FURP.ORG / PUBLIC DATA EXPLORER

EDUCATION REFORM NOW INC: Form 990, tax year 2018

View the entire original 990 at ProPublica ↗

Organization
EDUCATION REFORM NOW INC (EIN 20-3687838)
Tax period
2018-01-01 to 2018-12-31
Filed
2019-10-29
IRS object ID
201943029349300019
Schema version
2018v3.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2019-10-29T08:40:58-05:00ReturnTs
Tax Period End2018-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN390974031PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1WEGNER CPAS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1230 PARK AVE FL 3AddressLine1Txt
CityNEW YORKCityNm
State AbbreviationNYStateAbbreviationCd
ZIP101690005ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2018-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN203687838EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1EDUCATION REFORM NOW INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlEDUCBusinessNameControlTxt
Phone2126143213PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1222 BROADWAY FL 19AddressLine1Txt
CityNEW YORKCityNm
State AbbreviationNYStateAbbreviationCd
ZIP100382550ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSHAVAR JEFFRIESPersonNm
Person TitlePRESIDENTPersonTitleTxt
Phone2126143213PhoneNum
Signature2019-10-23SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonSCOTT HAUMERSEN CPAPreparerPersonNm
PTINP00084908PTIN
Phone2125511724PhoneNum

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address66.222.124.178IPv4AddressTxt
FieldValueIRS element (for citing)
IP2019-10-23IPDt
IP Tm09:42:43IPTm
IP TimezoneCDIPTimezoneCd
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device Id50C9C09D56ED613F9D7879BDC11063DCF385CB9FAtSubmissionCreationDeviceId
At Submission Filing Device IdB169A553E6FC674180C4B0C62460B1C0CC916730AtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2018TaxYr
Build TS2019-02-21 02:37:17ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerSHAVAR JEFFRIESPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1222 BROADWAY FL 19AddressLine1Txt
CityNEW YORKCityNm
State AbbreviationNYStateAbbreviationCd
ZIP100382550ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$6,030,784GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.EDREFORMNOW.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2005FormationYr
Legal Domicile StateDCLegalDomicileStateCd
Activity Or MissionDRIVE POLICIES AND PRACTICES THAT STIMULATE THE CREATION OF NEW, ACCOUNTABLE PUBLIC SCHOOLS.ActivityOrMissionDesc
Voting Members Governing Body8VotingMembersGoverningBodyCnt
Voting Members Independent8VotingMembersIndependentCnt
Total Employee0TotalEmployeeCnt
Total Volunteers8TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$10,420,705PYContributionsGrantsAmt
CY Contributions Grants$5,911,574CYContributionsGrantsAmt
PY Program Service Revenue$94,070PYProgramServiceRevenueAmt
CY Program Service Revenue$21,426CYProgramServiceRevenueAmt
PY Investment Income$0PYInvestmentIncomeAmt
CY Investment Income$0CYInvestmentIncomeAmt
PY Other Revenue-$206,207PYOtherRevenueAmt
CY Other Revenue-$227,896CYOtherRevenueAmt
PY Total Revenue$10,308,568PYTotalRevenueAmt
CY Total Revenue$5,705,104CYTotalRevenueAmt
PY Grants And Similar Paid$4,078,111PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$4,267,188CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$643,004PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$930,272CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$56,583PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$56,000CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$743,684CYTotalFundraisingExpenseAmt
PY Other Expenses$3,963,548PYOtherExpensesAmt
CY Other Expenses$2,882,039CYOtherExpensesAmt
PY Total Expenses$8,741,246PYTotalExpensesAmt
CY Total Expenses$8,135,499CYTotalExpensesAmt
PY Revenues Less Expenses$1,567,322PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$2,430,395CYRevenuesLessExpensesAmt
Total Assets BOY$8,336,765TotalAssetsBOYAmt
Total Assets EOY$5,565,818TotalAssetsEOYAmt
Total Liabilities BOY$886,832TotalLiabilitiesBOYAmt
Total Liabilities EOY$546,280TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$7,449,933NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$5,019,538NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionOUR MISSION IS TO CREATE PROGRESSIVE EDUCATION CHANGE AT BOTH THE FEDERAL LEVEL AND IN STATES ACROSS THE COUNTRY AT EVERY STAGE FROM K-12 TO HIGHER-ED TO ENSURE AMERICANS OF ALL AGES, FROM CRADLE TO GRAVE, GAINS FULL AND FAIR ACCESS TO A GLOBALLY COMPETITIVE HIGH-QUALITY PUBLIC EDUCATION THAT EMPOWERS THEM TO FULFILL THEIR LIMITLESS POTENTIAL.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$6,526,386ExpenseAmt
Grant$4,267,188GrantAmt
Revenue$21,426RevenueAmt
DescEDUCATION REFORM NOW, INC. (ERN) WORKS TO INFORM, EDUCATE, AND PUT FORTH IDEAS AROUND PUBLIC EDUCATION POLICY. TO ACCOMPLISH THIS GOAL ERN BUILDS A DURABLE NETWORK OF PROGRESSIVE CHAMPIONS IN THE EDUCATIONAL POLICYMAKING ARENA TO EXPAND WHAT WORKS AND CHANGE WHAT IS BROKEN FOR THE BENEFIT OF STUDENTS AND FAMILIES WITH A FOCUS ON PEOPLE OF COLOR. ERN'S WORK IS FOCUSED IN THE FOLLOWING BROAD AREAS: POLICY ACTION, LEADERSHIP NETWORKING AND COLLABORATION, COMMUNICATIONS, AND COALITION BUILDING. WITHIN POLICY ACTION ERN'S PRIMARY GOAL IS TO RESEARCH AND IMPLEMENT AT THE NATIONAL AND STATE LEVEL STUDENT-CENTERED POLICIES FOCUSING ON STANDARDS AND ACCOUNTABILITY, PUBLIC SCHOOL CHOICE, RESOURCE EQUITY, TEACHER PREPARATION, AND HIGHER EDUCATION ACCESS AND PERSISTENCE. TO FACILITATE CHANGE IN K-12 AND HIGHER EDUCATION ERN EMPOWERS AND CONNECTS A NETWORK OF DIVERSE "ON THE GROUND" LEADERS AT THE NATIONAL AND STATE LEVELS TO DRIVE CHANGE, LEVERAGE ALLIANCES, AND TO MULTIPLY IMPACT. ERN USES MAJOR MEDIA AND DIGITAL COMMUNICATIONS TO ACTIVATE AUDIENCES AND ELEVATE ALIGNED VOICES. ADDITIONALLY, THROUGH DIVERSE COALITIONS ERN SEEKS TO INFORM AND MOBILIZE VOTERS TO INCREASE CIVIC PARTICIPATION AROUND THE ISSUE OF EDUCATION REFORM.Desc
Total Program Service Expenses$6,526,386TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying ActivitiesYes (1)LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Temp Or Permanent Endowments0TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional FundraisingYes (1)ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To OrganizationsYes (1)GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With Officer Ent0BusinessRlnWithOfficerEntInd
Deductible Non Cash ContriYes (1)DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document44IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee0EmployeeCnt
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo ContributionsYes (1)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (1)QuidProQuoContriDisclInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members8GoverningBodyVotingMembersCnt
Independent Voting Member8IndependentVotingMemberCnt
Family Or Business RlnYes (1)FamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesYes (1)DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldNYStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1TANYA MITCHELLBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone2126143213PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1222 BROADWAY FL 19AddressLine1Txt
CityNEW YORKCityNm
State AbbreviationNYStateAbbreviationCd
ZIP100382550ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (11 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerIndHighest Compensated EmployeeHighestCompensatedEmployeeInd
CHARLES LEDLEY
DIRECTOR1.00Yes (X)$0$0$0
SIDNEY HAWKINS GARGIULO
DIRECTOR1.00Yes (X)$0$0$0
JOHN SABAT
DIRECTOR1.00Yes (X)$0$0$0
DANIELLE GRAY
DIRECTOR1.00Yes (X)$0$0$0
JOHN PETRY
DIRECTOR/CHAIR1.00Yes (X)$0$0$0Yes (X)
MICHAEL SABAT
DIRECTOR1.00Yes (X)$0$0$0
BOYKIN CURRY
DIRECTOR1.00Yes (X)$0$0$0
WHITNEY TILSON
DIRECTOR1.00Yes (X)$0$0$0
SHAVAR JEFFRIES
PRESIDENT36.00$140,000$0$0Yes (X)
TANYA MITCHELL
CHIEF FINANCIAL OFFICER20.00$101,729$0$20,379Yes (X)
ROBERT LARSON
DEVELOPMENT DIRECTOR36.00$162,554$0$14,696Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$404,283TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$35,075TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K3IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (5 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
AUTOMATIC DATA PROCESSING INC
1 ADP BLVDROSELANDNJ070681728PAYROLL ADMINISTRATION SERVICES$1,212,208
VOX POPULI PARTNERS
50 MILK STBOSTONMA021095003PROGRAM CONSULTING$288,000
LOWENSTEIN SANDLER LLP
1 LOWENSTEIN DRROSELANDNJ070681740COUNSEL AND MANAGEMENT SERVICES$270,000
MORGAN & CO
4407 CANAL STNEW ORLEANSLA701195946MEDIA CAMPAIGN$180,000
270 STRATEGIES
406 N SANGAMON ST STE 600CHICAGOIL606424266PROGRAM CONSULTING$144,000
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K5CntrctRcvdGreaterThan100KCnt
Fundraising$719,757FundraisingAmt
All Other Contributions$5,191,817AllOtherContributionsAmt
Noncash Contributions$51,597NoncashContributionsAmt
Total Contributions$5,911,574TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescPROGRAM SERVICE REVENUEDesc
Business900099BusinessCd
Total Revenue Column$21,426TotalRevenueColumnAmt
Related Or Exempt Func Income$21,426RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$21,426TotalProgramServiceRevenueAmt
Fundraising Gross Income$97,784FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$719,757ContriRptFundraisingEventAmt
Fundraising Direct Expenses$325,680FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$227,896TotalRevenueColumnAmt
Exclusion-$227,896ExclusionAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$5,705,104TotalRevenueColumnAmt
Related Or Exempt Func Income$21,426RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion-$227,896ExclusionAmt
FieldValueIRS element (for citing)
Info In Schedule O Part IXYes (X)InfoInScheduleOPartIXInd

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$4,267,188TotalAmt
Program Services$4,267,188ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$256,425TotalAmt
Management And General$207,425ManagementAndGeneralAmt
Fundraising$49,000FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$571,332TotalAmt
Management And General$273,413ManagementAndGeneralAmt
Fundraising$297,919FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$823TotalAmt
Management And General$406ManagementAndGeneralAmt
Fundraising$417FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$44,897TotalAmt
Management And General$22,131ManagementAndGeneralAmt
Fundraising$22,766FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$56,795TotalAmt
Management And General$27,996ManagementAndGeneralAmt
Fundraising$28,799FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$270,000TotalAmt
Program Services$67,500ProgramServicesAmt
Management And General$27,000ManagementAndGeneralAmt
Fundraising$175,500FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$35,655TotalAmt
Management And General$35,655ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$25,278TotalAmt
Management And General$25,278ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$33,500TotalAmt
Program Services$33,500ProgramServicesAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$56,000TotalAmt
Fundraising$56,000FundraisingAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$1,457,612TotalAmt
Program Services$1,384,864ProgramServicesAmt
Management And General$72,748ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$133,764TotalAmt
Program Services$90,989ProgramServicesAmt
Fundraising$42,775FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$53,114TotalAmt
Program Services$17,498ProgramServicesAmt
Management And General$24,921ManagementAndGeneralAmt
Fundraising$10,695FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$39,819TotalAmt
Program Services$13,486ProgramServicesAmt
Management And General$20,352ManagementAndGeneralAmt
Fundraising$5,981FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$110,044TotalAmt
Program Services$15,593ProgramServicesAmt
Management And General$49,251ManagementAndGeneralAmt
Fundraising$45,200FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$70,603TotalAmt
Program Services$29,439ProgramServicesAmt
Management And General$38,812ManagementAndGeneralAmt
Fundraising$2,352FundraisingAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$590,932TotalAmt
Program Services$573,649ProgramServicesAmt
Management And General$16,179ManagementAndGeneralAmt
Fundraising$1,104FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$18,844TotalAmt
Program Services$14,133ProgramServicesAmt
Management And General$2,638ManagementAndGeneralAmt
Fundraising$2,073FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$15,301TotalAmt
Program Services$12,312ProgramServicesAmt
Management And General$1,674ManagementAndGeneralAmt
Fundraising$1,315FundraisingAmt

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$27,573TotalAmt
Program Services$6,235ProgramServicesAmt
Management And General$19,550ManagementAndGeneralAmt
Fundraising$1,788FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$8,135,499TotalAmt
Program Services$6,526,386ProgramServicesAmt
Management And General$865,429ManagementAndGeneralAmt
Fundraising$743,684FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$4,369,244BOYAmt
EOY$3,246,948EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$3,870,435BOYAmt
EOY$2,270,908EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$8,532BOYAmt
EOY$33,037EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$103,313LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$98,013LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$60,554BOYAmt
EOY$5,300EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$28,000BOYAmt
EOY$9,625EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$8,336,765BOYAmt
EOY$5,565,818EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$452,073BOYAmt
EOY$495,104EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$434,759BOYAmt
EOY$51,176EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$886,832BOYAmt
EOY$546,280EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$3,187,077BOYAmt
EOY$2,111,639EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$4,262,856BOYAmt
EOY$2,907,899EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$7,449,933BOYAmt
EOY$5,019,538EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$8,336,765BOYAmt
EOY$5,565,818EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$2,430,395ReconcilationRevenueExpnssAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$8,930,483CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$11,910,711CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$12,558,218CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$10,420,705CurrentTaxYearMinus1YearAmt
Current Tax Year$5,911,574CurrentTaxYearAmt
Total$49,731,691TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$8,930,483CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$11,910,711CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$12,558,218CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$10,420,705CurrentTaxYearMinus1YearAmt
Current Tax Year$5,911,574CurrentTaxYearAmt
Total$49,731,691TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$18,522,687SubstantialContributorsTotAmt
Public Support Total170$31,209,004PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus3 Years$110CurrentTaxYearMinus3YearsAmt
Total$110TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus3 Years$5,484CurrentTaxYearMinus3YearsAmt
Total$5,484TotalAmt
FieldValueIRS element (for citing)
Total Support$49,737,285TotalSupportAmt
Gross Receipts Rltd Activities$115,496GrossReceiptsRltdActivitiesAmt
Public Support CY1700.62750PublicSupportCY170Pct
Public Support PY1700.61260PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Schedule C IRS990ScheduleC

FieldValueIRS element (for citing)
Volunteers0VolunteersInd
Paid Staff Or Management0PaidStaffOrManagementInd
Media Advertisements0MediaAdvertisementsInd
Mailings Members0MailingsMembersInd
Publications Or Broadcast0PublicationsOrBroadcastInd
Grants Other Organizations0GrantsOtherOrganizationsInd
Direct Contact LegislatorsYes (1)DirectContactLegislatorsInd
Direct Contact Legislators$33,500DirectContactLegislatorsAmt
Rallies Demonstrations0RalliesDemonstrationsInd
Other Activities0OtherActivitiesInd
Total Lobbying Expenditures$33,500TotalLobbyingExpendituresAmt
Not Described Section501c30NotDescribedSection501c3Ind

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART II-B, LINE 1:FormAndLineReferenceDesc
ExplanationPUBLIC AFFAIRS/GOVERNMENT RELATION SERVICES WORK TO IDENTIFY A LIST OF LEGISLATIVE PRIORITIES AND AN APPROPRIATE LEGISLATIVE STRATEGY FOR LEGISLATIVE SESSIONS. ADVISE, CONFER, AND REPRESENT THE ORGANIZATION'S POSITION ON LEGISLATION WITH LEGISLATORS, THEIR STAFFS, GOVERNMENT OFFICIALS, OR A LEGISLATIVE BODY.ExplanationTxt

Schedule D IRS990ScheduleD

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$46,269OtherCostOrOtherBasisAmt
Depreciation$41,740DepreciationAmt
Book Value$4,529BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$57,044OtherCostOrOtherBasisAmt
Depreciation$56,273DepreciationAmt
Book Value$771BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$5,300TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescDUE TO EDUCATION REFORM NOW ADVOCACY, INC.Desc
Amt$51,176Amt
FieldValueIRS element (for citing)
Total Liability$51,176TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$5,705,104TotalRevEtcAuditedFinclStmtAmt
Revenue Not Reported$0RevenueNotReportedAmt
Revenue Subtotal$5,705,104RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$5,705,104TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$8,135,499TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$8,135,499ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$8,135,499TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART X, LINE 2:FormAndLineReferenceDesc
ExplanationERN IS EXEMPT FROM FEDERAL INCOME TAX UNDER SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE. MANAGEMENT HAS DETERMINED THAT ERN HAD NO UNCERTAIN TAX POSITIONS THAT WOULD REQUIRE FINANCIAL STATEMENT RECOGNITION OR DISCLOSURE.ExplanationTxt

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Email SolicitationsYes (X)EmailSolicitationsInd
In Person SolicitationsYes (X)InPersonSolicitationsInd
Solicitation Of Non Govt GrantsYes (X)SolicitationOfNonGovtGrantsInd
Special Fundraising EventsYes (X)SpecialFundraisingEventsInd
Agrmt Prof Fundraising ActyYes (1)AgrmtProfFundraisingActyInd

Fundraiser Activity Info FundraiserActivityInfoGrp

Organization Business Name OrganizationBusinessName

FieldValueIRS element (for citing)
Business Name Line1BEDFORD GROVE LLCBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line13525 ORTEGA STAddressLine1Txt
CitySAN FRANCISCOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94122ZIPCd
FieldValueIRS element (for citing)
ActivitySOLICITATION CONSULTINGActivityTxt
Fundraiser Control Of Funds0FundraiserControlOfFundsInd
Gross Receipts$0GrossReceiptsAmt
Retained By Contractor$56,000RetainedByContractorAmt
Net To Organization$0NetToOrganizationAmt
FieldValueIRS element (for citing)
Total Retained By Contractors$56,000TotalRetainedByContractorsAmt
Licensed StatesNYLicensedStatesCd

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1CASINO NIGHTEvent1Nm
Gross Receipts Event1$661,506GrossReceiptsEvent1Amt
Charitable Contri Event1$598,231CharitableContriEvent1Amt
Gross Revenue Event1$63,275GrossRevenueEvent1Amt
Non Cash Prizes Event1$5,297NonCashPrizesEvent1Amt
Rent Facility Costs Event1$196,186RentFacilityCostsEvent1Amt
Food And Beverage Event1$1,236FoodAndBeverageEvent1Amt
Entertainment Event1$10,495EntertainmentEvent1Amt
Other Direct Expenses Event1$72,968OtherDirectExpensesEvent1Amt
Event2GOLF OUTINGEvent2Nm
Gross Receipts Event2$156,035GrossReceiptsEvent2Amt
Charitable Contri Event2$121,526CharitableContriEvent2Amt
Gross Revenue Event2$34,509GrossRevenueEvent2Amt
Rent Facility Costs Event2$30,363RentFacilityCostsEvent2Amt
Food And Beverage Event2$525FoodAndBeverageEvent2Amt
Other Direct Expenses Event2$8,610OtherDirectExpensesEvent2Amt
Gross Receipts Total$817,541GrossReceiptsTotalAmt
Charitable Contributions Tot$719,757CharitableContributionsTotAmt
Gross Revenue Total Events$97,784GrossRevenueTotalEventsAmt
Non Cash Prizes Total Events$5,297NonCashPrizesTotalEventsAmt
Rent Fclty Costs Total Events$226,549RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$1,761FoodAndBeverageTotalEventsAmt
Entertainment Total Events$10,495EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$81,578OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$325,680DirectExpenseSummaryEventsAmt
Net Income Summary-$227,896NetIncomeSummaryAmt

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Recipient Table RecipientTable (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdRecipient EINRecipientEINIRC SectionIRCSectionDescCash GrantCashGrantAmtPurpose Of GrantPurposeOfGrantTxtNon Cash AssistanceNonCashAssistanceAmtValuation Method UsedValuationMethodUsedDescNon Cash AssistanceNonCashAssistanceDesc
EDUCATION REFORM NOW ADVOCACY INC
222 BROADWAY FL 19NEW YORKNY100382550260596684501(C)(4)$4,006,322EDUCATION OUTREACH AND POLICY RESEARCH
MEMPHIS LIFT PARENT INSTITUTE
1637 BRITTON STMEMPHISTN381081309822560581501(C)(3)$170,795FISCAL SPONSORSHIP AND GENERAL SUPPORT$42,736BOOKCOMPUTERS AND EQUIPMENT
COLORADO NONPROFIT DEVELOPMENT CENTER
789 N SHERMAN ST STE 350DENVERCO802033529841493585501(C)(3)$17,500GENERAL SUPPORT
NEW LEADERS COUNCIL
4005 WISCONSIN AVE NW UNIT 39123WASHINGTONDC200167763562581640501(C)(3)$10,000NATIONAL LEADERSHIP CONVENTION SPONSORSHIP
NEW YORK ASSOCIATION OF BLACK AND PUERTO RICAN LEGISLATORS INC
PO BOX 2079ALBANYNY122200079112832133501(C)(3)$7,500CONFERENCE SPONSORSHIP
FieldValueIRS element (for citing)
Total501c3 Org4Total501c3OrgCnt
Total Other Org1TotalOtherOrgCnt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 2:FormAndLineReferenceDesc
ExplanationTHE ORGANIZATION MAINTAINS RECORDS TO SUBSTANTIATE GRANTS. SUBJECT TO THE TERMS OF THE GRANTS, A SEPARATE ENTITY CARRIES OUT 501(C)(3) PERMISSIBLE ACTIVITIES AND PROVIDES REPORTS TO ERN ON HOW THE GRANT FUNDS ARE SPENT. THE GRANT TO EDUCATION REFORM NOW ADVOCACY IS COST REIMBURSEMENT ONLY AND THERE ARE NO PAYMENTS MADE IN EXCESS OF ACTUAL COSTS. MONITORING INCLUDES A REVIEW OF THE COSTS AND ACTIVITIES PERFORMED TO ENSURE THAT THEY ARE PERMISSIBLE AND IN LINE WITH THE ORGANIZATION'S EXEMPT PURPOSE.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Form990 Of Other OrganizationsYes (X)Form990OfOtherOrganizationsInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonROBERT LARSONPersonNm
TitleDEVELOPMENT DIRECTORTitleTxt
Base Compensation Filing Org$155,196BaseCompensationFilingOrgAmt
Compensation Based On Rltd Orgs$0CompensationBasedOnRltdOrgsAmt
Bonus Filing Organization$7,358BonusFilingOrganizationAmount
Bonus Related Organizations$0BonusRelatedOrganizationsAmt
Other Compensation Filing Org$0OtherCompensationFilingOrgAmt
Other Compensation Rltd Orgs$0OtherCompensationRltdOrgsAmt
Deferred Compensation Flng Org$9,052DeferredCompensationFlngOrgAmt
Deferred Comp Rltd Orgs$0DeferredCompRltdOrgsAmt
Nontaxable Benefits Filing Org$5,644NontaxableBenefitsFilingOrgAmt
Nontaxable Benefits Rltd Orgs$0NontaxableBenefitsRltdOrgsAmt
Total Compensation Filing Org$177,250TotalCompensationFilingOrgAmt
Total Compensation Rltd Orgs$0TotalCompensationRltdOrgsAmt
Comp Report Prior990 Filing Org$0CompReportPrior990FilingOrgAmt
Comp Report Prior990 Rltd Orgs$0CompReportPrior990RltdOrgsAmt

Schedule M IRS990ScheduleM

Securities Publicly Traded SecuritiesPubliclyTradedGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution1ContributionCnt
Noncash Contributions Rpt F990$51,597NoncashContributionsRptF990Amt
Method Of Determining RevenuesCOST/SELLING PRICEMethodOfDeterminingRevenuesTxt
FieldValueIRS element (for citing)
Any Property That Must Be Held0AnyPropertyThatMustBeHeldInd
Review Process Unusual NC Gifts0ReviewProcessUnusualNCGiftsInd
Third Parties Used0ThirdPartiesUsedInd

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, COLUMN (B):FormAndLineReferenceDesc
ExplanationTHE ORGANIZATION IS REPORTING THE NUMBER OF CONTRIBUTIONS IN COLUMN (B).ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 2JOHN SABAT AND MICHAEL SABAT HAVE A FAMILY RELATIONSHIP.
FORM 990, PART VI, SECTION A, LINE 3THE ORGANIZATION PAYS LOWENSTEIN SANDLER LLP FOR THE SERVICES OF THE ORGANIZATION'S PRESIDENT, SHAVAR JEFFRIES. THE PRESIDENT PROVIDES OVERSIGHT OVER PROGRAM ACTIVITIES AND FUNDRAISES FOR THE ORGANIZATION. DURING CALENDAR YEAR 2018 THE ORGANIZATION PAID $270,000 TO LOWENSTEIN SANDLER LLP FOR THE PRESIDENT'S SERVICES. THIS AMOUNT DOES NOT INCLUDE THE COMPENSATION REPORTED FOR SHAVAR JEFFRIES ON PART VII, SECTION A.
FORM 990, PART VI, SECTION B, LINE 11BTHE PREPARED FORM 990 IS REVIEWED BY MANAGEMENT, THE AUDIT COMMITTEE, AND THE DIRECTORS BEFORE THE RETURN IS FILED WITH THE IRS.
FORM 990, PART VI, SECTION B, LINE 12CANNUALLY ALL DIRECTORS AND OFFICERS REVIEW THE ORGANIZATION'S CONFLICT OF INTEREST POLICY AND SIGN A STATEMENT DISCLOSING ANY POTENTIAL CONFLICTS, INCLUDING ANY RELATIONSHIP/INTEREST IN ANY TRANSACTION IN WHICH THE INDIVIDUAL WAS A PARTY. AS AN ONGOING PROCEDURE THROUGHOUT THE YEAR, THE MEMBERS OF THE GOVERNING BODY MAKE DETERMINATIONS OF WHETHER A CONFLICT EXISTS AND ENSURES THAT ANY PERSON WITH A CONFLICT IS PROHIBITED FROM PARTICIPATING IN DELIBERATIONS AND DECISIONS REGARDING SUCH TRANSACTIONS AS THEY ARE PROCESSED.
FORM 990, PART VI, SECTION B, LINE 15THE COMPENSATION OF THE ORGANIZATION'S OFFICERS AND DIRECTORS IS DETERMINED BY THE MEMBERS OF THE GOVERNING BODY USING DATA ON COMPENSATION PAID BY COMPARABLE ORGANIZATIONS FOR SIMILAR POSITIONS.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION ONLY MAKES ITS ARTICLES OF INCORPORATION AVAILABLE TO THE PUBLIC UPON REQUEST. THE ORGANIZATION DOES NOT MAKE ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, OR FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC.
FORM 990, PART IX, LINE 11GADMINISTRATIVE CONSULTING SERVICES: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 60,811. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 60,811. COMMUNICATIONS CONSULTING SERVICES: PROGRAM SERVICE EXPENSES 183,503. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 183,503. PROGRAM AND STATE PROGRAMS CONSULTING SERVICES: PROGRAM SERVICE EXPENSES 1,201,361. MANAGEMENT AND GENERAL EXPENSES 0. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 1,201,361. PAYROLL ADMINISTRATION: PROGRAM SERVICE EXPENSES 0. MANAGEMENT AND GENERAL EXPENSES 11,937. FUNDRAISING EXPENSES 0. TOTAL EXPENSES 11,937.