SAMIS FOUNDATION: Form 990PF, tax year 2020

View the entire original 990 at ProPublica ↗

Organization
SAMIS FOUNDATION (EIN 91-1641746)
Tax period
2020-01-01 to 2020-12-31
Filed
2021-05-11
IRS object ID
202141319349102154
Schema version
2020v4.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2021-05-11T12:47:58-05:00ReturnTs
Tax Period End2020-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN910189318PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MOSS ADAMS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1999 THIRD AVENUE SUITE 2800AddressLine1Txt
CitySEATTLECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98104ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2020-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN911641746EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1SAMIS FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlSAMIBusinessNameControlTxt
Phone2066223363PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1208 JAMES STREET NO CAddressLine1Txt
CitySEATTLECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98104ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonELI GENAUERPersonNm
Person TitleTREASURERPersonTitleTxt
Phone2066223363PhoneNum
Signature2021-05-11SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstELIPersonFirstNm
Person LastGENAUERPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonWENDY CAMPOSPreparerPersonNm
PTINP00448102PTIN
Phone2063026500PhoneNum
Preparation2021-05-07PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2020TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$181,909,724FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$5,000ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$3,440InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$3,440InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$266,378DividendsRevAndExpnssAmt
Dividends Net Invst Incm$266,378DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$11,063,374GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$9,732,663GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$6,876,138NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$268,303NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$4,815,139GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$268,303CapGainNetIncmNetInvstIncmAmt
Total Rev And Expnss$11,606,495TotalRevAndExpnssAmt
Total Net Invst Incm$10,270,784TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$171,150CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$171,150CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$319,915OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$301,170OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$28,974PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$29,354PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$95,324LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$79,707LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$15,554LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$32,200AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$34,500AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$368,501OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$94,207OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$335,942OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$330,352InterestRevAndExpnssAmt
Interest Net Invst Incm$188,657InterestNetInvstIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$979,862TaxesRevAndExpnssAmt
Taxes Net Invst Incm$752,611TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$28,722TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$1,226,721DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$942,046DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$59,870TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$59,990TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$1,881,413OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$1,226,502OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$306,220OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$5,494,282TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$3,283,730TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,282,602TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$3,734,586ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$6,178,267ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$9,228,868TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$3,283,730TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$7,460,869TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$2,377,627ExcessRevenueOverExpensesAmt
Net Investment Income$6,987,054NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$325,586CashBOYAmt
Cash EOY$2,664,450CashEOYAmt
Cash EOYFMV$2,664,450CashEOYFMVAmt
Sav And Temp Cash Invst BOY$9,742,311SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,105,285SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,105,285SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$771,286AcctRcvblAmt
Acct Rcvbl Allwnc Dbtfl Acct$672,569AcctRcvblAllwncDbtflAcctAmt
Acct Rcvbl BOY$91,921AcctRcvblBOYAmt
Acct Rcvbl EOY$98,717AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$98,717AcctRcvblEOYFMVAmt
Other Nts And Loans Rcvbl$426,345OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$125,919OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$535,426OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$300,426OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$300,426OtherNtsAndLoansRcvblEOYFMVAmt
Prepaid Expenses BOY$98,640PrepaidExpensesBOYAmt
Prepaid Expenses EOY$103,676PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$103,676PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$8,824,395CorporateStockBOYAmt
Corporate Stock EOY$9,702,032CorporateStockEOYAmt
Corporate Stock EOYFMV$9,702,032CorporateStockEOYFMVAmt
Corporate Bonds BOY$2,126,160CorporateBondsBOYAmt
Corporate Bonds EOY$1,798,301CorporateBondsEOYAmt
Corporate Bonds EOYFMV$1,798,301CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$76,155,193InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$27,884,850InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$50,013,380LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$48,270,343LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$135,610,080LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$25,940,000OtherInvestmentsBOYAmt
Other Investments EOY$28,070,000OtherInvestmentsEOYAmt
Other Investments EOYFMV$28,070,000OtherInvestmentsEOYFMVAmt
Other Assets BOY$1,273,881OtherAssetsBOYAmt
Other Assets EOY$2,456,757OtherAssetsEOYAmt
Other Assets EOYFMV$2,456,757OtherAssetsEOYFMVAmt
Total Assets BOY$98,971,700TotalAssetsBOYAmt
Total Assets EOY$94,569,987TotalAssetsEOYAmt
Total Assets EOYFMV$181,909,724TotalAssetsEOYFMVAmt
Accounts Payable BOY$194,803AccountsPayableBOYAmt
Accounts Payable EOY$204,045AccountsPayableEOYAmt
Grants Payable BOY$5,304,280GrantsPayableBOYAmt
Grants Payable EOY$2,860,599GrantsPayableEOYAmt
Mortgages And Notes Payable BOY$9,037,128MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$1,179,046MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$563,941OtherLiabilitiesBOYAmt
Other Liabilities EOY$1,155,551OtherLiabilitiesEOYAmt
Total Liabilities BOY$15,100,152TotalLiabilitiesBOYAmt
Total Liabilities EOY$5,399,241TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$83,871,548NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$89,170,746NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$83,871,548TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$89,170,746TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$98,971,700TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$94,569,987TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$83,871,548TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$2,377,627ExcessRevenueOverExpensesAmt
Other Increases$2,921,571OtherIncreasesAmt
Subtotal$89,170,746SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$89,170,746TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
SALE OF LANDP$611,950$548,175$63,775$63,775
PUBLICLY TRADED SECURITIESP$4,203,189$3,998,661$204,528$204,528
FieldValueIRS element (for citing)
Capital Gain Net Income$268,303CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$97,120InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$97,120SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$97,120TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$116,790EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$116,790TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$19,670OverpaymentAmt
Applied To ES Tax$19,670AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateWAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled EntityYes (1)OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressHTTPS://SAMISFOUNDATION.ORG/WebsiteAddressTxt
Individual With BooksLINDA SULLIVANIndividualWithBooksNm
Phone2066223363PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1208 JAMES STREET SUITE CAddressLine1Txt
CitySEATTLECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98104ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (19 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
CONSTANCE KANTER
208 JAMES STREET SUITE CSEATTLEWA98104CHIEF EXECUTIVE OFFICER20.00$157,234$13,916$0
DAVE AZOSE
208 JAMES STREET SUITE CSEATTLEWA98104BOARD CHAIR1.00$0$0$0
DAVID ELLENHORN
208 JAMES STREET SUITE CSEATTLEWA98104BOARD VC/VC TRUST & GOV1.00$0$0$0
ELI GENAUER
208 JAMES STREET SUITE CSEATTLEWA98104TREASURER/CHAIR,FINANCE/AUDIT/VC ENDOW1.00$0$0$0
JERRY COHEN
208 JAMES STREET SUITE CSEATTLEWA98104SECRETARY1.00$0$0$0
DANA BEHAR
208 JAMES STREET SUITE CSEATTLEWA98104CHAIR, ENDOWMENT INVESTMENT1.00$0$0$0
AL MAIMON
208 JAMES STREET SUITE CSEATTLEWA98104CHAIR, GRANTS COMMITTEE1.00$0$0$0
VICTOR ALHADEFF
208 JAMES STREET SUITE CSEATTLEWA98104VICE CHAIR, GRANTS COMMITTEE1.00$0$0$0
GREG ROER
208 JAMES STREET SUITE CSEATTLEWA98104CHAIR TRUSTEESHIP COMMITTEE1.00$0$0$0
RABBI RON-AMI MEYERS
208 JAMES STREET SUITE CSEATTLEWA98104RABBI1.00$0$0$0
BARRY ERNSTOFF
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
EDDIE HASSON
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
LUCY PRUZAN
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
ERNIE SHERMAN
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
MARIA ERLITZ
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
DR ALEX SYTMAN
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
JUDY NEUMAN
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
ELI ALMO
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
LOUIS TREIGER
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
MELISSA RIVKIN
208 JAMES STREET SUITE CSEATTLEWA98104DIRECTOR OF DAY SCHO40.00$152,000$15,336$0
ARIEL LAPSON
208 JAMES STREET SUITE CSEATTLEWA98104PROGRAM OFFICER40.00$91,400$1,754$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1ForeignAddress/AddressLine1TxtCityForeignAddress/CityNmCountryForeignAddress/CountryCdForeign PostalForeignAddress/ForeignPostalCdService TypeServiceTypeTxtCompensationCompensationAmtAddress Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCd
PEGGY BRILL
4 HANOCH ALBEK ST ENTRANCE B APT 24JERUSALEMIS93480ISRAEL CONSULTANT$108,180
RACHEL GRUNBAUM
ETZEL ST 37AHERZLIYAISISRAEL CONSULTANT$75,442
RUMBLE MARKETING
WEBSITE DESIGN$70,13912446 SE 26TH PLACEBELLEVUEWA98005
TCC GROUP
CONSULTING-DEVELOPMENT OF STRATEGIC PLAN$52,901333 7TH AVE 9TH FLNEW YORKNY10001
BETTERLESSON
COACHING FOR DAY SCHOOLS$51,00086A SHERMAN STCAMBRIDGEMA02140
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1PROGRAM RELATED INVESTMENT IS AN INTEREST FREE LOAN OF $20,000 MADE TO THE MENACHEM MENDEL SEATTLE CHEDER, A 501(C)(3) PUBLIC CHARITY EXEMPT UNDER 170(B)(1)(A)(II). THE LOAN IS MADE FOR THE PURPOSES OF PAYING OFF ANOTHER LOAN OF THE SCHOOL'S THAT HAD HIGHER RATES. THE LOAN IS TO BE REPAID OVER 3 YEARS BEGINNING JULY 1, 2020. THE SAMIS FOUNDATION MAY REDUCE GRANT COMMITMENTS IN THE FUTURE OR MAY, AT THE SAMIS FOUNDATION'S SOLE DISCRETION, FORGIVE REPAYMENT OBLIGATIONS. THE LOAN IS UNSECURED. THE LOAN PRINCIPAL MAY NOT BE USED FOR LOBBYING, POLITICAL, OR ANY OTHER IMPERMISSIBLE ACTIVITY OF THE SAMIS FOUNDATION.Description1Txt
Expenses1$20,000Expenses1Amt
Total$20,000TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$9,970,722AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$7,470,457AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$166,720,359FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$184,161,538TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$2,857,313AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$181,304,225AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$2,719,563CashDeemedCharitableAmt
Net Vl Noncharitable Assets$178,584,662NetVlNoncharitableAssetsAmt
Minimum Investment Return$8,929,233MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$8,929,233MinimumInvestmentReturnAmt
Tax Based On Investment Income$97,120TaxBasedOnInvestmentIncomeAmt
Income Tax$64,941IncomeTaxAmt
Total Tax$162,061TotalTaxAmt
Distributable Before Adj$8,767,172DistributableBeforeAdjAmt
Recoveries Qualfied Distri$255,000RecoveriesQualfiedDistriAmt
Distributable Before Ded$9,022,172DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$9,022,172DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$7,460,869ExpensesAndContributionsAmt
Program Related Invst Total$20,000ProgramRelatedInvstTotalAmt
Qualifying Distributions$7,480,869QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$7,480,869AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$9,022,172DistributableAsAdjustedAmt
Undistributed Income PY$2,724,962UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$7,480,869QualifyingDistributionsAmt
Applied To Year1$2,724,962AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$4,755,907AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$4,266,265UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (60 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ALLIANCE FOR PIONEER SQUARE
310 1ST AVE SO SUITE 201SEATTLEWA98104NONEPCEDUCATIONAL & HUMANITARIAN$12,500
AMERICAN FRIENDS OF HEBREW UNIVERSITY
ONE BATTERY PARK PLAZANEW YORKNY10004NONEPCEDUCATIONAL & HUMANITARIAN$56,250
NEFESH BNEFESH JEWISH SOULS UNITED
50 EISENHOWER DRIVEPARAMASNJ07652NONEPCEDUCATIONAL & HUMANITARIAN$850,000
AMERICAN FRIENDS OF SAMI SHAMOON COLLEGE OF ENGINEERING
30 SEAVIEW DRIVESECAUCUSNJ07094NONEPCEDUCATIONAL & HUMANITARIAN$20,000
AMERICAN FRIENDS OF THE ALLIANCE ISRAELITE UNIVERSELLE
150 WEST 30TH STREET NO 900NEW YORKNY10001NONEPCEDUCATIONAL & HUMANITARIAN$37,500
AMERICAN FRIENDS OF THE ISRAEL DEMOCRACY INSTITUTE
1266 W PACES FERRY RD NO 615ATLANTAGA30327NONEPCEDUCATIONAL & HUMANITARIAN$1,800
AMERICAN FRIENDS OF THE ISRAEL FREE LOAN ASSOCIATION
2330 MILTON ROADUNIVERSITY HEIGHTSOH44118NONEPCEDUCATIONAL & HUMANITARIAN$15,000
AMERICAN JEWISH JOINT DISTRIBUTION
711 THIRD AVENEW YORKNY10017NONEPCEDUCATIONAL & HUMANITARIAN$55,000
AMIT CHILDREN INC
49 WEST 37TH STREET 5TH FLRNEW YORKNY10018NONEPCEDUCATIONAL & HUMANITARIAN$180,000
BBYO
800 8TH STREET NWWASHINGTONDC20001NONEPCEDUCATIONAL & HUMANITARIAN$9,333
CAMP SOLOMON SCHECHTER
117 E LOUISA 110SEATTLEWA98102NONEPCEDUCATIONAL & HUMANITARIAN$104,740
CENTER FOR INITIATIVES IN JEWISH EDUCATION
45 BROADWAY SUITE 3050NEW YORKNY10006NONEPCEDUCATIONAL & HUMANITARIAN$34,010
CENTRAL FUND OF ISRAEL
461 CENTRAL AVECEDARHURSTNY11516NONEPCEDUCATIONAL & HUMANITARIAN$351,333
CHABAD LUBAVITCH OF PUERTO RICO INC
18 CALLE POSACAROLINAPR00979NONEPCEDUCATIONAL & HUMANITARIAN$2,500
COMPASS HOUSING ALLIANCE
210 ALASKAN WAY SSEATTLEWA98104NONEPCEDUCATIONAL & HUMANITARIAN$10,000
CONGREGATION CHABAD JEWISH CENTER OF SUFFERN
350 HAVERSTRAW RDMONTEBELLONY10901NONEPCEDUCATIONAL & HUMANITARIAN$5,000
CONGREGATION EZRA BESSAROTH
5412 WILSON AVE SSEATTLEWA98118NONEPCEDUCATIONAL & HUMANITARIAN$180
DERECH EMUNAH
5145 SO MORGAN STSEATTLEWA98118NONEPCEDUCATIONAL & HUMANITARIAN$151,529
FARESTART
700 VIRGINIA STREETSEATTLEWA98101NONEPCEDUCATIONAL & HUMANITARIAN$5,000
FOUNDATION FOR JEWISH CAMP
253 WEST 35TH ST 4TH FLNEW YORKNY10001NONEPCEDUCATIONAL & HUMANITARIAN$20,375
FRIENDS OF THE LOWER GRAND COULEE
PO BOX 1625SOAP LAKEWA98851NONEPCEDUCATIONAL & HUMANITARIAN$1,000
HOLOCAUST CENTER FOR HUMANITY
2045 2ND AVENUESEATTLEWA98121NONEPCEDUCATIONAL & HUMANITARIAN$9,333
ISRAEL AMERICAN COUNCIL SEATTLE
5900 CANOGA AVE SUITE 390WOODLAND HILLSCA91367NONEPCEDUCATIONAL & HUMANITARIAN$37,500
ISRAEL NATURE AND HERITAGE FOUNDATION OF AMERICA
39 BOLAND DRIVEWEST ORANGENJ07052NONEPCEDUCATIONAL & HUMANITARIAN$50,000
JEWISH AGENCY FOR ISRAEL NORTH AMERICAN COUNCIL
633 THIRD AVE NO 2100NEW YORKNY10017NONEPCEDUCATIONAL & HUMANITARIAN$5,000
JEWISH COMMUNITY FEDERATION AND ENDOWMENT FUND
121 STEUART STREETSAN FRANCISCOCA94105NONEPCEDUCATIONAL & HUMANITARIAN$2,500
JEWISH DAY SCHOOL
PO BOX 7299BELLEVUEWA98008NONEPCEDUCATIONAL & HUMANITARIAN$491,853
JEWISH FAMILY SERVICE
1601 16TH AVENUESEATTLEWA98122NONEPCEDUCATIONAL & HUMANITARIAN$80,000
JEWISH FEDERATION OF GREATER NEW ORLEANS
3747 WEST ESPLANADE AVENUEMETAIRIELA70002NONEPCEDUCATIONAL & HUMANITARIAN$2,500
JEWISH FEDERATION OF GREATER PORTLAND
6680 SW CAPITOL HWYPORTLANDOR97219NONEPCEDUCATIONAL & HUMANITARIAN$2,500
JEWISH FEDERATION OF GREATER SEATTLE
2031 THIRD AVESEATTLEWA98121NONEPCEDUCATIONAL & HUMANITARIAN$169,939
JEWISH FEDERATION OF NORTHERN NEW JERSEY
50 EISENHOWER DRIVEPARAMUSNJ07652NONEPCEDUCATIONAL & HUMANITARIAN$5,000
JEWISH FUNDERS NETWORK
150 WEST 30TH STREET NO 900NEW YORKNY10001NONEPCEDUCATIONAL & HUMANITARIAN$32,695
JEWISH NATIONAL FUND
42 EAST 69TH STNEW YORKNY10021NONEPCEDUCATIONAL & HUMANITARIAN$75,000
JEWISH PRISONER SERVICES INTERATIONAL
PO BOX 85840SEATTLEWA98145NONEPCEDUCATIONAL & HUMANITARIAN$6,000
KAV L'NOAR FOUNDATION
348 BROOK AVENUEPASSAICNJ07055NONEPCEDUCATIONAL & HUMANITARIAN$15,000
KLINE GALLAND CENTER
7500 SEWARD PARK SSEATTLEWA98118NONEPCEDUCATIONAL & HUMANITARIAN$5,180
LIMMUD SEATTLE
4616 25TH AVENUE NE PMB 216SEATTLEWA98105NONEPCEDUCATIONAL & HUMANITARIAN$13,185
MASQUERS THEATER
PO BOX 1174SOAP LAKEWA98851NONEPCEDUCATIONAL & HUMANITARIAN$1,000
MENACHEM MENDEL SEATTLE CHEDER
4541 19TH AVENUE NESEATTLEWA98105NONEPCEDUCATIONAL & HUMANITARIAN$307,575
NATIONAL RAMAH COMMISSION INC
3080 BROADWAYNEW YORKNY10027NONEPCEDUCATIONAL & HUMANITARIAN$22,500
NEIGHBORHOOD HOUSE
1225 S WELLER ST NO 510SEATTLEWA98144NONEPCEDUCATIONAL & HUMANITARIAN$1,500
NORTHWEST YESHIVA HIGH SCHOOL
5017 90TH AVE SEMERCER ISLANDWA98040NONEPCEDUCATIONAL & HUMANITARIAN$653,394
ORTHODOX UNION
11 BROADWAY 14TH FLOORNEW YORKNY10004NONEPCEDUCATIONAL & HUMANITARIAN$20,000
PEF ISRAEL ENDOWMENT FUNDS
630 THIRD AVENUE SUITE 1501NEW YORKNY10017NONEPCEDUCATIONAL & HUMANITARIAN$212,935
PHILANTHROPY NORTHWEST
2101 FOURTH AVENUE NO 650SEATTLEWA98121NONEPCEDUCATIONAL & HUMANITARIAN$5,000
PLYMOUTH HOUSING GROUP AND SUBSIDIARIES
2113 THIRD AVENUESEATTLEWA98121NONEPCEDUCATIONAL & HUMANITARIAN$10,000
PRIZMAH CENTER FOR JEWISH DAY SCHOOLS
254 WEST 54TH STREET 11TH FLOORNEW YORKNY10019NONEPCEDUCATIONAL & HUMANITARIAN$18,000
SEATTLE HEBREW ACADEMY
1617 INTERLAKEN DR EASTSEATTLEWA98112NONEPCEDUCATIONAL & HUMANITARIAN$759,244
SEATTLE JEWISH COMMUNITY SCHOOL
12351 8TH AVENUE NESEATTLEWA98125NONEPCEDUCATIONAL & HUMANITARIAN$482,292
SEPHARDIC ADVENTURE CAMP
PO BOX 28511SEATTLEWA98118NONEPCEDUCATIONAL & HUMANITARIAN$80,138
SEPHARDIC RELIGIOUS SCHOOL
3801 E MERCER WAYMERCER ISLANDWA98040NONEPCEDUCATIONAL & HUMANITARIAN$6,500
STAND WITH US NORTHWEST
1907 E HIGHLAND DRSEATTLEWA98112NONEPCEDUCATIONAL & HUMANITARIAN$28,750
STROUM JEWISH COMMUNITY CENTER
3801 E MERCER WAYMERCER ISLANDWA98040NONEPCEDUCATIONAL & HUMANITARIAN$19,322
THE FRIENDSHIP CIRCLE
2737 77TH AVE SE SUITE 101MERCER ISLANDWA98040NONEPCEDUCATIONAL & HUMANITARIAN$3,333
THE JEWISH FEDERATIONS OF NORTH AMERICA INC
25 BROADWAY SUITE 1700NEW YORKNY10004NONEPCEDUCATIONAL & HUMANITARIAN$30,000
TORAH DAY SCHOOL
1625 SOUTH COLUMBIAN WAYSEATTLEWA98108NONEPCEDUCATIONAL & HUMANITARIAN$486,036
UNION FOR REFORM JUDAISM - CAMP KALSMAN
11410 NE 124TH ST 622KIRKLANDWA98034NONEPCEDUCATIONAL & HUMANITARIAN$66,500
UNITED NATIONS FOUNDATION
1750 PENNSYLVANIA AVENUE NWWASHINGTON DCDC20006NONEPCEDUCATIONAL & HUMANITARIAN$180
WEST COAST NCSY
9831 WEST PICO BLVDLOS ANGELESCA90035NONEPCEDUCATIONAL & HUMANITARIAN$37,833
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$6,178,267TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp (13 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
AMERICAN FRIENDS OF HEBREW UNIVERSITY
ONE BATTERY PARK PLAZANEW YORKNY10004NONEPCEDUCATIONAL & HUMANITARIAN$37,500
AMERICAN FRIENDS OF THE ALLIANCE ISRAELITE UNIVERSELLE
150 WEST 30TH STREET NO 900NEW YORKNY10001NONEPCEDUCATIONAL & HUMANITARIAN$25,000
AMERICAN JEWISH JOINT DISTRIBUTION
711 THIRD AVENEW YORKNY10017NONEPCEDUCATIONAL & HUMANITARIAN$25,000
DERECH EMUNAH
5145 SO MORGAN STSEATTLEWA98118NONEPCEDUCATIONAL & HUMANITARIAN$3,498
ISRAEL AMERICAN COUNCIL SEATTLE
5900 CANOGA AVE SUITE 390WOODLAND HILLSCA91367NONEPCEDUCATIONAL & HUMANITARIAN$12,500
JEWISH DAY SCHOOL
PO BOX 7299BELLEVUEWA98008NONEPCEDUCATIONAL & HUMANITARIAN$6,250
MENACHEM MENDEL SEATTLE CHEDER
4541 19TH AVENUE NESEATTLEWA98105NONEPCEDUCATIONAL & HUMANITARIAN$8,633
NORTHWEST YESHIVA HIGH SCHOOL
5017 90TH AVE SEMERCER ISLANDWA98040NONEPCEDUCATIONAL & HUMANITARIAN$3,750
PEF ISRAEL ENDOWMENT FUNDS
630 THIRD AVENUE SUITE 1501NEW YORKNY10017NONEPCEDUCATIONAL & HUMANITARIAN$20,000
SEATTLE HEBREW ACADEMY
1617 INTERLAKEN DR EASTSEATTLEWA98112NONEPCEDUCATIONAL & HUMANITARIAN$6,250
SEATTLE JEWISH COMMUNITY SCHOOL
12351 8TH AVENUE NESEATTLEWA98125NONEPCEDUCATIONAL & HUMANITARIAN$4,250
STROUM JEWISH COMMUNITY CENTER
3801 E MERCER WAYMERCER ISLANDWA98040NONEPCEDUCATIONAL & HUMANITARIAN$6,500
TORAH DAY SCHOOL
1625 SOUTH COLUMBIAN WAYSEATTLEWA98108NONEPCEDUCATIONAL & HUMANITARIAN$3,750
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$162,881TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,440ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$266,378ExclusionAmt

Net Rntl Incm Re Debt Fincd Prop NetRntlIncmReDebtFincdPropGrp

FieldValueIRS element (for citing)
Business531120BusinessCd
Unrelated Business Taxbl Incm$412,519UnrelatedBusinessTaxblIncmAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$6,463,619ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$268,303ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$412,519UnrelatedBusinessTaxblIncmAmt
Exclusion$7,001,740ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$7,414,259TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
Contributor1ContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1BACKFLIP LLCBusinessNameLine1Txt

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1400 112TH AVE NE 400AddressLine1Txt
CityBELLEVUECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98004ZIPCd
FieldValueIRS element (for citing)
Total Contributions$5,000TotalContributionsAmt
Person ContributionYes (X)PersonContributionInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$32,200Amt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$34,500DisbursementsCharitablePrpsAmt

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp

FieldValueIRS element (for citing)
Form And Line ReferencePART VII-A, LINE 11FormAndLineReferenceDesc
Medium ExplanationNAME OF CONTROLLED ENTITY: SAMIS LAND CO. EMPLOYER ID NUMBER: 91-0517717ADDRESS: 208 JAMES STREET, #CSEATTLE, WA 98104 EXCESS BUSINESS HOLDING [ ] YES [X ] NOMediumExplanationTxt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (3 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
VANGUARD INTM TERM INV G ADM$548,344$548,344
VANGUARD SHORT TERM INVT GRADE ADM$361,758$361,758
VANGUARD TOTAL BOND MARKET INDEX ADM$888,199$888,199

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (9 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
VANGUARD FTSE ALL WORLD EX US SMALL CAP INDEX FUND SHARES$747,610$747,610
VANGUARD INTERNATIONAL VALUE #46$491,580$491,580
VANGUARD MID CAP INDEX ADM$994,084$994,084
VANGUARD MIDCAP VALUE INDEX ADMIRAL$712,602$712,602
VANGUARD SMALL CAP INDEX FUND$543,065$543,065
VANGUARD SMALL CAP VALUE INDEX FUND$793,472$793,472
VANGUARD TOT INT ST INDX ADM$1,697,690$1,697,690
VANGUARD TOTAL STOCK MKT IDX ADM$2,406,744$2,406,744
VANGUARD VALUE INDEX ADM$1,315,185$1,315,185

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemSAMIS LAND CO.CategoryOrItemTxt
Listed At Cost Or FMVFMVListedAtCostOrFMVCd
Book Value$28,070,000BookValueAmt
EOYFMV$28,070,000EOYFMVAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$95,324LegalFeesAmt
Net Investment Income$79,707NetInvestmentIncomeAmt
Disbursements Charitable Prps$15,554DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
NET INTANGIBLE ASSETS$347,783$271,387$271,387
INTERCOMPANY RECEIVABLE$926,098$2,185,370$2,185,370

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (13 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
AMORTIZATION$107,560$92,318$0
UTILITY EXPENSES$281,419$237,183$0
SECURITY EXPENSE$40,273$37,878$0
JANITORIAL$36,953$34,047$0
ADMINISTRATIVE EXPENSES$206,202$166,746$0
LEASING & MARKETING$22,723$17,691$0
TENANT PARKING$22,139$9,225$0
REPAIRS & MAINTENANCE$625,554$463,308$0
GROUNDS EXPENSE$14,827$13,232$0
INSURANCE$201,179$154,232$0
LICENSES$642$642$0
MARKETING$234,531$0$222,270
OTHER ADMIN$87,411$0$83,950

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (2 entries)

DescDescAmtAmt
UNREALIZED GAIN/LOSS FROM INVESTMENTS$791,571
CHANGE IN VALUE OF SAMIS LAND CO.$2,130,000

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
LEASE DEPOSITS$513,969$1,147,695
FEDERAL INCOME TAX LIABILITY$6,141$0
INTEREST PAYABLE$43,831$7,856

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
CONSULTING FEES$301,344$27,050$335,942
INVESTMENT MANAGEMENT$67,157$67,157$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
EXCISE TAXES$39,814$0$0
TAXES$909,256$750,541$0
B&O TAXES$2,070$2,070$0
PAYROLL TAXES$28,722$0$28,722

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.