FURP.ORG / PUBLIC DATA EXPLORER

THE MISSION 316 FOUNDATION: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
THE MISSION 316 FOUNDATION (EIN 82-3560580)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-17
IRS object ID
202523219349107582
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-17T18:51:43-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN475402947PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1LUDMILA CPA INCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1930 TAHOE BLVD STE 802-393AddressLine1Txt
CityINCLINE VILLAGECityNm
State AbbreviationNVStateAbbreviationCd
ZIP894519488ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN823560580EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE MISSION 316 FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMISSBusinessNameControlTxt
Phone4696318470PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15360 LEGACY DRIVE SUITE 180AddressLine1Txt
CityPLANOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75024ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonBRYCE STAVELEYPersonNm
Person TitleGOVERNORPersonTitleTxt
Phone4696318470PhoneNum
Signature2025-11-17SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonLUDMILA POPPER CPAPFSPreparerPersonNm
PTINP01202441PTIN
Phone7756366601PhoneNum
Preparation2025-11-16PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$8,934,761FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$1,031InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$1,031InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$192,391DividendsRevAndExpnssAmt
Dividends Net Invst Incm$192,391DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$59,950GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$59,950GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss-$1,612NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$1,327,096NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$16,493,364GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$1,327,096CapGainNetIncmNetInvstIncmAmt
Total Rev And Expnss$1,580,468TotalRevAndExpnssAmt
Total Net Invst Incm$1,580,468TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$0CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$14,096OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$14,096OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$0OthEmplSlrsWgsDsbrsChrtblAmt
Accounting Fees Rev And Expnss$3,960AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$3,960AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$0AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$38OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$38OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$19,774TaxesRevAndExpnssAmt
Taxes Net Invst Incm$19,774TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$20,528DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$20,528DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$13,968TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$13,968TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$0TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$82,091OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$82,091OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$0OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$154,455TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$154,455TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$0TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$307,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$307,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$461,455TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$154,455TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$307,000TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$1,119,013ExcessRevenueOverExpensesAmt
Net Investment Income$1,426,013NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$543,554CashBOYAmt
Cash EOY$5,109,566CashEOYAmt
Cash EOYFMV$5,109,566CashEOYFMVAmt
Other Nts And Loans Rcvbl$865,000OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$0OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$0OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$865,000OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$865,000OtherNtsAndLoansRcvblEOYFMVAmt
Corporate Stock BOY$5,396,726CorporateStockBOYAmt
Corporate Stock EOY$1,371,333CorporateStockEOYAmt
Corporate Stock EOYFMV$1,760,195CorporateStockEOYFMVAmt
Invst Land Cost Or Other Basis$771,848InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$40,180InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$752,176LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$731,668LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$1,200,000LandBldgInvestmentsEOYFMVAmt
Total Assets BOY$6,692,456TotalAssetsBOYAmt
Total Assets EOY$8,077,567TotalAssetsEOYAmt
Total Assets EOYFMV$8,934,761TotalAssetsEOYFMVAmt
Other Liabilities BOY$0OtherLiabilitiesBOYAmt
Other Liabilities EOY$5,450OtherLiabilitiesEOYAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$5,450TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$6,692,456RetainedEarningBOYAmt
Retained Earning EOY$8,072,117RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$6,692,456TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$8,072,117TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$6,692,456TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$8,077,567TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$6,692,456TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$1,119,013ExcessRevenueOverExpensesAmt
Other Increases$260,648OtherIncreasesAmt
Subtotal$8,072,117SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$8,072,117TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (45 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
13346 SHRS OF ADVANCE AUTO PARTS INCP2024-12-31$771,277$871,940-$100,663-$100,663
2076 SHRS OF AEHR TEST SYSTEMSP2024-12-31$24,974$24,995-$21-$21
3732 SHRS OF AMAZON.COM INC.P2024-12-31$717,725$503,586$214,139$214,139
19250 SHRS OF AIR TRANSPORT SERVICES GROUP INCP2024-12-31$286,078$270,483$15,595$15,595
5920 SHRS OF BAXTER INTERNATIONAL INC.P2024-12-31$194,436$214,894-$20,458-$20,458
42800 SHRS OF BIG LOTS INCP2024-12-31$166,111$377,214-$211,103-$211,103
9654 SHRS OF BRISTOL-MYERS SQUIBB CO.P2024-12-31$510,574$419,715$90,859$90,859
85000 SHRS OF BANK OF QUEENSLAND.P2024-12-31$324,922$299,074$25,848$25,848
10928 SHRS OF CRACKER BARREL OLD COUNTRY STORE INCP2024-12-31$525,401$462,750$62,651$62,651
1743 SHRS OF CIGNA GROUP (THE)P2024-12-31$561,833$516,828$45,005$45,005
4260 SHRS OF DOMINION ENERGY INCP2024-12-31$234,145$200,089$34,056$34,056
5814 SHRS OF WALT DISNEY CO (THE)P2024-12-31$559,341$545,678$13,663$13,663
205140 SHRS OF DENISON MINES CORPP2024-12-31$406,219$298,171$108,048$108,048
3925 SHRS OF EMERGENT BIOSOLUTIONS INCP2024-12-31$11,619$10,180$1,439$1,439
1809 SHRS OF ESTEE LAUDER COS., INC. - ORDINARY SHARES - CLASS AP2024-12-31$144,788$150,264-$5,476-$5,476
1124 SHRS OF DIAMONDBACK ENERGY INCP2024-12-31$221,354$200,279$21,075$21,075
44900 SHRS OF FLETCHER BUILDING LIMITEDP2024-12-31$105,931$152,252-$46,321-$46,321
16500 SHRS OF GOLDEN OCEAN GROUP LIMITEDP2024-12-31$220,129$151,606$68,523$68,523
31818 SHRS OF HEALTHCARE SERVICES GROUP, INC.P2024-12-31$387,927$400,168-$12,241-$12,241
1155 SHRS OF HOME DEPOT, INC.P2024-12-31$401,691$417,556-$15,865-$15,865
14247 SHRS OF HAWAIIAN ELECTRIC INDUSTRIES, INC.P2024-12-31$183,921$200,734-$16,813-$16,813
13895 SHRS OF HORMEL FOODS CORP.P2024-12-31$444,544$440,215$4,329$4,329
14683 SHRS OF INTEL CORP.P2024-12-31$625,617$564,117$61,500$61,500
910 SHRS OF KEYSIGHT TECHNOLOGIES INCP2024-12-31$129,612$140,135-$10,523-$10,523
12048 SHRS OF KROGER CO.P2024-12-31$616,490$500,762$115,728$115,728
10735 SHRS OF NORWEGIAN CRUISE LINE HOLDINGS LTDP2024-12-31$290,674$220,282$70,392$70,392
1843 SHRS OF NETFLIX INC.P2024-12-31$1,095,654$457,901$637,753$637,753
40991 SHRS OF NEWELL BRANDS INCP2024-12-31$444,323$375,085$69,238$69,238
4800 SHRS OF PAYSIGN INCP2024-12-31$14,354$15,550-$1,196-$1,196
7440 SHRS OF PFIZER INC.P2024-12-31$214,267$220,146-$5,879-$5,879
989 SHRS OF PUBLIC STORAGEP2024-12-31$319,774$337,648-$17,874-$17,874
2521 SHRS OF PIONEER NATURAL RESOURCES CO.P2024-12-31$568,423$573,840-$5,417-$5,417
13731 SHRS OF PAYPAL HOLDINGS INCP2024-12-31$905,064$893,845$11,219$11,219
1752 SHRS OF QORVO INCP2024-12-31$170,575$200,885-$30,310-$30,310
34559 SHRS OF RYMAN HEALTHCARE LIMITEDP2024-12-31$101,194$152,095-$50,901-$50,901
7000 SHRS OF STAR BULK CARRIERS CORPP2024-12-31$153,449$146,292$7,157$7,157
2165 SHRS OF SIBANYE STILLWATER LIMITED - ADRP2024-12-31$10,594$10,044$550$550
6375 SHRS OF DX DLY SEMICON SHSP2024-12-31$146,537$224,390-$77,853-$77,853
3737 SHRS OF TARGET CORPP2024-12-31$555,226$565,250-$10,024-$10,024
16086 SHRS OF LENDINGTREE INC.P2024-12-31$713,994$357,249$356,745$356,745
6068 SHRS OF TYSON FOODS, INC. - ORDINARY SHARES - CLASS AP2024-12-31$363,462$379,754-$16,292-$16,292
2461 SHRS OF WHIRLPOOL CORP.P2024-12-31$238,218$225,452$12,766$12,766
4683 SHRS OF EXXON MOBIL CORP.P2024-12-31$526,329$504,449$21,880$21,880
612 SHRS OF ZEBRA TECHNOLOGIES CORP. - ORDINARY SHARES - CLASS AP2024-12-31$240,534$186,691$53,843$53,843
49797 SHRS OF ZIM INTEGRATED SHIPPING SERVICES LTDP2024-12-31$644,060$785,735-$141,675-$141,675
FieldValueIRS element (for citing)
Capital Gain Net Income$1,327,096CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$19,822InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$19,822SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$19,822TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$1,858EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$1,858TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$17,964TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateWAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial ContributorsYes (1)NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksCHRISTY STAVELEYIndividualWithBooksNm
Phone4696318470PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line15360 LEGACY DRIVE SUITE 180AddressLine1Txt
CityPLANOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75024ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmtAddress Line1ForeignAddress/AddressLine1TxtCityForeignAddress/CityNmCountryForeignAddress/CountryCd
CHRISTOPHER BENJAMIN HEASLIP
1780 PARKWOOD DRIVEPROSPERTX75078DIRECTOR2.00$0$0$0
SARAH MARGARET HEASLIP
1780 PARKWOOD DRIVEPROSPERTX75078DIRECTOR0.50$0$0$0
DAVID DONALD SIMPKIN
DIRECTOR2.00$0$0$028 BOSCABEL DRIVEOHAUITIT TAURANGANZ
BRYCE STAVELEY
1780 PARKWOOD DRIVEPROSPERTX75078DIRECTOR10.00$0$0$0
BRETT BILLMAN
1780 PARKWOOD DRIVEPROSPERTX75078DIRECTOR1.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$6,225,303AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$455,929AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$6,681,232TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$6,681,232AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$100,218CashDeemedCharitableAmt
Net Vl Noncharitable Assets$6,581,014NetVlNoncharitableAssetsAmt
Minimum Investment Return$329,051MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$329,051MinimumInvestmentReturnAmt
Tax Based On Investment Income$19,822TaxBasedOnInvestmentIncomeAmt
Total Tax$19,822TotalTaxAmt
Distributable Before Adj$309,229DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$309,229DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$309,229DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$307,000ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$307,000QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$309,229DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$206,362ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$334,038ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$57,127ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$83,936ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$70,156ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$751,619TotalExcessDistributionCyovAmt
Qualifying Distributions$307,000QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$307,000AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$2,229ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$2,229ExcessDistributionCyovAppCYAmt
Total Corpus$749,390TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$204,133ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$545,257ExcessDistriCyovToNextYrAmt
Excess From Year4$334,038ExcessFromYear4Amt
Excess From Year3$57,127ExcessFromYear3Amt
Excess From Year2$83,936ExcessFromYear2Amt
Excess From Year1$70,156ExcessFromYear1Amt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerCHRISTOPHER BENJAMIN HEASLIPContributingManagerNm
Contributing ManagerSARAH MARGARET HEASLIPContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (15 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
AGAPE INTERNATIONAL MISSIONS
2000 OPPORTUNITY DRIVE 100ROSEVILLECA95678NCCHARITY SUPPORT$40,000
CHILDREN'S LITERACY PROJECT
333 SOUTH STATE STREET SUITE V163LAKE OSWEGOOR97034NCCHARITY SUPPORT$10,000
EAST WEST MINISTIRES
2001 W PLANO PARKWAY SUITE 3000PLANOTX75075NCCHARITY SUPPORT$17,000
GATEWAY CHURCH
500 S NOLEN DR SUITE 300SOUTHLAKETX76092NCCHARITY SUPPORT$10,000
NEXT STEP MINISTIRES
717 POST ROADMADISONWI53713NCCHARITY SUPPORT$5,000
ABEL SPEAKS
2001 W PLANO PKWY SUITE 3405PLANOTX75075NCCHARITY SUPPORT$5,000
ACCI
2840 WEST BAY DRIVE 141BELLEAIR BLUFFSFL337702620NCCHARITY SUPPORT$161,500
AZMERA
PO BOX 1082ERIECO80516NCCHARITY SUPPORT$10,000
COMMUNITY ENGAGEMENT AND OPPORTUNITY COUNCIL (CEOC)
5850 GRANITE PKWY STE 100PLANOTX75024NCCHARITY SUPPORT$15,000
DUCK RIVER CHRISTIAN MEDIA
591 STILLWATER TRLSYLACAUGAAL351514866NCCHARITY SUPPORT$10,000
EAST WEST
2001 W PLANO PARKWAY SUITE 3000PLANOTX75075NCCHARITY SUPPORT$5,000
INTO THE DEEP
2817 ANTHONY LN S STE 108MINNEAPOLISMN55418NCCHARITY SUPPORT$5,000
SIM USA
14830 CHOATE CIRCHARLOTTENC28273NCCHARITY SUPPORT$7,000
SKY RANCH
24657 COUNTY RD 448VANTX75790NCCHARITY SUPPORT$5,000
THE CAUSE CHURCH
950 BEACON STBREACA92821NCCHARITY SUPPORT$1,500
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$307,000TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,031ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$192,391ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Business531110BusinessCd
Unrelated Business Taxbl Incm-$1,612UnrelatedBusinessTaxblIncmAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$1,327,096RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm-$1,612UnrelatedBusinessTaxblIncmAmt
Exclusion$193,422ExclusionAmt
Related Or Exempt Function Incm$1,327,096RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,518,906TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (4 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
3THE FOUNDATION HAS BEEN INVESTING INTO MONEY AND STOCK MARKETS TO GENE
4RATE INVESTMENT INCOME TO COVER ADMIN AND OTHER EXPENSES RELATED TO EX
4EMPT PURPOSE, INCLUDING PROVIDING CASH FOR GRANTS AND DONATIONS TO OTH
4ER TAX EXEMPT ORGANIZATIONS

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$3,960Amt
Net Investment Income$3,960NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (2 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtPrior Year DepreciationPriorYearDepreciationAmtLifeLifeRt
1760 PARKWOOD DRIVE LAND2023-01-01$207,337L$0$0
1760 PARKWOOD DRIVE BUILDING2023-01-01$564,511SL$20,528$20,528$19,65227.500000000000

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (11 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
879 SHARES OF AMAZON.COM INC$126,574$192,844
3,169 SHARES OF KROGER CO$149,297$193,784
217 SHARES OF NETFLIX INC$62,255$193,416
2,262 SHARES OF PAYPAL HOLDINGS INC$150,535$193,062
7,325 SHRS OF NORWEGIAN CRUISE LINE$150,309$188,472
503 SHRS OF ZEBRA TECHNOLOGIES$153,440$194,269
41500 ENERO GROUP LTD$47,789$28,234
193922 JUDO CAP HOLDINGS$162,246$218,288
152583 PEPPERMONEY$162,207$132,591
31024 PORT OF TAURANGA LIMITED$103,321$111,577
15500 SUMMERSET GROUP HOLDINGS LIMITED$103,360$113,658

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (2 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
1760 PARKWOOD DRIVE LAND$207,337$0$207,337
1760 PARKWOOD DRIVE BUILDING$564,511$40,180$524,331

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
BANK FEES$582$582$0
IT EXPENSES$2,009$2,009$0
MANAGEMENT FEES$79,457$79,457$0
MEALS (50%)$43$43$0

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail

FieldValueIRS element (for citing)
DescPARTIAL REVERSAL OF PY INVESTMENT COST BASIS ADJUSTMENTDesc
Amt$260,648Amt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescSECURITY DEPOSITSDesc
BOY Book Value$0BOYBookValueAmt
EOY Book Value$5,450EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryADVISOR FEESCategoryTxt
Amt$38Amt
Net Investment Income$38NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Substantial Contributors Sch SubstantialContributorsSch

Substantial Contributor Detail SubstantialContributorDetail (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCd
CHRISTOPHER B HEASLIP
1780 PARKWOOD DRIVEPROSPERTX75078
SARAH M HEASLIP
1780 PARKWOOD DRIVEPROSPERTX75078

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryFOREIGN TAXES PAID AT SOURCECategoryTxt
Amt$19,774Amt
Net Investment Income$19,774NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt