VILLAGE OF GERMATOWN INC: Form 990, tax year 2015

View the entire original 990 at ProPublica ↗

Organization
VILLAGE OF GERMATOWN INC (EIN 62-1827185)
Tax period
2015-01-01 to 2015-12-31
Filed
2016-09-22
IRS object ID
201622669349300042
Schema version
2015v2.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2016-09-22T14:43:58-05:00ReturnTs
Tax Period End2015-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLIFTONLARSONALLEN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1600 WASHINGTON AVENUE SUITE 1800AddressLine1Txt
CityST LOUISCityNm
State AbbreviationMOStateAbbreviationCd
ZIP63101ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2015-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN621827185EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE VILLAGE AT GERMANTOWN INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlVILLBusinessNameControlTxt
Phone9017522524PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line17820 WALKING HORSE CIRCLEAddressLine1Txt
CityGERMANTOWNCityNm
State AbbreviationTNStateAbbreviationCd
ZIP38138ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonRON RUKSTADPersonNm
Person TitleEXECUTIVE DIRECTORPersonTitleTxt
Phone9107522524PhoneNum
Signature2016-09-13SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJEFF PARKERPreparerPersonNm
PTINP00970069PTIN
Phone3149254300PhoneNum
FieldValueIRS element (for citing)
Tax2015TaxYr
Build TS2017-02-10 21:41:12ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerRON RUKSTADPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line17820 WALKING HORSE CIRCLEAddressLine1Txt
CityGERMANTOWNCityNm
State AbbreviationTNStateAbbreviationCd
ZIP38138ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$16,588,979GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.VILLAGE-GERMANTOWN.COMWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2000FormationYr
Legal Domicile StateTNLegalDomicileStateCd
Activity Or MissionTO OPERATE AS A CONTINUING CARE RETIREMENT COMMUNITYActivityOrMissionDesc
Voting Members Governing Body5VotingMembersGoverningBodyCnt
Voting Members Independent5VotingMembersIndependentCnt
Total Employee421TotalEmployeeCnt
Total Volunteers100TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$0PYContributionsGrantsAmt
CY Contributions Grants$0CYContributionsGrantsAmt
PY Program Service Revenue$15,284,996PYProgramServiceRevenueAmt
CY Program Service Revenue$15,667,249CYProgramServiceRevenueAmt
PY Investment Income$437,888PYInvestmentIncomeAmt
CY Investment Income$418,872CYInvestmentIncomeAmt
PY Other Revenue$454,139PYOtherRevenueAmt
CY Other Revenue$502,858CYOtherRevenueAmt
PY Total Revenue$16,177,023PYTotalRevenueAmt
CY Total Revenue$16,588,979CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$6,907,180PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$7,520,241CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$11,655,734PYOtherExpensesAmt
CY Other Expenses$11,434,434CYOtherExpensesAmt
PY Total Expenses$18,562,914PYTotalExpensesAmt
CY Total Expenses$18,954,675CYTotalExpensesAmt
PY Revenues Less Expenses-$2,385,891PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$2,365,696CYRevenuesLessExpensesAmt
Total Assets BOY$92,695,341TotalAssetsBOYAmt
Total Assets EOY$94,352,509TotalAssetsEOYAmt
Total Liabilities BOY$129,055,988TotalLiabilitiesBOYAmt
Total Liabilities EOY$133,502,348TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY-$36,360,647NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY-$39,149,839NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionTHE MISSION OF THE VILLAGE AT GERMANTOWN IS TO PROVIDE A QUALITY, STIMULATING, AND SAFE COMMUNITY THAT PROMOTES INDEPENDENCE AND WELLNESS THROUGH INNOVATIVE PROGRAMS, SUPPORTIVE SERVICES, AND AN EXCEPTIONAL STAFF. WE RESPECT AND VALUE THE DIGNITY OF EACH PERSON THROUGH OUR AFFILIATION WITH METHODIST HEALTHCARE. WE SERVE THE COMMUNITY AS A RESOURCE FOR SENIOR WELLNESS PROGRAMS AND INFORMATION.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$16,524,954ExpenseAmt
Revenue$15,667,249RevenueAmt
DescTHE VILLAGE AT GERMANTOWN, INC. (THE COMPANY) WAS FORMED ON JULY 25, 2000 AS A NOT-FOR-PROFIT CORPORATION UNDER THE LAWS AND REGULATIONS OF THE STATE OF TENNESSEE. THE COMPANY'S PURPOSE IS TO ACQUIRE REAL PROPERTY AND TO DEVELOP, MARKET AND OPERATE THE PROPERTY AS A CONTINUING CARE RETIREMENT COMMUNITY IN SHELBY COUNTY, TENNESSEE, KNOWN AS THE VILLAGE AT GERMANTOWN, INC. (THE PROJECT). THE PROJECT CONSISTS OF 198 INDEPENDENT LIVING UNITS (INCLUDING 170 APARTMENTS AND 28 PATIO HOMES), AND A HEALTHCARE FACILITY CONSISTING OF APPROXIMATELY 32 ASSISTED LIVING UNITS, 16 SPECIAL CARE DEMENTIA UNITS, AND 50 SKILLED NURSING BEDS. PERMANENT FINANCING OF THE PROJECT OCCURRED IN DECEMBER OF 2003 WITH CONSTRUCTION BEGINNING THAT SAME MONTH. THE PROJECT WAS SUBSTANTIALLY AVAILABLE FOR OCCUPANCY BEGINNING ON OCTOBER 2005. IN FISCAL 2015, THE VILLAGE BILLED 18,739 HEALTHCARE DAYS- 2,807 FOR DEMENTIA, 5,687 FOR ASSISTED LIVING, AND 10,245 SKILLED. OF THESE DAYS, 4,883 WERE MEDICARE DAYS, 13,836 PRIVATE PAY DAYS, AND 20 OTHER INSURANCE BILLABLE DAYS. OUR INDEPENDENT LIVING OCCUPANCY WAS 190 OF 198.Desc
Total Program Service Expenses$16,524,954TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B Required0ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Temp Or Permanent Endowments0TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt BondsYes (1)TaxExemptBondsInd
Invest Tax Exempt Bonds0InvestTaxExemptBondsInd
Escrow Account0EscrowAccountInd
On Behalf Of Issuer0OnBehalfOfIssuerInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With Officer Ent0BusinessRlnWithOfficerEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document35IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee421EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members5GoverningBodyVotingMembersCnt
Independent Voting Member5IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldTNStatesWhereCopyOfReturnIsFldCd
Other WebsiteYes (X)OtherWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1DONALD SELHEIMERBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9017522508PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line17820 WALKING HORSE CIRCLEAddressLine1Txt
CityGERMANTOWNCityNm
State AbbreviationTNStateAbbreviationCd
ZIP38138ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (11 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtHighest Compensated EmployeeHighestCompensatedEmployeeInd
WILLIAM KENLEY
CHAIRMAN1.00Yes (X)Yes (X)$0$0$0
DR JAMES HARKESS
SECRETARY1.00Yes (X)Yes (X)$0$0$0
MARK HALPERIN
DIRECTOR1.00Yes (X)$0$0$0
DONNA ABNEY
DIRECTOR1.00Yes (X)$0$0$0
CHRIS MCLEAN
DIRECTOR1.00Yes (X)$0$0$0
RON RUKSTAD
EXECUTIVE DIRECTOR40.00Yes (X)$275,325$0$12,167
DONALD SELHEIMER
CFO40.00Yes (X)$190,778$0$11,145
PAM LEET
DIRECTOR OF MARKETING40.00$148,356$0$9,765Yes (X)
MELISSA RUKSTAD
DIRECTOR OF WELLNESS40.00$120,740$0$9,047Yes (X)
JESSE CRITTENDON
DIRECTOR OF DINING SERVICE40.00$111,390$0$6,096Yes (X)
JULIE REPKING
HC ADMINISTRATOR40.00$105,241$0$6,228Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$951,830TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$54,448TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K6IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
REHABCARE GROUP INC
PO BOX 503534ST LOUISMO63150CONTRACT THERAPY$769,696
MOFFITT CUSTOM IRON LLC
265 OAKLAND HILLS DROAKLANDTN38060IRON WORK$192,942
PROTECH SYSTEMS GROUP INC
3350 PLAYERS CLUB PARKWAYMEMPHISTN38125IT SERVICES$180,888
TYRONE CLAY
1375 BYHALIA RDHERNANDOMS38632BUILDING RENOVATIONS$168,053
LIFE CARE COMPANIES LLC
400 LOCUST STREET SUITE 820DES MOINESIA50309MANAGEMENT SERVICES$146,015
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K7CntrctRcvdGreaterThan100KCnt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescPROGRAM SERVICE REVENUEDesc
Business623000BusinessCd
Total Revenue Column$15,667,249TotalRevenueColumnAmt
Related Or Exempt Func Income$15,667,249RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$15,667,249TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$233,131TotalRevenueColumnAmt
Exclusion$233,131ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$185,741TotalRevenueColumnAmt
Exclusion$185,741ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (3 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
MEAL INCOME623000$273,403$273,403
ENG AND MAINT623000$93,693$93,693
MISCELLANEOUS623000$60,818$60,818

Miscellaneous Revenue MiscellaneousRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$74,944TotalRevenueColumnAmt
Exclusion$74,944ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$502,858OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$16,588,979TotalRevenueColumnAmt
Related Or Exempt Func Income$15,667,249RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$921,730ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$476,703TotalAmt
Management And General$476,703ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$6,024,560TotalAmt
Program Services$5,320,917ProgramServicesAmt
Management And General$703,643ManagementAndGeneralAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$26,945TotalAmt
Program Services$22,053ProgramServicesAmt
Management And General$4,892ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$491,632TotalAmt
Program Services$402,373ProgramServicesAmt
Management And General$89,259ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$500,401TotalAmt
Program Services$409,550ProgramServicesAmt
Management And General$90,851ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$137,785TotalAmt
Management And General$137,785ManagementAndGeneralAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$96,105TotalAmt
Management And General$96,105ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$1,705,210TotalAmt
Program Services$1,532,451ProgramServicesAmt
Management And General$172,759ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$198,899TotalAmt
Program Services$175,210ProgramServicesAmt
Management And General$23,689ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$553,978TotalAmt
Program Services$441,207ProgramServicesAmt
Management And General$112,771ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$187,891TotalAmt
Management And General$187,891ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$1,486,595TotalAmt
Program Services$1,429,098ProgramServicesAmt
Management And General$57,497ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$63,824TotalAmt
Program Services$37,949ProgramServicesAmt
Management And General$25,875ManagementAndGeneralAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$16,403TotalAmt
Program Services$6,511ProgramServicesAmt
Management And General$9,892ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$2,436,657TotalAmt
Program Services$2,342,414ProgramServicesAmt
Management And General$94,243ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$3,326,077TotalAmt
Program Services$3,197,433ProgramServicesAmt
Management And General$128,644ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$197,664TotalAmt
Program Services$190,019ProgramServicesAmt
Management And General$7,645ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
DIETARY$853,255$853,255
ANCILLIARY$108,981$108,981
RESIDENT SERVICES$55,533$55,533
BAD DEBT EXPENSE$6,406$6,406

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$3,171TotalAmt
Management And General$3,171ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$18,954,675TotalAmt
Program Services$16,524,954ProgramServicesAmt
Management And General$2,429,721ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$3,615,749BOYAmt
EOY$4,437,492EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$585,244BOYAmt
EOY$1,392,065EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$771,428BOYAmt
EOY$2,117,115EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$29,986BOYAmt
EOY$29,810EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$204,345BOYAmt
EOY$166,301EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$91,955,750LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$25,240,037LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$55,885,532BOYAmt
EOY$66,715,713EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$28,939,823BOYAmt
EOY$17,073,673EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
BOY$2,663,234BOYAmt
EOY$2,420,340EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$92,695,341BOYAmt
EOY$94,352,509EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$4,239,775BOYAmt
EOY$6,046,827EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$59,539,582BOYAmt
EOY$61,938,596EOYAmt

Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$61,988,430BOYAmt
EOY$62,035,786EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$2,942,961BOYAmt
EOY$2,418,831EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$345,240BOYAmt
EOY$1,062,308EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$129,055,988BOYAmt
EOY$133,502,348EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY-$36,360,647BOYAmt
EOY-$39,149,839EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY-$36,360,647BOYAmt
EOY-$39,149,839EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$92,695,341BOYAmt
EOY$94,352,509EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$2,365,696ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst-$423,496NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus3 Years$61,429CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$277,167CurrentTaxYearMinus2YearsAmt
Total$338,596TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$16,175,498CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$15,183,862CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$14,441,638CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$15,284,996CurrentTaxYearMinus1YearAmt
Current Tax Year$15,667,249CurrentTaxYearAmt
Total$76,753,243TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$16,175,498CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$15,245,291CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$14,718,805CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$15,284,996CurrentTaxYearMinus1YearAmt
Current Tax Year$15,667,249CurrentTaxYearAmt
Total$77,091,839TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$77,091,839PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$413CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$432CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$43,542CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$437,888CurrentTaxYearMinus1YearAmt
Current Tax Year$418,872CurrentTaxYearAmt
Total$901,147TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$413CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$432CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$43,542CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$437,888CurrentTaxYearMinus1YearAmt
Current Tax Year$418,872CurrentTaxYearAmt
Total$901,147TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus2 Years$460,797CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$454,139CurrentTaxYearMinus1YearAmt
Current Tax Year$502,858CurrentTaxYearAmt
Total$1,417,794TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$16,175,911CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$15,245,723CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$15,223,144CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$16,177,023CurrentTaxYearMinus1YearAmt
Current Tax Year$16,588,979CurrentTaxYearAmt
Total$79,410,780TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.97080PublicSupportCY509Pct
Public Support PY5090.91770PublicSupportPY509Pct
Investment Income CY0.01130InvestmentIncomeCYPct
Investment Income PY0.00580InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE A, PART III, LINE 12, EXPLANATION OF OTHER INCOME:FormAndLineReferenceDesc
ExplanationMISC - 2013 AMOUNT: $ 36,945. 2014 AMOUNT: $ 64,119. 2015 AMOUNT: $ 60,818. MEAL INCOME - 2013 AMOUNT: $ 233,501. 2014 AMOUNT: $ 244,755. 2015 AMOUNT: $ 273,403. BEAUTY SHOP - 2013 AMOUNT: $ 48,179. 2014 AMOUNT: $ 45,582. 2015 AMOUNT: $ 49,394. ENG AND MAINT - 2013 AMOUNT: $ 142,172. 2014 AMOUNT: $ 79,558. 2015 AMOUNT: $ 93,693. GUEST ACCOMMODATIONS - 2014 AMOUNT: $ 20,125. 2015 AMOUNT: $ 25,550.ExplanationTxt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$5,349,049OtherCostOrOtherBasisAmt
Book Value$5,349,049BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$70,120,039OtherCostOrOtherBasisAmt
Depreciation$23,514,430DepreciationAmt
Book Value$46,605,609BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$319,804OtherCostOrOtherBasisAmt
Depreciation$107,245DepreciationAmt
Book Value$212,559BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,825,957OtherCostOrOtherBasisAmt
Depreciation$1,618,362DepreciationAmt
Book Value$3,207,595BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$11,340,901OtherCostOrOtherBasisAmt
Book Value$11,340,901BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$66,715,713TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
ENTRANCE FEE DEPOSITS$946,091
WAIT LIST DEPOSITS PAYABLE$116,217
FieldValueIRS element (for citing)
Total Liability$1,062,308TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$16,165,483TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst-$423,496NetUnrealizedGainsInvstAmt
Revenue Not Reported-$423,496RevenueNotReportedAmt
Revenue Subtotal$16,588,979RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$16,588,979TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$18,954,675TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$18,954,675ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$18,954,675TotalExpensesPerForm990Amt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed PaymentsYes (1)AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (3 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
RON RUKSTAD
EXECUTIVE DIRECTOR$219,752$0$55,573$0$0$0$4,877$0$7,290$0$287,492$0$0$0
DONALD SELHEIMER
CFO$158,774$0$32,004$0$0$0$5,723$0$5,422$0$201,923$0$0$0
PAM LEET
DIRECTOR OF MARKETING$76,356$0$0$0$72,000$0$4,451$0$5,314$0$158,121$0$0$0

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 7FormAndLineReferenceDesc
ExplanationTHE ORGANIZATION PAYS PERFORMANCE BONUSES.ExplanationTxt

Schedule K IRS990ScheduleK

Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp (2 entries)

Bond ReferenceBondReferenceCdBond Issuer EINBondIssuerEINCUSIPCUSIPNumBond IssuedBondIssuedDtIssue PriceIssuePriceAmtPurposePurposeDescDefeasedDefeasedIndOn Behalf Of IssuerOnBehalfOfIssuerIndPool FinancingPoolFinancingInd
HEALTH EDUCATION & HOUSING FACILITIES BOARD OF THE COUNTY OF SHELBY TN
A52128341482169JAK92012-12-05$39,401,079REFUNDING PRIOR ISSUANCES FROM 2003 AND 2006 AND CAPITAL PROJECTS000
HEALTH EDUCATION & HOUSING FACILITIES BOARD OF THE COUNTY OF SHELBY TN
B52128341482169JAP82014-10-01$22,059,660FINANCE THE ACQUISITION, CONSTRUCTION, AND EQUIPPING OF THE EXPANSION000

Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp (2 entries)

Bond ReferenceBondReferenceCdRetiredRetiredAmtTotal ProceedsTotalProceedsAmtIn Reserve FundInReserveFundAmtIssuance Costs From ProceedsIssuanceCostsFromProceedsAmtCapital ExpendituresCapitalExpendituresAmtSubstantial CompletionSubstantialCompletionYrCurrent RefundingCurrentRefundingIndAdvance RefundingAdvanceRefundingIndFinal Allocation MadeFinalAllocationMadeIndAdequate Books And Rec MaintAdequateBooksAndRecMaintIndCapitalized InterestCapitalizedInterestAmtUnspentUnspentAmt
A$940,000$39,401,079$2,553,557$788,007$36,059,51520140Yes (1)Yes (1)Yes (1)
B$22,059,660$1,339,471$441,193$15,284,9642016000Yes (1)$698,867$4,295,165

Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp (2 entries)

Bond ReferenceBondReferenceCdOwning Bond Financed PropertyOwningBondFinancedPropertyIndAny Lease ArrangementsAnyLeaseArrangementsIndMgmt Contract Bond Fincd PropMgmtContractBondFincdPropIndEngage Bond Counsel ContractsEngageBondCounselContractsIndAny Research AgreementsAnyResearchAgreementsIndPrivate Bus Use By OthersPrivateBusUseByOthersPctPrivate Bus Concerning UBIPrivateBusConcerningUBIPctTotal Private Business UseTotalPrivateBusinessUsePctBond Iss Meet Prvt Sec Pymt TestBondIssMeetPrvtSecPymtTestIndChange In Use Bond Financed PropChangeInUseBondFinancedPropIndProcs Nonqualified Bond RemdtdProcsNonqualifiedBondRemdtdInd
A0Yes (1)Yes (1)Yes (1)00.002100.000000.0021000Yes (1)
B0Yes (1)Yes (1)Yes (1)00.002100.000000.0021000Yes (1)

Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp (2 entries)

Bond ReferenceBondReferenceCdForm8038 T FiledForm8038TFiledIndRebate Not Due YetRebateNotDueYetIndException To RebateExceptionToRebateIndNo Rebate DueNoRebateDueIndVariable Rate IssueVariableRateIssueIndHedge Identified In Bks And RecHedgeIdentifiedInBksAndRecIndGross Proceeds Invested In GICGrossProceedsInvestedInGICIndWritten Proc To Monitor ReqsWrittenProcToMonitorReqsIndBusiness Name Line2GICProviderName/BusinessNameLine2TxtTerm Of GICTermOfGICPctRegulatory Safe Harbor StsfdRegulatorySafeHarborStsfdInd
(no name)
A0Yes (1)00000Yes (1)
BAYERISCHE
B0Yes (1)0000Yes (1)Yes (1)LANDESBANK8.000000000000Yes (1)

Procedures Corrective Action ProceduresCorrectiveActionGrp (2 entries)

Bond ReferenceBondReferenceCdProcedures Corrective ActionProceduresCorrectiveActionInd
AYes (1)
BYes (1)

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11THE FORM 990 IS REVIEWED BY THE EXECUTIVE DIRECTOR OF THE ORGANIZATION PRIOR TO FILING WITH THE IRS. EACH BOARD MEMBER RECEIVES A COPY OF THE FORM 990 FOR THEIR REVIEW. THE FORM 990 IS REVIEWED BY THE BOARD AT A BOARD MEETING PRIOR TO FILING WITH THE IRS.
FORM 990, PART VI, SECTION B, LINE 12CEMPLOYEES ARE REQUIRED TO SIGN THE CONFLICT OF INTEREST POLICY ANNUALLY. FURTHERMORE, THE POLICY IS EXPLAINED DURING EACH NEW HIRE ORIENTATION AND THE ORGANIZATION MAINTAINS AN OPEN DOOR POLICY.
FORM 990, PART VI, SECTION B, LINE 15THE EXECUTIVE DIRECTOR DETERMINES COMPENSATION FOR DEPARTMENT DIRECTORS WITH INPUT FROM THE HR DIRECTOR. THE EXECUTIVE DIRECTOR DETERMINES THE COMPENSATION FOR THE KEY EMPLOYEES, INCLUDING THE CFO. THIS PROCESS IS DOCUMENTED DURING THE ANNUAL REVIEW PROCESS USING COMPARABILITY DATA FOR ORGANAIZATIONS WITH COMPARABLE REVENUE. ANNUAL COMPENSATION INCREASES ARE DETERMINED IN THE BUDGETING PROCESS AND APPROVED BY THE INDEPENDENT BOARD OF DIRECTORS.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES IT GOVERNING DOCUMENTS AND CONFLICT OF INTEREST POLICY AVAILABLE UPON REQUEST DIRECTED TO ITS HOME OFFICE AT 3350 PLAYERS CLUB PKWY, SUITE 300, MEMPHIS, TN 38125. THE ORGANIZATION MAKES ITS AUDITED FINANCIAL STATEMENTS AVAILABLE ON THE INTERNET AT HTTP://EMMA.MSRB.ORG/.
FORM 990, PAGE 6, PART VI, SECTION A, LINE 3EFFECTIVE JULY 1, 2014, THE ORGANIZATION MODIFIED THE AGREEMENT WITH LCS TO PROVIDE MANAGEMENT CONSULTING SERVICES FOR A PERIOD OF FIVE YEARS TERMINATING ON JULY 1, 2019. DURING THE TERM OF THIS AGREEMENT, LCS WILL CONSULT, ADVISE, AND MAKE RECOMMENDATIONS IN AN ADVISORY CAPACITY. THE ORGANIZATION INCURRED EXPENSES OF APPROXIMATELY $150,000 UNDER THE TERMS OF THE AGREEMENT FOR THE YEAR ENDED DECEMBER 31, 2015.
FORM 990, PAGE 12, PART XII, LINE 2CTHE ORGANIZATION'S POLICY REGARDING THE OVERSIGHT OF THE AUDIT IS CONSISTENT WITH THE PRIOR YEAR.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.