HOPE HORIZON EAST PALO ALTO: Form 990, tax year 2014

View the entire original 990 at ProPublica ↗

Organization
HOPE HORIZON EAST PALO ALTO (EIN 77-0151434)
Tax period
2014-10-01 to 2015-09-30
Filed
2016-08-12
IRS object ID
201642259349303534
Schema version
2014v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2016-08-12T13:56:51-07:00ReturnTs
Tax Period End2015-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1VARGAS AND COMPANYBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1601 N FIRST STAddressLine1Txt
CitySAN JOSECityNm
State AbbreviationCAStateAbbreviationCd
ZIP95112ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2014-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN770151434EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BAYSHORE CHRISTIAN MINISTRIESBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlBAYSBusinessNameControlTxt
Phone6503271139PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11001 BEECH STREETAddressLine1Txt
CityEAST PALO ALTOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94303ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonROLANDO ZELEDONPersonNm
Person TitleExecutive DirectorPersonTitleTxt
Signature2016-08-12SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonRudolph VargasPreparerPersonNm
PTINP00778317PTIN
Phone4082981700PhoneNum
FieldValueIRS element (for citing)
Tax2014TaxYr
Build TS2016-12-15 16:53:06ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerROLANDO ZELEDONPrincipalOfficerNm
Gross Receipts$731,736GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
All Affiliates IncludedfalseAllAffiliatesIncludedInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.BAYSHORE.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1987FormationYr
Legal Domicile StateCALegalDomicileStateCd
Activity Or MissionBAYSHORE CHRISTIAN MINISTRIES IS DEDICATED TO EQUIPPING EAST-OF-BAYSHORE YOUTH TO GROW SPIRITUALLY, GAIN LIFE SKILLS, AND DEVELOP AS LEADERS SO THAT THEY HAVE HOPE AND A FUTURE.ActivityOrMissionDesc
Voting Members Governing Body6VotingMembersGoverningBodyCnt
Voting Members Independent6VotingMembersIndependentCnt
Total Employee34TotalEmployeeCnt
Total Volunteers415TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$596,125PYContributionsGrantsAmt
CY Contributions Grants$552,444CYContributionsGrantsAmt
PY Program Service Revenue$12,348PYProgramServiceRevenueAmt
CY Program Service Revenue$31,940CYProgramServiceRevenueAmt
PY Investment Income$155,093PYInvestmentIncomeAmt
CY Investment Income$124CYInvestmentIncomeAmt
PY Other Revenue$92,406PYOtherRevenueAmt
CY Other Revenue$130,031CYOtherRevenueAmt
PY Total Revenue$855,972PYTotalRevenueAmt
CY Total Revenue$714,539CYTotalRevenueAmt
PY Grants And Similar Paid$5,700PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$507,436PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$533,571CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$108,864CYTotalFundraisingExpenseAmt
PY Other Expenses$412,187PYOtherExpensesAmt
CY Other Expenses$304,024CYOtherExpensesAmt
PY Total Expenses$925,323PYTotalExpensesAmt
CY Total Expenses$837,595CYTotalExpensesAmt
PY Revenues Less Expenses-$69,351PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$123,056CYRevenuesLessExpensesAmt
Total Assets BOY$2,070,225TotalAssetsBOYAmt
Total Assets EOY$1,831,819TotalAssetsEOYAmt
Total Liabilities BOY$478,695TotalLiabilitiesBOYAmt
Total Liabilities EOY$337,065TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$1,591,530NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$1,494,754NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionBAYSHORE CHRISTIAN MINISTRIES IS DEDICATED TO EQUIPPING EAST-OF-BAYSHORE YOUTH TO GROW SPIRITUALLY, GAIN LIFE SKILLS, AND DEVELOP AS LEADERS SO THAT THEY HAVE HOPE AND A FUTURE.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$149,643ExpenseAmt
Grant$6,908GrantAmt
Revenue$6,759RevenueAmt
DescBible Clubs (Grades 1-5)Weekly meetings include teachings from the bible, games, crafts, music and snacks. Tutoring, other outings, and related activities are also included.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$148,994ExpenseAmt
Revenue$14,130RevenueAmt
DescKIDSMART (GRADES 1-5)The program emphasizes homework assistance through afterschool tutoring and academic enrichment.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$112,276ExpenseAmt
Revenue$79,783RevenueAmt
DescCREATE ACADEMY (Grades 6-8)Create Academy is a series of programs which engage students through STEAM (Science, Technology, Engineering, Art and Mathematics) activities. Through instruction and lots of hands-on activities our youth learn basic programming fundamentals, design concepts, artistic expression, and engineering principles.Desc
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$257,763TotalOtherProgSrvcExpenseAmt
Total Other Prog Srvc Revenue$12,744TotalOtherProgSrvcRevenueAmt
Total Program Service Expenses$668,676TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Temp Or Permanent EndowmentsYes (true)TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtfalseIndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Invest Tax Exempt BondsfalseInvestTaxExemptBondsInd
Escrow AccountfalseEscrowAccountInd
On Behalf Of IssuerfalseOnBehalfOfIssuerInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingYes (true)LoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemYes (true)BusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With Officer EntfalseBusinessRlnWithOfficerEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Transaction With Control EntfalseTransactionWithControlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document3IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee34EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Form990 T FiledfalseForm990TFiledInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
DAF Excess Business HoldingsfalseDAFExcessBusinessHoldingsInd
Taxable DistributionsfalseTaxableDistributionsInd
Distribution To DonorfalseDistributionToDonorInd
Org Filed In Lieu Of Form1041falseOrgFiledInLieuOfForm1041Ind
Licensed More Than One StatefalseLicensedMoreThanOneStateInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members6GoverningBodyVotingMembersCnt
Independent Voting Member6IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherYes (true)CompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
States Where Copy Of Return Is FldCAStatesWhereCopyOfReturnIsFldCd
Other WebsiteYes (X)OtherWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonROLANDO ZELEDONPersonNm
Phone6503271139PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11001 BEECH STREETAddressLine1Txt
CityEAST PALO ALTOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94303ZIPCd
FieldValueIRS element (for citing)
No Listed Persons CompensatedYes (X)NoListedPersonsCompensatedInd

Form990 Part VII Section A Form990PartVIISectionAGrp (7 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtKey EmployeeKeyEmployeeInd
Kwame Eason
Board Chair2.000.00Yes (X)Yes (X)$0$0$0
Ed Wong
Vice Chair2.000.00Yes (X)Yes (X)$0$0$0
Erica Wilson
Secretary2.000.00Yes (X)Yes (X)$0$0$0
Lance Bloomquist
Board Member2.000.00Yes (X)$0$0$0
Ps Kelvin Smith
Board Member2.000.00Yes (X)$0$0$0
Alejandro Vilchez
Board Member2.000.00Yes (X)$0$0$0
Rolando Zeledon
Executive Director50.000.00$70,000$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$70,000TotalReportableCompFromOrgAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
All Other Contributions$552,444AllOtherContributionsAmt
Total Contributions$552,444TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescPROGRAM FEESDesc
Total Revenue Column$31,940TotalRevenueColumnAmt
Related Or Exempt Func Income$31,940RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$31,940TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$124TotalRevenueColumnAmt
Related Or Exempt Func Income$124RelatedOrExemptFuncIncomeAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$139,862FundraisingGrossIncomeAmt
Fundraising Direct Expenses$17,197FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$122,665TotalRevenueColumnAmt
Exclusion$122,665ExclusionAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescOTHER REVENUEDesc
Total Revenue Column$7,366TotalRevenueColumnAmt
Related Or Exempt Func Income$7,366RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$7,366OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$714,539TotalRevenueColumnAmt
Related Or Exempt Func Income$39,430RelatedOrExemptFuncIncomeAmt
Exclusion$122,665ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$70,000TotalAmt
Program Services$54,600ProgramServicesAmt
Management And General$3,500ManagementAndGeneralAmt
Fundraising$11,900FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$379,868TotalAmt
Program Services$298,155ProgramServicesAmt
Management And General$18,571ManagementAndGeneralAmt
Fundraising$63,142FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$48,440TotalAmt
Program Services$37,783ProgramServicesAmt
Management And General$2,422ManagementAndGeneralAmt
Fundraising$8,235FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$35,263TotalAmt
Program Services$27,647ProgramServicesAmt
Management And General$1,731ManagementAndGeneralAmt
Fundraising$5,885FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$21,800TotalAmt
Program Services$4,140ProgramServicesAmt
Management And General$17,480ManagementAndGeneralAmt
Fundraising$180FundraisingAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$1,650TotalAmt
Program Services$1,516ProgramServicesAmt
Management And General$66ManagementAndGeneralAmt
Fundraising$68FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$1,244TotalAmt
Program Services$1,244ProgramServicesAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$11,652TotalAmt
Program Services$6,174ProgramServicesAmt
Management And General$3,628ManagementAndGeneralAmt
Fundraising$1,850FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$1,583TotalAmt
Program Services$595ProgramServicesAmt
Fundraising$988FundraisingAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$30,915TotalAmt
Program Services$30,805ProgramServicesAmt
Management And General$110ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$9,659TotalAmt
Program Services$7,877ProgramServicesAmt
Management And General$1,163ManagementAndGeneralAmt
Fundraising$619FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$790TotalAmt
Program Services$475ProgramServicesAmt
Fundraising$315FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$12,672TotalAmt
Program Services$11,658ProgramServicesAmt
Management And General$507ManagementAndGeneralAmt
Fundraising$507FundraisingAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$55,550TotalAmt
Program Services$51,106ProgramServicesAmt
Management And General$2,222ManagementAndGeneralAmt
Fundraising$2,222FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$19,186TotalAmt
Program Services$16,070ProgramServicesAmt
Management And General$880ManagementAndGeneralAmt
Fundraising$2,236FundraisingAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Supplies & Food$47,428$47,300$128
Utilities$23,941$22,033$954$954
Repairs and Maintenance$20,587$18,941$823$823
Phone and Internet$11,071$8,483$1,108$1,480

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$34,296TotalAmt
Program Services$22,074ProgramServicesAmt
Management And General$4,762ManagementAndGeneralAmt
Fundraising$7,460FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$837,595TotalAmt
Program Services$668,676ProgramServicesAmt
Management And General$60,055ManagementAndGeneralAmt
Fundraising$108,864FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$276,233BOYAmt
EOY$191,250EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$453,230BOYAmt
EOY$360,284EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$7,058BOYAmt
EOY$290EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$12,477BOYAmt
EOY$11,918EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$2,131,079LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$863,002LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$1,321,227BOYAmt
EOY$1,268,077EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$2,070,225BOYAmt
EOY$1,831,819EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$2,879BOYAmt
EOY$4,960EOYAmt

Loans From Officers Directors LoansFromOfficersDirectorsGrp

FieldValueIRS element (for citing)
BOY$255,000BOYAmt
EOY$230,000EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$80,000BOYAmt
EOY$80,000EOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
BOY$53,404BOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$87,412BOYAmt
EOY$22,105EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$478,695BOYAmt
EOY$337,065EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$984,135BOYAmt
EOY$1,048,980EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$532,395BOYAmt
EOY$370,774EOYAmt

Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$75,000BOYAmt
EOY$75,000EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,591,530BOYAmt
EOY$1,494,754EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$2,070,225BOYAmt
EOY$1,831,819EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$123,056ReconcilationRevenueExpnssAmt
Prior Period Adjustments$26,280PriorPeriodAdjustmentsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewYes (true)AccountantCompileOrReviewInd

Acct Compile Or Review Basis AcctCompileOrReviewBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
FS AuditedfalseFSAuditedInd
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$661,712CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$712,949CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,093,929CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$669,267CurrentTaxYearMinus1YearAmt
Current Tax Year$675,109CurrentTaxYearAmt
Total$3,812,966TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$661,712CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$712,949CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,093,929CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$669,267CurrentTaxYearMinus1YearAmt
Current Tax Year$675,109CurrentTaxYearAmt
Total$3,812,966TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$710,745SubstantialContributorsTotAmt
Public Support Total170$3,102,221PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$23,296CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$20,854CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$7,031CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$121CurrentTaxYearMinus1YearAmt
Current Tax Year$124CurrentTaxYearAmt
Total$51,426TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Total Support$3,864,392TotalSupportAmt
Public Support CY1700.80280PublicSupportCY170Pct
Public Support PY1700.75270PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,000BeginningYearBalanceAmt
End Year Balance$75,000EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,000BeginningYearBalanceAmt
End Year Balance$75,000EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,000BeginningYearBalanceAmt
End Year Balance$75,000EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,000BeginningYearBalanceAmt
End Year Balance$75,000EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,000BeginningYearBalanceAmt
End Year Balance$75,000EndYearBalanceAmt
FieldValueIRS element (for citing)
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated OrgfalseEndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd
Related Org List Sch RfalseRelatedOrgListSchRInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$225,000OtherCostOrOtherBasisAmt
Book Value$225,000BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,754,848OtherCostOrOtherBasisAmt
Depreciation$733,111DepreciationAmt
Book Value$1,021,737BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$106,994OtherCostOrOtherBasisAmt
Depreciation$93,728DepreciationAmt
Book Value$13,266BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$44,237OtherCostOrOtherBasisAmt
Depreciation$36,163DepreciationAmt
Book Value$8,074BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$1,268,077TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (3 entries)

DescDescAmtAmt
ACCRUED LIABILITIES$953
ACCRUED PAYROLL, TAXES, BENEFITS$10,952
ACCRUED SCHOLARSHIPS PAYABLE$10,200
FieldValueIRS element (for citing)
Total Liability$22,105TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$799,053TotalRevEtcAuditedFinclStmtAmt
Donated Services And Use Fclts$84,514DonatedServicesAndUseFcltsAmt
Revenue Not Reported$84,514RevenueNotReportedAmt
Revenue Subtotal$714,539RevenueSubtotalAmt
Total Revenue Per Form990$714,539TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$922,109TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$84,514DonatedServicesUseFcltsAmt
Expenses Not Reported$84,514ExpensesNotReportedAmt
Expenses Subtotal$837,595ExpensesSubtotalAmt
Total Expenses Per Form990$837,595TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart V, Line 4: Intended uses of the endowment fund.FormAndLineReferenceDesc
ExplanationPermanently restricted endowment's net assets intended to remain a safe, conservative investment, insulated from volatility and risk of equity market loss.ExplanationTxt

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Agrmt Prof Fundraising ActyfalseAgrmtProfFundraisingActyInd

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1FUNDRAISING DINNEREvent1Nm
Gross Receipts Event1$139,862GrossReceiptsEvent1Amt
Gross Revenue Event1$139,862GrossRevenueEvent1Amt
Rent Facility Costs Event1$3,000RentFacilityCostsEvent1Amt
Food And Beverage Event1$12,034FoodAndBeverageEvent1Amt
Other Direct Expenses Event1$2,163OtherDirectExpensesEvent1Amt
Gross Receipts Total$139,862GrossReceiptsTotalAmt
Gross Revenue Total Events$139,862GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$3,000RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$12,034FoodAndBeverageTotalEventsAmt
Oth Direct Expnss Total Events$2,163OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$17,197DirectExpenseSummaryEventsAmt
Net Income Summary$122,665NetIncomeSummaryAmt

Schedule L IRS990ScheduleL

Loans Btwn Org Interested Prsn LoansBtwnOrgInterestedPrsnGrp

FieldValueIRS element (for citing)
PersonSami NawasPersonNm
Relationship With OrgFmr. DirRelationshipWithOrgTxt
Loan PurposeWRK CAPLoanPurposeTxt
Loan To OrganizationYes (X)LoanToOrganizationInd
Original Principal$280,000OriginalPrincipalAmt
Balance Due$230,000BalanceDueAmt
DefaultfalseDefaultInd
Board Or Committee ApprovalYes (true)BoardOrCommitteeApprovalInd
Written AgreementYes (true)WrittenAgreementInd
FieldValueIRS element (for citing)
Total Balance Due$230,000TotalBalanceDueAmt

Bus Tr Involve Interested Prsn BusTrInvolveInterestedPrsnGrp

Name Of Interested NameOfInterested

FieldValueIRS element (for citing)
PersonSami NawasPersonNm
FieldValueIRS element (for citing)
Relationship DescriptionFmr DirectorRelationshipDescriptionTxt
Transaction$230,000TransactionAmt
TransactionLoan to OrganizationTransactionDesc
Sharing Of RevenuesfalseSharingOfRevenuesInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part III, Line 4d: Other Program Services DescriptionOTHER PROGRAM SERVICES 4: EPA Fellowship - hosts college fellowship for young adults to experience serving in urban communities. OTHER PROGRAM SERVICES 5: Teens n Tech (Grades 3-8) - a series of programs which engage students through STEAM (Science, Technology, Engineering, Art and Mathematics) activities. OTHER PROGRAM SERVICES 6: STREETWORKZ (GRADES 6-8)- This program provides large groups with social time, group activities, and short teachings. This program also includes the formation of small groups for bible studies/discussions. Outings and other trips are also offered. OTHER PROGRAM SERVICES 7: Bible Clubs (Grades 1-5)Weekly meetings include teachings from the bible, games, crafts, music and snacks. Tutoring, other outings, and related activities are also included. OTHER PROGRAM SERVICES 8:
Form 990, Part VI, Line 11b: Form 990 Review ProcessCFO consultant helps coordinate review. Organization's governing documents, conflict of interest policy, and financial statements are available to the public upon request.
Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of ConflictsConflict of interest policy is written and monitored.
Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top ManagementCompensation for executive officer is determined by the board.
Form 990, Part VI, Line 15b: Compensation Review and Approval Process for Officers and Key EmployeesA copy is reviewed and discussed at board meetings as needed.
Form 990, Part VI, Line 19: Other Organization Documents Publicly AvailableCopies are available to the public upon request.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.