FURP.ORG / PUBLIC DATA EXPLORER

CANYON CREST ACADEMY FOUNDATION INC: Form 990, tax year 2016

View the entire original 990 at ProPublica ↗

Organization
CANYON CREST ACADEMY FOUNDATION INC (EIN 03-0542702)
Tax period
2016-07-01 to 2017-06-30
Filed
2018-04-30
IRS object ID
201801209349301855
Schema version
2016v3.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2018-04-30T14:44:22-07:00ReturnTs
Tax Period End2017-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1GREGORY V VILLARD CPABusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line17844 LA MESA BLVDAddressLine1Txt
CityLA MESACityNm
State AbbreviationCAStateAbbreviationCd
ZIP91942ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2016-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN030542702EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1CANYON CREST ACADEMY FOUNDATIONINCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlCANYBusinessNameControlTxt
Phone8583500253PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15951 VILLAGE CENTER LOOP ROADAddressLine1Txt
CitySAN DIEGOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92130ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKRISTY LALIOTISPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone8583500253PhoneNum
Signature2018-05-03SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonGREGORY V VILLARDPreparerPersonNm
PTINP00355455PTIN
Phone6195895472PhoneNum
Preparation2018-04-30PreparationDt
Self EmployedYes (X)SelfEmployedInd

Filing Security Information FilingSecurityInformation

FieldValueIRS element (for citing)
At Submission Creation Device IdD3D4455A3B2E1972C4F088B1277837FEB22CC7BBAtSubmissionCreationDeviceId
At Submission Filing Device IdA80AB40AA56A1B45E095F7DA2BE1E2AE83156627AtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2016TaxYr
Build TS2021-01-29 14:40:06ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerKRISTY LALIOTISPrincipalOfficerNm
Gross Receipts$1,783,505GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2004FormationYr
Legal Domicile StateCALegalDomicileStateCd
Activity Or MissionTHE FOUNDATION RAISES FUNDS FROM THE COMMUNITY TO BE USED TO SUPPORT ALL ASPECTS OF CANYON CREST ACADEMY INCLUDING ACADEMIC, DIGITAL ARTS, FINE ARTS, PERFORMING ARTS, AND ATHLETICSActivityOrMissionDesc
Voting Members Governing Body18VotingMembersGoverningBodyCnt
Voting Members Independent18VotingMembersIndependentCnt
Total Employee2TotalEmployeeCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$695,609PYContributionsGrantsAmt
CY Contributions Grants$952,300CYContributionsGrantsAmt
PY Program Service Revenue$471,317PYProgramServiceRevenueAmt
CY Program Service Revenue$831,332CYProgramServiceRevenueAmt
PY Investment Income$91PYInvestmentIncomeAmt
CY Investment Income-$127CYInvestmentIncomeAmt
PY Other Revenue$115,242PYOtherRevenueAmt
CY Other Revenue$0CYOtherRevenueAmt
PY Total Revenue$1,282,259PYTotalRevenueAmt
CY Total Revenue$1,783,505CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$131,277PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$145,881CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$23,149CYTotalFundraisingExpenseAmt
PY Other Expenses$1,320,012PYOtherExpensesAmt
CY Other Expenses$1,245,546CYOtherExpensesAmt
PY Total Expenses$1,451,289PYTotalExpensesAmt
CY Total Expenses$1,391,427CYTotalExpensesAmt
PY Revenues Less Expenses-$169,030PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$392,078CYRevenuesLessExpensesAmt
Total Assets BOY$572,234TotalAssetsBOYAmt
Total Assets EOY$1,209,277TotalAssetsEOYAmt
Total Liabilities BOY$404,860TotalLiabilitiesBOYAmt
Total Liabilities EOY$649,825TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$167,374NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$559,452NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionTHE FOUNDATION RAISES FUNDS FROM THE COMMUNITY TO BE USED TO SUPPORT ALL ASPECTS OF CANYON CREST ACADEMY INCLUDING ACADEMIC, DIGITAL ARTS, FINE ARTS, PERFORMING ARTS, AND ATHLETICS.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
DescTHE FOUNDATION RAISES FUNDS FROM THE COMMUNITY TO BE USED TO SUPPORT ALL ASPECTS OF CANYON CREST ACADEMY INCLUDING ACADEMIC, DIGITAL ARTS, FINE ARTS, PERFORMING ARTS, AND ATHLETICS.Desc

Prog Srvc Accom Acty Other ProgSrvcAccomActyOtherGrp

FieldValueIRS element (for citing)
Expense$1,280,541ExpenseAmt
DescTHE FOUNDATION RAISES FUNDS FROM THE COMMUNITY TO BE USED TO SUPPORT ALL ASPECTS OF CANYON CREST ACADEMY INCLUDING ACADEMIC, DIGITAL ARTS, FINE ARTS, PERFORMING ARTS, AND ATHLETICS.Desc
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$1,280,541TotalOtherProgSrvcExpenseAmt
Total Program Service Expenses$1,280,541TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredfalseScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Temp Or Permanent EndowmentsfalseTempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesfalseFundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With Officer EntfalseBusinessRlnWithOfficerEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document5IRPDocumentCnt
IRP Document W2 G5IRPDocumentW2GCnt
Backup Wthld CompliancefalseBackupWthldComplianceInd
Employee2EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members18GoverningBodyVotingMembersCnt
Independent Voting Member18IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnfalseAnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyfalseWhistleblowerPolicyInd
Document Retention PolicyfalseDocumentRetentionPolicyInd
Compensation Process CEOfalseCompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
States Where Copy Of Return Is FldCAStatesWhereCopyOfReturnIsFldCd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonGINA MAHMOODPersonNm
Phone8583500253PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15951 VILLAGE CENTER LOOP ROADAddressLine1Txt
CitySAN DIEGOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92130ZIPCd
FieldValueIRS element (for citing)
No Listed Persons CompensatedYes (X)NoListedPersonsCompensatedInd

Form990 Part VII Section A Form990PartVIISectionAGrp (11 entries)

TitleTitleTxtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
DEBBIE BUCHHOLZ
MEMBER AT LAYes (X)$0$0$0
SEAN CAVANAUGH
VP - MAJOR DYes (X)$0$0$0
KRISTY LALIOTIS
PRESIDENT$0$0$0Yes (X)
KELLY VACHERON
CORRESP. SEC$0$0$0Yes (X)
JO BARSA
VP - FINANCE$0$0$0Yes (X)
NANCY COKER
VP - ENVISIO$0$0$0Yes (X)
MICHELLE WISNIA
VP - QUEST$0$0$0Yes (X)
KATHRYN EVANS
MEMBER AT LA$0$0$0Yes (X)
SUSAN JENTZSCH
MEMBER AT LA$0$0$0Yes (X)
TINA THARP
MEMBER AT LA$0$0$0Yes (X)
KIM MCSHERRY
VP - MARKETI$0$0$0Yes (X)
FieldValueIRS element (for citing)
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
All Other Contributions$952,300AllOtherContributionsAmt
Total Contributions$952,300TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescPROGRAM REVENUEDesc
Total Revenue Column$831,332TotalRevenueColumnAmt
Related Or Exempt Func Income$831,332RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$831,332TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column-$127TotalRevenueColumnAmt
Related Or Exempt Func Income-$127RelatedOrExemptFuncIncomeAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,783,505TotalRevenueColumnAmt
Related Or Exempt Func Income$831,205RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Info In Schedule O Part IXYes (X)InfoInScheduleOPartIXInd

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$145,881TotalAmt
Program Services$87,529ProgramServicesAmt
Management And General$58,352ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtFundraisingFundraisingAmt
ATHLETICS$469,333$469,333
OTHER PROGRAM EXPENSES$311,255$288,106$23,149
ENVISION$192,366$192,366
TECHNOLOGY$89,298$89,298

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$183,294TotalAmt
Program Services$153,909ProgramServicesAmt
Management And General$29,385ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$1,391,427TotalAmt
Program Services$1,280,541ProgramServicesAmt
Management And General$87,737ManagementAndGeneralAmt
Fundraising$23,149FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$405,810BOYAmt
EOY$1,016,336EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$154,442BOYAmt
EOY$57,929EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$4,046BOYAmt
EOY$2,506EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$7,936BOYAmt
EOY$4,475EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$5,463LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$5,463LandBldgEquipAccumDeprecAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$128,031EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$572,234BOYAmt
EOY$1,209,277EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$217,955BOYAmt
EOY$291,016EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$185,691BOYAmt
EOY$346,666EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,214BOYAmt
EOY$12,143EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$404,860BOYAmt
EOY$649,825EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$167,374BOYAmt
EOY$341,023EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
EOY$218,429EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$167,374BOYAmt
EOY$559,452EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$572,234BOYAmt
EOY$1,209,277EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$392,078ReconcilationRevenueExpnssAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedfalseFSAuditedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$714,844CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,142,800CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$671,523CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$695,609CurrentTaxYearMinus1YearAmt
Current Tax Year$952,300CurrentTaxYearAmt
Total$4,177,076TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$714,844CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,142,800CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$671,523CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$695,609CurrentTaxYearMinus1YearAmt
Current Tax Year$952,300CurrentTaxYearAmt
Total$4,177,076TotalAmt
FieldValueIRS element (for citing)
Public Support Total170$4,177,076PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$16CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$43CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$90CurrentTaxYearMinus2YearsAmt
Total$149TotalAmt
FieldValueIRS element (for citing)
Total Support$4,177,225TotalSupportAmt
Gross Receipts Rltd Activities$831,205GrossReceiptsRltdActivitiesAmt
Public Support CY1701.00000PublicSupportCY170Pct
Public Support PY1701.00000PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule D IRS990ScheduleD

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$5,463OtherCostOrOtherBasisAmt
Depreciation$5,463DepreciationAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
SECURITY DEPOSIT$10,000
SECTION 125 FUND$2,143
FieldValueIRS element (for citing)
Total Liability$12,143TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$1,783,505TotalRevEtcAuditedFinclStmtAmt
Revenue Subtotal$1,783,505RevenueSubtotalAmt
Total Revenue Per Form990$1,783,505TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$1,391,427TotExpnsEtcAuditedFinclStmtAmt
Expenses Subtotal$1,391,427ExpensesSubtotalAmt
Total Expenses Per Form990$1,391,427TotalExpensesPerForm990Amt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PAGE 2, PART III, LINE 4DTHE FOUNDATION RAISES FUNDS FROM THE COMMUNITY TO BE USED TO SUPPORT ALL ASPECTS OF CANYON CREST ACADEMY INCLUDING ACADEMIC, DIGITAL ARTS, FINE ARTS, PERFORMING ARTS, AND ATHLETICS.
FORM 990, PAGE 6, PART VI, LINE 11BFORM 990 IS REVIEWED BY THE BOARD OF DIRECTORS BEFORE FILING
FORM 990, PAGE 6, PART VI, LINE 12CCONFLICT OF INTEREST IS REQUIRED TO BE SELF REPORTING
FORM 990, PAGE 6, PART VI, LINE 19UPON REQUEST AT DESIGNATED LOCATION SPECIFIED BY BOARD OF DIRECTORS
FORM 990, PART IX, LINE 24ECOUNSELING 58,013 0 0 GENERAL & ADMINISTRATIVE 22,385 29,385 0 GRAD NIGHT 47,622 0 0 ACADEMICS 25,889 0 0 TOTAL 153,909 29,385 0