GOSHEN VALLEY FOUNDATION INC: Form 990PF, tax year 2015
View the entire original 990 at ProPublica ↗
- Organization
- GOSHEN VALLEY FOUNDATION INC (EIN 58-2361483)
- Tax period
- 2015-01-01 to 2015-12-31
- Filed
- 2016-08-12
- IRS object ID
- 201602259349100420
- Schema version
- 2015v2.1
- Source
- Download XML · Original 990 at ProPublica
Every field in the e-filed return. Faint text is the IRS element name, for citing.
- Return header
- Form 990-PF
- Schedule B
- Depreciation Schedule
- Land Etc Schedule2
- Loans From Officers Schedule
- Other Assets Schedule
- Other Expenses Schedule
- Other Income Schedule2
- Other Liabilities Schedule
Return header ReturnHeader
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return | 2016-08-12T08:49:17-05:00 | ReturnTs |
| Tax Period End | 2015-12-31 | TaxPeriodEndDt |
Preparer Firm PreparerFirmGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Firm EIN | 582610796 | PreparerFirmEIN |
Preparer Firm Name PreparerFirmName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | MURPHY & MCINVALE CPA'S | BusinessNameLine1Txt |
Preparer US Address PreparerUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 2205 RIVERSTONE BLVD SUITE 105 | AddressLine1Txt |
| City | CANTON | CityNm |
| State Abbreviation | GA | StateAbbreviationCd |
| ZIP | 30114 | ZIPCd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return Type | 990PF | ReturnTypeCd |
| Tax Period Begin | 2015-01-01 | TaxPeriodBeginDt |
Filer Filer
| Field | Value | IRS element (for citing) |
|---|---|---|
| EIN | 582361483 | EIN |
Business Name BusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | GOSHEN VALLEY FOUNDATION INC | BusinessNameLine1Txt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Control | GOSH | BusinessNameControlTxt |
| Phone | 7707964618 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 387 GOSHEN CHURCH WAY | AddressLine1Txt |
| City | WALESKA | CityNm |
| State Abbreviation | GA | StateAbbreviationCd |
| ZIP | 30183 | ZIPCd |
Business Officer BusinessOfficerGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Person | JOHN W BLEND III | PersonNm |
| Person Title | CHAIR | PersonTitleTxt |
| Phone | 7707964618 | PhoneNum |
| Signature | 2016-08-10 | SignatureDt |
| Discuss With Paid Preparer | Yes (true) | DiscussWithPaidPreparerInd |
Preparer Person PreparerPersonGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Person | GEORGE W MURPHY CPA | PreparerPersonNm |
| PTIN | P01363264 | PTIN |
| Phone | 7704791667 | PhoneNum |
| Preparation | 2016-08-12 | PreparationDt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Tax | 2015 | TaxYr |
| Build TS | 2016-12-15 16:53:06Z | BuildTS |
Form 990-PF IRS990PF
| Field | Value | IRS element (for citing) |
|---|---|---|
| Organization501c3 Exempt PF | Yes (X) | Organization501c3ExemptPFInd |
| FMV Assets EOY | $0 | FMVAssetsEOYAmt |
| Method Of Accounting Cash | Yes (X) | MethodOfAccountingCashInd |
Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses
| Field | Value | IRS element (for citing) |
|---|---|---|
| Contri Rcvd Rev And Expnss | $3,793,037 | ContriRcvdRevAndExpnssAmt |
| Other Income Rev And Expnss | $164,198 | OtherIncomeRevAndExpnssAmt |
| Other Income Adj Net Incm | $164,198 | OtherIncomeAdjNetIncmAmt |
| Total Rev And Expnss | $3,957,235 | TotalRevAndExpnssAmt |
| Total Net Invst Incm | $0 | TotalNetInvstIncmAmt |
| Total Adj Net Incm | $164,198 | TotalAdjNetIncmAmt |
| Oth Empl Slrs Wgs Rev And Expnss | $359,537 | OthEmplSlrsWgsRevAndExpnssAmt |
| Other Expenses Rev And Expnss | $3,907,041 | OtherExpensesRevAndExpnssAmt |
| Tot Opr Expenses Rev And Expnss | $4,266,578 | TotOprExpensesRevAndExpnssAmt |
| Tot Opr Expenses Net Invst Incm | $0 | TotOprExpensesNetInvstIncmAmt |
| Tot Opr Expenses Dsbrs Chrtbl | $0 | TotOprExpensesDsbrsChrtblAmt |
| Contri Paid Rev And Expnss | $0 | ContriPaidRevAndExpnssAmt |
| Contri Paid Dsbrs Chrtbl | $0 | ContriPaidDsbrsChrtblAmt |
| Total Expenses Rev And Expnss | $4,266,578 | TotalExpensesRevAndExpnssAmt |
| Total Expenses Net Invst Incm | $0 | TotalExpensesNetInvstIncmAmt |
| Total Expenses Dsbrs Chrtbl | $0 | TotalExpensesDsbrsChrtblAmt |
| Excess Revenue Over Expenses | -$309,343 | ExcessRevenueOverExpensesAmt |
| Net Investment Income | $0 | NetInvestmentIncomeAmt |
| Adjusted Net Income | $164,198 | AdjustedNetIncomeAmt |
Form990 PF Balance Sheets Form990PFBalanceSheetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Cash BOY | $144,953 | CashBOYAmt |
| Cash EOY | $144,795 | CashEOYAmt |
| Acct Rcvbl | $298,220 | AcctRcvblAmt |
| Acct Rcvbl BOY | $232,159 | AcctRcvblBOYAmt |
| Acct Rcvbl EOY | $298,220 | AcctRcvblEOYAmt |
| Land Bldg Equip Cost Or Other Bss | $5,170,823 | LandBldgEquipCostOrOtherBssAmt |
| Land Bldg Equip Accum Deprec | $1,346,114 | LandBldgEquipAccumDeprecAmt |
| Land BOY | $3,881,728 | LandBOYAmt |
| Land EOY | $3,824,709 | LandEOYAmt |
| Other Assets BOY | $10,195 | OtherAssetsBOYAmt |
| Other Assets EOY | $31,152 | OtherAssetsEOYAmt |
| Total Assets BOY | $4,269,035 | TotalAssetsBOYAmt |
| Total Assets EOY | $4,298,876 | TotalAssetsEOYAmt |
| Total Assets EOYFMV | $0 | TotalAssetsEOYFMVAmt |
| Accounts Payable BOY | $56,421 | AccountsPayableBOYAmt |
| Accounts Payable EOY | $37,702 | AccountsPayableEOYAmt |
| Loans From Officers BOY | $583,431 | LoansFromOfficersBOYAmt |
| Loans From Officers EOY | $816,240 | LoansFromOfficersEOYAmt |
| Other Liabilities BOY | $2,943,303 | OtherLiabilitiesBOYAmt |
| Other Liabilities EOY | $3,068,397 | OtherLiabilitiesEOYAmt |
| Total Liabilities BOY | $3,583,155 | TotalLiabilitiesBOYAmt |
| Total Liabilities EOY | $3,922,339 | TotalLiabilitiesEOYAmt |
| Org Does Not Follow SFAS117 | Yes (X) | OrgDoesNotFollowSFAS117Ind |
| Retained Earning BOY | $685,880 | RetainedEarningBOYAmt |
| Retained Earning EOY | $376,537 | RetainedEarningEOYAmt |
| Tot Net Ast Or Fund Balances BOY | $685,880 | TotNetAstOrFundBalancesBOYAmt |
| Tot Net Ast Or Fund Balances EOY | $376,537 | TotNetAstOrFundBalancesEOYAmt |
| Total Liabilities Net Ast BOY | $4,269,035 | TotalLiabilitiesNetAstBOYAmt |
| Total Liabilities Net Ast EOY | $4,298,876 | TotalLiabilitiesNetAstEOYAmt |
Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Tot Net Ast Or Fund Balances BOY | $685,880 | TotNetAstOrFundBalancesBOYAmt |
| Excess Revenue Over Expenses | -$309,343 | ExcessRevenueOverExpensesAmt |
| Subtotal | $376,537 | SubtotalAmt |
| Tot Net Ast Or Fund Balances EOY | $376,537 | TotNetAstOrFundBalancesEOYAmt |
Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Investment Income Excise Tax | $0 | InvestmentIncomeExciseTaxAmt |
Statements Regarding Acty StatementsRegardingActyGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Legislative Political Acty | false | LegislativePoliticalActyInd |
| More Than100 Spent | false | MoreThan100SpentInd |
| Form1120 POL Filed | false | Form1120POLFiledInd |
| Activities Not Previously Rpt | false | ActivitiesNotPreviouslyRptInd |
| Changes To Articles Or Bylaws | false | ChangesToArticlesOrBylawsInd |
| Unrelated Bus Incm Over Limit | false | UnrelatedBusIncmOverLimitInd |
| Organization Dissolved Etc | false | OrganizationDissolvedEtcInd |
| Section508e Rqr Satisfied | Yes (true) | Section508eRqrSatisfiedInd |
| At Least5000 In Assets | Yes (true) | AtLeast5000InAssetsInd |
| Org Report Or Register State | GA | OrgReportOrRegisterStateCd |
| Form990 PF Filed With Atty Gen | Yes (true) | Form990PFFiledWithAttyGenInd |
| Private Operating Foundation | Yes (true) | PrivateOperatingFoundationInd |
| New Substantial Contributors | false | NewSubstantialContributorsInd |
| Own Controlled Entity | false | OwnControlledEntityInd |
| Donor Advised Fund | false | DonorAdvisedFundInd |
| Comply With Public Insp Rqr | Yes (true) | ComplyWithPublicInspRqrInd |
| Website Address | WWW.GOSHENVALLEY.ORG | WebsiteAddressTxt |
| Individual With Books | JOHN W BLEND III | IndividualWithBooksNm |
| Phone | 7707964618 | PhoneNum |
Location Of Books US Address LocationOfBooksUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 387 GOSHEN CHURCH WAY | AddressLine1Txt |
| City | WALESKA | CityNm |
| State Abbreviation | GA | StateAbbreviationCd |
| ZIP | 30183 | ZIPCd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Foreign Accounts Question | false | ForeignAccountsQuestionInd |
Statements Regarding Acty4720 StatementsRegardingActy4720Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Sale Or Exch Disqualified Prsn | false | SaleOrExchDisqualifiedPrsnInd |
| Brrw Or Lend Disqualified Prsn | Yes (true) | BrrwOrLendDisqualifiedPrsnInd |
| Furn Goods Disqualified Prsn | false | FurnGoodsDisqualifiedPrsnInd |
| Pay Comp Disqualified Prsn | false | PayCompDisqualifiedPrsnInd |
| Transfer Ast Disqualified Prsn | false | TransferAstDisqualifiedPrsnInd |
| Payment To Government Official | false | PaymentToGovernmentOfficialInd |
| Acts Fail To Qlfy As Exceptions | false | ActsFailToQlfyAsExceptionsInd |
| Undistributed Income PY | false | UndistributedIncomePYInd |
| Business Holdings | false | BusinessHoldingsInd |
| Jeopardy Investments | false | JeopardyInvestmentsInd |
| Uncorrected PY Jeopardy Invst | false | UncorrectedPYJeopardyInvstInd |
| Influence Legislation | false | InfluenceLegislationInd |
| Influence Election | false | InfluenceElectionInd |
| Grants To Individuals | false | GrantsToIndividualsInd |
| Grants To Organizations | false | GrantsToOrganizationsInd |
| Noncharitable Purpose | false | NoncharitablePurposeInd |
| Rcv Fnds To Pay Prsnl Bnft Cntrct | false | RcvFndsToPayPrsnlBnftCntrctInd |
| Pay Premiums Prsnl Bnft Cntrct | false | PayPremiumsPrsnlBnftCntrctInd |
| Prohibited Tax Shelter Trans | false | ProhibitedTaxShelterTransInd |
Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp
Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (8 entries)
| Address Line1USAddress/AddressLine1Txt | CityUSAddress/CityNm | State AbbreviationUSAddress/StateAbbreviationCd | ZIPUSAddress/ZIPCd | TitleTitleTxt | Average Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRt | CompensationCompensationAmt | Employee Benefit ProgramEmployeeBenefitProgramAmt | Expense Account Other AllwncExpenseAccountOtherAllwncAmt |
|---|---|---|---|---|---|---|---|---|
| JOHN W BLEND III | ||||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | CHAIR | 40.00 | $0 | $0 | $0 |
| PETER MCGAFFIGAN | ||||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | VICE CHAIR | 5.00 | $0 | $0 | $0 |
| ALLISON SMITH | ||||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | OPERATIONS C | 5.00 | $0 | $0 | $0 |
| PAUL FREUDENSTEIN | ||||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | FINANCE COMM | 5.00 | $0 | $0 | $0 |
| C RICHARD KENNEDY | ||||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | OPERATIONS C | 5.00 | $0 | $0 | $0 |
| DON MCDONNELL | ||||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | MKTG COMMITT | 5.00 | $0 | $0 | $0 |
| PAUL HERMAN | ||||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | OPERATIONS C | 5.00 | $0 | $0 | $0 |
| DIANNE DEPUTY | ||||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | DEVELOPMENT | 5.00 | $0 | $0 | $0 |
Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)
| Address Line1USAddress/AddressLine1Txt | CityUSAddress/CityNm | State AbbreviationUSAddress/StateAbbreviationCd | ZIPUSAddress/ZIPCd | TitleTitleTxt | Average Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRt | CompensationCompensationAmt |
|---|---|---|---|---|---|---|
| ZACH BLEND | ||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | EX OFFICIO F | 40.00 | $83,269 |
| JENNY WOOD | ||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | EMPLOYEE | 40.00 | $74,308 |
| PAUL E DRENNAN | ||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | EMPLOYEE | 40.00 | $71,275 |
| STACY K COOPER | ||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | EMPLOYEE | 40.00 | $70,308 |
| JOHNSON JENNIFER M | ||||||
| 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | EMPLOYEE | 40.00 | $60,377 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Employee Paid Over50k | 11 | OtherEmployeePaidOver50kCnt |
| Comp Of Hghst Pd Cntrct Or NONE | NONE | CompOfHghstPdCntrctOrNONETxt |
Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Description1 | ESTABLISHMENT OF CHRISTIAN HOME CENTER FOR BOYS AT RISK OF THE JUVENILE JUSTICE SYSTEM WHO NEED A STRUCTURED ENVIRONMENT TO NURTURE, GUIDE AND EDUCATE THEM FOR A PRODUCTIVE ADULTHOOD. | Description1Txt |
| Expenses1 | $4,266,578 | Expenses1Amt |
Sum Of Program Related Invst SumOfProgramRelatedInvstGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Description1 | N/A | Description1Txt |
Minimum Investment Return MinimumInvestmentReturnGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Average Monthly FMV Of Sec | $0 | AverageMonthlyFMVOfSecAmt |
| Average Monthly Cash Balances | $0 | AverageMonthlyCashBalancesAmt |
| FMV All Other Noncharitable Ast | $0 | FMVAllOtherNoncharitableAstAmt |
| Total FMV Of Unused Assets | $0 | TotalFMVOfUnusedAssetsAmt |
| Adjusted Total FMV Of Unused Ast | $0 | AdjustedTotalFMVOfUnusedAstAmt |
| Cash Deemed Charitable | $0 | CashDeemedCharitableAmt |
| Net Vl Noncharitable Assets | $0 | NetVlNoncharitableAssetsAmt |
| Minimum Investment Return | $0 | MinimumInvestmentReturnAmt |
Distributable Amount DistributableAmountGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Sect4942j3j5 Fndtn And Frgn Org | Yes (X) | Sect4942j3j5FndtnAndFrgnOrgInd |
Qualifying Distri Part XII QualifyingDistriPartXIIGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Expenses And Contributions | $0 | ExpensesAndContributionsAmt |
| Qualifying Distributions | $0 | QualifyingDistributionsAmt |
Private Operating Foundations PrivateOperatingFoundationsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Section4942j3 | Yes (X) | Section4942j3Ind |
Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Year | $0 | CurrentYearAmt |
| Total | $0 | TotalAmt |
Qualifying Distributions QualifyingDistributionsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $0 | TotalAmt |
Total Assets TotalAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Year | $4,269,035 | CurrentYearAmt |
| Year1 | $4,269,035 | Year1Amt |
| Year2 | $4,336,879 | Year2Amt |
| Year3 | $4,271,284 | Year3Amt |
| Total | $17,146,233 | TotalAmt |
Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Year | $3,881,728 | CurrentYearAmt |
| Year1 | $3,881,728 | Year1Amt |
| Year2 | $4,171,985 | Year2Amt |
| Year3 | $3,892,846 | Year3Amt |
| Total | $15,828,287 | TotalAmt |
Supplementary Information SupplementaryInformationGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Contributing Manager | NA | ContributingManagerNm |
| Only Contri To Preselected | Yes (X) | OnlyContriToPreselectedInd |
Analysis Income Producing Acty AnalysisIncomeProducingActyGrp
Other Revenue Described OtherRevenueDescribedGrp (2 entries)
| DescDesc | ExclusionExclusionCd | ExclusionExclusionAmt | Related Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt |
|---|---|---|---|
| FUNDRAISING EVENTS | 25 | $154,752 | |
| OTHER INCOME | $9,446 |
Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Exclusion | $154,752 | ExclusionAmt |
| Related Or Exempt Function Incm | $9,446 | RelatedOrExemptFunctionIncmAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Income Producing Acty | $164,198 | TotalIncomeProducingActyAmt |
Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp
Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Line Number | 1A | LineNumberTxt |
| Relationship Statement | PARTICIPANTS ARE EDUCATED ABOUT THE SERVICES AND NEEDS OF THE FOUNDATION. | RelationshipStatementTxt |
Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Trnsfr Of Cash To Nonchrtbl EO | false | TrnsfrOfCashToNonchrtblEOInd |
| Trnsfr Other Asset Nonchrtbl EO | false | TrnsfrOtherAssetNonchrtblEOInd |
| Sales Or Exchanges Of Assets | false | SalesOrExchangesOfAssetsInd |
| Purchase Of Assets Nonchrtbl EO | false | PurchaseOfAssetsNonchrtblEOInd |
| Rental Of Facilities Oth Assets | false | RentalOfFacilitiesOthAssetsInd |
| Reimbursement Arrangements | false | ReimbursementArrangementsInd |
| Loans Or Loan Guarantees | false | LoansOrLoanGuaranteesInd |
| Performance Of Services Etc | false | PerformanceOfServicesEtcInd |
| Sharing Of Facilities Etc | false | SharingOfFacilitiesEtcInd |
| Relationships Nonchrtbl EO | false | RelationshipsNonchrtblEOInd |
Schedule B IRS990ScheduleB
| Field | Value | IRS element (for citing) |
|---|---|---|
| Organization501c3 Exempt PF | Yes (X) | Organization501c3ExemptPFInd |
| General Rule | Yes (X) | GeneralRuleInd |
Contributor Information ContributorInformationGrp (26 entries)
| ContributorContributorNum | Address Line1ContributorUSAddress/AddressLine1Txt | CityContributorUSAddress/CityNm | State AbbreviationContributorUSAddress/StateAbbreviationCd | ZIPContributorUSAddress/ZIPCd | Total ContributionsTotalContributionsAmt | Person ContributionPersonContributionInd |
|---|---|---|---|---|---|---|
| ALLAN GOTTLIEB | ||||||
| 1 | 3720 MAYFAIR RD | ATLANTA | GA | 30342 | $5,000 | Yes (X) |
| JOHN W BLEND III | ||||||
| 7 | 387 GOSHEN CHURCH WAY | WALESKA | GA | 30183 | $10,108 | Yes (X) |
| PETER MCGAFFIGAN | ||||||
| 13 | 1312 HANOVER WEST DR | ATLANTA | GA | 30327 | $20,500 | Yes (X) |
| WELLSTAR HEALTH SYSTEMS | ||||||
| 19 | 805 SANDY PLAINS RD | MARIETTA | GA | 30066 | $52,500 | Yes (X) |
| JOHN NELLIE BASTIEN | ||||||
| 25 | 440 E SAMPLE RD 209 | POMPANO BEACH | FL | 330644440 | $5,000 | Yes (X) |
| AMERICAN GOLF FOUNDATION | ||||||
| 2 | 1937 E BRENTRUP DR | TEMPE | AZ | 85283 | $16,447 | Yes (X) |
| LAKE ARROWHEAD CHAPEL | ||||||
| 8 | 1218 LAKE ARROWHEAD DR | WALESKA | GA | 30183 | $6,000 | Yes (X) |
| RUSTY PRISCILLA BRADLEY | ||||||
| 14 | 1351 HAMPTON HALL DRIVE | ATLANTA | GA | 30319 | $10,000 | Yes (X) |
| JOHN AND JENNIFER WATTS | ||||||
| 20 | 210 FALCON POINTE CT | CANTON | GA | 30114 | $5,635 | Yes (X) |
| MUELLER FAMILY FOUNDATION | ||||||
| 26 | 2724 PEACHTREE RD NW | ATLANTA | GA | 30305 | $5,000 | Yes (X) |
| DATA OCEANS | ||||||
| 3 | 3091 GOVERNORS LAKE DRIVE | NORCROSS | GA | 30071 | $5,000 | Yes (X) |
| MICHEAL AND KAREN LIEBERMAN | ||||||
| 9 | 23 VANDERLINDE RD | WAYNE | NJ | 07470 | $102,500 | Yes (X) |
| SINGLE SOURCE | ||||||
| 15 | PO BOX 911 | CONLEY | GA | 30288 | $6,000 | Yes (X) |
| MCALISTER CAROLE | ||||||
| 21 | 1218 LAKE ARROWHEAD DR 1131 | WALESKA | GA | 30183 | $6,000 | Yes (X) |
| DON AND CAROLYN SIMMONS | ||||||
| 4 | 5765 S JAMAICA WAY | ENGLEWOOD | CO | 801113975 | $12,680 | Yes (X) |
| MARTHA & WILTON LOONEY FOUNDATION | ||||||
| 10 | 4470 SENTINEL POST RD NW | ATLANTA | GA | 303273912 | $7,500 | Yes (X) |
| SNELL FAMILY FOUNDATION | ||||||
| 16 | PO BOX 566 | SNELLVILLE | GA | 30078 | $10,000 | Yes (X) |
| MILLER NEAL | ||||||
| 22 | 6101 RACHEL RIDGE | NOCROSS | GA | 30092 | $5,340 | Yes (X) |
| DUANE GRAHAM | ||||||
| 5 | 603 REDCOAT CIRCLE | CANTON | GA | 30114 | $5,220 | Yes (X) |
| MICHAEL AND JANET MONTGOMERY | ||||||
| 11 | PO BOX 1485 | BROOKSHIRE | TX | 77423 | $10,000 | Yes (X) |
| MICHAEL TRIPLETT | ||||||
| 17 | 15 SIDNEY LANIER LANE | GREENWICH | CT | 06831 | $20,000 | Yes (X) |
| LARRY BUCKLEY | ||||||
| 23 | 3091 GOVENORS LAKE DRIVE SUITE 400 | NORCROSS | GA | 30071 | $5,000 | Yes (X) |
| HILLSIDE UMC | ||||||
| 6 | 4474 TOWNE LAKE PARKWAY | WOODSTOCK | GA | 30189 | $11,125 | Yes (X) |
| NORTH POINT MINISTRIES | ||||||
| 12 | 4350 NORTH POINT PKWY | ALPHARETTA | GA | 30022 | $90,000 | Yes (X) |
| WD WELSH | ||||||
| 18 | 3911 LOCKLEAR WAY | ATLANTA | GA | 30360 | $7,500 | Yes (X) |
| DIANNE DEPUY | ||||||
| 24 | 3601 CLUB DRIVE | KENNESAW | GA | 30144 | $5,700 | Yes (X) |
Depreciation Schedule DepreciationSchedule
Depreciation Property DepreciationPropertyGrp (6 entries)
| Prior Year DepreciationPriorYearDepreciationAmt |
|---|
| $109,252 |
| $124,373 |
| $110,986 |
| $117,394 |
| $105,950 |
| $106,200 |
Land Etc Schedule2 LandEtcSchedule2
Land Etc LandEtcGrp (2 entries)
| Cost Or Other BasisCostOrOtherBasisAmt | Accumulated DepreciationAccumulatedDepreciationAmt | Book ValueBookValueAmt |
|---|---|---|
| $3,789,823 | $1,346,114 | $2,443,709 |
| $1,381,000 | $1,381,000 |
Loans From Officers Schedule LoansFromOfficersSchedule
Loans From Officer LoansFromOfficerGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Lender Person | JOHN W BLEND III | LenderPersonNm |
| Title | BOARD CHAIRMAN, CEO | TitleTxt |
| Loan Original | $216,100 | LoanOriginalAmt |
| Balance Due | $816,240 | BalanceDueAmt |
| Note | 2006-12 | NoteDt |
| Repayment Terms | ON DEMAND | RepaymentTermsTxt |
| Security Provided Borrower | NONE | SecurityProvidedBorrowerTxt |
| Loan Purpose | EXEMPT PURPOSE OPERATIONS | LoanPurposeTxt |
| Lender Consideration | CASH | LenderConsiderationDesc |
Other Assets Schedule OtherAssetsSchedule
Other Assets Schedule OtherAssetsScheduleGrp (4 entries)
| DescDesc | BOY Book ValueBOYBookValueAmt | EOY Book ValueEOYBookValueAmt |
|---|---|---|
| UTILITY DEPOSITS | $267 | $267 |
| CONSTRUCTION IN PROGRESS | $20,719 | |
| STOCK CONTRIBUTED | ||
| EMPLOYEE ADVANCES | $9,928 | $10,166 |
Other Expenses Schedule OtherExpensesSchedule
Other Expenses Schedule OtherExpensesScheduleGrp (120 entries)
| DescDesc | Revenue And Expenses Per BooksRevenueAndExpensesPerBooksAmt |
|---|---|
| EXPENSES | |
| GH-BENEFITS | $35,632 |
| GH-PERDIEM | $32,353 |
| GH-WAGES | $154,561 |
| GH-HOUSING & RENT | $104,036 |
| GH-FOOD & HOUSEHOLD | $26,118 |
| GH-TRANSPORTATION | $14,207 |
| GH-DRUG TESTS | $264 |
| GH-ALLOWANCES | $227 |
| GH-RECREATION & ENTERTAINMENT | $1,822 |
| GH-SCHOOL SUPPLIES | $1,048 |
| GH-CLOTHING | $545 |
| GH-TELEPHONE | $5,172 |
| GH-WATER & SEWAGE | $160 |
| GH-TELEVISION | $2,216 |
| GH-PROPANE | $2,474 |
| GH-ELECTRIC | $3,187 |
| GH-FACILITIES | $2,257 |
| GH-GIFTS & REWARDS | $397 |
| GH-TRAINING | $1,445 |
| GH-DUES & SUB | $660 |
| GH-HEALTH & APPEARANCE | $2,225 |
| GH-OFFICE SUPPLIES | $3,404 |
| GH-OTHER EXPENSES | $363 |
| GH-PROMOTION COSTS | $3,004 |
| GV-BENEFITS | $142,322 |
| GV-WAGES | $568,497 |
| GV-HOUSE RENT | $21,629 |
| GV-RECRUITING COSTS | $11,441 |
| GV-ELECTRIC | $47,754 |
| GV-FACILITIES | $79,222 |
| GV-MAINTENANCE & REPAIRS | $18,584 |
| GV-PROPANE | $3,911 |
| GV- TELEPHONE | $35,165 |
| GV-TELEVISION | $8,924 |
| GV-WATER & SEWAGE | $17,517 |
| GV-TRANSPORTATION | $75,605 |
| GV-SCHOOL ACTIVITIES | $4,197 |
| GV-RECREATION & ENTERTAINMENT | $52,474 |
| GV-DRUG TESTS | $769 |
| GV-HEALTH & APPEARANCE | $6,750 |
| GV-GIFTS & REWARDS | $26,884 |
| GV-FOOD & HOUSEHOLD | $151,428 |
| GV-TRAINING | $10,619 |
| GV-CLOTHING | $12,887 |
| GV-ALLOWANCES | $14,435 |
| GV-LICENSES | $140 |
| GV-RANCH FACILITIES | $16,194 |
| GV-MEALS & ENTERTAINMENT | $5,031 |
| GV-OFFICE SUPPLIES | $23,095 |
| GV-OTHER RANCH EXPENSES | $609 |
| HH-BENEFITS | $998 |
| HH-INTERNSHIPS | $12,492 |
| HH-WAGES | $59,291 |
| HH-ELECTRIC | $5,092 |
| HH-MAINTENANCE | $805 |
| HH-PROPANE | $6,534 |
| HH-TELEPHONE | $2,684 |
| HH-TELEVISOIN | $159 |
| HH-WATER & SEWAGE | $1,210 |
| HH-TRANSPORTATION | $8,339 |
| HH-FOOD HOUSEHOLD | $23,269 |
| HH-RECREATION | $4,530 |
| HH-SCHOOL | $1,682 |
| HH-CLOTHING | $3,244 |
| HH-ALLOWANCES | $2,090 |
| HH-GIFTS & REWARDS | $335 |
| HH-OFFICE SUPPLIES | $56 |
| NGNB- BENEFITS | $39,058 |
| NGNB-INTERNSHIP | $17,214 |
| NGNB-WAGES | $409,668 |
| NGNB-MAINTENANCE | $4,133 |
| NGNB-ELECTRIC | $31,814 |
| NGNB-FACILITIES | $1,782 |
| NGNB-TELEPHONE | $29,352 |
| NGNB-TELEVISION | $9,560 |
| NGNB-WATER &SEWAGE | $235 |
| NGNB-TRANSPORTATION | $48,616 |
| NGNB-RENT | $187,895 |
| NGNB-BACKGROUND CHECKS | $292 |
| NGNB-FOOD/HOUSEHOLD | $113,029 |
| NGNB-CLOTHING | $9,178 |
| NGNB-GIFTS & REWARDS | $3,281 |
| NGNB- HEALTH & APPEARANCE | $9,097 |
| NGNB-RECREATION & ENTERTAINME | $17,329 |
| NGNB-SCHOOL ACTIVITES | $23,968 |
| NGNB-TRAINING | $842 |
| NGNB-LEGAL | $165 |
| NGNB-MEALS & ENTERTAINMENT | $390 |
| NGNB- OFFICE SUPPLIES | $22,330 |
| NGNB-OTHER EXPENSE | $813 |
| NGNB-PROMOTION COSTS | $239 |
| DEV-BENEFITS | $18,306 |
| DEV-WAGES | $115,293 |
| DEV-FACILITIES | $2,812 |
| DEV-FOOD & HOUSEHOLD | $2,458 |
| DEV-MAINTENANCE | $5,661 |
| DEV-TRANSPORTATION | $561 |
| DEV-GIFTS & REWARDS | $6,455 |
| DEV-CONSULTANTS | $13,000 |
| DEV-DUES & SUB | $8,248 |
| DEV-MEALS & ENTERTAINMENT | $17,894 |
| DEV-OFFICE SUPPLIES | $17,686 |
| DEV-OTHER EXPENSES | $14,453 |
| DEV-PROMOTION COSTS | $61,249 |
| DEV-GOLF TOURNMENT | $90,753 |
| DEV-FASHION SHOW | $80 |
| FD-BENEFITS | $172,454 |
| FD-WAGES | $97,914 |
| FD-DEPRECIATION EXPENSE | $112,612 |
| FD-FOOD & HOUSEHOLD | $795 |
| FD-INTEREST EXPENSE | $160,664 |
| FD-TRANSPORTATION | $397 |
| FD-SCHOOL ACTIVITIES | $1,000 |
| FD-ACCOUNTING | $11,467 |
| FD-CONSULTING | $18,000 |
| FD-LEGAL | $11,646 |
| FD-DUES/FEES | $100 |
| FD-INSURANCE | $70,923 |
| FD-OFFICE SUPPLIES | $7,210 |
Other Income Schedule2 OtherIncomeSchedule2
Other Income Detail OtherIncomeDetail (2 entries)
| DescDesc | Revenue And Expenses Per BooksRevenueAndExpensesPerBooksAmt | Adjusted Net IncomeAdjustedNetIncomeAmt |
|---|---|---|
| FUNDRAISING EVENTS | $154,752 | $154,752 |
| OTHER INCOME | $9,446 | $9,446 |
Other Liabilities Schedule OtherLiabilitiesSchedule
Other Liabilities Detail OtherLiabilitiesDetail (13 entries)
| DescDesc | BOY Book ValueBOYBookValueAmt | EOY Book ValueEOYBookValueAmt |
|---|---|---|
| PAYROLL LIABILITIES | $4,221 | $10,163 |
| CURRENT PORTION OF LONG-TERM DEBT | $252,015 | |
| NOTE PAYABLE RENASANT BANK | $2,184,803 | |
| RENASANT BANK LOC | $197,730 | |
| REAL ESTATE MORTGAGES | $114,064 | |
| GOSHEN CAPITAL REAL ESTATE, LLC | $114,470 | |
| CREDIT CARDS PAYABLE | $50,901 | $77,147 |
| INSURANCE CLAIM | $25,099 | |
| SOUTH STATE | $2,826,653 | |
| SOUTH STATE= 100K | $99,673 | |
| SOUTH STATE- HH VAN | $13,654 | |
| SOUTH STATE- GH VAN | $18,204 | |
| SOUTH STATE- GVBR VAN | $22,903 |
Comments