NEVADA CITY COMMUNITY BROADCAST GROUP: Form 990, tax year 2018

View the entire original 990 at ProPublica ↗

Organization
NEVADA CITY COMMUNITY BROADCAST GROUP (EIN 94-2846388)
Tax period
2018-10-01 to 2019-09-30
Filed
2020-08-06
IRS object ID
202002199349301005
Schema version
2018v3.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2020-08-06T08:34:50-07:00ReturnTs
Tax Period End2019-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN262363334PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1PROPP CHRISTENSEN CANIGLIA LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line19261 Sierra College BoulevardAddressLine1Txt
CityRosevilleCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95661ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2018-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN942846388EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1NEVADA CITY COMMUNITY BROADCAST GROUPBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlNEVABusinessNameControlTxt
Phone5302659073PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1120 BRIDGE STREETAddressLine1Txt
CityNEVADA CITYCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95959ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonALI LIGHTFOOTPersonNm
Person TitleGENERAL MANAGERPersonTitleTxt
Signature2020-08-06SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonK JEFFREY DE LYSER CPAPreparerPersonNm
PTINP00022269PTIN
Phone9167512900PhoneNum
FieldValueIRS element (for citing)
Tax2018TaxYr
Build TS2020-09-23 17:36:50ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerDAVID FRANCOPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1120 BRIDGE STREETAddressLine1Txt
CityNEVADA CITYCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95959ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$1,336,065GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
All Affiliates IncludedfalseAllAffiliatesIncludedInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.kvmr.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1982FormationYr
Legal Domicile StateCALegalDomicileStateCd
Activity Or MissionKVMR PROVIDES COMMUNITY MEMBERS OPPORTUNITIES TO CONNECT THROUGH THE DEVELOPMENT AND PRODUCTION OF MUSIC, NEWS, AND PUBLIC AFFAIRS PROGRAMS THAT ENTERTAIN, INFORM, AND EDUCATE.ActivityOrMissionDesc
Voting Members Governing Body12VotingMembersGoverningBodyCnt
Voting Members Independent12VotingMembersIndependentCnt
Total Employee16TotalEmployeeCnt
Total Volunteers580TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$731,731PYContributionsGrantsAmt
CY Contributions Grants$629,513CYContributionsGrantsAmt
PY Program Service Revenue$365,112PYProgramServiceRevenueAmt
CY Program Service Revenue$365,478CYProgramServiceRevenueAmt
PY Investment Income$4,171PYInvestmentIncomeAmt
CY Investment Income$9,514CYInvestmentIncomeAmt
PY Other Revenue$214,868PYOtherRevenueAmt
CY Other Revenue$91,906CYOtherRevenueAmt
PY Total Revenue$1,315,882PYTotalRevenueAmt
CY Total Revenue$1,096,411CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$526,030PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$606,720CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$341,032CYTotalFundraisingExpenseAmt
PY Other Expenses$528,315PYOtherExpensesAmt
CY Other Expenses$640,544CYOtherExpensesAmt
PY Total Expenses$1,054,345PYTotalExpensesAmt
CY Total Expenses$1,247,264CYTotalExpensesAmt
PY Revenues Less Expenses$261,537PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$150,853CYRevenuesLessExpensesAmt
Total Assets BOY$4,720,809TotalAssetsBOYAmt
Total Assets EOY$4,359,719TotalAssetsEOYAmt
Total Liabilities BOY$1,711,234TotalLiabilitiesBOYAmt
Total Liabilities EOY$1,500,997TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$3,009,575NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$2,858,722NetAssetsOrFundBalancesEOYAmt
MissionKVMR PROVIDES COMMUNITY MEMBERS OPPORTUNITIES TO CONNECT THROUGH THE DEVELOPMENT AND PRODUCTION OF MUSIC, NEWS, AND PUBLIC AFFAIRS PROGRAMS THAT ENTERTAIN, INFORM, AND EDUCATE.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$726,021ExpenseAmt
Revenue$365,478RevenueAmt
DescBroadcasting a community access radio station to entertain, inform, and educate listeners in the community through music, news, and public affairs programming.Desc
Total Program Service Expenses$726,021TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Temp Or Permanent EndowmentsfalseTempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Invest Tax Exempt BondsfalseInvestTaxExemptBondsInd
Escrow AccountfalseEscrowAccountInd
On Behalf Of IssuerfalseOnBehalfOfIssuerInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With Officer EntfalseBusinessRlnWithOfficerEntInd
Deductible Non Cash ContriYes (true)DeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document59IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld CompliancefalseBackupWthldComplianceInd
Employee16EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Form990 T FiledfalseForm990TFiledInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsYes (true)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (true)QuidProQuoContriDisclInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledYes (true)Form1098CFiledInd
DAF Excess Business HoldingsfalseDAFExcessBusinessHoldingsInd
Taxable DistributionsfalseTaxableDistributionsInd
Distribution To DonorfalseDistributionToDonorInd
Org Filed In Lieu Of Form1041falseOrgFiledInLieuOfForm1041Ind
Licensed More Than One StatefalseLicensedMoreThanOneStateInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members12GoverningBodyVotingMembersCnt
Independent Voting Member12IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcfalseRegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherYes (true)CompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
States Where Copy Of Return Is FldCAStatesWhereCopyOfReturnIsFldCd
Own WebsiteYes (X)OwnWebsiteInd
Other WebsiteYes (X)OtherWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonBRIAN MCINERNEYPersonNm
Phone5302659073PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1120 BRIDGE STREETAddressLine1Txt
CityNEVADA CITYCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95959ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (14 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmt
DAVID FRANCO
President15.000.00Yes (X)Yes (X)$0$0$0
DIANE MCINTIRE
Director15.000.00Yes (X)$0$0$0
BARBARA BRENNER
Secretary10.000.00Yes (X)Yes (X)$0$0$0
BARBARA JICHA
Treasurer7.000.00Yes (X)Yes (X)$0$0$0
HARRIET DIAMOND
Director7.000.00Yes (X)$0$0$0
PAUL GALINDO
Director7.000.00Yes (X)$0$0$0
ELISA PARKER
Director7.000.00Yes (X)$0$0$0
SEAN LEYDON
Director7.000.00Yes (X)$0$0$0
LEW SITZER
Director7.000.00Yes (X)$0$0$0
RICK SHARKEY
Director7.000.00Yes (X)$0$0$0
CAMERON BRADY
Vice President7.000.00Yes (X)Yes (X)$0$0$0
BRIANA BACON
Director7.000.00Yes (X)$0$0$0
JULIE CHIARELLI
FORMER GM60.000.00Yes (X)$25,438$0$893
ALI LIGHTFOOT
GENERAL MANAGER60.000.00Yes (X)$25,377$0$1,170
FieldValueIRS element (for citing)
Total Reportable Comp From Org$50,815TotalReportableCompFromOrgAmt
Total Other Compensation$2,063TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Membership Dues$393,933MembershipDuesAmt
Government Grants$158,693GovernmentGrantsAmt
All Other Contributions$76,887AllOtherContributionsAmt
Noncash Contributions$60,487NoncashContributionsAmt
Total Contributions$629,513TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescBROADCASTINGDesc
Business515100BusinessCd
Total Revenue Column$365,478TotalRevenueColumnAmt
Related Or Exempt Func Income$365,478RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$365,478TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$9,514TotalRevenueColumnAmt
Exclusion$9,514ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$5,942RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real$5,942RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$5,942TotalRevenueColumnAmt
Exclusion$5,942ExclusionAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$297,759FundraisingGrossIncomeAmt
Fundraising Direct Expenses$239,654FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$58,105TotalRevenueColumnAmt
Exclusion$58,105ExclusionAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescOTHER INCOMEDesc
Business900099BusinessCd
Total Revenue Column$27,859TotalRevenueColumnAmt
Exclusion$27,859ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$27,859OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,096,411TotalRevenueColumnAmt
Related Or Exempt Func Income$365,478RelatedOrExemptFuncIncomeAmt
Exclusion$101,420ExclusionAmt
FieldValueIRS element (for citing)
Info In Schedule O Part IXYes (X)InfoInScheduleOPartIXInd

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$52,878TotalAmt
Program Services$21,151ProgramServicesAmt
Management And General$23,795ManagementAndGeneralAmt
Fundraising$7,932FundraisingAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$445,154TotalAmt
Program Services$223,276ProgramServicesAmt
Management And General$73,471ManagementAndGeneralAmt
Fundraising$148,407FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$55,894TotalAmt
Program Services$27,641ProgramServicesAmt
Management And General$10,329ManagementAndGeneralAmt
Fundraising$17,924FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$52,794TotalAmt
Program Services$25,930ProgramServicesAmt
Management And General$10,255ManagementAndGeneralAmt
Fundraising$16,609FundraisingAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$188TotalAmt
Management And General$188ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$8,500TotalAmt
Management And General$8,500ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$65,849TotalAmt
Program Services$57,273ProgramServicesAmt
Management And General$1,862ManagementAndGeneralAmt
Fundraising$6,714FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$13,912TotalAmt
Program Services$6,403ProgramServicesAmt
Fundraising$7,509FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$5,648TotalAmt
Program Services$4,305ProgramServicesAmt
Management And General$454ManagementAndGeneralAmt
Fundraising$889FundraisingAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$3,025TotalAmt
Program Services$2,110ProgramServicesAmt
Management And General$915ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$18,292TotalAmt
Program Services$8,755ProgramServicesAmt
Management And General$3,188ManagementAndGeneralAmt
Fundraising$6,349FundraisingAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$16,361TotalAmt
Program Services$7,391ProgramServicesAmt
Management And General$1,465ManagementAndGeneralAmt
Fundraising$7,505FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$80,226TotalAmt
Program Services$61,143ProgramServicesAmt
Management And General$6,454ManagementAndGeneralAmt
Fundraising$12,629FundraisingAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$101,040TotalAmt
Program Services$83,001ProgramServicesAmt
Management And General$6,101ManagementAndGeneralAmt
Fundraising$11,938FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$17,720TotalAmt
Program Services$10,277ProgramServicesAmt
Management And General$6,986ManagementAndGeneralAmt
Fundraising$457FundraisingAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtFundraisingFundraisingAmtManagement And GeneralManagementAndGeneralAmt
COMMISSIONS FOR UNDERWRITING$46,296$23,148$23,148
DONATED MATERIAL & EQUIPMENT$43,464$43,464
PROGRAM ACQUISITION$42,695$42,695
UTILITIES$38,583$31,265$4,843$2,475

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$138,745TotalAmt
Program Services$46,793ProgramServicesAmt
Management And General$23,773ManagementAndGeneralAmt
Fundraising$68,179FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$1,247,264TotalAmt
Program Services$726,021ProgramServicesAmt
Management And General$180,211ManagementAndGeneralAmt
Fundraising$341,032FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$263,025BOYAmt
EOY$267,782EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$617,053BOYAmt
EOY$340,682EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$189,980BOYAmt
EOY$157,602EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$16,232BOYAmt
EOY$15,931EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$4,383,184LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$839,923LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$3,607,159BOYAmt
EOY$3,543,261EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$27,360BOYAmt
EOY$34,461EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$4,720,809BOYAmt
EOY$4,359,719EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$29,741BOYAmt
EOY$74,876EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$172,426BOYAmt
EOY$145,566EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$1,418,407BOYAmt
EOY$1,232,027EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$90,660BOYAmt
EOY$48,528EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,711,234BOYAmt
EOY$1,500,997EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$2,957,186BOYAmt
EOY$2,818,778EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$52,389BOYAmt
EOY$39,944EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,009,575BOYAmt
EOY$2,858,722EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$4,720,809BOYAmt
EOY$4,359,719EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$150,853ReconcilationRevenueExpnssAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,027,346CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$910,111CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$616,431CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$731,731CurrentTaxYearMinus1YearAmt
Current Tax Year$629,513CurrentTaxYearAmt
Total$3,915,132TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,027,346CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$910,111CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$616,431CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$731,731CurrentTaxYearMinus1YearAmt
Current Tax Year$629,513CurrentTaxYearAmt
Total$3,915,132TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$0SubstantialContributorsTotAmt
Public Support Total170$3,915,132PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$7,140CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$8,371CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$10,557CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$11,062CurrentTaxYearMinus1YearAmt
Current Tax Year$15,456CurrentTaxYearAmt
Total$52,586TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$17,137CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$96,156CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$102,812CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$207,977CurrentTaxYearMinus1YearAmt
Current Tax Year$85,964CurrentTaxYearAmt
Total$510,046TotalAmt
FieldValueIRS element (for citing)
Total Support$4,477,764TotalSupportAmt
Gross Receipts Rltd Activities$3,034,876GrossReceiptsRltdActivitiesAmt
Public Support CY1700.87430PublicSupportCY170Pct
Public Support PY1700.99700PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$3,803,573OtherCostOrOtherBasisAmt
Depreciation$354,389DepreciationAmt
Book Value$3,449,184BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,390OtherCostOrOtherBasisAmt
Depreciation$1,020DepreciationAmt
Book Value$370BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$562,729OtherCostOrOtherBasisAmt
Depreciation$470,326DepreciationAmt
Book Value$92,403BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$15,492OtherCostOrOtherBasisAmt
Depreciation$14,188DepreciationAmt
Book Value$1,304BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$3,543,261TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (3 entries)

DescDescAmtAmt
ACCRUED EXPENSES$17,232
ACCRUED PAYROLL$11,697
COMPENSATED ABSENCES$19,599
FieldValueIRS element (for citing)
Total Liability$48,528TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$1,306,512TotalRevEtcAuditedFinclStmtAmt
Donated Services And Use Fclts$210,101DonatedServicesAndUseFcltsAmt
Revenue Not Reported$210,101RevenueNotReportedAmt
Revenue Subtotal$1,096,411RevenueSubtotalAmt
Total Revenue Per Form990$1,096,411TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$1,457,365TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$210,101DonatedServicesUseFcltsAmt
Expenses Not Reported$210,101ExpensesNotReportedAmt
Expenses Subtotal$1,247,264ExpensesSubtotalAmt
Total Expenses Per Form990$1,247,264TotalExpensesPerForm990Amt

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Special Fundraising EventsYes (X)SpecialFundraisingEventsInd
Agrmt Prof Fundraising ActyfalseAgrmtProfFundraisingActyInd

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1CELTICEvent1Nm
Gross Receipts Event1$271,325GrossReceiptsEvent1Amt
Gross Revenue Event1$271,325GrossRevenueEvent1Amt
Other Direct Expenses Event1$224,021OtherDirectExpensesEvent1Amt
Event2OTHER EVENTSEvent2Nm
Gross Receipts Event2$26,434GrossReceiptsEvent2Amt
Gross Revenue Event2$26,434GrossRevenueEvent2Amt
Other Direct Expenses Event2$15,633OtherDirectExpensesEvent2Amt
Gross Receipts Total$297,759GrossReceiptsTotalAmt
Gross Revenue Total Events$297,759GrossRevenueTotalEventsAmt
Oth Direct Expnss Total Events$239,654OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$239,654DirectExpenseSummaryEventsAmt
Net Income Summary$58,105NetIncomeSummaryAmt

Schedule M IRS990ScheduleM

Cars And Other Vehicles CarsAndOtherVehiclesGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution45ContributionCnt
Noncash Contributions Rpt F990$19,616NoncashContributionsRptF990Amt
Method Of Determining RevenuesAUCTIONMethodOfDeterminingRevenuesTxt

Securities Publicly Traded SecuritiesPubliclyTradedGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution1ContributionCnt
Noncash Contributions Rpt F990$4,792NoncashContributionsRptF990Amt
Method Of Determining RevenuesFMVMethodOfDeterminingRevenuesTxt

Food Inventory FoodInventoryGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Noncash Contributions Rpt F990$28,619NoncashContributionsRptF990Amt
Method Of Determining RevenuesFMVMethodOfDeterminingRevenuesTxt

Other Non Cash Contri Table OtherNonCashContriTableGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
DescTRANSPORTATIONDesc
Noncash Contributions Rpt F990$7,460NoncashContributionsRptF990Amt
Method Of Determining RevenuesFMVMethodOfDeterminingRevenuesTxt
FieldValueIRS element (for citing)
Any Property That Must Be HeldfalseAnyPropertyThatMustBeHeldInd
Review Process Unusual NC GiftsfalseReviewProcessUnusualNCGiftsInd
Third Parties UsedfalseThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (18 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Line 11b: Form 990 Review ProcessREVIEW IS CONDUCTED BY THE FINANCIAL COMMITTEE
Form 990, Part VI, Line 15a: Compensation Review & Approval Process - CEO, Top ManagementBOARD OF DIRECTORS UTILIZES CPB SALARY STUDY OF COMPARABLE RADIO STATION SALARY STRUCTURE
Form 990, Part VI, Line 19: Other Organization Documents Publicly AvailableINFORMATION IS MADE AVAILABLE UPON REQUEST.
Form 990, Part IX, Line 24e: Other ExpensesBAD DEBT: Column (A) - Total = $4640; Column (B) - Program Services = $0; Column (C) - Management & General = $0; Column (D) - Fundraising = $4640
Form 990, Part IX, Line 24e: Other ExpensesBANK FEES: Column (A) - Total = $13934; Column (B) - Program Services = $1325; Column (C) - Management & General = $352; Column (D) - Fundraising = $12257
Form 990, Part IX, Line 24e: Other ExpensesCOMPUTER EXPENSE: Column (A) - Total = $35553; Column (B) - Program Services = $8352; Column (C) - Management & General = $7018; Column (D) - Fundraising = $20183
Form 990, Part IX, Line 24e: Other ExpensesDONOR RECOGNITION: Column (A) - Total = $5028; Column (B) - Program Services = $770; Column (C) - Management & General = $0; Column (D) - Fundraising = $4258
Form 990, Part IX, Line 24e: Other ExpensesDUES AND SUBSCRIPTION: Column (A) - Total = $9243; Column (B) - Program Services = $6825; Column (C) - Management & General = $670; Column (D) - Fundraising = $1748
Form 990, Part IX, Line 24e: Other ExpensesEQUIPMENT RENTAL/REPAIRS: Column (A) - Total = $13906; Column (B) - Program Services = $8725; Column (C) - Management & General = $2901; Column (D) - Fundraising = $2280
Form 990, Part IX, Line 24e: Other ExpensesFEES AND PERMITS: Column (A) - Total = $2909; Column (B) - Program Services = $0; Column (C) - Management & General = $2029; Column (D) - Fundraising = $880
Form 990, Part IX, Line 24e: Other ExpensesFOOD : Column (A) - Total = $3982; Column (B) - Program Services = $1325; Column (C) - Management & General = $614; Column (D) - Fundraising = $2043
Form 990, Part IX, Line 24e: Other ExpensesMISCELLANEOUS: Column (A) - Total = $8247; Column (B) - Program Services = $82; Column (C) - Management & General = $7773; Column (D) - Fundraising = $392
Form 990, Part IX, Line 24e: Other ExpensesPostage and Shipping: Column (A) - Total = $6682; Column (B) - Program Services = $42; Column (C) - Management & General = $25; Column (D) - Fundraising = $6615
Form 990, Part IX, Line 24e: Other ExpensesPrinting and Publications: Column (A) - Total = $6652; Column (B) - Program Services = $330; Column (C) - Management & General = $234; Column (D) - Fundraising = $6088
Form 990, Part IX, Line 24e: Other ExpensesREPAIRS & MAINTENANCE: Column (A) - Total = $8628; Column (B) - Program Services = $7441; Column (C) - Management & General = $402; Column (D) - Fundraising = $785
Form 990, Part IX, Line 24e: Other ExpensesSUPPLIES: Column (A) - Total = $9080; Column (B) - Program Services = $4010; Column (C) - Management & General = $607; Column (D) - Fundraising = $4463
Form 990, Part IX, Line 24e: Other ExpensesTELEPHONE: Column (A) - Total = $8461; Column (B) - Program Services = $5766; Column (C) - Management & General = $1148; Column (D) - Fundraising = $1547
Form 990, Part IX, Line 24e: Other ExpensesTRAINING: Column (A) - Total = $1800; Column (B) - Program Services = $1800; Column (C) - Management & General = $0; Column (D) - Fundraising = $0

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.