6,595
CALL TLTP2024-11-212024-11-29$2,271$59$2,212$2,212
CALL EFAP2024-11-292024-12-06$2,891$488$2,403$2,403
CALL GLDP2024-11-212024-11-29$4,321$1,035$3,286$3,286
CALL QQQP2024-11-212024-11-29$2,820$3,515-$695-$695
CALL EFAP2024-11-212024-11-29$12,449$9,199$3,250$3,250
CALL QQQP2024-10-112024-10-18$5,369$376$4,993$4,993
CALL GLDP2024-10-042024-10-09$2,382$18$2,364$2,364
CALL GLDP2024-12-132024-12-20$810$80$730$730
CALL EFAP2024-12-132024-12-20$5,658$5,544$114$114
CALL GLDP2024-10-092024-10-18$76$71$5$5
SPDR GOLD TRUSTP2024-08-262024-10-18$76$71$5$5
SPDR GOLD TRUSTP2024-08-262024-10-18$252,933$232,340$20,593$20,593
SPDR GOLD TRUSTP2024-08-261943-12-08$86$84$2$2
SPDR GOLD TRUSTP2024-08-262024-11-15$81$77$4$4
SPDR GOLD TRUSTP2024-08-262024-12-09$125,000$125,760-$760-$760
CITIGROUP INC VAR% PERPETUALP2024-07-052025-05-15$75,000$76,449-$1,449-$1,449
CITIGROUP INC VAR% PERPETUALP2024-10-152025-05-15$76,775$75,435$1,340$1,340
CITIGROUP INC VAR% PERPETUALP2025-06-162025-09-15$60,000$60,318-$318-$318
JP MORGAN CHASE VAR% PERPETUALP2024-10-012025-02-03$200,000$198,860$1,140$1,140
PRIDENTIAL FINANCIAL VAR%P2024-07-052025-05-15$200,000$200,951-$951-$951
WELLS FARGO VAR%P2024-07-052025-06-16$160,000$161,519-$1,519-$1,519
WELLS FARGO VAR%P2025-02-032025-06-16$75,000$74,881$119$119
CITIGROUP INC VAR% PERPETUALP2023-11-022025-05-15$100,000$102,000-$2,000-$2,000
MERCK & CO. INC.P2018-06-212025-09-16$81,024$58,009$23,015$23,015
POOL CORPP2024-07-122025-09-16$73,210$73,492-$282-$282
ADOBE INCP2016-11-102025-08-04$89,465$52,641$36,824$36,824
HONEYWELL INTL INCP2016-12-062025-08-04$132,002$87,337$44,665$44,665
IDEX CORPP2021-01-252025-08-04$74,203$79,608-$5,405-$5,405
TWILIO INC AP2024-02-152025-08-04$37,266$24,764$12,502$12,502
UNITEDHEALTH GROUP IP2024-08-082025-08-04$48,467$113,366-$64,899-$64,899
ANSYS INCP2021-03-182025-07-18$19,911$19,911$19,911
SYNOPSYS INCP2025-07-182025-07-18$17,158$369$16,789$16,789
ADOBE INCP2016-11-102025-06-09$20,798$5,272$15,526$15,526
AKAMAI TECHNOLOGIESP2017-04-062025-06-09$134,950$107,256$27,694$27,694
BANK OF AMERICA CORPP2016-08-082025-06-09$74,511$44,796$29,715$29,715
CHEVRON CORP NEWP2020-02-242025-06-09$58,113$48,944$9,169$9,169
DISNEY WALT COP2018-08-162025-06-09$96,254$85,230$11,024$11,024
JPMORGAN CHASE & COP2016-07-142025-06-09$46,592$26,529$20,063$20,063
PEPSICO INCP2016-12-052025-06-09$62,574$51,788$10,786$10,786
PINTEREST INC AP2020-02-242025-06-09$92,990$68,120$24,870$24,870
TELEDYNE TECHNOLOGIEP2022-10-272025-06-09$155,506$124,742$30,764$30,764
VERALTO CORPP2019-03-202025-06-09$47,551$28,202$19,349$19,349
AMERICAN TOWER CORP 4% 06/01/2025 CALLABLEP2023-03-302025-06-02$100,000$100,000$0$0
ZOETIS INC AP2016-11-142025-05-01$25,974$15,526$10,448$10,448
ZOETIS INC AP2016-11-092025-04-30$100,000$100,000$0$0
ABBOTT LABORATORIES 2.95% 03/15/2025 CALLABLEP2019-11-192025-03-15$100,000$100,000$0$0
EXXON MOBIL CORP 2.709% 03/06/2025 CALLABLEP2019-11-222025-03-06$100,000$100,000$0$0
ADOBE INCP2021-03-172024-12-09$24,913$13,822$11,091$11,091
AMD INCP2021-03-182024-12-09$32,482$18,884$13,598$13,598
BANK OF AMERICA CORPP2021-03-192024-12-09$37,752$23,315$14,437$14,437
CHEVRON CORP NEWP2021-03-202024-12-09$18,664$15,602$3,062$3,062
CINTASP2021-03-212024-12-09$80,085$44,784$35,301$35,301
DISNEY WALT COP2021-03-222024-12-09$30,209$29,227$982$982
EXXON MOBILP2021-03-232024-12-09$27,952$18,377$9,575$9,575
JPMORGAN CHASE AND COP2021-03-242024-12-09$42,705$24,643$18,062$18,062
ESTEE LAUDER COS STOCKP2021-03-252024-12-09$12,921$31,972-$19,051-$19,051
ESTEE LAUDER COS BONDP2021-03-262024-12-09$100,000$101,220-$1,220-$1,220
AMER BEACON STEPHENS SMALL CAPP2024-07-092025-01-13$483$465$18$18
GOLDMAN SACHS GQG PARTNERSP2022-07-212025-07-15$1,270$983$287$287
LAZARD INTERNATIONALP2019-06-052025-07-15$1,409$1,307$102$102
MFS VALUE FUNDP2020-01-012025-07-24$41,231$35,673$5,558$5,558
T ROWE PRICE MID CAPP2020-01-012025-07-24$15,422$14,516$906$906
CAPITAL GAINS DIVIDENDSP$91,454$91,454$91,454
FieldValueIRS element (for citing)
Capital Gain Net Income$491,524CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$3,707InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$3,707SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$3,707TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$4,117EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$4,117TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$410OverpaymentAmt
Applied To ES Tax$410AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1DR BOB & JEAN SMITH FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone2145213461PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line13811 TURTLE CREEK BLVD SUITE 1420AddressLine1Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75219ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (8 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
SALLY SMITH MASHBURN
3811 TURTLE CREEK BLVD SUITE 750DALLASTX75219PRESIDENT/CHAIRWOMAN40.00$261,353$0$0
SCOTT R SMITH
3811 TURTLE CREEK BLVD SUITE 750DALLASTX75219DIRECTOR1.00$5,000$0$0
MARTY S KELLEY
3811 TURTLE CREEK BLVD SUITE 750DALLASTX75219DIRECTOR1.00$6,500$0$0
ROBERT H WEST
3811 TURTLE CREEK BLVD SUITE 750DALLASTX75219DIRECTOR1.00$6,500$0$0
BILL R WOMBLE
3811 TURTLE CREEK BLVD SUITE 750DALLASTX75219DIRECTOR1.00$6,500$0$0
BROOKS KELLEY
3811 TURTLE CREEK BLVD SUITE 750DALLASTX75219DIRECTOR1.00$6,500$0$0
WHITNEY WALLACE MEYER
3811 TURTLE CREEK BLVD SUITE 750DALLASTX75219DIRECTOR1.00$114,833$0$0
CHRISTIANNA KELLEY
3811 TURTLE CREEK BLVD SUITE 750DALLASTX75219DIRECTOR1.00$6,500$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
SCHWENN & ASSOCIATES
106 N DENTON TAP RD STE 210-334COPPELLTX75019ACCOUNTING$152,175
HOLLAND & KNIGHT
PO BOX 936937ATLANTAGA311936937LEGAL$61,898
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$21,080,035AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$900,141AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$1,401FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$21,981,577TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$21,981,577AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$329,724CashDeemedCharitableAmt
Net Vl Noncharitable Assets$21,651,853NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,082,593MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,082,593MinimumInvestmentReturnAmt
Tax Based On Investment Income$3,707TaxBasedOnInvestmentIncomeAmt
Total Tax$3,707TotalTaxAmt
Distributable Before Adj$1,078,886DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$1,078,886DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$1,078,886DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$897,988ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$897,988QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,078,886DistributableAsAdjustedAmt
Undistributed Income PY$583,553UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$897,988QualifyingDistributionsAmt
Applied To Year1$583,553AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$314,435AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$764,451UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonSALLY MASHBURNRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line13811 TURTLE CREEK CENTRE SUITE 200AddressLine1Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75219ZIPCd
FieldValueIRS element (for citing)
Recipient Phone2145213461RecipientPhoneNum
Form And Info And MaterialsWRITTEN REQUEST WITH FORM 990.FormAndInfoAndMaterialsTxt
Submission DeadlinesAPPLICABLE ORGANIZATION CAN APPLY AT ANY TIME. THE REQUEST WILL BE REVIEWED ON A QUARTERLY BASIS.SubmissionDeadlinesTxt
Restrictions On AwardsTYPICALLY MEDICAL AND EDUCATIONAL APPLICANTS ARE PREFERRED.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (9 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
CHILDREN'S MEDICAL CENTER
PO BOX 847253DALLASTX75284NONEPCUNRESTRICTED GIFT$200,000
CHRIST'S FAMILY CLINIC
6409 PRESTON ROADDALLASTX75205NONEPCUNRESTRICTED GIFT$75,000
EDUCATIONAL FIRST STEPS
2515 GASTON AVEDALLASTX75226NONEPCUNRESTRICTED GIFT$30,000
ENVISION DALLAS
4300 CAPITOL AVEDALLASTX75204NONEPCUNRESTRICTED GIFT$125,000
HOPE FARMS
865 E RAMSEY AVEFORT WORTHTX761046594NONEPCUNRESTICTED GIFT$35,000
METHODIST HEALTH SYSTEM FOUNDATION
PO BOX 655999DALLASTX752655999NONEPCUNRESTRICTED GIFT$200,000
METROCREST SERVICES
1345 RIVER BEND DR STE 200DALLASTX75247NONEPCUNRESTRICTED GRANT$450
SMU LECTURE SERIES
PO BOX 750460DALLASTX75275NONEPCUNRESTRICTED GRANT$4,448
YELLOW ROSE GALA FOUNDATION
PO BOX 192131DALLASTX75219NONEPCUNRESTRICTED GIFT$10,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$679,898TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$528,505ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$3,656ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$491,524ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$1,023,685ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,023,685TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$152,175Amt
Net Investment Income$152,175NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (48 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
SOFA1979-06-01$2,486$2,486SL7.000000000000$0$0
SOFA1979-06-01$1,631$1,631SL7.000000000000$0$0
SIDE CHAIRS1979-06-01$2,345$2,345SL7.000000000000$0$0
PULL UP CHAIRS1979-06-01$3,562$3,562SL7.000000000000$0$0
END TABLES1979-06-01$4,108$4,108SL7.000000000000$0$0
COFFEE TABLES1979-06-01$1,580$1,580SL7.000000000000$0$0
SIDEBOARD1979-06-01$2,001$2,001SL7.000000000000$0$0
RUG1979-06-01$1,531$1,531SL7.000000000000$0$0
LAMPS1979-06-01$1,669$1,669SL7.000000000000$0$0
PLANTERS1979-06-01$735$735SL7.000000000000$0$0
ART WORK1979-06-01$2,248$2,248SL7.000000000000$0$0
PILLOWS1979-06-01$446$446SL7.000000000000$0$0
MISCELLANEOUS1979-06-01$293$293SL7.000000000000$0$0
SECRETARY DESK1979-06-01$4,714$4,714SL7.000000000000$0$0
CREDENZA1979-06-01$3,702$3,702SL7.000000000000$0$0
CRT TABLE1979-06-01$2,700$2,700SL7.000000000000$0$0
BOOKCASES1979-06-01$620$620SL7.000000000000$0$0
GUEST CHAIRS1979-06-01$4,235$4,235SL7.000000000000$0$0
EXECUTIVE CHAIRS1979-06-01$3,575$3,575SL7.000000000000$0$0
FILE CABINETS1979-06-01$1,400$1,400SL7.000000000000$0$0
FILE CBAINET1979-06-01$395$395SL7.000000000000$0$0
ART WORK1979-06-01$985$985SL7.000000000000$0$0
FAX MACHINE1979-06-01$400$400SL7.000000000000$0$0
SCANNER2011-09-11$429$429SL5.000000000000$0$0
DESKTOP2013-07-19$2,268$2,268SL5.000000000000$0$0
TELEPHONE2014-10-30$5,542$5,542SL5.000000000000$0$0
REFRIGERATOR & DISHWASHER2014-11-12$2,246$2,246SL7.000000000000$0$0
RUG RECEPTION2014-11-30$5,800$5,800SL7.000000000000$0$0
TELEVISION & MOUNT2014-12-31$386$386SL7.000000000000$0$0
FRONT DOOR LOCKS2015-01-26$660$660SL7.000000000000$0$0
FURNITURE2015-02-18$1,525$1,525SL7.000000000000$0$0
RUG - EXECUTIVE2015-03-16$6,616$6,616SL7.000000000000$0$0
TELEPHONE2015-03-26$165$165SL5.000000000000$0$0
PLANTS2015-03-30$874$874SL7.000000000000$0$0
FURNITURE2015-03-31$159$159SL7.000000000000$0$0
PLANTS2015-04-10$1,000$1,000SL7.000000000000$0$0
OMNISAFE2015-04-17$187$187SL7.000000000000$0$0
CHAIR2016-03-03$665$665SL7.000000000000$0$0
DELL TOUCH SCREEN2016-05-23$272$272SL5.000000000000$0$0
FURNITURE2014-05-14$4,505$4,505SL7.000000000000$0$0
IPAD2018-07-16$1,551$1,551SL5.000000000000$0$0
APPLE ACCESSORY2018-08-06$128$128SL5.000000000000$0$0
DELL COMPUTER2019-10-28$1,372$1,348SL5.000000000000$24$24
MICROSOFT LAPTOP2020-05-20$3,506$3,038SL5.000000000000$468$468
SCANSNAP2020-06-18$433$370SL5.000000000000$63$63
TELEPHONE PROCESSING BOARD2021-08-31$1,104$681SL5.000000000000$221$0
POWER SUPPLY2023-01-20$635$212SL5.000000000000$127$0
COMPUTER & PRINTER2024-06-04$740$49SL5.000000000000$148$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondMERRILL LYNCH 2469BondNm
EOY Book Value$1,260,251EOYBookValueAmt
EOYFMV$1,244,337EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockMERRILL LYNCH 2470StockNm
EOY Book Value$3,144,777EOYBookValueAmt
EOYFMV$3,592,180EOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (4 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
FROST INVESTMENTSAT COST$478,333$472,568
LUTHER KING CAPITAL MANAGEMENTAT COST$5,089,202$8,480,390
MERRILL LYNCH 2468AT COST$1,386,713$1,456,368
TRUE NORTHAT COST$5,327,516$5,834,193

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (48 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
SOFA$2,486$2,486$0
SOFA$1,631$1,631$0
SIDE CHAIRS$2,345$2,345$0
PULL UP CHAIRS$3,562$3,562$0
END TABLES$4,108$4,108$0
COFFEE TABLES$1,580$1,580$0
SIDEBOARD$2,001$2,001$0
RUG$1,531$1,531$0
LAMPS$1,669$1,669$0
PLANTERS$735$735$0
ART WORK$2,248$2,248$0
PILLOWS$446$446$0
MISCELLANEOUS$293$293$0
SECRETARY DESK$4,714$4,714$0
CREDENZA$3,702$3,702$0
CRT TABLE$2,700$2,700$0
BOOKCASES$620$620$0
GUEST CHAIRS$4,235$4,235$0
EXECUTIVE CHAIRS$3,575$3,575$0
FILE CABINETS$1,400$1,400$0
FILE CBAINET$395$395$0
ART WORK$985$985$0
FAX MACHINE$400$400$0
SCANNER$429$429$0
DESKTOP$2,268$2,268$0
TELEPHONE$5,542$5,542$0
REFRIGERATOR & DISHWASHER$2,246$2,246$0
RUG RECEPTION$5,800$5,800$0
TELEVISION & MOUNT$386$386$0
FRONT DOOR LOCKS$660$660$0
FURNITURE$1,525$1,525$0
RUG - EXECUTIVE$6,616$6,616$0
TELEPHONE$165$165$0
PLANTS$874$874$0
FURNITURE$159$159$0
PLANTS$1,000$1,000$0
OMNISAFE$187$187$0
CHAIR$665$665$0
DELL TOUCH SCREEN$272$272$0
FURNITURE$4,505$4,505$0
IPAD$1,551$1,551$0
APPLE ACCESSORY$128$128$0
DELL COMPUTER$1,372$1,372$0
MICROSOFT LAPTOP$3,506$3,506$0
SCANSNAP$433$433$0
TELEPHONE PROCESSING BOARD$1,104$902$202
POWER SUPPLY$635$339$296
COMPUTER & PRINTER$740$197$543

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGALCategoryTxt
Legal Fees$61,898LegalFeesAmt
Net Investment Income$61,898NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
BANK SERVICE CHARGES$210$210$0
BOND AMORTIZATION$20,104$20,104$0
PASS THRU EXPENSES FROM K-1$47,939$47,939$0
DUES AND SUBSCRIPTIONS$811$811$0
INSURANCE$6,082$6,082$0
OFFICE SUPPLIES$256$256$0
TELEPHONE$2,966$2,966$0
SOFTWARE LICENSES$325$325$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
GAS ROYALTY INCOME$2,980$2,980$2,980
MISCELLANEOUS INCOME$676$676$676

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescOPTIONSDesc
BOY Book Value$217,448BOYBookValueAmt
EOY Book Value$270,847EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryINVESTMENTCategoryTxt
Amt$139,855Amt
Net Investment Income$139,855NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EMPLOYMENT$23,331$11,983$11,348
PROPERTY$485$485$0

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.