FURP.ORG / PUBLIC DATA EXPLORER

OMNI YOUTH SERVICES INC: Form 990, tax year 2017

View the entire original 990 at ProPublica ↗

Organization
OMNI YOUTH SERVICES INC (EIN 36-2777027)
Tax period
2017-07-01 to 2018-06-30
Filed
2019-02-27
IRS object ID
201920589349300222
Schema version
2017v2.3
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2019-02-27T10:43:49-06:00ReturnTs
Tax Period End2018-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN362938874PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1OSTROW REISIN BERK & ABRAMS LTDBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1455 N CITYFRONT PLAZA DR SUITE 1500AddressLine1Txt
CityCHICAGOCityNm
State AbbreviationILStateAbbreviationCd
ZIP60611ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2017-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN362777027EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1OMNI YOUTH SERVICES INCORPORATEDBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlOMNIBusinessNameControlTxt
Phone8473531500PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11111 WEST LAKE COOK ROADAddressLine1Txt
CityBUFFALO GROVECityNm
State AbbreviationILStateAbbreviationCd
ZIP60089ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonJAMES J MEYERPersonNm
Person TitleEXECUTIVE DIRECTORPersonTitleTxt
Phone8473531500PhoneNum
Signature2019-02-22SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJAMES QUAIDPreparerPersonNm
PTINP00641738PTIN
Phone3126707444PhoneNum
Preparation2019-02-22PreparationDt

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address99.179.3.118IPv4AddressTxt
FieldValueIRS element (for citing)
IP2019-02-22IPDt
IP Tm15:37:20IPTm
IP TimezoneCSIPTimezoneCd
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device IdDA39A3EE5E6B4B0D3255BFEF95601890AFD80709AtSubmissionCreationDeviceId
At Submission Filing Device Id62071EF7CBA15931A8125C56E0489CC4412CFD5DAtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2017TaxYr
Build TS2019-02-21 02:37:17ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerJAMES J MEYERPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line11111 WEST LAKE COOK ROADAddressLine1Txt
CityBUFFALO GROVECityNm
State AbbreviationILStateAbbreviationCd
ZIP60089ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$7,801,891GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.OMNIYOUTH.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1972FormationYr
Legal Domicile StateILLegalDomicileStateCd
Activity Or MissionTO DEVELOP RESPONSIBLE YOUTH AND STRENGTHEN FAMILIES THROUGH COMPREHENSIVE, COMMUNITY-BASED PROGRAMS OF COUNSELING, YOUTH DEVELOPMENT, PREVENTION AND PARTNERSHIPS.ActivityOrMissionDesc
Voting Members Governing Body16VotingMembersGoverningBodyCnt
Voting Members Independent16VotingMembersIndependentCnt
Total Employee94TotalEmployeeCnt
Total Volunteers250TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$5,262,592PYContributionsGrantsAmt
CY Contributions Grants$5,787,260CYContributionsGrantsAmt
PY Program Service Revenue$1,429,452PYProgramServiceRevenueAmt
CY Program Service Revenue$1,853,212CYProgramServiceRevenueAmt
PY Investment Income$14,562PYInvestmentIncomeAmt
CY Investment Income$14,715CYInvestmentIncomeAmt
PY Other Revenue$20,510PYOtherRevenueAmt
CY Other Revenue$19,666CYOtherRevenueAmt
PY Total Revenue$6,727,116PYTotalRevenueAmt
CY Total Revenue$7,674,853CYTotalRevenueAmt
PY Grants And Similar Paid$534,195PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$646,485CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$3,563,187PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$3,996,572CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$162,689CYTotalFundraisingExpenseAmt
PY Other Expenses$2,412,528PYOtherExpensesAmt
CY Other Expenses$2,744,048CYOtherExpensesAmt
PY Total Expenses$6,509,910PYTotalExpensesAmt
CY Total Expenses$7,387,105CYTotalExpensesAmt
PY Revenues Less Expenses$217,206PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$287,748CYRevenuesLessExpensesAmt
Total Assets BOY$5,144,409TotalAssetsBOYAmt
Total Assets EOY$5,613,190TotalAssetsEOYAmt
Total Liabilities BOY$2,061,733TotalLiabilitiesBOYAmt
Total Liabilities EOY$2,229,410TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$3,082,676NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$3,383,780NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionTO DEVELOP RESPONSIBLE YOUTH AND STRENGTHEN FAMILIES THROUGH COMPREHENSIVE, COMMUNITY-BASED PROGRAMS OF COUNSELING, YOUTH DEVELOPMENT, PREVENTION AND PARTNERSHIPS.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$2,461,165ExpenseAmt
Revenue$574,882RevenueAmt
DescYOUTH AND FAMILY COUNSELING/JUVENILE JUSTICE PROGRAMS-PROVIDE 24-HOUR CRISIS INTERVENTION AND COUNSELING AROUND ADOLESCENT ISSUES. OVER 5,400 YOUTH AND FAMILY MEMBERS SERVED.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$2,273,904ExpenseAmt
Grant$646,485GrantAmt
DescFAMILY PRESERVATION SERVICES INCLUDE CHILD ABUSE AND NEGLECT, PREGNANT AND PARENTING FOSTER TEEN PROGRAMS, AND PARENT MENTORING. OVER 200 FAMILIES ARE HELPED EACH YEAR.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$1,013,901ExpenseAmt
Revenue$1,278,330RevenueAmt
DescCOLLEGIATE WELLNESS AND LEARNING-EMPOWERING YOUNG, COLLEGIATE ADULTS TO ESTABLISH BALANCED, HEALTHY AND PRODUCTIVE LIFESTYLES, THROUGH PROVIDING A SUPPORT RICH, SUBSTANCE FREE, STRUCTURED LIVING ENVIRONMENT.Desc

Prog Srvc Accom Acty Other ProgSrvcAccomActyOtherGrp

FieldValueIRS element (for citing)
Expense$917,283ExpenseAmt
DescPREVENTION AND COMMUNITY RESOURCE CENTERS SERVING MORE THAN 1,300 LOW-INCOME OR RECENT IMMIGRANT FAMILIES, PROVIDING BASIC NEEDS ASSISTANCE, COMPUTER TECHNOLOGIES ACCESS, ESL, TUTORING AND HOMEWORK ASSISTANCE.Desc
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$917,283TotalOtherProgSrvcExpenseAmt
Total Program Service Expenses$6,666,253TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Temp Or Permanent EndowmentsYes (1)TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To OrganizationsYes (1)GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org MemYes (1)BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With Officer Ent0BusinessRlnWithOfficerEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document33IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee94EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo ContributionsYes (1)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (1)QuidProQuoContriDisclInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members16GoverningBodyVotingMembersCnt
Independent Voting Member16IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldILStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1SHANAN EGGERBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone8473531500PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11111 WEST LAKE COOK ROADAddressLine1Txt
CityBUFFALO GROVECityNm
State AbbreviationILStateAbbreviationCd
ZIP60089ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (21 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtHighest Compensated EmployeeHighestCompensatedEmployeeInd
CHRISTINE CHABOT
PRESIDENT2.00Yes (X)Yes (X)$0$0$0
KURT WINTER
VICE PRESIDENT2.00Yes (X)Yes (X)$0$0$0
HOLLY LANE
SECRETARY2.00Yes (X)Yes (X)$0$0$0
JON STAMM
TREASURER2.00Yes (X)Yes (X)$0$0$0
ANDY GREENAWALT
PAST PRESIDENT2.00Yes (X)Yes (X)$0$0$0
CHRIS HANNON
MEMBER AT LARGE2.00Yes (X)Yes (X)$0$0$0
VINCE CONCIALDI
DIRECTOR1.00Yes (X)$0$0$0
RENITA DIXON
DIRECTOR1.00Yes (X)$0$0$0
DIANA FERRARA
DIRECTOR1.00Yes (X)$0$0$0
LEYDA GARCIA
DIRECTOR1.00Yes (X)$0$0$0
DAN KRAFT
DIRECTOR1.00Yes (X)$0$0$0
SHAIDA LYNCH
DIRECTOR1.00Yes (X)$0$0$0
NICOLE MARTIN
DIRECTOR1.00Yes (X)$0$0$0
MIKE PATTERSON
DIRECTOR1.00Yes (X)$0$0$0
JIM STURGEON
DIRECTOR1.00Yes (X)$0$0$0
MATT WLODARCZYK
DIRECTOR1.00Yes (X)$0$0$0
JAMES J MEYER
EXECUTIVE DIRECTOR40.00Yes (X)$157,742$0$12,007
SHANAN EGGER
CHIEF FINANCIAL OFFICER40.00Yes (X)$46,606$0$0
DORYCE MCCARTHY
PRESIDENT40.00Yes (X)$130,676$0$1,545
BRIAN MCKENNA
CHIEF OPERATING OFFICER40.00$117,158$0$712Yes (X)
DAVID J VENTRELLE
EXECUTIVE DIRECTOR-EDGE PROGRAMS40.00$109,433$0$7,870Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$561,615TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$22,134TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K4IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Federated Campaigns$33,135FederatedCampaignsAmt
Fundraising$161,816FundraisingAmt
Government Grants$5,297,199GovernmentGrantsAmt
All Other Contributions$295,110AllOtherContributionsAmt
Noncash Contributions$7,758NoncashContributionsAmt
Total Contributions$5,787,260TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescPROGRAM SERVICE FEESDesc
Business900099BusinessCd
Total Revenue Column$1,853,212TotalRevenueColumnAmt
Related Or Exempt Func Income$1,853,212RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$1,853,212TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$15,969TotalRevenueColumnAmt
Exclusion$15,969ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$60,150SecuritiesAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$30,643SecuritiesAmt
Other$30,761OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$29,507SecuritiesAmt
Other-$30,761OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$1,254TotalRevenueColumnAmt
Exclusion-$1,254ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$39,350FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$161,816ContriRptFundraisingEventAmt
Fundraising Direct Expenses$65,634FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$26,284TotalRevenueColumnAmt
Exclusion-$26,284ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescMISCELLANEOUSDesc
Business900099BusinessCd
Total Revenue Column$45,950TotalRevenueColumnAmt
Exclusion$45,950ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$45,950OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$7,674,853TotalRevenueColumnAmt
Related Or Exempt Func Income$1,853,212RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$34,381ExclusionAmt
FieldValueIRS element (for citing)
Info In Schedule O Part IXYes (X)InfoInScheduleOPartIXInd

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$646,485TotalAmt
Program Services$646,485ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$317,742TotalAmt
Program Services$297,809ProgramServicesAmt
Management And General$11,139ManagementAndGeneralAmt
Fundraising$8,794FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$3,119,373TotalAmt
Program Services$2,923,692ProgramServicesAmt
Management And General$109,347ManagementAndGeneralAmt
Fundraising$86,334FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$248,311TotalAmt
Program Services$232,691ProgramServicesAmt
Management And General$8,712ManagementAndGeneralAmt
Fundraising$6,908FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$311,146TotalAmt
Program Services$291,026ProgramServicesAmt
Management And General$11,486ManagementAndGeneralAmt
Fundraising$8,634FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$48,000TotalAmt
Program Services$39,500ProgramServicesAmt
Management And General$8,500ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$37,357TotalAmt
Management And General$37,357ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$1,055,170TotalAmt
Program Services$958,229ProgramServicesAmt
Management And General$74,006ManagementAndGeneralAmt
Fundraising$22,935FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$222,914TotalAmt
Program Services$192,120ProgramServicesAmt
Management And General$22,885ManagementAndGeneralAmt
Fundraising$7,909FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$599,842TotalAmt
Program Services$505,743ProgramServicesAmt
Management And General$90,043ManagementAndGeneralAmt
Fundraising$4,056FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$231,821TotalAmt
Program Services$219,333ProgramServicesAmt
Management And General$12,195ManagementAndGeneralAmt
Fundraising$293FundraisingAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$54,784TotalAmt
Program Services$53,219ProgramServicesAmt
Management And General$1,565ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$78,515TotalAmt
Management And General$78,515ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$153,141TotalAmt
Program Services$143,534ProgramServicesAmt
Management And General$5,369ManagementAndGeneralAmt
Fundraising$4,238FundraisingAmt

Other Expenses OtherExpensesGrp (2 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
MISCELLANEOUS$162,991$108,645$42,125$12,221
PROGRAM SUPPLIES$99,513$54,227$44,919$367

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$7,387,105TotalAmt
Program Services$6,666,253ProgramServicesAmt
Management And General$558,163ManagementAndGeneralAmt
Fundraising$162,689FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$211,054BOYAmt
EOY$181,934EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$1,210,501BOYAmt
EOY$1,555,784EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$123,497BOYAmt
EOY$197,110EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$192,934BOYAmt
EOY$193,246EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$3,842,438LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,421,883LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$2,408,302BOYAmt
EOY$2,420,555EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$998,121BOYAmt
EOY$1,064,561EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$5,144,409BOYAmt
EOY$5,613,190EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$572,833BOYAmt
EOY$518,834EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$96,133BOYAmt
EOY$65,941EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$1,392,767BOYAmt
EOY$1,644,635EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$2,061,733BOYAmt
EOY$2,229,410EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$2,784,438BOYAmt
EOY$3,001,996EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$154,694BOYAmt
EOY$238,240EOYAmt

Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$143,544BOYAmt
EOY$143,544EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,082,676BOYAmt
EOY$3,383,780EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$5,144,409BOYAmt
EOY$5,613,190EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$287,748ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$13,356NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit RequiredYes (1)FederalGrantAuditRequiredInd
Federal Grant Audit PerformedYes (1)FederalGrantAuditPerformedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$5,766,710CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$5,876,736CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$6,004,588CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$5,262,592CurrentTaxYearMinus1YearAmt
Current Tax Year$5,787,260CurrentTaxYearAmt
Total$28,697,886TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$5,766,710CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$5,876,736CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$6,004,588CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$5,262,592CurrentTaxYearMinus1YearAmt
Current Tax Year$5,787,260CurrentTaxYearAmt
Total$28,697,886TotalAmt
FieldValueIRS element (for citing)
Public Support Total170$28,697,886PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$12,495CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$11,406CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$14,783CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$14,562CurrentTaxYearMinus1YearAmt
Current Tax Year$15,969CurrentTaxYearAmt
Total$69,215TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$59,859CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$39,360CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$23,401CurrentTaxYearMinus2YearsAmt
Total$122,620TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$42,353CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$40,781CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$16,688CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$32,906CurrentTaxYearMinus1YearAmt
Current Tax Year$45,950CurrentTaxYearAmt
Total$178,678TotalAmt
FieldValueIRS element (for citing)
Total Support$29,068,399TotalSupportAmt
Gross Receipts Rltd Activities$5,929,777GrossReceiptsRltdActivitiesAmt
Public Support CY1700.98730PublicSupportCY170Pct
Public Support PY1700.98670PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$876,110BeginningYearBalanceAmt
Investment Earnings Or Losses$58,592InvestmentEarningsOrLossesAmt
Other Expenditures$15,537OtherExpendituresAmt
End Year Balance$919,165EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$823,186BeginningYearBalanceAmt
Investment Earnings Or Losses$69,475InvestmentEarningsOrLossesAmt
Other Expenditures$16,551OtherExpendituresAmt
End Year Balance$876,110EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$812,652BeginningYearBalanceAmt
Investment Earnings Or Losses$14,294InvestmentEarningsOrLossesAmt
Other Expenditures$3,760OtherExpendituresAmt
End Year Balance$823,186EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$795,327BeginningYearBalanceAmt
Investment Earnings Or Losses$17,325InvestmentEarningsOrLossesAmt
End Year Balance$812,652EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$724,606BeginningYearBalanceAmt
Investment Earnings Or Losses$70,721InvestmentEarningsOrLossesAmt
End Year Balance$795,327EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.84000BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.16000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$350,000OtherCostOrOtherBasisAmt
Book Value$350,000BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$3,228,525OtherCostOrOtherBasisAmt
Depreciation$1,237,612DepreciationAmt
Book Value$1,990,913BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$263,913OtherCostOrOtherBasisAmt
Depreciation$184,271DepreciationAmt
Book Value$79,642BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$2,420,555TotalBookValueLandBuildingsAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$7,698,209TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$13,356NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$10,000DonatedServicesAndUseFcltsAmt
Revenue Not Reported$23,356RevenueNotReportedAmt
Revenue Subtotal$7,674,853RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$7,674,853TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$7,397,105TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$10,000DonatedServicesUseFcltsAmt
Expenses Not Reported$10,000ExpensesNotReportedAmt
Expenses Subtotal$7,387,105ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$7,387,105TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART V, LINE 4:THE ORGANIZATION HAS ADOPTED A SPENDING POLICY THAT ATTEMPTS TO BALANCE THE LONG-TERM OBJECTIVES OF MAINTAINING THE PURCHASING POWER OF THE FUNDS WHILE PROVIDING A REASONABLE, PREDICTABLE, STABLE, AND SUSTAINABLE LEVEL OF INCOME TO SUPPORT CURRENT OPERATIONS.
PART X, LINE 2:THE ORGANIZATION IS A TAX-EXEMPT ORGANIZATION AS DESCRIBED IN SECTION 501(C)(3) OF THE INTERNAL REVENUE CODE (THE CODE) AND IS EXEMPT FROM FEDERAL INCOME TAXES ON RELATED INCOME PURSUANT TO SECTION 501(A) OF THE CODE. IN ADDITION, THE INTERNAL REVENUE SERVICE HAS DETERMINED THAT THE ORGANIZATION IS NOT A PRIVATE FOUNDATION WITHIN THE MEANING OF SECTION 509(A) OF THE CODE. THE ORGANIZATION HAS ADOPTED THE REQUIREMENTS FOR ACCOUNTING FOR UNCERTAIN TAX POSITIONS AND MANAGEMENT HAS DETERMINED THAT THE ORGANIZATION WAS NOT REQUIRED TO RECORD A LIABILITY RELATED TO UNCERTAIN TAX POSITIONS AS OF JUNE 30, 2018 AND 2017.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1GOLF OUTINGEvent1Nm
Gross Receipts Event1$127,136GrossReceiptsEvent1Amt
Charitable Contri Event1$101,286CharitableContriEvent1Amt
Gross Revenue Event1$25,850GrossRevenueEvent1Amt
Rent Facility Costs Event1$23,100RentFacilityCostsEvent1Amt
Food And Beverage Event1$1,790FoodAndBeverageEvent1Amt
Entertainment Event1$1,000EntertainmentEvent1Amt
Other Direct Expenses Event1$20,710OtherDirectExpensesEvent1Amt
Event240TH ANNIVERSARY EVENTEvent2Nm
Gross Receipts Event2$74,030GrossReceiptsEvent2Amt
Charitable Contri Event2$60,530CharitableContriEvent2Amt
Gross Revenue Event2$13,500GrossRevenueEvent2Amt
Food And Beverage Event2$12,111FoodAndBeverageEvent2Amt
Entertainment Event2$493EntertainmentEvent2Amt
Other Direct Expenses Event2$6,430OtherDirectExpensesEvent2Amt
Gross Receipts Total$201,166GrossReceiptsTotalAmt
Charitable Contributions Tot$161,816CharitableContributionsTotAmt
Gross Revenue Total Events$39,350GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$23,100RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$13,901FoodAndBeverageTotalEventsAmt
Entertainment Total Events$1,493EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$27,140OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$65,634DirectExpenseSummaryEventsAmt
Net Income Summary-$26,284NetIncomeSummaryAmt

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Recipient Table RecipientTable (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdRecipient EINRecipientEINIRC SectionIRCSectionDescCash GrantCashGrantAmtPurpose Of GrantPurposeOfGrantTxt
COMMUNITY YOUTH NETWORK
18640 WEST BELVIDERE ROADGRAYSLAKEIL60030362991247501(C)(3)$383,257RUNAWAY AND HOMELESS YOUTH AND COMPREHENSIVE COMMUNITY BASED YOUTH SERVICES.
ONE HOPE UNITED
215 NORTH MILWAUKEE AVENUELAKE VILLAIL60045362181967501(C)(3)$240,446RUNAWAY AND HOMELESS YOUTH AND COMPREHENSIVE COMMUNITY BASED YOUTH SERVICES.
SHELTER INC
1616 ARLINGTON HEIGHTS ROADARLINGTON HEIGHTSIL60004237399596501(C)(3)$7,794COMPREHENSIVE COMMUNITY BASED YOUTH SERVICES
THE HARBOUR INC
7440 RENAISSANCE DRIVEPARK RIDGEIL60068362827480501(C)(3)$7,500COMPREHENSIVE COMMUNITY BASED YOUTH SERVICES.
THE HAVEN
825 GREEN BAY ROAD SUITE 200WILMETTEIL60091362971587501(C)(3)$7,488COMPREHENSIVE COMMUNITY BASED SERVICES.
FieldValueIRS element (for citing)
Total501c3 Org5Total501c3OrgCnt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 2:FormAndLineReferenceDesc
ExplanationOMNI YOUTH SERVICES SERVES AS THE PASS THROUGH ORGANIZATION FOR VARIOUS AGENCIES IN LAKE AND COOK COUNTIES IN ILLINOIS RECIEVING FUNDS FROM THE U.S. DEPARTMENT OF HEALTH AND HUMAN SERVICES FOR THEIR RUNAWAY AND HOMELESS YOUTH ACT (RHYA) PROGRAMS AS WELL AS FROM THE ILLINOIS DEPARTMENT OF HUMAN SERVICES FOR THEIR COMPREHENSIVE COMMUNITY BASED YOUTH SERVICES (CCBYS) PROGRAMS. ALL SUCH ASSISTANCE IS PROVIDED IN ACCORDENCE WITH CONTRACT TERMS ESTABLISHED WITH THE RESPECTIVE GRANTOR.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonJAMES J MEYERPersonNm
TitleEXECUTIVE DIRECTORTitleTxt
Base Compensation Filing Org$157,742BaseCompensationFilingOrgAmt
Compensation Based On Rltd Orgs$0CompensationBasedOnRltdOrgsAmt
Bonus Filing Organization$0BonusFilingOrganizationAmount
Bonus Related Organizations$0BonusRelatedOrganizationsAmt
Other Compensation Filing Org$0OtherCompensationFilingOrgAmt
Other Compensation Rltd Orgs$0OtherCompensationRltdOrgsAmt
Deferred Compensation Flng Org$0DeferredCompensationFlngOrgAmt
Deferred Comp Rltd Orgs$0DeferredCompRltdOrgsAmt
Nontaxable Benefits Filing Org$12,007NontaxableBenefitsFilingOrgAmt
Nontaxable Benefits Rltd Orgs$0NontaxableBenefitsRltdOrgsAmt
Total Compensation Filing Org$169,749TotalCompensationFilingOrgAmt
Total Compensation Rltd Orgs$0TotalCompensationRltdOrgsAmt
Comp Report Prior990 Filing Org$0CompReportPrior990FilingOrgAmt
Comp Report Prior990 Rltd Orgs$0CompReportPrior990RltdOrgsAmt

Schedule L IRS990ScheduleL

Bus Tr Involve Interested Prsn BusTrInvolveInterestedPrsnGrp

Name Of Interested NameOfInterested

FieldValueIRS element (for citing)
PersonEAB SOLUTIONS INCPersonNm
FieldValueIRS element (for citing)
Relationship DescriptionCOMPANY OWNED 35% OR MORE BY SHANAN EGGER, AN OFFICER OF THE ORGANIZATIONRelationshipDescriptionTxt
Transaction$512,666TransactionAmt
TransactionTHE ORGANIZATION OUTSOURCES TECHNOLOGY, ACCOUNTING AND CHIEF FINANCIAL OFFICER FUNCTIONS TO EAB SOLUTIONS, INC. THE ORGANIZATION'S CHIEF FINANCIAL OFFICER, SHANAN EGGER, IS AN OWNER OF EAB SOLUTIONS, INC. THE ORGANIZATION PAID EAB SOLUTIONS, INC. $512,666 FOR SERVICES DURING THE YEAR ENDED JUNE 30, 2018.TransactionDesc
Sharing Of Revenues0SharingOfRevenuesInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BFORM 990 IS PREPARED BY THE ORGANIZATION'S INDEPENDENT ACCOUNTANTS AND IS REVIEWED BY THE ORGANIZATION'S CHIEF FINANCIAL OFFICER AND APPROPRIATE OFFICERS OF THE BOARD OF DIRECTORS.
FORM 990, PART VI, SECTION B, LINE 12CTHE ORGANIZATION MONITORS THE CONFLICT OF INTEREST POLICY ON A PERIODIC BASIS THROUGHOUT THE YEAR.
FORM 990, PART VI, SECTION B, LINE 15ACOMPENSATION OF THE CEO/EXECUTIVE DIRECTOR IS REVIEWED AND APPROVED BY THE BOARD OF DIRECTORS. THE EXECUTIVE COMMITTEE OF THE BOARD DISCUSSES PERFORMANCE EVALUATIONS, ESTABLISHES RECOMMENDATIONS FOR PERFORMACNE REVIEW, AND DISCUSSES COMPENSATION CHANGES USING NOT-FOR-PROFIT SALARY SURVEYS AS BENCHMARKING TOOLS. THE COMMITTEE THEN PRESENTS TO THE FULL BOARD FOR APPROVAL. DOCUMENTATION IS NOTED IN THE BOARD MINUTES.
FORM 990, PART VI, SECTION C, LINE 19THE AGENCY'S GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY AND FINANCIAL STATEMENTS ARE AVAILABLE TO THE PUBLIC UPON REQUEST.
FORM 990, PART IX, LINE 11GOTHER: PROGRAM SERVICE EXPENSES 958,229. MANAGEMENT AND GENERAL EXPENSES 74,006. FUNDRAISING EXPENSES 22,935. TOTAL EXPENSES 1,055,170.