HOPE HORIZON EAST PALO ALTO: Form 990, tax year 2017

View the entire original 990 at ProPublica ↗

Organization
HOPE HORIZON EAST PALO ALTO (EIN 77-0151434)
Tax period
2017-10-01 to 2018-09-30
Filed
2019-05-24
IRS object ID
201931449349300748
Schema version
2017v2.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2019-05-24T13:45:41-07:00ReturnTs
Tax Period End2018-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN813858564PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1VARGAS COMPANYBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1601 N FIRST STAddressLine1Txt
CitySAN JOSECityNm
State AbbreviationCAStateAbbreviationCd
ZIP95112ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2017-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN770151434EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BAYSHORE CHRISTIAN MINISTRIESBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlBAYSBusinessNameControlTxt
Phone6503271139PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11001 BEECH STREETAddressLine1Txt
CityEAST PALO ALTOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94303ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonROLANDO ZELEDONPersonNm
Person TitleExecutive DirectorPersonTitleTxt
Signature2019-05-24SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonCORINNE VARGASPreparerPersonNm
PTINP01871903PTIN
Phone4082981700PhoneNum
FieldValueIRS element (for citing)
Tax2017TaxYr
Build TS2019-02-21 02:37:17ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Gross Receipts$880,693GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
All Affiliates IncludedfalseAllAffiliatesIncludedInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.BAYSHORE.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1987FormationYr
Legal Domicile StateCALegalDomicileStateCd
Activity Or MissionBAYSHORE CHRISTIAN MINISTRIES IS DEDICATED TO EQUIPPING EAST-OF-BAYSHORE YOUTH TO GROW SPIRITUALLY, GAIN LIFE SKILLS, AND DEVELOP AS LEADERS SO THAT THEY HAVE HOPE AND A FUTURE.ActivityOrMissionDesc
Voting Members Governing Body7VotingMembersGoverningBodyCnt
Voting Members Independent7VotingMembersIndependentCnt
Total Employee32TotalEmployeeCnt
Total Volunteers338TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$630,662PYContributionsGrantsAmt
CY Contributions Grants$739,740CYContributionsGrantsAmt
PY Program Service Revenue$19,980PYProgramServiceRevenueAmt
CY Program Service Revenue$17,444CYProgramServiceRevenueAmt
PY Investment Income$606PYInvestmentIncomeAmt
CY Investment Income$303CYInvestmentIncomeAmt
PY Other Revenue$107,154PYOtherRevenueAmt
CY Other Revenue$90,747CYOtherRevenueAmt
PY Total Revenue$758,402PYTotalRevenueAmt
CY Total Revenue$848,234CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$615,496PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$664,733CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$132,764CYTotalFundraisingExpenseAmt
PY Other Expenses$310,027PYOtherExpensesAmt
CY Other Expenses$311,834CYOtherExpensesAmt
PY Total Expenses$925,523PYTotalExpensesAmt
CY Total Expenses$976,567CYTotalExpensesAmt
PY Revenues Less Expenses-$167,121PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$128,333CYRevenuesLessExpensesAmt
Total Assets BOY$1,738,999TotalAssetsBOYAmt
Total Assets EOY$1,704,328TotalAssetsEOYAmt
Total Liabilities BOY$365,936TotalLiabilitiesBOYAmt
Total Liabilities EOY$459,599TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$1,373,063NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$1,244,729NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionBAYSHORE CHRISTIAN MINISTRIES IS DEDICATED TO EQUIPPING EAST-OF-BAYSHORE YOUTH TO GROW SPIRITUALLY, GAIN LIFE SKILLS, AND DEVELOP AS LEADERS SO THAT THEY HAVE HOPE AND A FUTURE.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$190,651ExpenseAmt
Revenue$35,426RevenueAmt
DescCREATE (Grades 6-8) Create is a series of programs which engage students through STEAM (Science, Technology, Engineering, Art and Mathematics) activities. Through instruction and lots of hands-on activities our youth learn basic programming fundamentals, design concepts, artistic expression, and engineering principles. This is an academic program without a religious component.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$181,890ExpenseAmt
Revenue$9,987RevenueAmt
DescKIDSMART (GRADES 1-5)The program emphasizes homework assistance through afterschool tutoring and academic enrichment. This is an academic program without a religious component.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$123,183ExpenseAmt
Revenue$785RevenueAmt
DescSTREETWORKZ (GRADES 6-8)- This program provides large groups with social time, group activities, and short teachings. This program also includes the formation of small groups for bible studies/discussions. Outings and other trips are also offered.Desc
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$273,134TotalOtherProgSrvcExpenseAmt
Total Other Prog Srvc Revenue$96,158TotalOtherProgSrvcRevenueAmt
Total Program Service Expenses$768,858TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Temp Or Permanent EndowmentsYes (true)TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Invest Tax Exempt BondsfalseInvestTaxExemptBondsInd
Escrow AccountfalseEscrowAccountInd
On Behalf Of IssuerfalseOnBehalfOfIssuerInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With Officer EntfalseBusinessRlnWithOfficerEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document8IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld CompliancefalseBackupWthldComplianceInd
Employee32EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Form990 T FiledfalseForm990TFiledInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
DAF Excess Business HoldingsfalseDAFExcessBusinessHoldingsInd
Taxable DistributionsfalseTaxableDistributionsInd
Distribution To DonorfalseDistributionToDonorInd
Org Filed In Lieu Of Form1041falseOrgFiledInLieuOfForm1041Ind
Licensed More Than One StatefalseLicensedMoreThanOneStateInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members7GoverningBodyVotingMembersCnt
Independent Voting Member7IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherYes (true)CompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
States Where Copy Of Return Is FldCAStatesWhereCopyOfReturnIsFldCd
Other WebsiteYes (X)OtherWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonROLANDO ZELEDONPersonNm
Phone6503271139PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11001 BEECH STREETAddressLine1Txt
CityEAST PALO ALTOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94303ZIPCd
FieldValueIRS element (for citing)
No Listed Persons CompensatedYes (X)NoListedPersonsCompensatedInd

Form990 Part VII Section A Form990PartVIISectionAGrp (8 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtKey EmployeeKeyEmployeeInd
KATHY WELSH
Board Chair2.000.00Yes (X)Yes (X)$0$0$0
CASSANDRA JACKSON
Vice Chair2.000.00Yes (X)Yes (X)$0$0$0
LANCE BLOOMQUIST
Secretary2.000.00Yes (X)Yes (X)$0$0$0
ALEXANDER SIDEROPOULOS
Treasurer2.000.00Yes (X)Yes (X)$0$0$0
STEFIE DOMINGUEZ
Board Member2.000.00Yes (X)$0$0$0
KWAME EASON
Board Member2.000.00Yes (X)$0$0$0
RON SANDERS
Board Member2.000.00Yes (X)$0$0$0
Rolando Zeledon
Executive Director50.000.00$73,697$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$73,697TotalReportableCompFromOrgAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
All Other Contributions$739,740AllOtherContributionsAmt
Noncash Contributions$611NoncashContributionsAmt
Total Contributions$739,740TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescPROGRAM FEESDesc
Business624110BusinessCd
Total Revenue Column$17,444TotalRevenueColumnAmt
Related Or Exempt Func Income$17,444RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$17,444TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$303TotalRevenueColumnAmt
Related Or Exempt Func Income$303RelatedOrExemptFuncIncomeAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$123,206FundraisingGrossIncomeAmt
Fundraising Direct Expenses$32,459FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$90,747TotalRevenueColumnAmt
Exclusion$90,747ExclusionAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Other Revenue Total$0OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$848,234TotalRevenueColumnAmt
Related Or Exempt Func Income$17,747RelatedOrExemptFuncIncomeAmt
Exclusion$90,747ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$73,697TotalAmt
Program Services$58,145ProgramServicesAmt
Management And General$3,470ManagementAndGeneralAmt
Fundraising$12,082FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$493,791TotalAmt
Program Services$378,821ProgramServicesAmt
Management And General$36,254ManagementAndGeneralAmt
Fundraising$78,716FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$53,937TotalAmt
Program Services$41,531ProgramServicesAmt
Management And General$3,776ManagementAndGeneralAmt
Fundraising$8,630FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$43,308TotalAmt
Program Services$33,347ProgramServicesAmt
Management And General$3,032ManagementAndGeneralAmt
Fundraising$6,929FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$13,680TotalAmt
Management And General$13,680ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$16,221TotalAmt
Program Services$12,973ProgramServicesAmt
Management And General$2,086ManagementAndGeneralAmt
Fundraising$1,162FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$1,373TotalAmt
Program Services$165ProgramServicesAmt
Fundraising$1,208FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$9,011TotalAmt
Program Services$6,345ProgramServicesAmt
Management And General$1,491ManagementAndGeneralAmt
Fundraising$1,175FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$1,389TotalAmt
Program Services$1,293ProgramServicesAmt
Management And General$43ManagementAndGeneralAmt
Fundraising$53FundraisingAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$4,940TotalAmt
Program Services$4,064ProgramServicesAmt
Management And General$167ManagementAndGeneralAmt
Fundraising$709FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$14,302TotalAmt
Program Services$13,106ProgramServicesAmt
Management And General$312ManagementAndGeneralAmt
Fundraising$884FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$1,787TotalAmt
Program Services$1,167ProgramServicesAmt
Management And General$340ManagementAndGeneralAmt
Fundraising$280FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$13,673TotalAmt
Program Services$12,442ProgramServicesAmt
Management And General$547ManagementAndGeneralAmt
Fundraising$684FundraisingAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$45,277TotalAmt
Program Services$41,427ProgramServicesAmt
Management And General$1,711ManagementAndGeneralAmt
Fundraising$2,139FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$23,847TotalAmt
Program Services$21,180ProgramServicesAmt
Management And General$964ManagementAndGeneralAmt
Fundraising$1,703FundraisingAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
REPAIRS AND MAINTENANCE$44,948$40,915$1,792$2,241
UTILITIES$24,323$21,472$1,267$1,584
PROGRAM SUPPLIES$23,450$23,233$72$145
FOOD, MEALS & ENTERTAINMENT$20,246$19,233$175$838

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$53,367TotalAmt
Program Services$37,999ProgramServicesAmt
Management And General$3,766ManagementAndGeneralAmt
Fundraising$11,602FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$976,567TotalAmt
Program Services$768,858ProgramServicesAmt
Management And General$74,945ManagementAndGeneralAmt
Fundraising$132,764FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$32,669BOYAmt
EOY$199,808EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$100,710BOYAmt
EOY$100,710EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$420,164BOYAmt
EOY$259,100EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$18,373BOYAmt
EOY$22,904EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$2,139,579LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,017,774LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$1,167,083BOYAmt
EOY$1,121,805EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
EOY$1EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$1,738,999BOYAmt
EOY$1,704,328EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$20,280BOYAmt
EOY$21,602EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$37,524BOYAmt
EOY$51,524EOYAmt

Loans From Officers Directors LoansFromOfficersDirectorsGrp

FieldValueIRS element (for citing)
BOY$180,000BOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$78,000BOYAmt
EOY$348,434EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$50,132BOYAmt
EOY$38,039EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$365,936BOYAmt
EOY$459,599EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$857,849BOYAmt
EOY$899,079EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$440,214BOYAmt
EOY$270,650EOYAmt

Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$75,000BOYAmt
EOY$75,000EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,373,063BOYAmt
EOY$1,244,729EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,738,999BOYAmt
EOY$1,704,328EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss-$128,333ReconcilationRevenueExpnssAmt
Other Changes In Net Assets-$1OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$669,267CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$675,109CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$918,103CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$749,856CurrentTaxYearMinus1YearAmt
Current Tax Year$862,946CurrentTaxYearAmt
Total$3,875,281TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$669,267CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$675,109CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$918,103CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$749,856CurrentTaxYearMinus1YearAmt
Current Tax Year$862,946CurrentTaxYearAmt
Total$3,875,281TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$628,602SubstantialContributorsTotAmt
Public Support Total170$3,246,679PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$121CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$124CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$120CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$606CurrentTaxYearMinus1YearAmt
Current Tax Year$303CurrentTaxYearAmt
Total$1,274TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt
FieldValueIRS element (for citing)
Total Support$3,876,555TotalSupportAmt
Public Support CY1700.83750PublicSupportCY170Pct
Public Support PY1700.83030PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,000BeginningYearBalanceAmt
End Year Balance$75,000EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,000BeginningYearBalanceAmt
End Year Balance$75,000EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,000BeginningYearBalanceAmt
End Year Balance$75,000EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,000BeginningYearBalanceAmt
End Year Balance$75,000EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,000BeginningYearBalanceAmt
End Year Balance$75,000EndYearBalanceAmt
FieldValueIRS element (for citing)
Endowments Held Unrelated OrgfalseEndowmentsHeldUnrelatedOrgInd
Endowments Held Related OrgfalseEndowmentsHeldRelatedOrgInd
Related Org List Sch RfalseRelatedOrgListSchRInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$225,000OtherCostOrOtherBasisAmt
Book Value$225,000BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,754,848OtherCostOrOtherBasisAmt
Depreciation$866,319DepreciationAmt
Book Value$888,529BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$115,494OtherCostOrOtherBasisAmt
Depreciation$110,447DepreciationAmt
Book Value$5,047BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$44,237OtherCostOrOtherBasisAmt
Depreciation$41,008DepreciationAmt
Book Value$3,229BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$1,121,805TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
ACCRUED LIABILITIES$26,489
ACCRUED SCHOLARSHIPS PAYABLE$11,550
FieldValueIRS element (for citing)
Total Liability$38,039TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$999,823TotalRevEtcAuditedFinclStmtAmt
Donated Services And Use Fclts$119,130DonatedServicesAndUseFcltsAmt
Other Revenue$32,459OtherRevenueAmt
Revenue Not Reported$151,589RevenueNotReportedAmt
Revenue Subtotal$848,234RevenueSubtotalAmt
Total Revenue Per Form990$848,234TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$1,128,157TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$119,130DonatedServicesUseFcltsAmt
Other Expenses Included$32,460OtherExpensesIncludedAmt
Expenses Not Reported$151,590ExpensesNotReportedAmt
Expenses Subtotal$976,567ExpensesSubtotalAmt
Total Expenses Per Form990$976,567TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part V, Line 4: Intended uses of the endowment fund.Permanently restricted endowment's net assets intended to remain a safe, conservative investment, insulated from volatility and risk of equity market loss.
Part XI, Line 2d: Other revenue amounts included in F/S but not included on form 990SCHEDULE G EXPENSE $32459
Part XII, Line 2d: Other expenses and losses per audited F/SSCHEDULE G EXPENSE $32459 ROUNDING $1

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Agrmt Prof Fundraising ActyfalseAgrmtProfFundraisingActyInd

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1BANQUETEvent1Nm
Gross Receipts Event1$123,206GrossReceiptsEvent1Amt
Gross Revenue Event1$123,206GrossRevenueEvent1Amt
Rent Facility Costs Event1$23,176RentFacilityCostsEvent1Amt
Other Direct Expenses Event1$9,283OtherDirectExpensesEvent1Amt
Gross Receipts Total$123,206GrossReceiptsTotalAmt
Gross Revenue Total Events$123,206GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$23,176RentFcltyCostsTotalEventsAmt
Oth Direct Expnss Total Events$9,283OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$32,459DirectExpenseSummaryEventsAmt
Net Income Summary$90,747NetIncomeSummaryAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part III, Line 4d: Other Program Services DescriptionOTHER PROGRAM SERVICES 4: EPA Fellowship - hosts college fellowship for young adults to experience serving in urban communities. OTHER PROGRAM SERVICES 5: OTHER PROGRAM SERVICES 6: STREETWORKZ (GRADES 6-8)- This program provides large groups with social time, group activities, and short teachings. This program also includes the formation of small groups for bible studies/discussions. Outings and other trips are also offered. OTHER PROGRAM SERVICES 7: Bible Clubs (Grades 1-5)Weekly meetings include teachings from the bible, games, crafts, music and snacks. Tutoring, other outings, and related activities are also included.
Form 990, Part VI, Line 11b: Form 990 Review ProcessCFO consultant helps coordinate the audit. Organization's governing documents, conflict of interest policy, and financial statements are available to the public upon request.
Form 990, Part VI, Line 12c: Explanation of Monitoring and Enforcement of ConflictsConflict of interest policy is written and monitored.
Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top ManagementCompensation for executive officer is determined by the board.
Form 990, Part VI, Line 15b: Compensation Review and Approval Process for Officers and Key EmployeesA copy is reviewed and discussed at board meetings as needed.
Form 990, Part VI, Line 19: Other Organization Documents Publicly AvailableCopies are available to the public upon request.
Other Changes In Net Assets Or Fund Balances - Other DecreasesROUNDING = -$1

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.