EXCHANGE CLUB CENTER FOR THE PREVENTION OF CHILD ABUSE OF OKLAH: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
EXCHANGE CLUB CENTER FOR THE PREVENTION OF CHILD ABUSE OF OKLAH (EIN 73-1284538)
Tax period
2024-07-01 to 2025-06-30
Filed
2025-12-22
IRS object ID
202543569349300024
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-12-22T08:41:43-08:00ReturnTs
Tax Period End2025-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN205861398PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1HSPG & ASSOCIATES PCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line15400 N GRAND BLVD STE 330AddressLine1Txt
CityOKLAHOMA CITYCityNm
State AbbreviationOKStateAbbreviationCd
ZIP73112ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN731284538EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1EXCHANGE CLUB CENTER FOR THE PREVENTION OF CHILD ABUSE OF OKLAHOMA INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlEXCHBusinessNameControlTxt
Phone4052322500PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 42286AddressLine1Txt
CityOklahoma CityCityNm
State AbbreviationOKStateAbbreviationCd
ZIP73123ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonCHRISTINA SIEMENSPersonNm
Person TitleEXECUTIVE DIRECTORPersonTitleTxt
Phone4052322500PhoneNum
Signature2025-12-22SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMATTHEW L COLEPreparerPersonNm
PTINP02039803PTIN
Phone4058449995PhoneNum
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

Doing Business As Name DoingBusinessAsName

FieldValueIRS element (for citing)
Business Name Line1PARENT PROMISEBusinessNameLine1Txt

Principal Ofcr Business Name PrincipalOfcrBusinessName

FieldValueIRS element (for citing)
Business Name Line1CHRISTINA SIEMENSBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 42286AddressLine1Txt
CityOKLAHOMA CITYCityNm
State AbbreviationOKStateAbbreviationCd
ZIP73123ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$1,738,255GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.PARENTPROMISE.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1989FormationYr
Legal Domicile StateOKLegalDomicileStateCd
Activity Or MissionOUR MISSION IS TO PREVENT CHILD NEGLECT AND ABUSE BY PROVIDING EVIDENCE-BASED PARENT EDUCATION AND SUPPORT. PARENT PROMISE PRIMARILY SERVES AT-RISK, LOW-INCOME FAMILIES IN OKLAHOMA COUNTY AND THE SURROUNDING METROPOLITAN AREA AS WELL AS PROMOTING THE IMPORTANCE OF HEALTHY FAMILIES ACROSS THE STATE OF OKLAHOMA.ActivityOrMissionDesc
Voting Members Governing Body13VotingMembersGoverningBodyCnt
Voting Members Independent13VotingMembersIndependentCnt
Total Employee32TotalEmployeeCnt
Total Volunteers20TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$1,972,677PYContributionsGrantsAmt
CY Contributions Grants$1,672,458CYContributionsGrantsAmt
PY Program Service Revenue$4,540PYProgramServiceRevenueAmt
CY Program Service Revenue$5,011CYProgramServiceRevenueAmt
PY Investment Income$29,493PYInvestmentIncomeAmt
CY Investment Income$29,259CYInvestmentIncomeAmt
PY Other Revenue-$18,716PYOtherRevenueAmt
CY Other Revenue-$35,974CYOtherRevenueAmt
PY Total Revenue$1,987,994PYTotalRevenueAmt
CY Total Revenue$1,670,754CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$1,554,932PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,370,062CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$98,105CYTotalFundraisingExpenseAmt
PY Other Expenses$387,737PYOtherExpensesAmt
CY Other Expenses$355,484CYOtherExpensesAmt
PY Total Expenses$1,942,669PYTotalExpensesAmt
CY Total Expenses$1,725,546CYTotalExpensesAmt
PY Revenues Less Expenses$45,325PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$54,792CYRevenuesLessExpensesAmt
Total Assets BOY$1,399,786TotalAssetsBOYAmt
Total Assets EOY$1,240,530TotalAssetsEOYAmt
Total Liabilities BOY$636,546TotalLiabilitiesBOYAmt
Total Liabilities EOY$524,552TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$763,240NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$715,978NetAssetsOrFundBalancesEOYAmt
MissionOUR MISSION IS TO PREVENT CHILD NEGLECT AND ABUSE BY PROVIDING EVIDENCE-BASED PARENT EDUCATION AND SUPPORT. PARENT PROMISE PRIMARILY SERVES AT-RISK, LOW-INCOME FAMILIES IN OKLAHOMA COUNTY AND THE SURROUNDING METROPOLITAN AREA AS WELL AS PROMOTING THE IMPORTANCE OF HEALTHY FAMILIES ACROSS THE STATE OF OKLAHOMA.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$1,090,359ExpenseAmt
Grant$0GrantAmt
Revenue$0RevenueAmt
DescHOME-BASED PARENT EDUCATION AND NURSE-FAMILY SUPPORT: THESE VOLUNTARY EVIDENCE-BASED PROGRAMS ARE OFFERED TO PARENTS AT NO COST AND ARE TAILORED FOR FAMILIES IN HIGH-RISK ENVIRONMENTS. MANY OF THE PARENTS HAVE EXPERIENCED ADVERSE CHILDHOOD EXPERIENCES (ACES) OR RESIDE IN ENVIRONMENTS WHERE ACES EXIST. PARENT EDUCATORS EITHER HAVE DEGREES IN A SOCIAL SERVICE FIELD OR AT LEAST EIGHT YEARS OF EXPERIENCE IN THIS FIELD. NURSE HOME VISITORS ARE REQUIRED TO HAVE A BACHELORS IN NURSING. AT THE CONVENIENCE OF THE FAMILY, PARENT PROMISES HOME VISITORS ARE INVITED INTO THE HOME AND WORK WITH THE FAMILY IN PROVIDING A SAFE, LOVING AND NURTURING HOME ENVIRONMENT FOR THEIR CHILD(REN). AT EACH VISIT THE PARENT EDUCATOR PROVIDES PARENTING INFORMATION ON THE CHILDS DEVELOPMENTAL STAGES, DEVELOPMENTAL SCREENINGS, DEPRESSION SCREENINGS AND DEVELOPMENTAL/EDUCATIONAL ACTIVITIES, WHAT TO EXPECT DURING PREGNANCY AND BIRTH, AND MORE. TWO PROGRAM MODELS SERVE FAMILIES WITH CHILDREN 0-5 AND A THIRD PROGRAM MODEL SERVES FAMILIES WITH CHILDREN 0-12, WHILE THE NURSE HOME VISITOR SUPPORTS FIRST TIME MOMS WHO ENROLL PRIOR TO 29 WEEKS GESTATION. FAMILIES ARE REFERRED TO PARENT PROMISE BY A VAST CONGLOMERATE OF COMMUNITY PARTNERS, SELF-REFERRAL, OR FROM OUR PARENT EDUCATOR WHO WORKS DIRECTLY AT A LOCAL HOSPITAL.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$381,622ExpenseAmt
Grant$0GrantAmt
Revenue$0RevenueAmt
DescFAMILY RESOURCE CENTER: PARENT PROMISE PROVIDES AN EXTENSIVE LIBRARY ON PARENTING AND CHILD DEVELOPMENT OF LITERATURE, DVDS AND A REFERRAL SERVICE TO COMMUNITY RESOURCES FOR ALL PARENTS. THIS LIBRARY IS OPEN TO THE PUBLIC. FOR FAMILIES THAT PARTICIPATE IN OUR HOME-BASED PARENT EDUCATION AND SUPPORT PROGRAMS, WE OFFER ASSISTANCE WITH EXPENSES SUCH AS UTILITY AND RENT ON AN AS NEEDED BASIS. OTHER ITEMS PROVIDED TO FAMILIES ARE (BUT ARE NOT LIMITED TO): DIAPERS, WIPES, BABY/TODDLER SAFETY ITEMS AND EDUCATIONAL TOYS. PRIVATE FUNDING ALLOWS FOR PARENT PROMISE TO FURTHER AID PARENTS IN PURCHASING SCHOOL UNIFORMS, PAYING FOR GED TESTS AND PASSES TO ENRICHMENT ACTIVITIES SUCH AS TRIPS TO THE ZOO OR SCIENCE MUSEUM. THE FAMILY RESOURCE CENTER ALSO STOCKS BOOKS SO PARENT EDUCATORS MAY TAKE AN AGE-APPROPRIATE BOOK TO EACH HOME VISIT. THIS ENCOURAGES A LOVE OF READING IN YOUNG CHILDREN AND HELPS LOWER INCOME FAMILIES BUILD A HOME LIBRARY. THE FAMILY RESOURCE CENTER HELPS INCENTIVIZE PARENTS TO STAY IN THE PROGRAM, ATTEND GROUP PARENTING ACTIVITIES AND MEET THEIR PERSONAL GOALS. ALL EFFORTS TO HELP THEM IMPROVE PARENTING SKILLS, REDUCE HOUSEHOLD STRESS AND BECOME MORE SELF-SUFFICIENT SO THEY MAY PROVIDE A SAFE AND LOVING HOME ENVIRONMENT WHERE THEIR CHILDREN CAN GROW INTO HEALTHY AND PRODUCTIVE ADULTS.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$3,931ExpenseAmt
Grant$0GrantAmt
Revenue$5,011RevenueAmt
DescFAMILY COMPASS CO-PARENTING CLASSES: PARENT PROMISE OFFERS CO-PARENTING CLASSES FOR PARENTS FACING DIVORCE WHO HAVE CHILDREN UNDER THE AGE OF 18 IN THE HOME. THE CLASSES COVER THE EFFECTS OF DIVORCE ON CHILDREN; KEEPING THE CHILD OUT OF THE MIDDLE; ALLOWING THE CHILD TO LOVE BOTH PARENTS; DEVELOPING NEW COMMUNICATION SKILLS; CREATING A NEW CO-PARENTING RELATIONSHIP, AND COMMUNITY RESOURCES TO HELP THE FAMILY. THE CLASS MEETS THE REQUIREMENTS OF OKLAHOMA STATE LAW 43 O.S. 107.2, REQUIRED PARENTING CLASSES, FOR FAMILIES GOING THROUGH DIVORCE. HOWEVER, ANY PARENT RAISING CHILDREN IN SEPARATE HOUSEHOLDS ARE WELCOME. CLASSES ARE OFFERED IN ENGLISH AND SPANISH.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$1,475,912TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (true)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsYes (true)ReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document4IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee32EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsYes (true)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (true)QuidProQuoContriDisclInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members13GoverningBodyVotingMembersCnt
Independent Voting Member13IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyfalseForm990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherYes (true)CompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
States Where Copy Of Return Is FldOKStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1ORGANIZATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone4052322500PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line14323 NW 63rd St Suite 200AddressLine1Txt
CityOKLAHOMA CITYCityNm
State AbbreviationOKStateAbbreviationCd
ZIP73116ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (20 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorInd
CHRISTINA SIEMENS
EXECUTIVE DIRECTOR40.00Yes (X)$102,023$0$9,825
MICHELLE EDSTROM
PRESIDENT2.00Yes (X)$0$0$0Yes (X)
JIMMIE KAY WETMORE RN
PRESIDENT ELECT1.00Yes (X)$0$0$0Yes (X)
MELANIE WILSON RUGHANI
IMM. PAST PRESIDENT / TREASURER1.00Yes (X)$0$0$0Yes (X)
STEVE COMMONS
SECRETARY1.00Yes (X)$0$0$0Yes (X)
VERONICA REGAN
TREASURER1.00Yes (X)$0$0$0Yes (X)
SUSAN ABEL
BOARD MEMBER1.00$0$0$0Yes (X)
RYAN MCDONALD
BOARD MEMBER1.00$0$0$0Yes (X)
SCOTT W MORRIS
BOARD MEMBER1.00$0$0$0Yes (X)
ADRIENNE NOBLES
BOARD MEMBER (thru 10-24)1.00$0$0$0Yes (X)
CHRIS HARLAN
BOARD MEMBER1.00$0$0$0Yes (X)
PHILLIP SMITH
BOARD MEMBER1.00$0$0$0Yes (X)
ANDREA TETER
BOARD MEMBER1.00$0$0$0Yes (X)
ANDREA WALLACE
BOARD MEMBER (THRU 3-25)1.00$0$0$0Yes (X)
DAWN WATSON
BOARD MEMBER1.00$0$0$0Yes (X)
BRITTNEY WYCOFF
BOARD MEMBER1.00$0$0$0Yes (X)
LEE M HOLMES
BOARD MEMBER EMERITUS1.00$0$0$0Yes (X)
JANET E BROWN
BOARD MEMBER EMERITUS1.00$0$0$0Yes (X)
THE HONORABLE LISA K HAMMOND
BOARD MEMBER EMERITUS1.00$0$0$0Yes (X)
CHARLIE SWINTON
BOARD MEMBER EMERITUS1.00$0$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$102,023TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$9,825TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Fundraising$137,055FundraisingAmt
Government Grants$1,365,632GovernmentGrantsAmt
All Other Contributions$169,771AllOtherContributionsAmt
Total Contributions$1,672,458TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescCO-PARENTING CLASSES REGISTRATION FEESDesc
Business624110BusinessCd
Total Revenue Column$5,011TotalRevenueColumnAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$5,011TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$29,259TotalRevenueColumnAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$29,259ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$27,453FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$137,055ContriRptFundraisingEventAmt
Fundraising Direct Expenses$67,501FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$40,048TotalRevenueColumnAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion-$40,048ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescMISCELLANEOUSDesc
Business900099BusinessCd
Total Revenue Column$4,074TotalRevenueColumnAmt
Related Or Exempt Func Income$4,074RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$4,074OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,670,754TotalRevenueColumnAmt
Related Or Exempt Func Income$9,085RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion-$10,789ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$110,000TotalAmt
Program Services$31,900ProgramServicesAmt
Management And General$67,100ManagementAndGeneralAmt
Fundraising$11,000FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,170,831TotalAmt
Program Services$1,051,683ProgramServicesAmt
Management And General$52,017ManagementAndGeneralAmt
Fundraising$67,131FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$89,231TotalAmt
Program Services$75,489ProgramServicesAmt
Management And General$8,299ManagementAndGeneralAmt
Fundraising$5,443FundraisingAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$25,549TotalAmt
Program Services$22,682ProgramServicesAmt
Management And General$1,638ManagementAndGeneralAmt
Fundraising$1,229FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$182,013TotalAmt
Program Services$161,592ProgramServicesAmt
Management And General$11,666ManagementAndGeneralAmt
Fundraising$8,755FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$40,447TotalAmt
Program Services$35,908ProgramServicesAmt
Management And General$2,593ManagementAndGeneralAmt
Fundraising$1,946FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$4,748TotalAmt
Program Services$0ProgramServicesAmt
Management And General$4,748ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$5,153TotalAmt
Program Services$4,575ProgramServicesAmt
Management And General$330ManagementAndGeneralAmt
Fundraising$248FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$19,818TotalAmt
Program Services$17,595ProgramServicesAmt
Management And General$1,270ManagementAndGeneralAmt
Fundraising$953FundraisingAmt

Other Expenses OtherExpensesGrp (3 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
TRAINING$7,488$6,648$480$360
FAMILY AID$48,643$48,643$0$0
DUES AND SUBSCRIPTIONS$21,625$19,197$1,388$1,040

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$1,725,546TotalAmt
Program Services$1,475,912ProgramServicesAmt
Management And General$151,529ManagementAndGeneralAmt
Fundraising$98,105FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$18,073BOYAmt
EOY$20,291EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$723,181BOYAmt
EOY$664,978EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$115,548BOYAmt
EOY$161,450EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$28,639BOYAmt
EOY$28,954EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$20,451LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$4,278LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$10,581BOYAmt
EOY$16,173EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$87,189BOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$416,575BOYAmt
EOY$348,684EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$1,399,786BOYAmt
EOY$1,240,530EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$104,268BOYAmt
EOY$88,284EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$27,750BOYAmt
EOY$7,630EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$146,662BOYAmt
EOY$143,261EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$357,866BOYAmt
EOY$285,377EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$636,546BOYAmt
EOY$524,552EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$685,078BOYAmt
EOY$617,620EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$78,162BOYAmt
EOY$98,358EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$763,240BOYAmt
EOY$715,978EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,399,786BOYAmt
EOY$1,240,530EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss-$54,792ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$7,530NetUnrlzdGainsLossesInvstAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind
Other Support Sum$0OtherSupportSumAmt

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,247,703CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,676,858CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,686,218CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,972,677CurrentTaxYearMinus1YearAmt
Current Tax Year$1,672,459CurrentTaxYearAmt
Total$8,255,915TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,247,703CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,676,858CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,686,218CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,972,677CurrentTaxYearMinus1YearAmt
Current Tax Year$1,672,459CurrentTaxYearAmt
Total$8,255,915TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$27,802SubstantialContributorsTotAmt
Public Support Total170$8,228,113PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$727CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$4,612CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$16,762CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$29,493CurrentTaxYearMinus1YearAmt
Current Tax Year$29,259CurrentTaxYearAmt
Total$80,853TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,766CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,818CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,165CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$11,294CurrentTaxYearMinus1YearAmt
Current Tax Year$4,074CurrentTaxYearAmt
Total$23,117TotalAmt
FieldValueIRS element (for citing)
Total Support$8,359,885TotalSupportAmt
Gross Receipts Rltd Activities$25,616GrossReceiptsRltdActivitiesAmt
Public Support CY1700.98420PublicSupportCY170Pct
Public Support PY1700.97250PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind
Public Support Total509$0PublicSupportTotal509Amt
Public Support CY5090PublicSupportCY509Pct
Investment Income CY0InvestmentIncomeCYPct

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferencePt II Ln 10FormAndLineReferenceDesc
ExplanationOther Income Part II, Line 10 Description: MISCELLANEOUS 2020: 1766. 2021: 3818. 2022: 2165. 2023: 11294. 2024: 4074.ExplanationTxt

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$64,990BeginningYearBalanceAmt
Contributions$6,980ContributionsAmt
Investment Earnings Or Losses$7,530InvestmentEarningsOrLossesAmt
Grants Or Scholarships$3,015GrantsOrScholarshipsAmt
End Year Balance$76,485EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$60,104BeginningYearBalanceAmt
Investment Earnings Or Losses$7,908InvestmentEarningsOrLossesAmt
Grants Or Scholarships$3,022GrantsOrScholarshipsAmt
End Year Balance$64,990EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$57,704BeginningYearBalanceAmt
Investment Earnings Or Losses$5,386InvestmentEarningsOrLossesAmt
Grants Or Scholarships$2,986GrantsOrScholarshipsAmt
End Year Balance$60,104EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$68,919BeginningYearBalanceAmt
Investment Earnings Or Losses-$8,498InvestmentEarningsOrLossesAmt
Grants Or Scholarships$2,717GrantsOrScholarshipsAmt
End Year Balance$57,704EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$56,726BeginningYearBalanceAmt
Investment Earnings Or Losses$14,760InvestmentEarningsOrLossesAmt
Grants Or Scholarships$2,567GrantsOrScholarshipsAmt
End Year Balance$68,919EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY1.00000BoardDesignatedBalanceEOYPct
Endowments Held Unrelated OrgYes (true)EndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$0InvestmentCostOrOtherBasisAmt
Book Value$0BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$20,451OtherCostOrOtherBasisAmt
Depreciation$4,278DepreciationAmt
Book Value$16,173BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$16,173TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (3 entries)

DescDescBook ValueBookValueAmt
BENEFICIAL INTEREST IN ASSETS HELD BY OTHERS$76,485
OTHER ASSETS$5,977
RIGHT OF USE ASSET - OPERATING LEASE$266,222
FieldValueIRS element (for citing)
Total Book Value Other Assets$348,684TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
OPERATING LEASE LIABILITY$268,379
FINANCING LEASE LIABILITY$16,998
FieldValueIRS element (for citing)
Total Liability$285,377TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$1,745,785TotalRevEtcAuditedFinclStmtAmt
Other Revenue$7,530OtherRevenueAmt
Revenue Not Reported$7,530RevenueNotReportedAmt
Revenue Subtotal$1,738,255RevenueSubtotalAmt
Other Revenues Not Included-$67,501OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt-$67,501RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$1,670,754TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$1,793,047TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$67,501OtherExpensesIncludedAmt
Expenses Not Reported$67,501ExpensesNotReportedAmt
Expenses Subtotal$1,725,546ExpensesSubtotalAmt
Total Expenses Per Form990$1,725,546TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Pt XI, Line 2dCHANGE IN BENEFICIAL INTEREST IN ASSETS HELD BY OTHERS.
Pt XI, Line 4bDIRECT FUNDRAISING EXPENSES.
Pt XII, Line 2dDIRECT FUNDRAISING EXPENSES.
Pt V, Line 4APPROPRIATIONS FROM BOARD DESIGNATED ENDOWMENTS ARE AVAILABLE FOR CURRENT OPERATIONS.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1MELODY LANEEvent1Nm
Gross Receipts Event1$141,318GrossReceiptsEvent1Amt
Charitable Contri Event1$24,140CharitableContriEvent1Amt
Gross Revenue Event1$117,178GrossRevenueEvent1Amt
Non Cash Prizes Event1$7,182NonCashPrizesEvent1Amt
Food And Beverage Event1$33,985FoodAndBeverageEvent1Amt
Entertainment Event1$6,855EntertainmentEvent1Amt
Other Direct Expenses Event1$9,303OtherDirectExpensesEvent1Amt
Event2GOLFEvent2Nm
Gross Receipts Event2$18,240GrossReceiptsEvent2Amt
Charitable Contri Event2$3,313CharitableContriEvent2Amt
Gross Revenue Event2$14,927GrossRevenueEvent2Amt
Cash Prizes Event2$900CashPrizesEvent2Amt
Rent Facility Costs Event2$2,850RentFacilityCostsEvent2Amt
Food And Beverage Event2$1,000FoodAndBeverageEvent2Amt
Other Direct Expenses Event2$4,376OtherDirectExpensesEvent2Amt
Gross Receipts Total$159,558GrossReceiptsTotalAmt
Charitable Contributions Tot$27,453CharitableContributionsTotAmt
Gross Revenue Total Events$132,105GrossRevenueTotalEventsAmt
Cash Prizes Total Events$900CashPrizesTotalEventsAmt
Non Cash Prizes Total Events$7,182NonCashPrizesTotalEventsAmt
Rent Fclty Costs Total Events$2,850RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$34,985FoodAndBeverageTotalEventsAmt
Entertainment Total Events$6,855EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$13,679OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$66,451DirectExpenseSummaryEventsAmt
Net Income Summary$65,654NetIncomeSummaryAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Pt XILINE 9: CHANGE IN VALUE OF BENEFICIAL INTEREST IN ASSETS HELD BY OTHERS.
Pt VI, Line 15aEXECUTIVE DIRECTORS SALARY IS REVIEWED BY THE BOARD OF DIRECTORS.
Pt VI, Line 15bSALARIES FOR ALL EMPLOYEES ARE REVIEWED BY THE BOARD OF DIRECTORS.
Pt VI, Line 11bTHE ORGANIZATION EMAILS A DRAFT OF FORM 990 TO A BOARD MEMBER, WHO IS A CPA, AND REQUESTS COMMENTS, IF ANY, WITHIN FIVE DAYS.
Pt VI, Line 19DOCUMENTS ARE AVAILABLE TO THE PUBLIC UPON REQUEST AT THE ORGANIZATIONS OFFICES DURING REGULAR BUSINESS HOURS.
Pt VI, Line 12cONCE A PROSPECTIVE BOARD MEMBERS NAME IS SUBMITTED FOR CONSIDERATION AS A BOARD MEMBER, HE OR SHE COMPLETES A BOARD MEMBER APPLICATION. INCLUDED IN THAT PACKET IS A CONFLICT OF INTEREST FORM WHERE THEY SIGN THAT NO CONFLICT EXISTS OR EXPLAINS IF THERE IS A CONFLICT. AT THE FIRST BOARD MEETING OF EACH YEAR, ALL BOARD MEMBERS RE-SUBMIT THE FORM.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.