FLAMBOYAN FOUNDATION INC: Form 990PF, tax year 2014

View the entire original 990 at ProPublica ↗

Organization
FLAMBOYAN FOUNDATION INC (EIN 20-8924675)
Tax period
2014-01-01 to 2014-12-31
Filed
2015-11-10
IRS object ID
201533149349101068
Schema version
2014v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2015-11-10T14:40:36-06:00ReturnTs
Tax Period End2014-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN521711839PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1COUNCILOR BUCHANAN & MITCHELL PCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line17910 WOODMONT AVENUE SUITE 500AddressLine1Txt
CityBETHESDACityNm
State AbbreviationMDStateAbbreviationCd
ZIP20814ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2014-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN208924675EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1FLAMBOYAN FOUNDATION INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlFLAMBusinessNameControlTxt
Phone2023152405PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11730 MASSACHUSETTS AVENUE NWAddressLine1Txt
CityWASHINGTONCityNm
State AbbreviationDCStateAbbreviationCd
ZIP20036ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonVADIM NIKITINEPersonNm
Person TitleTREASURERPersonTitleTxt
Phone2023152405PhoneNum
Signature2015-11-09SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonHOLLY CAPORALEPreparerPersonNm
PTINP00235685PTIN
Phone3019860600PhoneNum
Preparation2015-11-09PreparationDt
FieldValueIRS element (for citing)
Tax2014TaxYr
Build TS2016-04-25 22:37:26ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$4,863,232FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$4,907,777ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$3,789InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$3,789InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$74,143DividendsRevAndExpnssAmt
Dividends Net Invst Incm$74,143DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$236,870NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$3,387,204GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$236,870CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$10,762OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$1,738OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$5,233,341TotalRevAndExpnssAmt
Total Net Invst Incm$316,540TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$566,194CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$377,464CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$1,338,140OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$1,526,870OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$145,454PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$145,454PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$6,551LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$6,551LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$20,685AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$20,685AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$187,753OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$16,096OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$171,657OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$139,027TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$139,027TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$99,944DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$143,931TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$143,931TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$8,146PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Dsbrs Chrtbl$8,146PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$410,498OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$68OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$412,130OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$3,066,323TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$16,164TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$2,951,915TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,211,099ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,136,099ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$4,277,422TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$16,164TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$4,088,014TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$955,919ExcessRevenueOverExpensesAmt
Net Investment Income$300,376NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$228,642CashBOYAmt
Cash EOY$356,238CashEOYAmt
Cash EOYFMV$356,238CashEOYFMVAmt
Sav And Temp Cash Invst BOY$451,187SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$451,735SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$451,735SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$22,402AcctRcvblAmt
Acct Rcvbl BOY$1,244,870AcctRcvblBOYAmt
Acct Rcvbl EOY$22,402AcctRcvblEOYAmt
US Government Obligations BOY$55,000USGovernmentObligationsBOYAmt
Corporate Stock BOY$897,071CorporateStockBOYAmt
Corporate Stock EOY$3,285,230CorporateStockEOYAmt
Corporate Stock EOYFMV$3,590,192CorporateStockEOYFMVAmt
Corporate Bonds BOY$73,866CorporateBondsBOYAmt
Corporate Bonds EOY$55,000CorporateBondsEOYAmt
Corporate Bonds EOYFMV$59,870CorporateBondsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$670,237LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$265,040LandBldgEquipAccumDeprecAmt
Land BOY$468,424LandBOYAmt
Land EOY$405,197LandEOYAmt
Land EOYFMV$405,197LandEOYFMVAmt
Other Assets BOY$6,263OtherAssetsBOYAmt
Other Assets EOY$0OtherAssetsEOYAmt
Other Assets EOYFMV$0OtherAssetsEOYFMVAmt
Total Assets BOY$3,425,323TotalAssetsBOYAmt
Total Assets EOY$4,575,802TotalAssetsEOYAmt
Total Assets EOYFMV$4,863,232TotalAssetsEOYFMVAmt
Accounts Payable BOY$3,191AccountsPayableBOYAmt
Accounts Payable EOY$197,751AccountsPayableEOYAmt
Total Liabilities BOY$3,191TotalLiabilitiesBOYAmt
Total Liabilities EOY$197,751TotalLiabilitiesEOYAmt
Org Does Not Follow SFAS117Yes (X)OrgDoesNotFollowSFAS117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$3,422,132RetainedEarningBOYAmt
Retained Earning EOY$4,378,051RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$3,422,132TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$4,378,051TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$3,425,323TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$4,575,802TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$3,422,132TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$955,919ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$4,378,051SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$4,378,051TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (10 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
475 SHS ISHARES S&P GLOBAL TELECOMMUNICATIONS2014-01-012014-07-09$29,967$27,938$2,029$2,029
475 SHS ISHARES S&P GLOBAL TELECOMMUNICATIONS2010-11-192014-07-08$29,815$28,022$1,793$1,793
24830 SHS ISHARES RUSSELL 1000 INDEX2014-06-262014-07-07$2,741,396$2,730,058$11,338$11,338
940 SHS ISHARES CORE S&P SMALL CAP2014-01-012014-04-28$100,505$58,078$42,427$42,427
1850 SHS ISHARES CORE S&P SMALL CAP2014-01-012014-05-19$195,554$113,298$82,256$82,256
25000 NJ ECONOMIC DEV AUTH 5.75%2012-05-012014-06-16$25,000$25,000$0$0
1100 SHS SPDR DIVIDEND ETF2010-11-192014-06-24$83,673$55,903$27,770$27,770
1800 SHS UTILITIES SECTOR SPDR2010-11-192014-06-24$78,166$55,897$22,269$22,269
1390 SHS VANGUARD HIGH DIVIDEND YIELD2010-11-192014-06-24$91,886$56,140$35,746$35,746
CAPITAL GAINS DISTRIBUTIONS2014-01-01$11,242$11,242$11,242P
FieldValueIRS element (for citing)
Capital Gain Net Income$236,870CapitalGainNetIncomeAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 Tax0LiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$3,425,893AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$5,810,487NetVlNoncharitableAssetsYr1Amt
Distribution Yr10.589605DistributionYr1Rt
Adjusted Qlfy Distri Yr2$2,720,260AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$8,287,906NetVlNoncharitableAssetsYr2Amt
Distribution Yr20.328220DistributionYr2Rt
Adjusted Qlfy Distri Yr3$2,822,622AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$10,323,075NetVlNoncharitableAssetsYr3Amt
Distribution Yr30.273428DistributionYr3Rt
Adjusted Qlfy Distri Yr4$1,283,688AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$11,817,753NetVlNoncharitableAssetsYr4Amt
Distribution Yr40.108624DistributionYr4Rt
Adjusted Qlfy Distri Yr5$1,328,990AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$11,213,687NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.118515DistributionYr5Rt
Total Distribution1.418392TotalDistributionRt
Average Distribution0.283678AverageDistributionRt
Net Vl Noncharitable Assets$4,251,029NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$1,205,923AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$3,004NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$1,208,927AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$4,088,014QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Domestic Org Meeting Sect4940eYes (X)DomesticOrgMeetingSect4940eInd
Investment Income Excise Tax$3,004InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$3,004SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$3,004TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$914EstimatedPlusOvpmtIncmTxAmt
Applied To Es Tax$22,000AppliedToEsTaxAmt
Total Payments And Credits$22,914TotalPaymentsAndCreditsAmt
Overpayment$19,910OverpaymentAmt
Applied To ES Tax$3,200AppliedToESTaxAmt
Refund$16,710RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateDCOrgReportOrRegisterStateCd
Org Report Or Register StatePROrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.FLAMBOYANFOUNDATION.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1THE ORGANIZATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone2023152405PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11730 MASSACHUSETTS AVENUE NWAddressLine1Txt
CityWASHINGTONCityNm
State AbbreviationDCStateAbbreviationCd
ZIP20036ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (6 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmtAddress Line1ForeignAddress/AddressLine1TxtAddress Line2ForeignAddress/AddressLine2TxtCityForeignAddress/CityNmCountryForeignAddress/CountryCdForeign PostalForeignAddress/ForeignPostalCd
VADIM NIKITINE
1730 MASSACHUSETTS AVE NWWASHINGTONDC20036TREASURER8.00$0$0$0
KRISTIN EHRGOOD
1730 MASSACHUSETTS AVE NWWASHINGTONDC20036PRESIDENT40.00$0$0$0
REA CAREY
1730 MASSACHUSETTS AVE NWWASHINGTONDC20036SECRETARY2.00$0$0$0
SUSAN STEVENSON
1730 MASSACHUSETTS AVE NWWASHINGTONDC20036EXECUTIVE DIRECTOR - DC40.00$206,249$486$90
GUIOMAR GARCIA GUERRA
EXECUTIVE DIRECTOR - PR40.00$171,215$7,207$7,800800 AVE ROBERTO TODD COMERCIAL 18PARADA 18SANTURCERQ00907
LAURA WILSON PHELAN
1730 MASSACHUSETTS AVE NWWASHINGTONDC20036COO40.00$188,730$2,805$1,080

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
HELEN D WESTMORELAND
1730 MASS AVE NWWASHINGTONDC20036DEPUTY DIRECTOR40.00$108,687$4,225$1,080
ZAKIYA REID
1730 MASS AVE NWWASHINGTONDC20036DIRECTOR SCHOOL PART40.00$108,040$2,218$450
REGAN KELLY
1730 MASS AVE NWWASHINGTONDC20036DIRECTOR LEADERSHIP40.00$101,452$6,741$90
LELA SPIELBERG
1730 MASS AVE NWWASHINGTONDC20036DIRECTOR PROGRAM DEV40.00$85,080$4,125$1,080
NAYDA RIVERA-HERNANDEZ
1730 MASS AVE NWWASHINGTONDC20036PHILANTHROPY PROGRAM40.00$84,037$5,824$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k8OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp

FieldValueIRS element (for citing)
PersonJOSEPH GARCIAPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line17801 STILL CROSSING ROADAddressLine1Txt
CityCHAPEL HILLCityNm
State AbbreviationNCStateAbbreviationCd
ZIP27516ZIPCd
FieldValueIRS element (for citing)
Service TypeCOMMUNICATIONS CONSULTINGServiceTypeTxt
Compensation$62,972CompensationAmt
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1GRANTS TO 5 NON-PROFIT ORGANIZATIONS IN PUERTO RICO TO BENEFIT TWO AREAS OF FOCUS: INSPIRING EFFECTIVE PHILANTHROPY AND GREAT TEACHING.Description1Txt
Expenses1$186,500Expenses1Amt
Description2AWARDS TO 20 NON-PROFIT ORGANIZATIONS, INCLUDING CHARTER SCHOOLS, IN EFFORT TO FURTHER FAMILY ENGAGEMENT IN SCHOOLS ACROSS THE DISTRICT OF COLUMBIADescription2Txt
Expenses2$652,363Expenses2Amt
Description3GRANT TO THE DC PUBLIC EDUCATION FUND TO SUPPORT FAMILY ENGAGEMENT ACTIVITIES IN PUBLIC SCHOOLS.Description3Txt
Expenses3$284,713Expenses3Amt
Description4GRANT TO 1 EDUCATION NONPROFIT ORGANIZATION THAT SUPPORTS FAMILIES IN CHOOSING HIGH QUALITY SCHOOLS FOR THEIR CHILDREN.Description4Txt
Expenses4$177,517Expenses4Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$2,565,779AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,167,175AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$582,811FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$4,315,765TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$4,315,765AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$64,736CashDeemedCharitableAmt
Net Vl Noncharitable Assets$4,251,029NetVlNoncharitableAssetsAmt
Minimum Investment Return$212,551MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$212,551MinimumInvestmentReturnAmt
Tax Based On Investment Income$3,004TaxBasedOnInvestmentIncomeAmt
Total Tax$3,004TotalTaxAmt
Distributable Before Adj$209,547DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$209,547DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$209,547DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$4,088,014ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$4,088,014QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$3,004PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$4,085,010AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$209,547DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$775,912ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$699,002ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$2,333,625ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$2,310,436ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$3,139,620ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$9,258,595TotalExcessDistributionCyovAmt
Qualifying Distributions$4,088,014QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$209,547AppliedToCurrentYearAmt
Remaining Distri From Corpus$3,878,467RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$13,137,062TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$775,912ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$12,361,150ExcessDistriCyovToNextYrAmt
Excess From Year4$699,002ExcessFromYear4Amt
Excess From Year3$2,333,625ExcessFromYear3Amt
Excess From Year2$2,310,436ExcessFromYear2Amt
Excess From Year1$3,139,620ExcessFromYear1Amt
Excess From Current Year$3,878,467ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerVADIM NIKITINEContributingManagerNm
Contributing ManagerKRISTIN EHRGOODContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Application Submission Info ApplicationSubmissionInfoGrp (2 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient PhoneRecipientPhoneNumForm And Info And MaterialsFormAndInfoAndMaterialsTxtSubmission DeadlinesSubmissionDeadlinesTxtRestrictions On AwardsRestrictionsOnAwardsTxt
LELA SPIELBERG
1730 MASSACHUSETTS AVE NWWASHINGTONDC200362023152405APPLICATION FORM IS AVAILABLE ON WEBSITE ALONG WITH ALL FILING REQUIREMENTS.MARCH (CONFIRM DEADLINE ON WEBSITE)AVAILABLE TO DC TRADITIONAL OR CHARTER PUBLIC SCHOOLS THAT SERVE EARLY CHILDHOOD, ELEMENTARY OR PRE K-8 POPULATIONS.
KATHERINE MIRANDA
PO BOX 16699SAN JUANPR009087879775522APPLICATION FORM IS AVAILABLE ON WEBSITE ALONG WITH ALL FILING REQUIREMENTS.CONFIRM DEADLINE ON WEBSITETHE PUERTO RICO FELLOWSHIP IS OPEN TO PUBLIC SCHOOL TEACHERS WHO APPLY.

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (30 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ASESORES FINANCIEROS COMUNITARIOS
PO BOX 192726SAN JUANPR009192726N/A501(C)(3) CHARITYGENERAL SUPPORT$1,500
BOYS AND GIRLS CLUB
PO BOX 79526SAN JUANPR00984N/A501(C)(3) CHARITYGENERAL SUPPORT$30,000
BRIDGES PUBLIC CHARTER SCHOOL
1250 TAYLOR STREET NWWASHINGTONDC20011N/A501(C)(3) CHARITYGENERAL SUPPORT$22,310
BRIYA PUBLIC CHARTER SCHOOL
2333 ONTARIO RD NWWASHINGTONDC20009N/A501(C)(3) CHARITYGENERAL SUPPORT$4,056
CENTER CITY PUBLIC CHARTER SCHOOL
7 NEW YORK AVENUE NEWASHINGTONDC20002N/A501(C)(3) CHARITYGENERAL SUPPORT$36,314
CITY YEAR
1875 CONNECTICUT AVENUE NW 1130WASHINGTONDC20009N/A501(C)(3) CHARITYGENERAL SUPPORT$22,500
DC DEPUTY MAYOR FOR EDUCATION'S OFFICE
1350 PENNSYLVANIA AVE NW STE 307WASHINGTONDC20004N/AGOVERNMENTTECHNOLOGY$100,000
DC BILINGUAL PUBLIC CHARTER SCHOOL
1420 COLUMBIA ROAD NWWASHINGTONDC20009N/A501(C)(3) CHARITYGENERAL SUPPORT$7,172
DC PUBLIC EDUCATION FUND
1534 14TH STREET NWWASHINGTONDC20005N/A501(C)(3) CHARITYGENERAL SUPPORT$260,513
THE ELLINGTON FUND
3500 R STREET NWWASHINGTONPR20007N/A501(C)(3) CHARITYGENERAL SUPPORT$20,000
ELSIE WHITLOW STOKES CHARTER SCHOOL
3700 OAKVIEW TERRACE NEWASHINGTONDC20017N/A501(C)(3) CHARITYGENERAL SUPPORT$17,531
EXCEL ACADEMY PCS
2501 MARTIN LUTHER JR AVE SEWASHINGTONDC20020N/A501(C)(3) CHARITYGENERAL SUPPORT$27,132
INDIANA UNIVERSITY
PO BOX 78000 DEPT 78867DETROITMI48278N/A501(C)(3) CHARITYGENERAL SUPPORT$70,000
FIGHT FOR CHILDREN
1726 M STREET NW STE 202WASHINGTONDC20036N/A501(C)(3) CHARITYGENERAL SUPPORT$5,000
FONDOS UNIDOS DE PUERTO RICO
PO BOX 191914SAN JUANPR00919N/A501(C)(3) CHARITYGENERAL SUPPORT$10,000
JEFFERSON MIDDLE SCHOOL PTA
801 7TH ST SWWASHINGTONDC20024N/A501(C)(3) CHARITYGENERAL SUPPORT$4,200
JOHNS HOPKINS
12529 COLLECTIONS CENTER DRIVECHICAGOIL60693N/A501(C)(3) CHARITYGENERAL SUPPORT$29,250
ANGEL RAMOS FOUNDATION
PO 362408SAN JUANPR009362408N/A501(C)(3) CHARITYGENERAL SUPPORT$4,500
LAB SCHOOL OF WASHINGTON
4759 RESERVOIR RD NWWASHINGTONDC20007N/A501(C)(3) CHARITYGENERAL SUPPORT$5,000
MUNDO VERDE PUBLIC CHARTER SCHOOL
3220 16TH STREET NWWASHINGTONDC20010N/A501(C)(3) CHARITYGENERAL SUPPORT$37,286
NATL GAY AND LESBIAN TASK FORCE FOUNDATION
1325 MASSACHUSETTS AVE NWWASHINGTONDC20009N/A501(C)(3) CHARITYGENERAL SUPPORT$2,500
NEW SCHOOLS VENTURE FUND
1970 BROADWAY STE 350OAKLANDCA94612N/A501(C)(3) CHARITYGENERAL SUPPORT$100,000
PERKINS COIE POWELL ELEMENTARY PARTNERSHIP PROJECT
700-13TH ST NW STE 600WASHINGTONDC20005N/A501(C)(3) CHARITYGENERAL SUPPORT$10,300
RARE
1310 N COURTHOUSE RD STE 110ARLINGTONVA22201N/A501(C)(3) CHARITYGENERAL SUPPORT$25,000
SAPIENTIS
PO BOX 16873SAN JUANPR009086873N/A501(C)(3) CHARITYGENERAL SUPPORT$33,418
SCHOLAR ACADEMIES
1701 MARKET STPHILADELPHIAPA19103N/A501(C)(3) CHARITYGENERAL SUPPORT$5,600
STAND FOR CHILDREN LEADERSHIP CENTER
516 SE MORRISON STREET 420PORTLANDOR972142327N/A501(C)(3) CHARITYGENERAL SUPPORT$25,000
TEACH FOR AMERICA DC REGION
1805 7TH STREET NW 6TH FLOORWASHINGTONDC20001N/A501(C)(3) CHARITYGENERAL SUPPORT$15,000
THE URBAN TEACHER CENTER
1500 UNION AVENUE 2200BALTIMOREMD21211N/A501(C)(3) CHARITYGENERAL SUPPORT$27,500
TIDES
PO BOX 29903SAN FRANCISCOCA941290903N/A501(C)(3) CHARITYGENERAL SUPPORT$177,517
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,136,099TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1PRDECBusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 16699AddressLine1Txt
CitySAN FRANCISCOCityNm
State AbbreviationPRStateAbbreviationCd
ZIP009086699ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipN/ARecipientRelationshipTxt
Recipient Foundation Status501(C)(3) CHARITYRecipientFoundationStatusTxt
Grant Or Contribution PurposeGENERAL SUPPORTGrantOrContributionPurposeTxt
Amt$75,000Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$75,000TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,789ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$74,143ExclusionAmt

Other Investment Incm Part VII OtherInvestmentIncmPartVIIGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$1,738ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$236,870ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescMISC INCOMEDesc
Related Or Exempt Function Incm$9,024RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$316,540ExclusionAmt
Related Or Exempt Function Incm$9,024RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$325,564TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number11ALineNumberTxt
Relationship StatementREFUND OF APPLICATION FEE PAID TO IRS FOR ADVANCE RULING, CREDIT CARD REWARDS AND OTHER MISCELLANEOUS ITEMS.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (8 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtNoncash ContributionNoncashContributionIndPerson ContributionPersonContributionInd
KRISTIN EHRGOOD & VADIM NIKITINE
13019 ELLICOTT STREET NWWASHINGTONDC20008$4,487,481Yes (X)
HOWARD & GERALDINE POLINGER FAMILY FOUNDATION
25530 WISCONSIN AVE NW SUITE 1000CHEVY CHASEMD20815$100,000Yes (X)
SCHOLAR ACADEMIES
31714 MEMPHIS STREET SUITE C-8PHILADELPHIAPA19125$10,000Yes (X)
BRIDGES PUBLIC CHARTER SCHOOL
41250 TAYLOR STWASHINGTONDC20011$7,250Yes (X)
ELSIE WHITLOW STOKES CHARTER SCHOOL
53700 OAKVIEW TERRACE NEWASHINGTONDC20017$6,250Yes (X)
HORNING FAMILY FUND
61201 15TH STREET NW STE 420WASHINGTONDC20005$50,000Yes (X)
POWELL ELEMENTARY SCHOOL
71350 UPSHUR ST NWWASHINGTONDC20011$7,750Yes (X)
WK KELLOGG FOUNDATION
8ONE MICHIGAN AVENUE EASTBATTLE CREEKMI49017$224,447Yes (X)

Non Cash Property Contribution NonCashPropertyContributionGrp (4 entries)

ContributorContributorNumNoncash PropertyNoncashPropertyDescFair Market ValueFairMarketValueAmtReceivedReceivedDt
12350 SHS ISHARES RUSSELL MIDCAP INDEX FUND$379,7132014-06-26
124,830 SHS ISHARES RUSSELL 1000 INDEX FUND$2,730,0592014-06-26
15,840 SHS ISHARES CORE S&P SMALL CAP ETF$649,1742014-06-26
13,725 SHS SPDR S&P 500 ETF TRUST$728,5352014-06-26

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$20,685Amt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$20,685DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (115 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtRtRt
COMPUTER & EQUIPMENT2007-10-31$1,885$1,885200DB5.000000000000$0$0
OFFICE FURNITURE2008-05-02$2,961$1,282200DB7.000000000000$132$0
OFFICE FURNITURE2008-07-23$692$299200DB7.000000000000$31$0
OFFICE FURNITURE2008-07-25$3,177$1,376200DB7.000000000000$141$0
LA CASA DEL AIRE A/C NESTO2008-04-01$3,206$1,603200DB5.000000000000$0$0
LHI-OFFICE BUILDOUT2008-04-02$16,474$3,157SL15.000000000000$549$0
LA CASA DEL AIRE A/C LHI2008-04-22$3,305$1,653200DB5.000000000000$0$0
LHI-ELECTRIC WORK2008-04-30$4,000$766SL15.000000000000$133$0
LHI-CONSTRUCTION & LABOR2008-06-24$928$178SL15.000000000000$31$0
LHI-OFFICE BUILDOUT2008-09-09$27,431$5,257SL15.000000000000$914$0
PC SOFTWARE2008-11-13$666$333200DB5.000000000000$0$0
PC SOFTWARE2008-12-31$3,000$1,500200DB5.000000000000$0$0
COMPUTER2008-04-22$1,921$960200DB5.000000000000$0$0
OFFICE FURNITURE2008-07-23$736$368200DB5.000000000000$0$0
OFFICE FURNITURE2008-07-22$2,580$1,290200DB5.000000000000$0$0
OFFICE FURNITURE2008-07-31$1,361$681200DB5.000000000000$0$0
LHI-SYSTEM2008-04-01$1,400$700200DB5.000000000000$0$0
DELL COMPUTER2009-03-04$1,871$1,808SL5.000000000000$63$0
DELL COMPUTER2009-07-31$1,737$1,533SL5.000000000000$204$0
COPIER2009-09-01$7,255$6,288SL5.000000000000$967$0
MAC BOOK PRO2009-12-06$2,136$1,744SL5.000000000000$392$0
6 ALERO CHAIRS - HIGH BACK2009-09-30$3,115$1,891SL7.000000000000$445$0
DESK FROM MIKE RYAN FURNITURE2009-09-30$7,431$4,513SL7.000000000000$1,062$0
DESK FROM MIKE RYAN FURNITURE2009-09-30$7,192$4,365SL7.000000000000$1,027$0
2 BASE PEDESTALS FOR DESK2009-11-30$2,150$1,254SL7.000000000000$307$0
4 OSP MOBILE PEDESTAL CHAIR2009-09-30$699$425SL7.000000000000$100$0
23" ROUND COCKTAIL TABLE2009-09-30$800$485SL7.000000000000$114$0
MARBLE DESK TOP2009-12-31$1,236$708SL7.000000000000$177$0
2 ANTHROPOLOGIE CHAIRS2009-09-30$3,065$1,861SL7.000000000000$438$0
DELL LATITUDE E54002010-01-11$709$568SL5.000000000000$141$0
DELL COMPUTER2010-05-04$839$616SL5.000000000000$168$0
DEFIBRILATOR2010-05-07$1,704$1,250SL5.000000000000$341$0
DELL LATITUDE E5410 LAPTOP2011-02-12$1,563$913SL5.000000000000$313$0
LAPTOP E43102011-04-01$1,599$880SL5.000000000000$320$0
DESKTOP COMPUTER2011-05-03$1,100$587SL5.000000000000$220$0
LENOVO LAPTOP & DOCKING STATION2011-08-03$1,432$691SL5.000000000000$286$0
IMAC COMPUTER2011-10-18$1,795$778SL5.000000000000$359$0
CARPETING2011-12-19$3,173$906SL7.000000000000$453$0
5 SHORETEL TELEPHONES2011-08-19$3,976$1,855SL5.000000000000$795$0
WEBSITE DESIGN2011-04-01$27,465$25,176SL3.000000000000$2,289$0
ACER DESKTOP2012-05-18$1,000$317SL5.000000000000$200$0
HP PROBOOK2012-06-28$1,000$300SL5.000000000000$200$0
LENOVO THINKPAD2012-11-13$2,157$503SL5.000000000000$431$0
LENOVO THINKPAD2012-08-13$2,305$653SL5.000000000000$461$0
LENOVO THINKPAD2012-08-13$2,305$653SL5.000000000000$461$0
LENOVO THINKPAD2012-06-13$1,927$610SL5.000000000000$385$0
LENOVO THINKPAD2012-09-11$2,337$623SL5.000000000000$467$0
CARPETING2012-04-23$2,021$481SL7.000000000000$289$0
SAGE SOFTWARE2012-11-24$1,399$505SL3.000000000000$466$0
(8) LENOVO T53017 WORK STATIONS2012-09-04$20,473$5,460SL5.000000000000$4,095$0
LENOVO T53017 WORK STATION2012-09-04$2,783$743SL5.000000000000$557$0
LENOVO T53017 WORK STATION2012-09-04$3,246$865SL5.000000000000$649$0
SHADE & BLINDS (8)2013-01-09$1,855$265SL7.000000000000$265$0
PC COMPUTER2013-01-09$1,980$396SL5.000000000000$396$0
SCULPTURE2012-01-30$6,000NC$0$00.000000000000
HP PROLIANT ML 350E SERVER2013-04-10$2,675$401SL5.000000000000$535$0
HP BUSINESS DESKTOP PRO 632013-04-10$931$140SL5.000000000000$186$0
HP BUSINESS DESKTOP PRO 632013-04-10$931$140SL5.000000000000$186$0
HP BUSINESS DESKTOP PRO 632013-04-10$931$140SL5.000000000000$186$0
HP BUSINESS DESKTOP PRO 632013-04-10$931$140SL5.000000000000$186$0
TELEPHONE & INTERNET LINES2013-04-30$3,714$354SL7.000000000000$531$0
APPLE LAPTOP2013-05-30$2,564$299SL5.000000000000$513$0
COPIER - IMAGE RUNNER C2222013-06-20$5,238$524SL5.000000000000$1,048$0
DATABASE2013-07-01$115,282$11,528SL5.000000000000$23,056$0
CONFERENCE ROOM TABLE2013-07-08$5,179$370SL7.000000000000$740$0
GLOBAL CONF ROOM CHAIRS (24)2013-07-08$10,200$729SL7.000000000000$1,457$0
GLOBAL TASK CHAIRS (10)2013-07-08$5,770$412SL7.000000000000$824$0
LAZY BOY CLUB CHAIRS (2)2013-07-08$2,051$147SL7.000000000000$293$0
GLOBAL STUDENT TABLES (14)2013-07-08$10,671$762SL7.000000000000$1,524$0
GLOBAL STUDENT CHAIRS (25)2013-07-08$7,500$536SL7.000000000000$1,071$0
LAZY BOY COFFEE TABLE2013-07-08$449$32SL7.000000000000$64$0
CONFERENCE ROOM CHAIRS2013-07-08$1,180$84SL7.000000000000$169$0
WAVEWORKS WORKSTATIONS (14)2013-07-08$84,105$6,008SL7.000000000000$12,015$0
TASK CHAIRS (22)2013-07-08$11,721$837SL7.000000000000$1,674$0
COPIER - SO625932013-07-15$13,250$1,325SL5.000000000000$2,650$0
LENOVO THINKPAD2013-07-30$1,917$160SL5.000000000000$383$0
HP COMPAQ PRO DESTOP & MONITOR2013-08-15$1,124$94SL5.000000000000$225$0
LENOVO THINKPAD2013-08-21$1,399$93SL5.000000000000$280$0
LENOVO THINKPAD2013-09-12$1,712$114SL5.000000000000$342$0
SAMSUNG 60 INCH LED TV2013-09-16$1,665$59SL7.000000000000$238$0
BOOKSHELF2013-09-18$1,484$53SL7.000000000000$212$0
EMBODY WORK CHAIR2013-09-26$1,202$43SL7.000000000000$172$0
WEBSITE - DC2013-09-30$15,000$1,250SL3.000000000000$5,000$0
WEBSITE - PR2013-09-30$15,000$1,250SL3.000000000000$5,000$0
WORKSPACE DESK2013-10-01$7,909$282SL7.000000000000$1,130$0
CONF RM FILE DRAWERS2013-10-01$1,721$61SL7.000000000000$246$0
WORKSPACE FILE DRAWERS2013-10-01$2,304$82SL7.000000000000$329$0
OFFICE WORKSPACES (6)2013-10-01$15,555$556SL7.000000000000$2,222$0
EXECUTIVE CHAIRS (9)2013-10-01$6,732$240SL7.000000000000$962$0
RECEPTION WORKSPACE2013-10-01$4,354$156SL7.000000000000$622$0
TABLES (8)2013-10-01$14,809$529SL7.000000000000$2,116$0
LEATHER SEAT BACK CHAIRS (10)2013-10-01$10,872$388SL7.000000000000$1,553$0
COFFEE TABLES (7)2013-10-01$2,028$72SL7.000000000000$290$0
CUSHION TOPS2013-10-01$1,099$39SL7.000000000000$157$0
EXECUTIVE CHAIR2013-10-01$2,182$78SL7.000000000000$312$0
EAMS ALUMINUM CHAIRS (8)2013-10-01$16,228$580SL7.000000000000$2,318$0
LATERAL FILE2013-10-01$991$35SL7.000000000000$142$0
LOUNGE CHAIRS2013-10-01$1,545$55SL7.000000000000$221$0
PEDESTAL FILE CABINETS (7)2013-10-01$5,471$196SL7.000000000000$782$0
HP BUSINESS DESKTOP PRO 632013-10-17$1,391$46SL5.000000000000$278$0
LENOVO THINKPAD, DOCK, MONITOR2014-03-27$1,981SL5.000000000000$297$0
FORTINET ROUTER FOR VPN2014-03-27$1,895SL5.000000000000$284$0
LENOVO THINKPAD, DOCK, MONITOR2014-07-15$2,495SL5.000000000000$250$0
LENOVO THINKPAD, DOCK, MONITOR2014-07-30$3,002SL5.000000000000$250$0
LENOVO THINKPAD2014-08-12$1,389SL5.000000000000$116$0
LENOVO THINKPAD, DOCK, MONITOR2014-09-25$4,700SL5.000000000000$235$0
LENOVO THINKPAD YOGA 22014-12-15$2,568SL5.000000000000$43$0
HP PRODESK 4002014-02-11$1,059SL5.000000000000$194$0
APPLE COMPUTER2014-03-18$3,085SL5.000000000000$463$0
MILLWORK2014-09-11$2,700SL7.000000000000$129$0
MILLWORK - CUSTOM DESKS2014-09-11$1,396SL7.000000000000$66$0
CONFERENCE ROOM TABLE2014-03-13$1,800SL7.000000000000$214$0
CONSOLE FOR CONFERENCE ROOM TABLE2014-03-13$2,200SL7.000000000000$262$0
TABLE (5)2014-04-19$3,985SL7.000000000000$379$0
TABLES FOR TRAINING ROOM (3)2014-10-08$2,462SL7.000000000000$88$0

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondJP MORGAN CORPORATE BONDSBondNm
EOY Book Value$55,000EOYBookValueAmt
EOYFMV$59,870EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockJP MORGAN - EQUITIESStockNm
EOY Book Value$3,285,230EOYBookValueAmt
EOYFMV$3,590,192EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (115 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
COMPUTER & EQUIPMENT$1,885$1,885$0
OFFICE FURNITURE$2,961$2,895$66
OFFICE FURNITURE$692$676$16
OFFICE FURNITURE$3,177$3,106$71
LA CASA DEL AIRE A/C NESTO$3,206$3,206$0
LHI-OFFICE BUILDOUT$16,474$11,943$4,531
LA CASA DEL AIRE A/C LHI$3,305$3,305$0
LHI-ELECTRIC WORK$4,000$2,899$1,101
LHI-CONSTRUCTION & LABOR$928$673$255
LHI-OFFICE BUILDOUT$27,431$19,887$7,544
PC SOFTWARE$666$666$0
PC SOFTWARE$3,000$3,000$0
COMPUTER$1,921$1,921$0
OFFICE FURNITURE$736$736$0
OFFICE FURNITURE$2,580$2,580$0
OFFICE FURNITURE$1,361$1,361$0
LHI-SYSTEM$1,400$1,400$0
DELL COMPUTER$1,871$1,871$0
DELL COMPUTER$1,737$1,737$0
COPIER$7,255$7,255$0
MAC BOOK PRO$2,136$2,136$0
6 ALERO CHAIRS - HIGH BACK$3,115$2,336$779
DESK FROM MIKE RYAN FURNITURE$7,431$5,575$1,856
DESK FROM MIKE RYAN FURNITURE$7,192$5,392$1,800
2 BASE PEDESTALS FOR DESK$2,150$1,561$589
4 OSP MOBILE PEDESTAL CHAIR$699$525$174
23" ROUND COCKTAIL TABLE$800$599$201
MARBLE DESK TOP$1,236$885$351
2 ANTHROPOLOGIE CHAIRS$3,065$2,299$766
DELL LATITUDE E5400$709$709$0
DELL COMPUTER$839$784$55
DEFIBRILATOR$1,704$1,591$113
DELL LATITUDE E5410 LAPTOP$1,563$1,226$337
LAPTOP E4310$1,599$1,200$399
DESKTOP COMPUTER$1,100$807$293
LENOVO LAPTOP & DOCKING STATION$1,432$977$455
IMAC COMPUTER$1,795$1,137$658
CARPETING$3,173$1,359$1,814
5 SHORETEL TELEPHONES$3,976$2,650$1,326
WEBSITE DESIGN$27,465$27,465$0
ACER DESKTOP$1,000$517$483
HP PROBOOK$1,000$500$500
LENOVO THINKPAD$2,157$934$1,223
LENOVO THINKPAD$2,305$1,114$1,191
LENOVO THINKPAD$2,305$1,114$1,191
LENOVO THINKPAD$1,927$995$932
LENOVO THINKPAD$2,337$1,090$1,247
CARPETING$2,021$770$1,251
SAGE SOFTWARE$1,399$971$428
(8) LENOVO T53017 WORK STATIONS$20,473$9,555$10,918
LENOVO T53017 WORK STATION$2,783$1,300$1,483
LENOVO T53017 WORK STATION$3,246$1,514$1,732
SHADE & BLINDS (8)$1,855$530$1,325
PC COMPUTER$1,980$792$1,188
SCULPTURE$6,000$0$6,000
HP PROLIANT ML 350E SERVER$2,675$936$1,739
HP BUSINESS DESKTOP PRO 63$931$326$605
HP BUSINESS DESKTOP PRO 63$931$326$605
HP BUSINESS DESKTOP PRO 63$931$326$605
HP BUSINESS DESKTOP PRO 63$931$326$605
TELEPHONE & INTERNET LINES$3,714$885$2,829
APPLE LAPTOP$2,564$812$1,752
COPIER - IMAGE RUNNER C222$5,238$1,572$3,666
DATABASE$115,282$34,584$80,698
CONFERENCE ROOM TABLE$5,179$1,110$4,069
GLOBAL CONF ROOM CHAIRS (24)$10,200$2,186$8,014
GLOBAL TASK CHAIRS (10)$5,770$1,236$4,534
LAZY BOY CLUB CHAIRS (2)$2,051$440$1,611
GLOBAL STUDENT TABLES (14)$10,671$2,286$8,385
GLOBAL STUDENT CHAIRS (25)$7,500$1,607$5,893
LAZY BOY COFFEE TABLE$449$96$353
CONFERENCE ROOM CHAIRS$1,180$253$927
WAVEWORKS WORKSTATIONS (14)$84,105$18,023$66,082
TASK CHAIRS (22)$11,721$2,511$9,210
COPIER - SO62593$13,250$3,975$9,275
LENOVO THINKPAD$1,917$543$1,374
HP COMPAQ PRO DESTOP & MONITOR$1,124$319$805
LENOVO THINKPAD$1,399$373$1,026
LENOVO THINKPAD$1,712$456$1,256
SAMSUNG 60 INCH LED TV$1,665$297$1,368
BOOKSHELF$1,484$265$1,219
EMBODY WORK CHAIR$1,202$215$987
WEBSITE - DC$15,000$6,250$8,750
WEBSITE - PR$15,000$6,250$8,750
WORKSPACE DESK$7,909$1,412$6,497
CONF RM FILE DRAWERS$1,721$307$1,414
WORKSPACE FILE DRAWERS$2,304$411$1,893
OFFICE WORKSPACES (6)$15,555$2,778$12,777
EXECUTIVE CHAIRS (9)$6,732$1,202$5,530
RECEPTION WORKSPACE$4,354$778$3,576
TABLES (8)$14,809$2,645$12,164
LEATHER SEAT BACK CHAIRS (10)$10,872$1,941$8,931
COFFEE TABLES (7)$2,028$362$1,666
CUSHION TOPS$1,099$196$903
EXECUTIVE CHAIR$2,182$390$1,792
EAMS ALUMINUM CHAIRS (8)$16,228$2,898$13,330
LATERAL FILE$991$177$814
LOUNGE CHAIRS$1,545$276$1,269
PEDESTAL FILE CABINETS (7)$5,471$978$4,493
HP BUSINESS DESKTOP PRO 63$1,391$324$1,067
LENOVO THINKPAD, DOCK, MONITOR$1,981$297$1,684
FORTINET ROUTER FOR VPN$1,895$284$1,611
LENOVO THINKPAD, DOCK, MONITOR$2,495$250$2,245
LENOVO THINKPAD, DOCK, MONITOR$3,002$250$2,752
LENOVO THINKPAD$1,389$116$1,273
LENOVO THINKPAD, DOCK, MONITOR$4,700$235$4,465
LENOVO THINKPAD YOGA 2$2,568$43$2,525
HP PRODESK 400$1,059$194$865
APPLE COMPUTER$3,085$463$2,622
MILLWORK$2,700$129$2,571
MILLWORK - CUSTOM DESKS$1,396$66$1,330
CONFERENCE ROOM TABLE$1,800$214$1,586
CONSOLE FOR CONFERENCE ROOM TABLE$2,200$262$1,938
TABLE (5)$3,985$379$3,606
TABLES FOR TRAINING ROOM (3)$2,462$88$2,374

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$6,551LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$6,551DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescDEPOSITSDesc
BOY Book Value$6,263BOYBookValueAmt
EOY Book Value$0EOYBookValueAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (16 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
UTILITIES$19,149$0$19,149
PAYROLL ADMIN FEES$20,164$0$20,164
OFFICE EXPENSE$36,557$0$36,557
MEALS & ENTERTAINMENT$8,840$0$8,840
REPAIRS & MAINTENANCE$20,191$0$20,191
MANAGEMENT FEES$30,000$0$30,000
INSURANCE$10,592$0$10,592
LICENSE, TAXES & FEES$1,959$68$3,591
POSTAGE & DELIVERY$2,979$0$2,979
DUES & SUBSCRIPTIONS$3,296$0$3,296
PROFEESIONAL DEVELOPMENT$6,197$0$6,197
WEBSITE MAINTENANCE$5,533$0$5,533
MEMBERSHIP FEES$3,680$0$3,680
PC SOFTWARE & MAINTENANCE$29,804$0$29,804
DATABASE$136,411$0$136,411
PROMOTIONAL MATERIALS$75,146$0$75,146

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
50000 GLAXOSMITHKLEIN BOND 4.375%$1,738$1,738$1,738
MISC INCOME$9,024$9,024

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
CONSULTANTS$171,657$0$171,657
INVESTMENT MANAGEMENT FEES$16,096$16,096$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryPAYROLL TAXESCategoryTxt
Amt$139,027Amt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$139,027DisbursementsCharitablePrpsAmt

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.