MOUNT BAKER THEATRE: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
MOUNT BAKER THEATRE (EIN 91-1208766)
Tax period
2024-07-01 to 2025-06-30
Filed
2026-03-05
IRS object ID
202600649349300630
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-03-05T10:01:19-08:00ReturnTs
Tax Period End2025-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN261262413PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Petersen CPAs & Advisors PLLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line13702 Kern WayAddressLine1Txt
CityYakimaCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98902ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN911208766EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MOUNT BAKER THEATREBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMOUNBusinessNameControlTxt
Phone3607335793PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1104 NORTH COMMERCIALAddressLine1Txt
CityBELLINGHAMCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98225ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonTom BuskirkPersonNm
Person TitlePresidentPersonTitleTxt
Signature2026-03-05SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonAngela M Pratt CPAPreparerPersonNm
PTINP00234617PTIN
Phone5095751040PhoneNum
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerTom BuskirkPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1104 NORTH COMMERCIALAddressLine1Txt
CityBELLINGHAMCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98225ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$5,856,978GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.MOUNTBAKERTHEATRE.COMWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1983FormationYr
Legal Domicile StateWALegalDomicileStateCd
Activity Or MissionThe Mount Baker Theatre organization enriches our region's culture through dynamic performances and arts education, inspiring engagement in the community, and stewardship of a national historic treasure.ActivityOrMissionDesc
Voting Members Governing Body15VotingMembersGoverningBodyCnt
Voting Members Independent15VotingMembersIndependentCnt
Total Employee208TotalEmployeeCnt
Total Volunteers154TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$542,248PYContributionsGrantsAmt
CY Contributions Grants$560,083CYContributionsGrantsAmt
PY Program Service Revenue$3,851,533PYProgramServiceRevenueAmt
CY Program Service Revenue$4,670,341CYProgramServiceRevenueAmt
PY Investment Income$585,141PYInvestmentIncomeAmt
CY Investment Income$191,109CYInvestmentIncomeAmt
PY Other Revenue$238,483PYOtherRevenueAmt
CY Other Revenue$330,313CYOtherRevenueAmt
PY Total Revenue$5,217,405PYTotalRevenueAmt
CY Total Revenue$5,751,846CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$1,990,082PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$2,094,162CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$393,289CYTotalFundraisingExpenseAmt
PY Other Expenses$3,039,702PYOtherExpensesAmt
CY Other Expenses$4,021,178CYOtherExpensesAmt
PY Total Expenses$5,029,784PYTotalExpensesAmt
CY Total Expenses$6,115,340CYTotalExpensesAmt
PY Revenues Less Expenses$187,621PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$363,494CYRevenuesLessExpensesAmt
Total Assets BOY$9,471,691TotalAssetsBOYAmt
Total Assets EOY$9,665,286TotalAssetsEOYAmt
Total Liabilities BOY$1,248,918TotalLiabilitiesBOYAmt
Total Liabilities EOY$1,617,664TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$8,222,773NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$8,047,622NetAssetsOrFundBalancesEOYAmt
MissionThe Mount Baker Theatre Organization enriches our region's culture through dynamic performances and arts education, inspiring engagement in the community, and stewardship of a national historic treasure.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$4,881,605ExpenseAmt
Revenue$4,670,341RevenueAmt
DescLive artist performances and events for the community.Desc
Total Program Service Expenses$4,881,605TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (true)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecYes (true)ReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (true)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesfalseFundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredYes (true)ScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (true)DeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document67IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee208EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsYes (true)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (true)QuidProQuoContriDisclInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members15GoverningBodyVotingMembersCnt
Independent Voting Member15IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyfalseWhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
States Where Copy Of Return Is FldWAStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonMatt BilderbackPersonNm
Phone3607335793PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1104 NORTH COMMERCIALAddressLine1Txt
CityBELLINGHAMCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98225ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (16 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorInd
John Purdie II
Exec. Director40.000.00Yes (X)$139,041$0$21,716
Skip Williams
Director1.000.00$0$0$0Yes (X)
Maryann Renzi
Secretary2.000.00Yes (X)$0$0$0Yes (X)
Stephanie Karp
Director1.000.00$0$0$0Yes (X)
Bruce Tabb
Director1.000.00$0$0$0Yes (X)
Heather Stockard
Treasurer2.000.00Yes (X)$0$0$0Yes (X)
Sarah Witte
Vice President2.000.00Yes (X)$0$0$0Yes (X)
Jennifer Winson
Director1.000.00$0$0$0Yes (X)
Randy Longerich
Director1.000.00$0$0$0Yes (X)
Katie Edelstein
Director1.000.00$0$0$0Yes (X)
Ted Shuman
Director1.000.00$0$0$0Yes (X)
Tom Buskirk
President2.000.00Yes (X)$0$0$0Yes (X)
Judi Edwards
Director1.000.00$0$0$0Yes (X)
Claudia Murphy
Director1.000.00$0$0$0Yes (X)
Travis Graddon
Director1.000.00$0$0$0Yes (X)
Brian Sullivan
Director1.000.00$0$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$139,041TotalReportableCompFromOrgAmt
Total Other Compensation$21,716TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (true)TotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Membership Dues$357,854MembershipDuesAmt
All Other Contributions$202,229AllOtherContributionsAmt
Noncash Contributions$46,054NoncashContributionsAmt
Total Contributions$560,083TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (4 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
Other Program Revenue519200$249,841$249,841
Rental, Ticket, and Other519200$1,153,725$1,153,725
Theatre Management Fee519200$516,516$516,516
Ticket Sales519200$2,750,259$2,750,259
FieldValueIRS element (for citing)
Total Program Service Revenue$4,670,341TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$202,372TotalRevenueColumnAmt
Related Or Exempt Func Income$202,372RelatedOrExemptFuncIncomeAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Other$11,263OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Other-$11,263OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$11,263TotalRevenueColumnAmt
Related Or Exempt Func Income-$11,263RelatedOrExemptFuncIncomeAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$380,365GrossSalesOfInventoryAmt
Cost Of Goods Sold$93,869CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$286,496TotalRevenueColumnAmt
Related Or Exempt Func Income$286,496RelatedOrExemptFuncIncomeAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescOther IncomeDesc
Business900099BusinessCd
Total Revenue Column$43,817TotalRevenueColumnAmt
Related Or Exempt Func Income$43,817RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$43,817OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$5,751,846TotalRevenueColumnAmt
Related Or Exempt Func Income$5,191,763RelatedOrExemptFuncIncomeAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$166,664TotalAmt
Program Services$33,333ProgramServicesAmt
Management And General$83,332ManagementAndGeneralAmt
Fundraising$49,999FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,442,224TotalAmt
Program Services$1,033,984ProgramServicesAmt
Management And General$197,648ManagementAndGeneralAmt
Fundraising$210,592FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$41,054TotalAmt
Program Services$31,564ProgramServicesAmt
Management And General$4,130ManagementAndGeneralAmt
Fundraising$5,360FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$281,948TotalAmt
Program Services$195,485ProgramServicesAmt
Management And General$43,311ManagementAndGeneralAmt
Fundraising$43,152FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$162,272TotalAmt
Program Services$108,722ProgramServicesAmt
Management And General$27,586ManagementAndGeneralAmt
Fundraising$25,964FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$2,337TotalAmt
Program Services$1,402ProgramServicesAmt
Management And General$935ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$10,650TotalAmt
Program Services$6,390ProgramServicesAmt
Management And General$4,260ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$24,630TotalAmt
Management And General$24,630ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$80,080TotalAmt
Program Services$47,718ProgramServicesAmt
Management And General$32,362ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$160,789TotalAmt
Program Services$160,789ProgramServicesAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$96,184TotalAmt
Management And General$96,184ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$177,782TotalAmt
Program Services$148,596ProgramServicesAmt
Management And General$29,186ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$21,291TotalAmt
Program Services$12,872ProgramServicesAmt
Management And General$8,419ManagementAndGeneralAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$244,777TotalAmt
Program Services$237,632ProgramServicesAmt
Management And General$7,145ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$40,004TotalAmt
Program Services$40,004ProgramServicesAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
ARTIST FEES & PRODUCTION$2,403,042$2,403,042
DUES & LICENSES$224,018$224,018
BANK FEES$173,425$173,425
TAXES$150,964$150,964

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$211,205TotalAmt
Program Services$95,683ProgramServicesAmt
Management And General$57,300ManagementAndGeneralAmt
Fundraising$58,222FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$6,115,340TotalAmt
Program Services$4,881,605ProgramServicesAmt
Management And General$840,446ManagementAndGeneralAmt
Fundraising$393,289FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$1,023,531BOYAmt
EOY$228,545EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$2,368,987BOYAmt
EOY$1,148,110EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$147,091BOYAmt
EOY$213,259EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$23,078BOYAmt
EOY$19,325EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$138,901BOYAmt
EOY$102,099EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$5,062,016LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,620,368LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$2,517,658BOYAmt
EOY$2,441,648EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$1,454,151BOYAmt
EOY$3,553,238EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$1,798,294BOYAmt
EOY$1,930,483EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
EOY$28,579EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$9,471,691BOYAmt
EOY$9,665,286EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$426,281BOYAmt
EOY$285,189EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$752,164BOYAmt
EOY$1,303,289EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$70,473BOYAmt
EOY$29,186EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,248,918BOYAmt
EOY$1,617,664EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$6,618,219BOYAmt
EOY$6,996,224EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$1,604,554BOYAmt
EOY$1,051,398EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$8,222,773BOYAmt
EOY$8,047,622EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$9,471,691BOYAmt
EOY$9,665,286EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$363,494ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$188,343NetUnrlzdGainsLossesInvstAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,481,876CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,203,054CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$904,460CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$542,248CurrentTaxYearMinus1YearAmt
Current Tax Year$560,083CurrentTaxYearAmt
Total$6,691,721TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,481,876CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,203,054CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$904,460CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$542,248CurrentTaxYearMinus1YearAmt
Current Tax Year$560,083CurrentTaxYearAmt
Total$6,691,721TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$0SubstantialContributorsTotAmt
Public Support Total170$6,691,721PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$48,984CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$187,455CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$227,821CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$361,202CurrentTaxYearMinus1YearAmt
Current Tax Year$202,372CurrentTaxYearAmt
Total$1,027,834TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$43,840CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$34,559CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,371CurrentTaxYearMinus2YearsAmt
Total$80,770TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Total Support$7,800,325TotalSupportAmt
Public Support CY1700.85790PublicSupportCY170Pct
Public Support PY1700.87230PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,798,294BeginningYearBalanceAmt
Investment Earnings Or Losses$230,795InvestmentEarningsOrLossesAmt
Other Expenditures$84,560OtherExpendituresAmt
Administrative Expenses$14,046AdministrativeExpensesAmt
End Year Balance$1,930,483EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,658,460BeginningYearBalanceAmt
Investment Earnings Or Losses$220,530InvestmentEarningsOrLossesAmt
Other Expenditures$67,921OtherExpendituresAmt
Administrative Expenses$12,775AdministrativeExpensesAmt
End Year Balance$1,798,294EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,537,823BeginningYearBalanceAmt
Investment Earnings Or Losses$199,329InvestmentEarningsOrLossesAmt
Other Expenditures$62,113OtherExpendituresAmt
Administrative Expenses$16,579AdministrativeExpensesAmt
End Year Balance$1,658,460EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,875,273BeginningYearBalanceAmt
Investment Earnings Or Losses-$224,548InvestmentEarningsOrLossesAmt
Other Expenditures$99,392OtherExpendituresAmt
Administrative Expenses$13,510AdministrativeExpensesAmt
End Year Balance$1,537,823EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,535,959BeginningYearBalanceAmt
Investment Earnings Or Losses$444,113InvestmentEarningsOrLossesAmt
Other Expenditures$91,748OtherExpendituresAmt
Administrative Expenses$13,051AdministrativeExpensesAmt
End Year Balance$1,875,273EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.45000BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.55000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated OrgYes (true)EndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd
Related Org List Sch RfalseRelatedOrgListSchRInd

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$3,017,706OtherCostOrOtherBasisAmt
Depreciation$1,293,275DepreciationAmt
Book Value$1,724,431BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,044,310OtherCostOrOtherBasisAmt
Depreciation$1,327,093DepreciationAmt
Book Value$717,217BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$2,441,648TotalBookValueLandBuildingsAmt
Total Book Value Securities$1,930,483TotalBookValueSecuritiesAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescFinance Lease LiabilityDesc
Amt$29,186Amt
FieldValueIRS element (for citing)
Total Liability$29,186TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$5,885,345TotalRevEtcAuditedFinclStmtAmt
Donated Services And Use Fclts$15,000DonatedServicesAndUseFcltsAmt
Other Revenue$118,499OtherRevenueAmt
Revenue Not Reported$133,499RevenueNotReportedAmt
Revenue Subtotal$5,751,846RevenueSubtotalAmt
Total Revenue Per Form990$5,751,846TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$6,248,839TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$15,000DonatedServicesUseFcltsAmt
Other Expenses Included$118,499OtherExpensesIncludedAmt
Expenses Not Reported$133,499ExpensesNotReportedAmt
Expenses Subtotal$6,115,340ExpensesSubtotalAmt
Total Expenses Per Form990$6,115,340TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part V, Line 4: Intended uses of the endowment fund.The Organizatoin's endowment consists of one fund established for the support of the Orgnaization.
Part X : FIN48 FootnoteUnder provisions of Section 501(c)(3) of the Internal Revenue Code, the Organization is exempt from federal income taxes, except for net income from unrelated business activities. The Organization follows FASB ASC Section 740, which clarifies the accounting for uncertainty in income taxes. Management has evaluated the Organizations tax positions and has concluded that the Organization has taken no uncertain tax positions that require adjustments to the financial statements, or that call into question the Organizations tax status. During the year ended June 30, 2025, the Organization had no unrelated business activities subject to federal income taxes.The Organizations tax returns are subject to review and examination by federal authorities.
Part XI, Line 2d: Other revenue amounts included in F/S but not included on form 990COST OF GOODS SOLD $93869 Investment Fees $24630
Part XII, Line 2d: Other expenses and losses per audited F/SCOST OF GOODS SOLD $93869 Investment Fees $24630

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Form990 Of Other OrganizationsYes (X)Form990OfOtherOrganizationsInd
Written Employment ContractYes (X)WrittenEmploymentContractInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance PaymentfalseSeverancePaymentInd
Supplemental Nonqual Rtr PlanfalseSupplementalNonqualRtrPlanInd
Equity Based Comp ArrngmfalseEquityBasedCompArrngmInd
Comp Based On Revenue Of Flng OrgfalseCompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related OrgsfalseCompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng OrgfalseCompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd OrgsfalseCompBsdNetEarnsRltdOrgsInd
Any Non Fixed PaymentsfalseAnyNonFixedPaymentsInd
Initial Contract ExceptionfalseInitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonJohn Purdie IIPersonNm
TitleExec. DirectorTitleTxt
Base Compensation Filing Org$138,482BaseCompensationFilingOrgAmt
Other Compensation Filing Org$559OtherCompensationFilingOrgAmt
Deferred Compensation Flng Org$8,454DeferredCompensationFlngOrgAmt
Nontaxable Benefits Filing Org$13,262NontaxableBenefitsFilingOrgAmt
Total Compensation Filing Org$160,757TotalCompensationFilingOrgAmt

Schedule M IRS990ScheduleM

Food Inventory FoodInventoryGrp

FieldValueIRS element (for citing)
Noncash Contributions Rpt F990$31,604NoncashContributionsRptF990Amt
Method Of Determining RevenuesFMVMethodOfDeterminingRevenuesTxt

Other Non Cash Contri Table OtherNonCashContriTableGrp (2 entries)

DescDescNoncash Contributions Rpt F990NoncashContributionsRptF990AmtMethod Of Determining RevenuesMethodOfDeterminingRevenuesTxt
Advertising$5,450FMV
Artist Fees$9,000FMV
FieldValueIRS element (for citing)
Any Property That Must Be HeldfalseAnyPropertyThatMustBeHeldInd
Review Process Unusual NC GiftsfalseReviewProcessUnusualNCGiftsInd
Third Parties UsedfalseThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section B, Line 11bTax return is reviewed and approved by finance committee prior to presentation to board of directors and filing with tax authorities.
Form 990, Part VI, Section B, Line 12cBoard affairs committee reviews conflicts of interest annually.
Form 990, Part VI, Section B, Line 15aThe board reviews salary and compensation requirements of the executive director.
Form 990, Part VI, Section C, Line 19Governing documents, conflict of interest policy, and financial statements are available upon written request.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.