R CLUB CHILD CARE INC: Form 990, tax year 2013
View the entire original 990 at ProPublica ↗
- Organization
- R CLUB CHILD CARE INC (EIN 59-1704870)
- Tax period
- 2013-10-01 to 2014-09-30
- Filed
- 2015-08-11
- IRS object ID
- 201522249349300407
- Schema version
- 2013v4.0
- Source
- Download XML · Original 990 at ProPublica
Every field in the e-filed return. Faint text is the IRS element name, for citing.
- Return header
- Form 990
- Schedule A
- Schedule B
- Schedule C
- Schedule D
- Schedule G
- Schedule I
- Schedule J
- Schedule K
- Schedule M
- Schedule O
- Schedule R
Return header ReturnHeader
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return | 2015-08-11T10:09:19-05:00 | ReturnTs |
| Tax Period End | 2014-09-30 | TaxPeriodEndDt |
Preparer Firm PreparerFirmGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Firm EIN | 591850025 | PreparerFirmEIN |
Preparer Firm Name PreparerFirmName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | GREGORY SHARER & STUART PA | BusinessNameLine1 |
Preparer US Address PreparerUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 100 2ND AVE SOUTH STE 600 | AddressLine1 |
| City | SAINT PETERSBURG | City |
| State | FL | State |
| ZIP Code | 337014336 | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return Type | 990 | ReturnTypeCd |
| Tax Period Begin | 2013-10-01 | TaxPeriodBeginDt |
Filer Filer
| Field | Value | IRS element (for citing) |
|---|---|---|
| EIN | 591704870 | EIN |
Business Name BusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | R'CLUB CHILD CARE INC | BusinessNameLine1 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Control | RCLU | BusinessNameControlTxt |
| Phone | 7275785437 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 4140 49TH STREET N | AddressLine1 |
| City | ST PETERSBURG | City |
| State | FL | State |
| ZIP Code | 337095736 | ZIPCode |
Business Officer BusinessOfficerGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Person | ARTHUR O'HARA | PersonNm |
| Person Title | EXECUTIVE DIRECTOR | PersonTitleTxt |
| Phone | 7275785437 | PhoneNum |
| Signature | 2015-08-11 | SignatureDt |
| Discuss With Paid Preparer | Yes (true) | DiscussWithPaidPreparerInd |
Preparer Person PreparerPersonGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Person | BYRON C SMITH CPA | PreparerPersonNm |
| PTIN | P00744293 | PTIN |
| Phone | 7278216161 | PhoneNum |
| Preparation | 2015-08-11 | PreparationDt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Tax | 2013 | TaxYr |
| Build TS | 2016-02-25 16:41:14Z | BuildTS |
Form 990 IRS990
| Field | Value | IRS element (for citing) |
|---|---|---|
| Principal Officer | ARTHUR O'HARA | PrincipalOfficerNm |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 4140 49TH STREET N | AddressLine1 |
| City | ST PETERSBURG | City |
| State | FL | State |
| ZIP Code | 337095736 | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Gross Receipts | $18,813,087 | GrossReceiptsAmt |
| Group Return For Affiliates | false | GroupReturnForAffiliatesInd |
| Organization501c3 | Yes (X) | Organization501c3Ind |
| Website Address | WWW.RCLUB.NET | WebsiteAddressTxt |
| Type Of Organization Corp | Yes (X) | TypeOfOrganizationCorpInd |
| Formation | 1976 | FormationYr |
| Legal Domicile State | FL | LegalDomicileStateCd |
| Activity Or Mission | PROVIDE QUALITY EARLY LEARNING AND DEVELOPMENT PROGRAMS THAT STRENGTHEN CHILDREN, FAMILIES AND COMMUNITIES WITH A FOCUS ON RESPECT, RESPONSIBILITY, RESOURCEFULNESS AND RESPONSIVENESS. | ActivityOrMissionDesc |
| Voting Members Governing Body | 18 | VotingMembersGoverningBodyCnt |
| Voting Members Independent | 18 | VotingMembersIndependentCnt |
| Total Employee | 729 | TotalEmployeeCnt |
| Total Volunteers | 64 | TotalVolunteersCnt |
| Total Gross UBI | $0 | TotalGrossUBIAmt |
| PY Contributions Grants | $6,976,572 | PYContributionsGrantsAmt |
| CY Contributions Grants | $14,155,171 | CYContributionsGrantsAmt |
| PY Program Service Revenue | $4,593,463 | PYProgramServiceRevenueAmt |
| CY Program Service Revenue | $4,775,307 | CYProgramServiceRevenueAmt |
| PY Investment Income | $98,617 | PYInvestmentIncomeAmt |
| CY Investment Income | $69,745 | CYInvestmentIncomeAmt |
| PY Other Revenue | $6,843 | PYOtherRevenueAmt |
| CY Other Revenue | -$237,961 | CYOtherRevenueAmt |
| PY Total Revenue | $11,675,495 | PYTotalRevenueAmt |
| CY Total Revenue | $18,762,262 | CYTotalRevenueAmt |
| PY Grants And Similar Paid | $60,893 | PYGrantsAndSimilarPaidAmt |
| CY Grants And Similar Paid | $59,273 | CYGrantsAndSimilarPaidAmt |
| CY Benefits Paid To Members | $0 | CYBenefitsPaidToMembersAmt |
| PY Salaries Comp Emp Bnft Paid | $8,339,637 | PYSalariesCompEmpBnftPaidAmt |
| CY Salaries Comp Emp Bnft Paid | $10,855,221 | CYSalariesCompEmpBnftPaidAmt |
| CY Total Prof Fndrsng Expns | $0 | CYTotalProfFndrsngExpnsAmt |
| CY Total Fundraising Expense | $16,959 | CYTotalFundraisingExpenseAmt |
| PY Other Expenses | $3,246,570 | PYOtherExpensesAmt |
| CY Other Expenses | $6,658,303 | CYOtherExpensesAmt |
| PY Total Expenses | $11,647,100 | PYTotalExpensesAmt |
| CY Total Expenses | $17,572,797 | CYTotalExpensesAmt |
| PY Revenues Less Expenses | $28,395 | PYRevenuesLessExpensesAmt |
| CY Revenues Less Expenses | $1,189,465 | CYRevenuesLessExpensesAmt |
| Total Assets BOY | $12,176,954 | TotalAssetsBOYAmt |
| Total Assets EOY | $15,099,705 | TotalAssetsEOYAmt |
| Total Liabilities BOY | $6,267,654 | TotalLiabilitiesBOYAmt |
| Total Liabilities EOY | $7,830,539 | TotalLiabilitiesEOYAmt |
| Net Assets Or Fund Balances BOY | $5,909,300 | NetAssetsOrFundBalancesBOYAmt |
| Net Assets Or Fund Balances EOY | $7,269,166 | NetAssetsOrFundBalancesEOYAmt |
| Info In Schedule O Part III | Yes (X) | InfoInScheduleOPartIIIInd |
| Mission | PROVIDE QUALITY EARLY LEARNING AND DEVELOPMENT PROGRAMS THAT STRENGTHEN CHILDREN, FAMILIES AND COMMUNITIES WITH A FOCUS ON RESPECT, RESPONSIBILITY, RESOURCEFULNESS AND RESPONSIVENESS. | MissionDesc |
| Significant New Program Srvc | Yes (true) | SignificantNewProgramSrvcInd |
| Significant Change | false | SignificantChangeInd |
| Expense | $13,337,796 | ExpenseAmt |
| Grant | $59,273 | GrantAmt |
| Revenue | $4,785,077 | RevenueAmt |
| Desc | AGENCY SERVICES INCLUDE INFANT, TODDLER AND PRESCHOOL CARE, PRE-K INSTRUCTION, BEFORE/AFTER SCHOOL CARE AND EXTENDED LEARNING PROGRAMS FOR STUDENTS IN GRADES K-8 AND EXCEPTIONAL STUDENTS AGES 3-22, AND AN IN-HOME EARLY LITERACY AND SCHOOL READINESS PROGRAM THAT HELPS PARENTS PREPARE THEIR 3 AND 4 YEAR OLD CHILDREN FOR SUCCESS IN SCHOOL. OTHER SOURCES OF REVENUES NOT NOTED ABOVE INCLUDE GRANTS FOR SERVICES, FUNDRAISING AND DONATIONS. | Desc |
Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Expense | $1,658,465 | ExpenseAmt |
| Desc | NUTRITION PROGRAM: PROVIDED CHILD NUTRITION TRAINING, TECHNICAL ASSISTANCE, AND REIMBURSEMENT FOR MEALS AND SNACKS TO CONTRACTED FAMILY CHILD CARE HOME PROVIDERS AND CHILD CARE CENTERS IN PINELLAS COUNTY. | Desc |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Program Service Expenses | $14,996,261 | TotalProgramServiceExpensesAmt |
| Described In Section501c3 | Yes (true) | DescribedInSection501c3Ind |
| Schedule B Required | Yes (true) | ScheduleBRequiredInd |
| Political Campaign Acty | false | PoliticalCampaignActyInd |
| Lobbying Activities | Yes (true) | LobbyingActivitiesInd |
| Subject To Proxy Tax | false | SubjectToProxyTaxInd |
| Donor Advised Fund | false | DonorAdvisedFundInd |
| Conservation Easements | false | ConservationEasementsInd |
| Collections Of Art | false | CollectionsOfArtInd |
| Credit Counseling | false | CreditCounselingInd |
| Temp Or Permanent Endowments | Yes (true) | TempOrPermanentEndowmentsInd |
| Report Land Building Equipment | Yes (true) | ReportLandBuildingEquipmentInd |
| Report Investments Other Sec | false | ReportInvestmentsOtherSecInd |
| Report Program Related Invst | false | ReportProgramRelatedInvstInd |
| Report Other Assets | Yes (true) | ReportOtherAssetsInd |
| Report Other Liabilities | Yes (true) | ReportOtherLiabilitiesInd |
| Include FIN48 Footnote | Yes (true) | IncludeFIN48FootnoteInd |
| Independent Audit Fincl Stmt | Yes (true) | IndependentAuditFinclStmtInd |
| Consolidated Audit Fincl Stmt | false | ConsolidatedAuditFinclStmtInd |
| School Operating | false | SchoolOperatingInd |
| Foreign Office | false | ForeignOfficeInd |
| Foreign Activities | false | ForeignActivitiesInd |
| More Than5000 K To Org | false | MoreThan5000KToOrgInd |
| More Than5000 K To Individuals | false | MoreThan5000KToIndividualsInd |
| Professional Fundraising | false | ProfessionalFundraisingInd |
| Fundraising Activities | Yes (true) | FundraisingActivitiesInd |
| Gaming Activities | false | GamingActivitiesInd |
| Operate Hospital | false | OperateHospitalInd |
| Grants To Organizations | Yes (true) | GrantsToOrganizationsInd |
| Grants To Individuals | false | GrantsToIndividualsInd |
| Schedule J Required | Yes (true) | ScheduleJRequiredInd |
| Tax Exempt Bonds | Yes (true) | TaxExemptBondsInd |
| Invest Tax Exempt Bonds | false | InvestTaxExemptBondsInd |
| Escrow Account | false | EscrowAccountInd |
| On Behalf Of Issuer | false | OnBehalfOfIssuerInd |
| Engaged In Excess Benefit Trans | false | EngagedInExcessBenefitTransInd |
| PY Excess Benefit Trans | false | PYExcessBenefitTransInd |
| Loan Outstanding | false | LoanOutstandingInd |
| Grant To Related Person | false | GrantToRelatedPersonInd |
| Business Rln With Org Mem | false | BusinessRlnWithOrgMemInd |
| Business Rln With Fam Mem | false | BusinessRlnWithFamMemInd |
| Business Rln With Officer Ent | false | BusinessRlnWithOfficerEntInd |
| Deductible Non Cash Contri | Yes (true) | DeductibleNonCashContriInd |
| Deductible Art Contribution | false | DeductibleArtContributionInd |
| Terminate Operations | false | TerminateOperationsInd |
| Partial Liquidation | false | PartialLiquidationInd |
| Disregarded Entity | false | DisregardedEntityInd |
| Related Entity | Yes (true) | RelatedEntityInd |
| Related Organization Ctrl Ent | false | RelatedOrganizationCtrlEntInd |
| Trnsfr Exmpt Non Chrtbl Rltd Org | false | TrnsfrExmptNonChrtblRltdOrgInd |
| Activities Conducted Prtshp | false | ActivitiesConductedPrtshpInd |
| Schedule O Required | Yes (true) | ScheduleORequiredInd |
| IRP Document | 324 | IRPDocumentCnt |
| IRP Document W2 G | 0 | IRPDocumentW2GCnt |
| Backup Wthld Compliance | Yes (true) | BackupWthldComplianceInd |
| Employee | 729 | EmployeeCnt |
| Employment Tax Returns Filed | Yes (true) | EmploymentTaxReturnsFiledInd |
| Unrelated Bus Incm Over Limit | false | UnrelatedBusIncmOverLimitInd |
| Foreign Financial Account | false | ForeignFinancialAccountInd |
| Prohibited Tax Shelter Trans | false | ProhibitedTaxShelterTransInd |
| Taxable Party Notification | false | TaxablePartyNotificationInd |
| Nondeductible Contributions | false | NondeductibleContributionsInd |
| Quid Pro Quo Contributions | false | QuidProQuoContributionsInd |
| Form8282 Property Disposed Of | false | Form8282PropertyDisposedOfInd |
| Rcv Fnds To Pay Prsnl Bnft Cntrct | false | RcvFndsToPayPrsnlBnftCntrctInd |
| Pay Premiums Prsnl Bnft Cntrct | false | PayPremiumsPrsnlBnftCntrctInd |
| Indoor Tanning Services | false | IndoorTanningServicesInd |
| Info In Schedule O Part VI | Yes (X) | InfoInScheduleOPartVIInd |
| Governing Body Voting Members | 18 | GoverningBodyVotingMembersCnt |
| Independent Voting Member | 18 | IndependentVotingMemberCnt |
| Family Or Business Rln | false | FamilyOrBusinessRlnInd |
| Delegation Of Mgmt Duties | false | DelegationOfMgmtDutiesInd |
| Change To Org Documents | false | ChangeToOrgDocumentsInd |
| Material Diversion Or Misuse | false | MaterialDiversionOrMisuseInd |
| Members Or Stockholders | false | MembersOrStockholdersInd |
| Election Of Board Members | false | ElectionOfBoardMembersInd |
| Decisions Subject To Approva | false | DecisionsSubjectToApprovaInd |
| Minutes Of Governing Body | Yes (true) | MinutesOfGoverningBodyInd |
| Minutes Of Committees | Yes (true) | MinutesOfCommitteesInd |
| Officer Mailing Address | false | OfficerMailingAddressInd |
| Local Chapters | false | LocalChaptersInd |
| Form990 Provided To Gvrn Body | Yes (true) | Form990ProvidedToGvrnBodyInd |
| Conflict Of Interest Policy | Yes (true) | ConflictOfInterestPolicyInd |
| Annual Disclosure Covered Prsn | Yes (true) | AnnualDisclosureCoveredPrsnInd |
| Regular Monitoring Enfrc | Yes (true) | RegularMonitoringEnfrcInd |
| Whistleblower Policy | Yes (true) | WhistleblowerPolicyInd |
| Document Retention Policy | Yes (true) | DocumentRetentionPolicyInd |
| Compensation Process CEO | Yes (true) | CompensationProcessCEOInd |
| Compensation Process Other | Yes (true) | CompensationProcessOtherInd |
| Investment In Joint Venture | false | InvestmentInJointVentureInd |
| States Where Copy Of Return Is Fld | FL | StatesWhereCopyOfReturnIsFldCd |
| Other Website | Yes (X) | OtherWebsiteInd |
| Upon Request | Yes (X) | UponRequestInd |
Books In Care Of Detail BooksInCareOfDetail
| Field | Value | IRS element (for citing) |
|---|---|---|
| Person | TIM YEAZELL | PersonNm |
| Phone | 7275785437 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 4140 49TH ST N | AddressLine1 |
| City | ST PETERSBURG | City |
| State | FL | State |
| ZIP Code | 33709 | ZIPCode |
Form990 Part VII Section A Form990PartVIISectionAGrp (21 entries)
| TitleTitleTxt | Average Hours Per WeekAverageHoursPerWeekRt | Average Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRt | Individual Trustee Or DirectorIndividualTrusteeOrDirectorInd | Reportable Comp From OrgReportableCompFromOrgAmt | Reportable Comp From Rltd OrgReportableCompFromRltdOrgAmt | Other CompensationOtherCompensationAmt | OfficerOfficerInd |
|---|---|---|---|---|---|---|---|
| RENE ROBINSON-FLOWERS | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| JENNIFER HOWARD-BLACK | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| MOZELL DAVIS | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| THOMAS F KENNEDY | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| DR CYNTHIA JOHNSON | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| THERESA D JONES | |||||||
| SECRETARY | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| JEFFREY S SMITH | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| LEE R MARTINO | |||||||
| PRESIDENT | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| THOMAS R MORIARTY CPA | |||||||
| PAST PRES. | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| DEBORAH NICKLAUS | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| EDDIE PRINGLE LUTCF | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| MATTHEW D FREY | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| DENNIS RUPPEL ESQ | |||||||
| VICE PRESIDE | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| BRADLEY C TUSHAUS CPA | |||||||
| TREASURER | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| DR YVONNE WILLIAMS | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| LESLEY HATFIELD | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| JIM MADDEN | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| ED MONTANARI | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| IRENE H SULLIVAN | |||||||
| DIRECTOR | 1.00 | 1.00 | Yes (X) | $0 | $0 | $0 | |
| ARTHUR O'HARA | |||||||
| EXECUTIVE DI | 35.00 | 5.00 | $135,762 | $0 | $22,472 | Yes (X) | |
| DANIELLE LONG | |||||||
| FINANCIAL SE | 35.00 | 5.00 | $82,992 | $0 | $367 | Yes (X) | |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Reportable Comp From Org | $218,754 | TotalReportableCompFromOrgAmt |
| Total Other Compensation | $22,839 | TotalOtherCompensationAmt |
| Indiv Rcvd Greater Than100 K | 1 | IndivRcvdGreaterThan100KCnt |
| Former Ofcr Employees Listed | false | FormerOfcrEmployeesListedInd |
| Total Comp Greater Than150 K | Yes (true) | TotalCompGreaterThan150KInd |
| Compensation From Other Srcs | false | CompensationFromOtherSrcsInd |
| Fundraising | $127,848 | FundraisingAmt |
| Government Grants | $11,726,149 | GovernmentGrantsAmt |
| All Other Contributions | $2,301,174 | AllOtherContributionsAmt |
| Noncash Contributions | $1,423,738 | NoncashContributionsAmt |
| Total Contributions | $14,155,171 | TotalContributionsAmt |
Program Service Revenue ProgramServiceRevenueGrp (4 entries)
| DescDesc | Total Revenue ColumnTotalRevenueColumnAmt | Related Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt |
|---|---|---|
| TUITION AND REGISTRATION | $4,701,970 | $4,701,970 |
| FOOD PROGRAM | $65,427 | $65,427 |
| CONSULTATION & PUBLICATION | $7,810 | $7,810 |
| TRAINING REVENUE | $100 | $100 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Program Service Revenue | $4,775,307 | TotalProgramServiceRevenueAmt |
Investment Income InvestmentIncomeGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $59,428 | TotalRevenueColumnAmt |
| Exclusion | $59,428 | ExclusionAmt |
Gross Amount Sales Assets GrossAmountSalesAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Securities | $55,973 | SecuritiesAmt |
Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Securities | $45,656 | SecuritiesAmt |
Gain Or Loss GainOrLossGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Securities | $10,317 | SecuritiesAmt |
Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $10,317 | TotalRevenueColumnAmt |
| Exclusion | $10,317 | ExclusionAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Contri Rpt Fundraising Event | $127,848 | ContriRptFundraisingEventAmt |
| Fundraising Direct Expenses | $5,169 | FundraisingDirectExpensesAmt |
Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | -$5,169 | TotalRevenueColumnAmt |
Other Revenue Misc OtherRevenueMiscGrp (2 entries)
| DescDesc | Total Revenue ColumnTotalRevenueColumnAmt | Related Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt | ExclusionExclusionAmt |
|---|---|---|---|
| MISCELLANEOUS REVENUE | $9,770 | $9,770 | |
| BAD DEBT | -$242,562 | -$242,562 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Revenue Total | -$232,792 | OtherRevenueTotalAmt |
Total Revenue TotalRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $18,762,262 | TotalRevenueColumnAmt |
| Related Or Exempt Func Income | $4,785,077 | RelatedOrExemptFuncIncomeAmt |
| Exclusion | -$172,817 | ExclusionAmt |
Grants To Domestic Orgs GrantsToDomesticOrgsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $59,273 | TotalAmt |
| Program Services | $59,273 | ProgramServicesAmt |
Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $227,516 | TotalAmt |
| Management And General | $227,516 | ManagementAndGeneralAmt |
Other Salaries And Wages OtherSalariesAndWagesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $8,713,914 | TotalAmt |
| Program Services | $7,721,201 | ProgramServicesAmt |
| Management And General | $980,059 | ManagementAndGeneralAmt |
| Fundraising | $12,654 | FundraisingAmt |
Other Employee Benefits OtherEmployeeBenefitsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $1,230,442 | TotalAmt |
| Program Services | $1,076,943 | ProgramServicesAmt |
| Management And General | $153,499 | ManagementAndGeneralAmt |
Payroll Taxes PayrollTaxesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $683,349 | TotalAmt |
| Program Services | $590,726 | ProgramServicesAmt |
| Management And General | $91,709 | ManagementAndGeneralAmt |
| Fundraising | $914 | FundraisingAmt |
Fees For Services Legal FeesForServicesLegalGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $35,511 | TotalAmt |
| Program Services | $23,275 | ProgramServicesAmt |
| Management And General | $12,236 | ManagementAndGeneralAmt |
Fees For Services Accounting FeesForServicesAccountingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $88,393 | TotalAmt |
| Program Services | $57,935 | ProgramServicesAmt |
| Management And General | $30,458 | ManagementAndGeneralAmt |
Fees For Services Lobbying FeesForServicesLobbyingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $15,000 | TotalAmt |
| Management And General | $15,000 | ManagementAndGeneralAmt |
Fees For Services Other FeesForServicesOtherGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $298,623 | TotalAmt |
| Program Services | $205,556 | ProgramServicesAmt |
| Management And General | $93,067 | ManagementAndGeneralAmt |
Advertising AdvertisingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $62,696 | TotalAmt |
| Program Services | $39,170 | ProgramServicesAmt |
| Management And General | $18,241 | ManagementAndGeneralAmt |
| Fundraising | $5,285 | FundraisingAmt |
Office Expenses OfficeExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $414,495 | TotalAmt |
| Program Services | $247,975 | ProgramServicesAmt |
| Management And General | $165,805 | ManagementAndGeneralAmt |
| Fundraising | $715 | FundraisingAmt |
Occupancy OccupancyGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $1,444,245 | TotalAmt |
| Program Services | $1,300,251 | ProgramServicesAmt |
| Management And General | $143,994 | ManagementAndGeneralAmt |
Travel TravelGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $137,460 | TotalAmt |
| Program Services | $126,416 | ProgramServicesAmt |
| Management And General | $11,044 | ManagementAndGeneralAmt |
Interest InterestGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $179,382 | TotalAmt |
| Program Services | $34,142 | ProgramServicesAmt |
| Management And General | $145,240 | ManagementAndGeneralAmt |
Depreciation Depletion DepreciationDepletionGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $379,838 | TotalAmt |
| Program Services | $127,242 | ProgramServicesAmt |
| Management And General | $252,596 | ManagementAndGeneralAmt |
Insurance InsuranceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $197,503 | TotalAmt |
| Program Services | $152,070 | ProgramServicesAmt |
| Management And General | $45,433 | ManagementAndGeneralAmt |
Other Expenses OtherExpensesGrp (4 entries)
| DescDesc | TotalTotalAmt | Program ServicesProgramServicesAmt | Management And GeneralManagementAndGeneralAmt | FundraisingFundraisingAmt |
|---|---|---|---|---|
| PAYMENTS TO PROVIDERS | $1,658,465 | $1,658,465 | ||
| PROGRAM SERVICES | $652,815 | $638,970 | $11,285 | $2,560 |
| FOOD SUPPLIES | $620,089 | $620,089 | ||
| CONTRACTUAL | $205,266 | $134,536 | $70,730 |
All Other Expenses AllOtherExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $268,522 | TotalAmt |
| Program Services | $182,026 | ProgramServicesAmt |
| Management And General | $91,665 | ManagementAndGeneralAmt |
| Fundraising | -$5,169 | FundraisingAmt |
Total Functional Expenses TotalFunctionalExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $17,572,797 | TotalAmt |
| Program Services | $14,996,261 | ProgramServicesAmt |
| Management And General | $2,559,577 | ManagementAndGeneralAmt |
| Fundraising | $16,959 | FundraisingAmt |
Cash Non Interest Bearing CashNonInterestBearingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $442,534 | BOYAmt |
| EOY | $933,195 | EOYAmt |
Pledges And Grants Receivable PledgesAndGrantsReceivableGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $379 | BOYAmt |
| EOY | $77,800 | EOYAmt |
Accounts Receivable AccountsReceivableGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,367,807 | BOYAmt |
| EOY | $2,162,050 | EOYAmt |
Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $771,918 | BOYAmt |
| EOY | $808,764 | EOYAmt |
Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $39,723 | BOYAmt |
| EOY | $92,036 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Land Bldg Equip Cost Or Other Bss | $12,011,185 | LandBldgEquipCostOrOtherBssAmt |
| Land Bldg Equip Accum Deprec | $3,448,010 | LandBldgEquipAccumDeprecAmt |
Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $7,382,424 | BOYAmt |
| EOY | $8,563,175 | EOYAmt |
Investments Pub Traded Sec InvestmentsPubTradedSecGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,216,370 | BOYAmt |
| EOY | $1,341,289 | EOYAmt |
Intangible Assets IntangibleAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $151,033 | BOYAmt |
| EOY | $132,638 | EOYAmt |
Other Assets Total OtherAssetsTotalGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $804,766 | BOYAmt |
| EOY | $988,758 | EOYAmt |
Total Assets TotalAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $12,176,954 | BOYAmt |
| EOY | $15,099,705 | EOYAmt |
Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,041,657 | BOYAmt |
| EOY | $1,884,674 | EOYAmt |
Deferred Revenue DeferredRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $21,498 | BOYAmt |
| EOY | $21,251 | EOYAmt |
Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $4,711,879 | BOYAmt |
| EOY | $4,484,876 | EOYAmt |
Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $77,313 | BOYAmt |
| EOY | $656,934 | EOYAmt |
Other Liabilities OtherLiabilitiesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $415,307 | BOYAmt |
| EOY | $782,804 | EOYAmt |
Total Liabilities TotalLiabilitiesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $6,267,654 | BOYAmt |
| EOY | $7,830,539 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Organization Follows SFAS117 | Yes (X) | OrganizationFollowsSFAS117Ind |
Unrestricted Net Assets UnrestrictedNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $4,867,655 | BOYAmt |
| EOY | $5,999,436 | EOYAmt |
Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $455,000 | BOYAmt |
| EOY | $583,085 | EOYAmt |
Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $586,645 | BOYAmt |
| EOY | $686,645 | EOYAmt |
Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $5,909,300 | BOYAmt |
| EOY | $7,269,166 | EOYAmt |
Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $12,176,954 | BOYAmt |
| EOY | $15,099,705 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Reconcilation Revenue Expnss | $1,189,465 | ReconcilationRevenueExpnssAmt |
| Net Unrlzd Gains Losses Invst | $113,643 | NetUnrlzdGainsLossesInvstAmt |
| Other Changes In Net Assets | $56,758 | OtherChangesInNetAssetsAmt |
| Method Of Accounting Accrual | Yes (X) | MethodOfAccountingAccrualInd |
| Accountant Compile Or Review | false | AccountantCompileOrReviewInd |
| FS Audited | Yes (true) | FSAuditedInd |
FS Audited Basis FSAuditedBasisGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Separate Basis Fincl Stmt | Yes (X) | SeparateBasisFinclStmtInd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Audit Committee | Yes (true) | AuditCommitteeInd |
| Federal Grant Audit Required | Yes (true) | FederalGrantAuditRequiredInd |
| Federal Grant Audit Performed | Yes (true) | FederalGrantAuditPerformedInd |
Schedule A IRS990ScheduleA
| Field | Value | IRS element (for citing) |
|---|---|---|
| Publicly Supported Org509a2 | Yes (X) | PubliclySupportedOrg509a2Ind |
Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $5,909,270 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $6,091,600 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $5,560,362 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $6,976,572 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $13,912,607 | CurrentTaxYearAmt |
| Total | $38,450,411 | TotalAmt |
Gross Receipts Admissions GrossReceiptsAdmissionsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $4,599,921 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $4,585,028 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $4,379,815 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $4,603,954 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $4,785,077 | CurrentTaxYearAmt |
| Total | $22,953,795 | TotalAmt |
Total509 Total509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $10,509,191 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $10,676,628 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $9,940,177 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $11,580,526 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $18,697,684 | CurrentTaxYearAmt |
| Total | $61,404,206 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Public Support Total509 | $61,404,206 | PublicSupportTotal509Amt |
Gross Investment Income509 GrossInvestmentIncome509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $114,832 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $41,592 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $62,303 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $58,802 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $59,428 | CurrentTaxYearAmt |
| Total | $336,957 | TotalAmt |
Investment Income And UBTI InvestmentIncomeAndUBTIGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $114,832 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $41,592 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $62,303 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $58,802 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $59,428 | CurrentTaxYearAmt |
| Total | $336,957 | TotalAmt |
Other Income509 OtherIncome509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus2 Years | $16,615 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year | $9,770 | CurrentTaxYearAmt |
| Total | $26,385 | TotalAmt |
Total Support Calendar Year TotalSupportCalendarYearGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $10,624,023 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $10,718,220 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $10,019,095 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $11,639,328 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $18,766,882 | CurrentTaxYearAmt |
| Total | $61,767,548 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Public Support CY509 | 0.99410 | PublicSupportCY509Pct |
| Public Support PY509 | 0.99360 | PublicSupportPY509Pct |
| Investment Income CY | 0.01000 | InvestmentIncomeCYPct |
| Investment Income PY | 0.01000 | InvestmentIncomePYPct |
| Thirty Thr Pct Suprt Tests CY509 | Yes (X) | ThirtyThrPctSuprtTestsCY509Ind |
Form990 Schedule A Part IV Form990ScheduleAPartIVGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Form And Line Reference | PART II, LINE 12 | FormAndLineReferenceDesc |
| Explanation | OTHER INCOME 26,385 | ExplanationTxt |
Schedule B IRS990ScheduleB
Contributor Information ContributorInformationGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Contributor | RESTRICTED | ContributorNum |
Contributor Business Name ContributorBusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | RESTRICTED | BusinessNameLine1 |
Contributor US Address ContributorUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | RESTRICTED | AddressLine1 |
| Address Line2 | RESTRICTED | AddressLine2 |
| City | RESTRICTED | City |
| State | RESTRICTED | State |
| ZIP Code | RESTRICTED | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Contributions | RESTRICTED | TotalContributionsAmt |
Schedule C IRS990ScheduleC
| Field | Value | IRS element (for citing) |
|---|---|---|
| Volunteers | false | VolunteersInd |
| Paid Staff Or Management | false | PaidStaffOrManagementInd |
| Media Advertisements | false | MediaAdvertisementsInd |
| Mailings Members | false | MailingsMembersInd |
| Publications Or Broadcast | false | PublicationsOrBroadcastInd |
| Grants Other Organizations | false | GrantsOtherOrganizationsInd |
| Direct Contact Legislators | Yes (true) | DirectContactLegislatorsInd |
| Direct Contact Legislators | $15,000 | DirectContactLegislatorsAmt |
| Rallies Demonstrations | false | RalliesDemonstrationsInd |
| Other Activities | false | OtherActivitiesInd |
| Total Lobbying Expenditures | $15,000 | TotalLobbyingExpendituresAmt |
| Not Described Section501c3 | false | NotDescribedSection501c3Ind |
Supplemental Information Detail SupplementalInformationDetail
| Field | Value | IRS element (for citing) |
|---|---|---|
| Form And Line Reference | SCHEDULE C, PART II-B, LINE 1 | FormAndLineReferenceDesc |
| Explanation | THE ORGANIZATION HIRED AN OUTSIDE ORGANIZATION TO MEET WITH GOVERNMENT OFFICALS TO NEGOTIATE CONTRACTS. | ExplanationTxt |
Schedule D IRS990ScheduleD
CY Endwmt Fund CYEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $1,892,340 | BeginningYearBalanceAmt |
| Contributions | $125,000 | ContributionsAmt |
| Investment Earnings Or Losses | $172,388 | InvestmentEarningsOrLossesAmt |
| Administrative Expenses | $12,797 | AdministrativeExpensesAmt |
| End Year Balance | $2,176,932 | EndYearBalanceAmt |
CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $2,100,656 | BeginningYearBalanceAmt |
| Investment Earnings Or Losses | $213,323 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $400,000 | OtherExpendituresAmt |
| Administrative Expenses | $21,639 | AdministrativeExpensesAmt |
| End Year Balance | $1,892,340 | EndYearBalanceAmt |
CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $586,645 | BeginningYearBalanceAmt |
| Contributions | $1,587,395 | ContributionsAmt |
| Investment Earnings Or Losses | $311,097 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $362,500 | OtherExpendituresAmt |
| Administrative Expenses | $21,981 | AdministrativeExpensesAmt |
| End Year Balance | $2,100,656 | EndYearBalanceAmt |
CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $586,645 | BeginningYearBalanceAmt |
| Investment Earnings Or Losses | $54,073 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $54,073 | OtherExpendituresAmt |
| End Year Balance | $586,645 | EndYearBalanceAmt |
CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $586,645 | BeginningYearBalanceAmt |
| Investment Earnings Or Losses | $73,803 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $73,803 | OtherExpendituresAmt |
| End Year Balance | $586,645 | EndYearBalanceAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Board Designated Balance EOY | 0.68460 | BoardDesignatedBalanceEOYPct |
| Prmnnt Endowment Balance EOY | 0.31540 | PrmnntEndowmentBalanceEOYPct |
| Endowments Held Unrelated Org | Yes (true) | EndowmentsHeldUnrelatedOrgInd |
| Endowments Held Related Org | false | EndowmentsHeldRelatedOrgInd |
Land LandGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $2,388,939 | OtherCostOrOtherBasisAmt |
| Book Value | $2,388,939 | BookValueAmt |
Buildings BuildingsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $6,921,415 | OtherCostOrOtherBasisAmt |
| Depreciation | $2,033,280 | DepreciationAmt |
| Book Value | $4,888,135 | BookValueAmt |
Leasehold Improvements LeaseholdImprovementsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $1,249,233 | OtherCostOrOtherBasisAmt |
| Depreciation | $235,214 | DepreciationAmt |
| Book Value | $1,014,019 | BookValueAmt |
Equipment EquipmentGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $1,423,240 | OtherCostOrOtherBasisAmt |
| Depreciation | $1,151,158 | DepreciationAmt |
| Book Value | $272,082 | BookValueAmt |
Other Land Buildings OtherLandBuildingsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $28,358 | OtherCostOrOtherBasisAmt |
| Depreciation | $28,358 | DepreciationAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Book Value Land Buildings | $8,563,175 | TotalBookValueLandBuildingsAmt |
Other Assets Org OtherAssetsOrgGrp (2 entries)
| DescDesc | Book ValueBookValueAmt |
|---|---|
| BENEFICAL INTEREST - CFTB | $836,168 |
| DEFERRED COMP PLAN ASSET | $152,590 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Book Value Other Assets | $988,758 | TotalBookValueOtherAssetsAmt |
Other Liabilities Org OtherLiabilitiesOrgGrp (3 entries)
| DescDesc | AmtAmt |
|---|---|
| LINE OF CREDIT | $400,000 |
| MARKET VALUE OF BOND INTEREST SWAP | $230,214 |
| DEFERRED COMPENSATION LIABILITY | $152,590 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Liability | $782,804 | TotalLiabilityAmt |
| Footnote Text | Yes (X) | FootnoteTextInd |
| Total Rev Etc Audited Fincl Stmt | $19,383,649 | TotalRevEtcAuditedFinclStmtAmt |
| Net Unrealized Gains Invst | $113,643 | NetUnrealizedGainsInvstAmt |
| Donated Services And Use Fclts | $262,528 | DonatedServicesAndUseFcltsAmt |
| Other Revenue | $304,489 | OtherRevenueAmt |
| Revenue Not Reported | $680,660 | RevenueNotReportedAmt |
| Revenue Subtotal | $18,702,989 | RevenueSubtotalAmt |
| Other Revenues Not Included | $59,273 | OtherRevenuesNotIncludedAmt |
| Revenue Not Reported Fincl Stmt | $59,273 | RevenueNotReportedFinclStmtAmt |
| Total Revenue Per Form990 | $18,762,262 | TotalRevenuePerForm990Amt |
| Tot Expns Etc Audited Fincl Stmt | $18,023,783 | TotExpnsEtcAuditedFinclStmtAmt |
| Donated Services Use Fclts | $262,528 | DonatedServicesUseFcltsAmt |
| Other Expenses Included | $247,731 | OtherExpensesIncludedAmt |
| Expenses Not Reported | $510,259 | ExpensesNotReportedAmt |
| Expenses Subtotal | $17,513,524 | ExpensesSubtotalAmt |
| Other Expenses Not Included | $59,273 | OtherExpensesNotIncludedAmt |
| Expenses Not Rpt Fincl Stmt | $59,273 | ExpensesNotRptFinclStmtAmt |
| Total Expenses Per Form990 | $17,572,797 | TotalExpensesPerForm990Amt |
Supplemental Information Detail SupplementalInformationDetail (6 entries)
| Form And Line ReferenceFormAndLineReferenceDesc | ExplanationExplanationTxt |
|---|---|
| SCHEDULE D, PAGE 2, PART V, LINE 4 | PERMANENT ENDOWMENT FUNDS ARE HELD BY THE COMMUNITY FOUNDATION OF TAMPA BAY, INC. ALL INVESTMENT INCOME AND CAPITAL GAINS EARNED CAN BE DISTRIBUTED TO R'CLUB CHILD CARE TO SUPPORT OPERATIONS. BOARD DESIGNATED FUNDS, MANAGED BY DOYLE WEALTH MANAGEMENT, INC., PROVIDE CASH RESERVES AND LIQUIDITY TO THE ORGANIZATION IF NEEDED AND UPON BOARD APPROVAL. |
| SCHEDULE D, PAGE 3, PART X | THE ORGANIZATION IS A NOT-FOR-PROFIT ORGANIZATION EXEMPT FROM FEDERAL INCOME TAXES UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE AND IS DEEMED NOT TO BE A PRIVATE FOUNDATION. THE ORGANIZATION HAS NO UNCERTAIN TAX POSITIONS THAT QUALIFY FOR EITHER RECOGNITION OR DISCLOSURE IN THE ACCOMPANYING FINANCIAL STATEMENTS AS DEFINED BY ACCOUNTING PRINCIPLES GENERALLY ACCEPTED IN THE UNITED STATES OF AMERICA FOR INCOME TAXES. THE 2011, 2012, AND 2013 TAX YEARS ARE OPEN AND SUBJECT TO EXAMINATION BY THE INTERNAL REVENUE SERVICE (IRS). THE ORGANIZATION IS NOT CURRENTLY UNDER AUDIT NOR HAS THE ORGANIZATION BEEN CONTACTED BY THE IRS. |
| SCHEDULE D, PAGE 4, PART XI, LINE 2D | SPECIAL EVENTS EXPENSES 5,169 CHANGE IN FV OF INTEREST RATE SWAPS 56,758 BAD DEBT 242,562 |
| SCHEDULE D, PAGE 4, PART XI, LINE 4B | 50% FUNDRAISER TO LGRC 59,273 |
| SCHEDULE D, PAGE 4, PART XII, LINE 2D | SPECIAL EVENTS EXPENSES 5,169 BAD DEBT 242,562 |
| SCHEDULE D, PAGE 4, PART XII, LINE 4B | 50% FUNDRAISER TO LGRC 59,273 |
Schedule G IRS990ScheduleG
Fundraising Event Information FundraisingEventInformationGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Name Of Event1 | BREAKFAST FUNDR | NameOfEvent1Amt |
| Gross Receipts Event1 | $127,848 | GrossReceiptsEvent1Amt |
| Charitable Contri Event1 | $127,848 | CharitableContriEvent1Amt |
| Other Direct Expenses Event1 | $5,169 | OtherDirectExpensesEvent1Amt |
| Gross Receipts Total | $127,848 | GrossReceiptsTotalAmt |
| Charitable Contributions Tot | $127,848 | CharitableContributionsTotAmt |
| Oth Direct Expnss Total Events | $5,169 | OthDirectExpnssTotalEventsAmt |
| Direct Expense Summary Events | $5,169 | DirectExpenseSummaryEventsAmt |
| Net Income Summary | -$5,169 | NetIncomeSummaryAmt |
Schedule I IRS990ScheduleI
| Field | Value | IRS element (for citing) |
|---|---|---|
| Grant Records Maintained | Yes (true) | GrantRecordsMaintainedInd |
Recipient Table RecipientTable
Recipient Business Name RecipientBusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | LOUISE GRAHAM REGENERATION CENTER | BusinessNameLine1 |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 2301 3RD AVENUE SOUTH | AddressLine1 |
| City | ST PETERSBURG | City |
| State | FL | State |
| ZIP Code | 33712 | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Recipient EIN | 591305743 | RecipientEIN |
| IRC Section | 501C3 | IRCSectionDesc |
| Cash Grant | $59,273 | CashGrantAmt |
| Purpose Of Grant | FUNDRAISER - 50% | PurposeOfGrantTxt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total501c3 Org | 1 | Total501c3OrgCnt |
Supplemental Information Detail SupplementalInformationDetail
| Field | Value | IRS element (for citing) |
|---|---|---|
| Form And Line Reference | SCHEDULE I, PAGE 1, PART I, LINE 2 | FormAndLineReferenceDesc |
| Explanation | THE ORGANIZATION PARTICIPATED IN A FUNDRAISER WITH LOUISE GRAHAM REGENERATION CENTER, INC., A RELATED ORGANIZATION. THE PROCEEDS AND EXPENSES OF THE EVENT WERE SHARED EQUALLY BY BOTH ORGANIZATIONS. | ExplanationTxt |
Schedule J IRS990ScheduleJ
| Field | Value | IRS element (for citing) |
|---|---|---|
| Form990 Of Other Organizations | Yes (X) | Form990OfOtherOrganizationsInd |
| Compensation Survey | Yes (X) | CompensationSurveyInd |
| Board Or Committee Approval | Yes (X) | BoardOrCommitteeApprovalInd |
| Severance Payment | false | SeverancePaymentInd |
| Supplemental Nonqual Rtr Plan | Yes (true) | SupplementalNonqualRtrPlanInd |
| Equity Based Comp Arrngm | false | EquityBasedCompArrngmInd |
| Comp Based On Revenue Of Flng Org | false | CompBasedOnRevenueOfFlngOrgInd |
| Comp Bsd On Rev Related Orgs | false | CompBsdOnRevRelatedOrgsInd |
| Comp Bsd Net Earns Flng Org | false | CompBsdNetEarnsFlngOrgInd |
| Comp Bsd Net Earns Rltd Orgs | false | CompBsdNetEarnsRltdOrgsInd |
| Any Non Fixed Payments | false | AnyNonFixedPaymentsInd |
| Initial Contract Exception | false | InitialContractExceptionInd |
Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Person | ARTHUR O'HARA | PersonNm |
| Title | EXECUTIVE DIRECTOR | TitleTxt |
| Base Compensation Filing Org | $129,762 | BaseCompensationFilingOrgAmt |
| Other Compensation Filing Org | $6,000 | OtherCompensationFilingOrgAmt |
| Deferred Compensation Flng Org | $14,077 | DeferredCompensationFlngOrgAmt |
| Nontaxable Benefits Filing Org | $8,395 | NontaxableBenefitsFilingOrgAmt |
| Total Compensation Filing Org | $158,234 | TotalCompensationFilingOrgAmt |
Supplemental Information Detail SupplementalInformationDetail
| Field | Value | IRS element (for citing) |
|---|---|---|
| Form And Line Reference | SCHEDULE J, PAGE 1, PART I, LINE 4 | FormAndLineReferenceDesc |
| Explanation | ARTHUR O'HARA 0 14,077 0 | ExplanationTxt |
Schedule K IRS990ScheduleK
Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp (2 entries)
| Bond ReferenceBondReferenceCd | Bond Issuer EINBondIssuerEIN | Bond IssuedBondIssuedDt | Issue PriceIssuePriceAmt | PurposePurposeDesc | DefeasedDefeasedInd | On Behalf Of IssuerOnBehalfOfIssuerInd | Pool FinancingPoolFinancingInd |
|---|---|---|---|---|---|---|---|
| PINELLAS COUNTY INDUSTRIAL DEVLPMT | |||||||
| A | 596000800 | 2008-12-16 | $2,887,500 | TO PURCHASE ADMINISTRATION OFFICE | false | false | false |
| PINELLAS COUNTY IND DEV AUTHORITY | |||||||
| B | 596000800 | 2010-12-20 | $2,600,000 | REFINANCE EXISTING LONG-TERM DEBT | false | false | false |
Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp (2 entries)
| Bond ReferenceBondReferenceCd | Total ProceedsTotalProceedsAmt | Refunding EscrowRefundingEscrowAmt | Issuance Costs From ProceedsIssuanceCostsFromProceedsAmt | Capital ExpendituresCapitalExpendituresAmt | Substantial CompletionSubstantialCompletionYr | Current RefundingCurrentRefundingInd | Advance RefundingAdvanceRefundingInd | Final Allocation MadeFinalAllocationMadeInd | Adequate Books And Rec MaintAdequateBooksAndRecMaintInd | Other Spent ProceedsOtherSpentProceedsAmt | UnspentUnspentAmt |
|---|---|---|---|---|---|---|---|---|---|---|---|
| A | $2,887,500 | $112,063 | $55,437 | $2,720,000 | 2006 | Yes (true) | false | Yes (true) | Yes (true) | ||
| B | $2,600,000 | $2,097,752 | $52,000 | $450,248 | 2010 | Yes (true) | false | false | Yes (true) | $271,907 | $178,341 |
Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp (2 entries)
| Bond ReferenceBondReferenceCd | Owning Bond Financed PropertyOwningBondFinancedPropertyInd | Any Lease ArrangementsAnyLeaseArrangementsInd | Mgmt Contract Bond Fincd PropMgmtContractBondFincdPropInd | Any Research AgreementsAnyResearchAgreementsInd | Bond Iss Meet Prvt Sec Pymt TestBondIssMeetPrvtSecPymtTestInd | Change In Use Bond Financed PropChangeInUseBondFinancedPropInd | Procs Nonqualified Bond RemdtdProcsNonqualifiedBondRemdtdInd |
|---|---|---|---|---|---|---|---|
| A | false | false | false | false | false | false | Yes (true) |
| B | false | false | false | false | false | false | Yes (true) |
Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp (2 entries)
| Bond ReferenceBondReferenceCd | Form8038 T FiledForm8038TFiledInd | Variable Rate IssueVariableRateIssueInd | Hedge Identified In Bks And RecHedgeIdentifiedInBksAndRecInd | Gross Proceeds Invested In GICGrossProceedsInvestedInGICInd | Gross Proceeds InvestedGrossProceedsInvestedInd | Written Proc To Monitor ReqsWrittenProcToMonitorReqsInd |
|---|---|---|---|---|---|---|
| A | Yes (true) | false | false | false | false | false |
| B | Yes (true) | false | false | false | false | false |
Schedule M IRS990ScheduleM
Other Non Cash Contri Table OtherNonCashContriTableGrp (2 entries)
| Non Cash CheckboxNonCashCheckboxInd | DescDesc | ContributionContributionCnt | Noncash Contributions Rpt F990NoncashContributionsRptF990Amt | Method Of Determining RevenuesMethodOfDeterminingRevenuesTxt |
|---|---|---|---|---|
| Yes (X) | TXF FROM CCC | 1 | $1,419,355 | NBV-PP&E,RECEIVABLES,DEBT |
| Yes (X) | SUPPLIES | 1 | $4,383 | COST |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Any Property That Must Be Held | false | AnyPropertyThatMustBeHeldInd |
| Review Process Unusual NC Gifts | Yes (true) | ReviewProcessUnusualNCGiftsInd |
| Third Parties Used | false | ThirdPartiesUsedInd |
Schedule O IRS990ScheduleO
Supplemental Information Detail SupplementalInformationDetail (7 entries)
| Form And Line ReferenceFormAndLineReferenceDesc | ExplanationExplanationTxt |
|---|---|
| FORM 990, PAGE 2, PART III, LINE 2 | ON MAY 8, 2014, THE ORGANIZATION ENTERED INTO AN ASSET PURCHASE AGREEMENT (THE AGREEMENT) WITH COORDINATED CHILD CARE OF PINELLAS, INC. (CCC), A NOT-FOR-PROFIT ORGANIZATION THAT PREPARED CHILDREN FOR SCHOOL AND PROVIDED THE FRAMEWORK FOR REMAINING SUCCESSFUL THROUGH EARLY CHILDHOOD AND SCHOOL AGE PROGRAMS. CCC ALSO PROVIDED EARLY CHILDHOOD SERVICES, DEVELOPMENTAL AND THERAPEUTIC CHILDCARE, NUTRITIONAL FOOD PROGRAMS, AND OUT OF SCHOOL TIME SERVICES. CCC HAD BEEN EXPERIENCING FINANCIAL DIFFICULTIES IN THE PAST AND WAS NOT ABLE TO CONTINUE OPERATIONS OR SUSTAINABILITY IN THE COMMUNITY. THE PROGRAMS OPERATED BY CCC SERVED POPULATIONS IN NEED AND DIRECTLY TIED TO THE ORGANIZATIONS MISSION. THE ORGANIZATION WAS WILLING AND ABLE TO PICK UP CCCS PROGRAMS IN ORDER TO CONTINUE TO SERVE THE EXISTING POPULATION. THE ORGANIZATION HAD THE ABILITY TO NEGOTIATE BETTER FUNDING RATES AND STRATEGIES WITH THE MAJOR FUNDERS OF CCC, PRIMARILY JUVENILE WELFARE BOARD AND THE UNITED WAY. THE ACQUISITION WAS ABLE TO MAKE THE ORGANIZATION A UNITED WAY PARTNER AGENCY FOR THE FIRST TIME IN HISTORY, AGAIN IMPROVING THE ORGANIZATIONS COMMUNITY POSITION. THE ACQUISITION IMPROVED THE ORGANIZATIONS BALANCE SHEET WITH CASH, ENDOWMENT FUNDS WITH A LOCAL FOUNDATION, PROGRAM SUPPLIES AND EQUIPMENT THAT WOULD HAVE BEEN BEYOND THE ORGANIZATIONS ABILITY TO PURCHASE, ALONG WITH A LARGE OFFICE BUILDING TO LEASE/SELL AT A PROFIT IN THE NEAR FUTURE. STRATEGICALLY, THIS ACQUISITION BETTER POSITIONED RCLUB FOR FUTURE GROWTH AND MAKES THE ORGANIZATION ONE OF THE LARGEST NOT-FOR-PROFIT CHILD CARE ORGANIZATIONS IN THE TAMPA BAY AREA. THE AGREEMENT WAS EFFECTIVE MAY 30, 2014, AT WHICH TIME THE ORGANIZATION ACQUIRED SUBSTANTIALLY ALL OF THE ASSETS USED IN CONNECTION WITH THE OPERATIONS OF CCC AND ASSUMED SUBSTANTIALLY ALL OF THE LIABILITIES OF CCC. THE ACQUISITION WAS DEEMED TO BE AN INHERENT CONTRIBUTION AS CCC VOLUNTARILY TRANSFERRED ITS ASSETS AND LIABILITIES TO THE ORGANIZATION. NO CONSIDERATION WAS TRANSFERRED IN THE ACQUISITION OF CCC. THE ORGANIZATION HAS ACCOUNTED FOR THE ACQUISITION OF CCC BY RECORDING THE ASSETS AND LIABILITIES OF CCC AS OF MAY 30, 2014 AT FAIR VALUE, WHICH WAS APPROXIMATELY 1,626,000. ACQUIRED PROPERTY AND EQUIPMENT WAS RECORDED AT ESTIMATED FAIR VALUE USING UNOBSERVABLE INPUTS. LAND AND BUILDINGS WERE VALUED USING CURRENT SALES VALUES OF COMPARABLE REAL ESTATE IN THE AREA OF THE ACQUIRED LAND AND BUILDINGS. EQUIPMENT WAS VALUED AT USED REPLACEMENT COST OF COMPARABLE EQUIPMENT WHICH APPROXIMATES FAIR VALUE. ALL OTHER ASSETS ACQUIRED WERE RECORDED A THEIR NET REALIZABLE VALUE AT THE DATE OF ACQUISITION WHICH APPROXIMATES FAIR VALUE. ACQUIRED LIABILITIES WERE RECORDED AT AMOUNTS DUE AT THE ACQUISITION DATE WHICH APPROXIMATES FAIR VALUE. |
| FORM 990, PAGE 6, PART VI, LINE 11B | A COPY OF FORM 990 IS PROVIDED TO THE BOARD OF DIRECTORS PRIOR TO FILING. |
| FORM 990, PAGE 6, PART VI, LINE 12C | THE CONFLICT OF INTEREST POLICY IS ADDRESSED AT BOARD MEETINGS. |
| FORM 990, PAGE 6, PART VI, LINE 15A | THE BOARD DISCUSSES AND OBTAINS INFORMATION REGARDING COMPARABLE SALARY LEVELS WHEN SETTING COMPENSATION LEVELS. |
| FORM 990, PAGE 6, PART VI, LINE 15B | THE BOARD DISCUSSES AND OBTAINS INFORMATION REGARDING COMPARABLE SALARY LEVELS WHEN SETTING COMPENSATION LEVELS. |
| FORM 990, PAGE 6, PART VI, LINE 19 | COPIES OF GOVERNING DOCUMENTS ARE PROVIDED UPON REQUEST. |
| FORM 990, PART XI, LINE 9 | SPECIAL EVENTS EXPENSES 5,169 CHANGE IN FV OF INTEREST RATE SWAPS 56,758 BAD DEBT 242,562 50% FUNDRAISER TO LGRC -59,273 SPECIAL EVENTS EXPENSES -5,169 BAD DEBT -242,562 50% FUNDRAISER TO LGRC 59,273 |
Schedule R IRS990ScheduleR
Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp
Disregarded Entity Name DisregardedEntityName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | LOUISE GRAHAM REGENERATION CENTER | BusinessNameLine1 |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 2301 3RD AVENUE SOUTH | AddressLine1 |
| City | ST PETERSBURG | City |
| State | FL | State |
| ZIP Code | 33712 | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| EIN | 591305743 | EIN |
| Primary Activities | TRAINING | PrimaryActivitiesTxt |
| Legal Domicile State | FL | LegalDomicileStateCd |
| Exempt Code Section | 501C 3 | ExemptCodeSectionTxt |
| Public Charity Status | 9 | PublicCharityStatusTxt |
| Direct Controlling NA | N/A | DirectControllingNACd |
| Controlled Organization | false | ControlledOrganizationInd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Receipt Of Int Annts Rnts Rylts | false | ReceiptOfIntAnntsRntsRyltsInd |
| Gift Grnt Or Cap Contri To Oth Org | Yes (true) | GiftGrntOrCapContriToOthOrgInd |
| Gift Grnt Cap Contri From Oth Org | false | GiftGrntCapContriFromOthOrgInd |
| Loans Or Guarantees To Other Org | Yes (true) | LoansOrGuaranteesToOtherOrgInd |
| Loans Or Guarantees From Oth Org | false | LoansOrGuaranteesFromOthOrgInd |
| Div Related Organization | false | DivRelatedOrganizationInd |
| Asset Sale To Other Org | false | AssetSaleToOtherOrgInd |
| Asset Purchase From Other Org | false | AssetPurchaseFromOtherOrgInd |
| Asset Exchange | false | AssetExchangeInd |
| Rental Of Facilities To Oth Org | false | RentalOfFacilitiesToOthOrgInd |
| Rental Of Fclts From Oth Org | false | RentalOfFcltsFromOthOrgInd |
| Perform Of Services For Oth Org | false | PerformOfServicesForOthOrgInd |
| Perform Of Services By Other Org | false | PerformOfServicesByOtherOrgInd |
| Sharing Of Facilities | false | SharingOfFacilitiesInd |
| Paid Employees Sharing | Yes (true) | PaidEmployeesSharingInd |
| Reimbursement Paid To Other Org | false | ReimbursementPaidToOtherOrgInd |
| Reimbursement Paid By Other Org | false | ReimbursementPaidByOtherOrgInd |
| Transfer To Other Org | false | TransferToOtherOrgInd |
| Transfer From Other Org | false | TransferFromOtherOrgInd |
Transactions Related Org TransactionsRelatedOrgGrp (5 entries)
| Transaction TypeTransactionTypeTxt | InvolvedInvolvedAmt | Method Of Amount DeterminationMethodOfAmountDeterminationTxt |
|---|---|---|
| LOUISE GRAHAM REGENERATION CENTER | ||
| B | $59,273 | 50% OF EVENT PROCEEDS |
| LOUISE GRAHAM REGENERATION CENTER | ||
| D | $36,846 | SHORT TERM LOAN |
| LOUISE GRAHAM REGENERATION CENTER | ||
| D | $1,539,918 | LONG TERM DEBT |
| LOUISE GRAHAM REGENERATION CENTER | ||
| D | -$768,000 | ALLOWANCE |
| LOUISE GRAHAM REGENERATION CENTER | ||
| O | $99,815 | SHARED EMPLOYEE SALARIES |
Comments