EDUCATIONAL RADIO FOUNDATION OF EAST TEXAS INC: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
EDUCATIONAL RADIO FOUNDATION OF EAST TEXAS INC (EIN 75-1746274)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-07-23
IRS object ID
202532049349300618
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-07-23T08:42:08-05:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN752147296PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1GOLLOB MORGAN PEDDY PCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11001 ESE LOOP 323 STE 300AddressLine1Txt
CityTYLERCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75701ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN751746274EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1EDUCATIONAL RADIO FOUNDATION OFBusinessNameLine1Txt
Business Name Line2EAST TEXASBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlEDUCBusinessNameControlTxt
Phone9035086888PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1P O BOX 8525AddressLine1Txt
CityTYLERCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75711ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonTROY KRIECHBAUMPersonNm
Person TitlePRESIDENT & CEOPersonTitleTxt
Phone9035086688PhoneNum
Signature2025-07-20SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKEVIN CASHIONPreparerPersonNm
PTINP00246409PTIN
Phone9035340088PhoneNum
Preparation2025-07-20PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerTROY KRIECHBAUMPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 8525AddressLine1Txt
CityTYLERCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75711ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$5,903,750GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.KVNE.COMWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1981FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionEDUCATIONAL BROADCASTINGActivityOrMissionDesc
Voting Members Governing Body13VotingMembersGoverningBodyCnt
Voting Members Independent13VotingMembersIndependentCnt
Total Employee33TotalEmployeeCnt
Total Volunteers30TotalVolunteersCnt
Total Gross UBI$23,125TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$22,125NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$4,812,606PYContributionsGrantsAmt
CY Contributions Grants$5,516,065CYContributionsGrantsAmt
PY Program Service Revenue$0PYProgramServiceRevenueAmt
CY Program Service Revenue$0CYProgramServiceRevenueAmt
PY Investment Income$5,457PYInvestmentIncomeAmt
CY Investment Income$901CYInvestmentIncomeAmt
PY Other Revenue$236,917PYOtherRevenueAmt
CY Other Revenue$69,301CYOtherRevenueAmt
PY Total Revenue$5,054,980PYTotalRevenueAmt
CY Total Revenue$5,586,267CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$2,246,460PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$2,585,967CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$430,760CYTotalFundraisingExpenseAmt
PY Other Expenses$2,046,995PYOtherExpensesAmt
CY Other Expenses$2,601,253CYOtherExpensesAmt
PY Total Expenses$4,293,455PYTotalExpensesAmt
CY Total Expenses$5,187,220CYTotalExpensesAmt
PY Revenues Less Expenses$761,525PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$399,047CYRevenuesLessExpensesAmt
Total Assets BOY$17,085,239TotalAssetsBOYAmt
Total Assets EOY$20,106,083TotalAssetsEOYAmt
Total Liabilities BOY$2,017,177TotalLiabilitiesBOYAmt
Total Liabilities EOY$4,186,650TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$15,068,062NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$15,919,433NetAssetsOrFundBalancesEOYAmt
MissionEDUCATIONAL BROADCASTINGMissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$3,275,817ExpenseAmt
DescWE BROADCAST THE GOOD NEWS OF JESUS CHRIST VIA BROADCAST FREQUENCIES AND DIGITAL MEDIA THROUGH SEVERAL MUSIC PROGRAMMING FORMATS FEATURING CHRISTIAN MUSIC AND BIBLE TEACHING DESIGNED TO INSPIRE, EDUCATE AND ENCOURAGE. KVNE BROADCASTS CONTEMPORARY CHRISTIAN MUSIC, LIFT WORSHIP INVITES PEOPLE TO WORSHIP THE LORD THROUGH PRAISE MUSIC AND FUZION BROADCASTS CHRISTIAN MUSIC IN SPANISH, BRINGING HOPE AND ENCOURAGEMENT TO HISPANICS ACROSS EAST TEXAS AND AROUND THE WORLD. ON-AIR RADIO STATIONS SERVE APPROXIMATELY 225,000 PEOPLE IN EAST TEXAS, NEW MEXICO AND NORTHWEST LOUISIANA AND OVER 570,000 UNIQUE STREAMERS. ADDITIONALLY, INVOLVED IN COMMUNITIES SERVED THROUGH VARIOUS LOCAL MINISTRIES WITH SHOE DRIVES, DIAPER DRIVES AND ASSISTING LOCAL FAMILIES DURING OUR CHRISTMAS ENCOURAGMENT PROGRAM.Desc
Total Program Service Expenses$3,275,817TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (1)DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document60IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee33EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
DAF Excess Business Holdings0DAFExcessBusinessHoldingsInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members13GoverningBodyVotingMembersCnt
Independent Voting Member13IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower Policy0WhistleblowerPolicyInd
Document Retention Policy0DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1HAROLD RODNEY SKYLESBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9035086888PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line17695 OLD JACKSONVILLE HWYAddressLine1Txt
CityTYLERCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75703ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (17 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerIndHighest Compensated EmployeeHighestCompensatedEmployeeInd
LYNDA EVANS
DIRECTOR1.00Yes (X)$0$0$0
JIM GOMILLION
DIRECTOR1.00Yes (X)$0$0$0
DONNA PILGRIM
DIRECTOR1.00Yes (X)$0$0$0
BETH PURL
CHAIR - MINISTRY & DEVELOP1.00Yes (X)$0$0$0Yes (X)
JET SCHULER
CHAIR - GOVERNANCE1.00Yes (X)$0$0$0Yes (X)
CRIS BERLINGERI
DIRECTOR1.00Yes (X)$0$0$0
ANN HALL
VICE CHAIR-BUS & OPER1.00Yes (X)$0$0$0Yes (X)
PAUL MCKENZIE
DIRECTOR1.00Yes (X)$0$0$0
STEVEN CAMPBELL
DIRECTOR1.00Yes (X)$0$0$0
STEVE CORDON
DIRECTOR1.00Yes (X)$0$0$0
LUIS RIVERA
DIRECTOR1.00Yes (X)$0$0$0
ANDY STINSON
DIRECTOR1.00Yes (X)$0$0$0
KEN LACKNER
DIRECTOR1.00Yes (X)$0$0$0
TROY KRIECHBAUM
PRESIDENT/CEO40.00$180,312$0$42,958Yes (X)
HAROLD R SKYLES
KEY EMPLOYEE40.00$124,292$0$31,726Yes (X)
BENJAMIN STANLEY
KEY EMPLOYEE40.00$120,518$0$19,323Yes (X)
MICHAEL HARPER
KEY EMPLOYEE40.00$109,706$0$13,372Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$534,828TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$107,379TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K4IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
All Other Contributions$5,516,065AllOtherContributionsAmt
Noncash Contributions$505,000NoncashContributionsAmt
Total Contributions$5,516,065TotalContributionsAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$901TotalRevenueColumnAmt
Exclusion$901ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Personal$60,573PersonalAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Personal$37,448PersonalAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Personal$23,125PersonalAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$23,125TotalRevenueColumnAmt
Unrelated Business Revenue$23,125UnrelatedBusinessRevenueAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$311,211FundraisingGrossIncomeAmt
Fundraising Direct Expenses$280,035FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$31,176TotalRevenueColumnAmt
Exclusion$31,176ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescINSURANCE PROCEEDSDesc
Business524290BusinessCd
Total Revenue Column$15,000TotalRevenueColumnAmt
Related Or Exempt Func Income$15,000RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Other Revenue Total$15,000OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$5,586,267TotalRevenueColumnAmt
Related Or Exempt Func Income$15,000RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$23,125UnrelatedBusinessRevenueAmt
Exclusion$32,077ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$534,828TotalAmt
Program Services$109,706ProgramServicesAmt
Management And General$425,122ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,342,164TotalAmt
Program Services$992,849ProgramServicesAmt
Management And General$121,909ManagementAndGeneralAmt
Fundraising$227,406FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$119,910TotalAmt
Program Services$70,436ProgramServicesAmt
Management And General$41,896ManagementAndGeneralAmt
Fundraising$7,578FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$451,949TotalAmt
Program Services$265,477ProgramServicesAmt
Management And General$157,909ManagementAndGeneralAmt
Fundraising$28,563FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$137,116TotalAmt
Program Services$80,541ProgramServicesAmt
Management And General$47,908ManagementAndGeneralAmt
Fundraising$8,667FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$34,367TotalAmt
Management And General$34,367ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$30,674TotalAmt
Management And General$30,674ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$70,049TotalAmt
Management And General$70,049ManagementAndGeneralAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$293,186TotalAmt
Program Services$293,186ProgramServicesAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$96,989TotalAmt
Management And General$96,989ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$150,516TotalAmt
Program Services$16,582ProgramServicesAmt
Management And General$133,934ManagementAndGeneralAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$393,875TotalAmt
Program Services$330,101ProgramServicesAmt
Management And General$63,774ManagementAndGeneralAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$44,500TotalAmt
Management And General$44,500ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$572,039TotalAmt
Program Services$488,061ProgramServicesAmt
Management And General$83,978ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$114,286TotalAmt
Program Services$113,634ProgramServicesAmt
Management And General$551ManagementAndGeneralAmt
Fundraising$101FundraisingAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
REPAIRS & MAINTENANCE$226,137$204,644$21,493
PROGRAM$175,350$175,350
DONOR DEVELOPMENT$156,565$156,565
CONTINUING EDUCATION$71,174$35,587$35,587

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$171,546TotalAmt
Program Services$99,663ProgramServicesAmt
Management And General$70,003ManagementAndGeneralAmt
Fundraising$1,880FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$5,187,220TotalAmt
Program Services$3,275,817ProgramServicesAmt
Management And General$1,480,643ManagementAndGeneralAmt
Fundraising$430,760FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$2,435,317BOYAmt
EOY$1,671,792EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$55,167BOYAmt
EOY$248,108EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$22,584BOYAmt
EOY$362,524EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$12,744,322LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$3,676,505LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$8,552,701BOYAmt
EOY$9,067,817EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
BOY$4,563,294BOYAmt
EOY$6,743,593EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$1,456,176BOYAmt
EOY$2,012,249EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$17,085,239BOYAmt
EOY$20,106,083EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$19,954BOYAmt
EOY$60,396EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,997,223BOYAmt
EOY$4,126,254EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$2,017,177BOYAmt
EOY$4,186,650EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$15,057,562BOYAmt
EOY$15,185,682EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$10,500BOYAmt
EOY$733,751EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$15,068,062BOYAmt
EOY$15,919,433EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$17,085,239BOYAmt
EOY$20,106,083EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$399,047ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$62,732NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$389,592OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,912,548CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$5,074,614CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$3,892,647CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$4,812,606CurrentTaxYearMinus1YearAmt
Current Tax Year$5,516,065CurrentTaxYearAmt
Total$24,208,480TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,912,548CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$5,074,614CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$3,892,647CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$4,812,606CurrentTaxYearMinus1YearAmt
Current Tax Year$5,516,065CurrentTaxYearAmt
Total$24,208,480TotalAmt
FieldValueIRS element (for citing)
Public Support Total170$24,208,480PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years-$42,047CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,674CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$16,832CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$5,457CurrentTaxYearMinus1YearAmt
Current Tax Year$901CurrentTaxYearAmt
Total-$17,183TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$11,000CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$78,730CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$41,798CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$99,828CurrentTaxYearMinus1YearAmt
Current Tax Year$75,573CurrentTaxYearAmt
Total$306,929TotalAmt
FieldValueIRS element (for citing)
Total Support$24,498,226TotalSupportAmt
Public Support CY1700.98820PublicSupportCY170Pct
Public Support PY1700.98950PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE A, PART II, LINE 10, EXPLANATION OF OTHER INCOME:FormAndLineReferenceDesc
ExplanationMISCELLANEOUS INCOME - 2020 AMOUNT: $ 11,000. 2021 AMOUNT: $ 78,730. 2022 AMOUNT: $ 26,878. 2023 AMOUNT: $ 99,828. 2024 AMOUNT: $ 75,573. GAIN ON DISPOSAL OF ASSETS - 2022 AMOUNT: $ 14,920.ExplanationTxt

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,094,600OtherCostOrOtherBasisAmt
Book Value$1,094,600BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,843,520OtherCostOrOtherBasisAmt
Depreciation$844,813DepreciationAmt
Book Value$3,998,707BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$6,530,607OtherCostOrOtherBasisAmt
Depreciation$2,597,318DepreciationAmt
Book Value$3,933,289BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$275,595OtherCostOrOtherBasisAmt
Depreciation$234,374DepreciationAmt
Book Value$41,221BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$9,067,817TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (3 entries)

DescDescBook ValueBookValueAmt
TOWER RENT RECEIVABLE$38,829
OTHER ASSETS$4,165
RIGHT OF USE ASSET$1,969,255
FieldValueIRS element (for citing)
Total Book Value Other Assets$2,012,249TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (5 entries)

DescDescAmtAmt
CREDIT CARDS PAYABLE$12,234
LEASE LIABILITY - SHORT TERM$140,339
LEASE LIABILITY - LONG TERM$1,957,014
LONG TERM DEBT$1,983,334
CURRENT PORTION OF LONG TERM DEBT$33,333
FieldValueIRS element (for citing)
Total Liability$4,126,254TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$6,356,074TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$62,732NetUnrealizedGainsInvstAmt
Other Revenue$707,075OtherRevenueAmt
Revenue Not Reported$769,807RevenueNotReportedAmt
Revenue Subtotal$5,586,267RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$5,586,267TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$5,504,703TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$317,483OtherExpensesIncludedAmt
Expenses Not Reported$317,483ExpensesNotReportedAmt
Expenses Subtotal$5,187,220ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$5,187,220TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART X, LINE 2:THE ORGANIZATION EVALUATES ITS UNCERTAIN TAX POSITIONS USING THE PROVISIONS OF ASC 450, ACCOUNTING FOR CONTINGENCIES. ACCORDINGLY, A LOSS CONTINGENCY IS RECOGNIZED WHEN IT IS PROBABLE THAT A LIABILITY HAS BEEN INCURRED AS OF THE DATE OF THE FINANCIAL STATEMENTS AND THE AMOUNT OF THE LOSS CAN BE REASONABLY ESTIMATED. THE AMOUNT RECOGNIZED IS SUBJECT TO ESTIMATE AND MANAGEMENT JUDGMENT WITH RESPECT TO THE LIKELY OUTCOME OF EACH UNCERTAIN TAX POSITION. THE AMOUNT THAT IS ULTIMATELY SUSTAINED FOR AN INDIVIDUAL UNCERTAIN TAX POSITION OR FOR ALL UNCERTAIN TAX POSITIONS IN THE AGGREGATE COULD DIFFER FROM THE AMOUNT RECOGNIZED. THERE WAS NO LOSS CONTINGENCY AS OF DECEMBER 31, 2024 OR 2023.
PART XI, LINE 2D - OTHER ADJUSTMENTS:FAIR VALUE OF BROADCAST LICENSES CONCERT EXPENSES 990-T EXPENSES
PART XII, LINE 2D - OTHER ADJUSTMENTS:CONCERT EXPENSES 990-T EXPENSES
PART X - FASB ASC 740 FOOTNOTETHE ORGANIZATION ADOPTED THE PROVISIONS OF ASC 740-10-25, INCOME TAXES, WHICH STATES THAT THE ORGANIZATION MAY RECOGNIZE THE TAX BENEFIT FROM AN UNCERTAIN TAX POSITION ONLY IF IT IS MORE LIKELY THAN NOT THAT THE TAX POSITION WILL BE SUSTAINED ON EXAMINATION BY THE TAXING AUTHORITIES, BASED ON THE TECHNICAL MERITS OF THE POSITION. THE TAX BENEFITS RECOGNIZED IN THE FINANCIAL STATEMENTS FROM SUCH A POSITION SHOULD BE MEASURED BASED ON THE LARGEST BENEFIT THAT HAS A GREATER THAN 50% LIKELIHOOD OF BEING REALIZED UPON ULTIMATE SETTLEMENT. AS OF THE DECEMBER 31, 2024 AND 2023, THE ORGANIZATION HAD NO UNRECOGNIZED TAX BENEFITS AND DID NOT ANTICIPATE A SIGNIFICANT INCREASE OR DECREASE IN UNRECOGNIZED TAX BENEFITS DURING THE SUBSEQUENT 12 MONTHS.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1CONCERTSEvent1Nm
Gross Receipts Event1$311,211GrossReceiptsEvent1Amt
Gross Revenue Event1$311,211GrossRevenueEvent1Amt
Rent Facility Costs Event1$48,621RentFacilityCostsEvent1Amt
Food And Beverage Event1$13,766FoodAndBeverageEvent1Amt
Entertainment Event1$182,941EntertainmentEvent1Amt
Other Direct Expenses Event1$34,707OtherDirectExpensesEvent1Amt
Gross Receipts Total$311,211GrossReceiptsTotalAmt
Gross Revenue Total Events$311,211GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$48,621RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$13,766FoodAndBeverageTotalEventsAmt
Entertainment Total Events$182,941EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$34,707OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$280,035DirectExpenseSummaryEventsAmt
Net Income Summary$31,176NetIncomeSummaryAmt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation CommitteeYes (X)CompensationCommitteeInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (2 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
TROY KRIECHBAUM
PRESIDENT/CEO$180,312$0$0$0$0$0$11,080$0$31,878$0$223,270$0$0$0
HAROLD R SKYLES
KEY EMPLOYEE$124,292$0$0$0$0$0$8,253$0$23,473$0$156,018$0$0$0

Schedule M IRS990ScheduleM

Other Non Cash Contri Table OtherNonCashContriTableGrp (2 entries)

Non Cash CheckboxNonCashCheckboxIndDescDescContributionContributionCntNoncash Contributions Rpt F990NoncashContributionsRptF990AmtMethod Of Determining RevenuesMethodOfDeterminingRevenuesTxt
Yes (X)TOWER EQUIPMENT1$500,500ESTIMATE OF VALUE
Yes (X)TOWER LAND1$4,500ESTIMATE OF VALUE
FieldValueIRS element (for citing)
Any Property That Must Be Held0AnyPropertyThatMustBeHeldInd
Review Process Unusual NC Gifts0ReviewProcessUnusualNCGiftsInd
Third Parties Used0ThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BPRIOR TO FILING, A COPY OF FORM 990 WILL BE PROVIDED TO THE BOARD OF DIRECTORS FOR THEIR REVIEW.
FORM 990, PART VI, SECTION B, LINE 12CTHE ORGANIZATION HAS A WRITTEN CONFLICT OF INTEREST POLICY. ALL OFFICERS, KEY EMPLOYEES AND BOARD MEMBERS ARE REQUIRED TO DISCLOSE ANNUALLY ANY ACTUAL OR POTENTIAL CONFLICT OF INTEREST WITH THE ORGANIZATION. SHOULD ANY TRANSACTION ARISE THAT MAY CREATE A CONFLICT, THE TRANSACTION IS REVIEWED AND APPROPRIATE MEASURES ARE TAKEN.
FORM 990, PART VI, SECTION B, LINE 15ATHE COMPENSATION OF THE CEO IS DETERMINED AND APPROVED BY THE BOARD OF DIRECTORS.
FORM 990, PART VI, SECTION C, LINE 19DOCUMENTS ARE AVAILABLE UPON WRITTEN REQUEST.
FORM 990, PART XI, LINE 9:CHANGE IN FAIR VALUE OF BROADCAST LICENSES 389,592.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.