BARRIO LOGAN COLLEGE INSTITUTE: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
BARRIO LOGAN COLLEGE INSTITUTE (EIN 33-0771222)
Tax period
2023-09-01 to 2024-08-31
Filed
2025-07-11
IRS object ID
202511929349300336
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-07-11T14:06:47-05:00ReturnTs
Tax Period End2024-08-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN390859910PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1BAKER TILLY ADVISORY GROUP LPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line14747 EXECUTIVE DR SUITE 1300AddressLine1Txt
CitySAN DIEGOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92121ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-09-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN330771222EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BARRIO LOGAN COLLEGE INSTITUTEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlBARRBusinessNameControlTxt
Phone6192554652PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12114 NATIONAL AVENUEAddressLine1Txt
CitySAN DIEGOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92113ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSAM NUNEZPersonNm
Person TitleCHAIRPersonTitleTxt
Phone6192554652PhoneNum
Signature2025-07-09SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJANE COLEMANPreparerPersonNm
PTINP01391236PTIN
Phone8586271400PhoneNum
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerSARA BOQUINPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line12114 NATIONAL AVENUEAddressLine1Txt
CitySAN DIEGOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92113ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$2,818,560GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressBLCI.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1996FormationYr
Legal Domicile StateCALegalDomicileStateCd
Activity Or MissionBLCI BREAKS THE CYCLE OF POVERTY THROUGH EDUCATION IN UNDERSERVED COMMUNITIES.ActivityOrMissionDesc
Voting Members Governing Body13VotingMembersGoverningBodyCnt
Voting Members Independent13VotingMembersIndependentCnt
Total Employee50TotalEmployeeCnt
Total Volunteers132TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$2,604,164PYContributionsGrantsAmt
CY Contributions Grants$2,757,555CYContributionsGrantsAmt
PY Program Service Revenue$0PYProgramServiceRevenueAmt
CY Program Service Revenue$0CYProgramServiceRevenueAmt
PY Investment Income$20,108PYInvestmentIncomeAmt
CY Investment Income$44,054CYInvestmentIncomeAmt
PY Other Revenue-$36,022PYOtherRevenueAmt
CY Other Revenue-$38,335CYOtherRevenueAmt
PY Total Revenue$2,588,250PYTotalRevenueAmt
CY Total Revenue$2,763,274CYTotalRevenueAmt
PY Grants And Similar Paid$66,675PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$85,500CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$2,484,736PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$2,470,688CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$25,460PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$29,530CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$619,920CYTotalFundraisingExpenseAmt
PY Other Expenses$775,043PYOtherExpensesAmt
CY Other Expenses$794,201CYOtherExpensesAmt
PY Total Expenses$3,351,914PYTotalExpensesAmt
CY Total Expenses$3,379,919CYTotalExpensesAmt
PY Revenues Less Expenses-$763,664PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$616,645CYRevenuesLessExpensesAmt
Total Assets BOY$3,345,876TotalAssetsBOYAmt
Total Assets EOY$2,745,125TotalAssetsEOYAmt
Total Liabilities BOY$1,019,664TotalLiabilitiesBOYAmt
Total Liabilities EOY$885,798TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$2,326,212NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$1,859,327NetAssetsOrFundBalancesEOYAmt
MissionBLCI BREAKS THE CYCLE OF POVERTY BY PREPARING DISADVANTAGED STUDENTS TO BE AMONG THE FIRST IN THEIR FAMILIES TO ATTEND AND SUCCEED IN COLLEGE. BLCI ENSURES THAT 100% OF ITS STUDENTS ENROLL IN COLLEGE AND SUPPORTS THEM THROUGHOUT THEIR STUDIES.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$2,316,984ExpenseAmt
Grant$85,500GrantAmt
Revenue$0RevenueAmt
DescBLCI PROVIDES CHILDREN FROM UNDERSERVED COMMUNITIES THE INFORMATION AND OPPORTUNITIES NEEDED TO ENROLL IN COLLEGE AND HELP THEM BE SUCCESSFUL WHILE THERE. THE GOAL IS TO CHANGE THE QUESTION OF WHETHER THESE CHILDREN WILL GO TO COLLEGE TO WHERE WILL THEY GO TO COLLEGE. BLCI PROVIDES COACHING FROM ADULTS WHO KNOW WHAT IT IS LIKE TO BE THE FIRST IN THEIR FAMILIES TO GO TO COLLEGE, PROVIDES COLLEGE PREP THROUGH AFTER SCHOOL PROGRAMS THAT BEGIN IN 3RD GRADE, AND REQUIRE 30 HOURS PER YEAR OF PARENT PARTICIPATION TO ENSURE FAMILY COMMITMENT TO ADVANCE THEIR CHILDREN'S EDUCATIONAL ASPIRATIONS. BLCI OFFERS INDIVIDUALIZED, CULTURALLY RELEVANT SERVICE TO EACH FAMILY. TO DATE, 100% OF BLCI STUDENTS ENROLL IN COLLEGE.Desc
Total Program Service Expenses$2,316,984TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised FundYes (1)DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other SecYes (1)ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional FundraisingYes (1)ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document24IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee50EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo ContributionsYes (1)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (1)QuidProQuoContriDisclInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
DAF Excess Business Holdings0DAFExcessBusinessHoldingsInd
Taxable Distributions0TaxableDistributionsInd
Distribution To Donor0DistributionToDonorInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members13GoverningBodyVotingMembersCnt
Independent Voting Member13IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldCAStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1SARA BOQUINBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone6192554652PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12114 NATIONAL AVENUEAddressLine1Txt
CitySAN DIEGOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92113ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (19 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtHighest Compensated EmployeeHighestCompensatedEmployeeInd
KEEGAN MCNAMARA
CHAIR2.00Yes (X)Yes (X)$0$0$0
ALICIA QUINN
VICE CHAIR (THRU 07/24)2.00Yes (X)Yes (X)$0$0$0
ANDREW ANDY ACHTERKIRCHEN
TREASURER2.00Yes (X)Yes (X)$0$0$0
INGRID DE LLAMAS
SECRETARY2.00Yes (X)Yes (X)$0$0$0
LAURA DEITRICK
DIRECTOR2.00Yes (X)$0$0$0
JOLYN PARKER
DIRECTOR2.00Yes (X)$0$0$0
JOHN PACHECO
DIRECTOR (THRU 02/24)2.00Yes (X)$0$0$0
MIRIAM GONZALEZ
DIRECTOR2.00Yes (X)$0$0$0
STEPHANIE SILVAR
DIRECTOR2.00Yes (X)$0$0$0
SAM NUNEZ
DIRECTOR2.00Yes (X)$0$0$0
PEDRO REYES
DIRECTOR2.00Yes (X)$0$0$0
EUNICE MORRIS
DIRECTOR2.00Yes (X)$0$0$0
ELENA RANGEL
DIRECTOR2.00Yes (X)$0$0$0
RANA SAMPSON
DIRECTOR2.00Yes (X)$0$0$0
EMILIO ULLOA
DIRECTOR2.00Yes (X)$0$0$0
SARA BOQUIN
CHIEF EXECUTIVE OFFICER40.00Yes (X)$159,225$0$7,402
MATHEW MEDEIROS
CHIEF OPERATIONS OFFICER40.00Yes (X)$135,896$0$5,281
CRISTINA AGUIRRE
CHIEF PROGRAMS OFFICER40.00$116,013$0$6,067Yes (X)
ERIN MISERLIS
CHIEF PHILANTHROPHY OFFICER40.00$102,454$0$25,861Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$513,588TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$44,611TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K4IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Fundraising$545,337FundraisingAmt
Government Grants$364,933GovernmentGrantsAmt
All Other Contributions$1,847,285AllOtherContributionsAmt
Noncash Contributions$10,365NoncashContributionsAmt
Total Contributions$2,757,555TotalContributionsAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$44,054TotalRevenueColumnAmt
Exclusion$44,054ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$100RealAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$0RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real$100RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$100TotalRevenueColumnAmt
Exclusion$100ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$10,750FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$545,337ContriRptFundraisingEventAmt
Fundraising Direct Expenses$55,286FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$44,536TotalRevenueColumnAmt
Exclusion-$44,536ExclusionAmt

Miscellaneous Revenue MiscellaneousRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$6,101TotalRevenueColumnAmt
Exclusion$6,101ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$6,101OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,763,274TotalRevenueColumnAmt
Related Or Exempt Func Income$0RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$5,719ExclusionAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$85,500TotalAmt
Program Services$85,500ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$322,965TotalAmt
Program Services$107,655ProgramServicesAmt
Management And General$107,655ManagementAndGeneralAmt
Fundraising$107,655FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,818,116TotalAmt
Program Services$1,436,518ProgramServicesAmt
Management And General$62,424ManagementAndGeneralAmt
Fundraising$319,174FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$36,106TotalAmt
Program Services$23,581ProgramServicesAmt
Management And General$5,621ManagementAndGeneralAmt
Fundraising$6,904FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$125,456TotalAmt
Program Services$69,833ProgramServicesAmt
Management And General$25,770ManagementAndGeneralAmt
Fundraising$29,853FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$168,045TotalAmt
Program Services$120,992ProgramServicesAmt
Management And General$13,444ManagementAndGeneralAmt
Fundraising$33,609FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$165TotalAmt
Management And General$165ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$140,782TotalAmt
Management And General$140,782ManagementAndGeneralAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$29,530TotalAmt
Fundraising$29,530FundraisingAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$58,634TotalAmt
Program Services$28,797ProgramServicesAmt
Management And General$7,001ManagementAndGeneralAmt
Fundraising$22,836FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$6,159TotalAmt
Program Services$6,159ProgramServicesAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$8,118TotalAmt
Program Services$4,006ProgramServicesAmt
Management And General$3,872ManagementAndGeneralAmt
Fundraising$240FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$40,927TotalAmt
Program Services$14,038ProgramServicesAmt
Management And General$14,020ManagementAndGeneralAmt
Fundraising$12,869FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$193,945TotalAmt
Program Services$145,459ProgramServicesAmt
Management And General$24,243ManagementAndGeneralAmt
Fundraising$24,243FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$182TotalAmt
Program Services$182ProgramServicesAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$4,623TotalAmt
Management And General$4,623ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$123,063TotalAmt
Program Services$92,297ProgramServicesAmt
Management And General$15,383ManagementAndGeneralAmt
Fundraising$15,383FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$51,378TotalAmt
Program Services$17,126ProgramServicesAmt
Management And General$17,126ManagementAndGeneralAmt
Fundraising$17,126FundraisingAmt

Other Expenses OtherExpensesGrp (3 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmt
PROGRAM EXPENSES$72,831$72,831
FIELD TRIPS$35,397$35,397
PROGRAM EVENTS$13,259$13,259

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$44,738TotalAmt
Program Services$43,354ProgramServicesAmt
Management And General$886ManagementAndGeneralAmt
Fundraising$498FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$3,379,919TotalAmt
Program Services$2,316,984ProgramServicesAmt
Management And General$443,015ManagementAndGeneralAmt
Fundraising$619,920FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$532,632BOYAmt
EOY$694,196EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$1,035,746BOYAmt
EOY$340,173EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$260,451BOYAmt
EOY$343,867EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$35,455BOYAmt
EOY$31,042EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$1,219,446LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$561,499LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$680,990BOYAmt
EOY$657,947EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$142,150BOYAmt
EOY$140,385EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$658,452BOYAmt
EOY$537,515EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$3,345,876BOYAmt
EOY$2,745,125EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$162,683BOYAmt
EOY$156,386EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$180,611BOYAmt
EOY$173,333EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$676,370BOYAmt
EOY$556,079EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,019,664BOYAmt
EOY$885,798EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$2,300,937BOYAmt
EOY$1,176,692EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$25,275BOYAmt
EOY$682,635EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$2,326,212BOYAmt
EOY$1,859,327EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,345,876BOYAmt
EOY$2,745,125EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss-$616,645ReconcilationRevenueExpnssAmt
Other Changes In Net Assets$149,760OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit RequiredYes (1)FederalGrantAuditRequiredInd
Federal Grant Audit PerformedYes (1)FederalGrantAuditPerformedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,904,787CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,344,271CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$3,519,684CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,601,664CurrentTaxYearMinus1YearAmt
Current Tax Year$2,757,555CurrentTaxYearAmt
Total$14,127,961TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,904,787CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,344,271CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$3,519,684CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,601,664CurrentTaxYearMinus1YearAmt
Current Tax Year$2,757,555CurrentTaxYearAmt
Total$14,127,961TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$331,630SubstantialContributorsTotAmt
Public Support Total170$13,796,331PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$12,500CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$23,078CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$3,293CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$11,608CurrentTaxYearMinus1YearAmt
Current Tax Year$44,154CurrentTaxYearAmt
Total$94,633TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year$6,101CurrentTaxYearAmt
Total$6,101TotalAmt
FieldValueIRS element (for citing)
Total Support$14,228,695TotalSupportAmt
Public Support CY1700.96960PublicSupportCY170Pct
Public Support PY1700.93350PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE A, PART II, LINE 10, EXPLANATION OF OTHER INCOME:FormAndLineReferenceDesc
ExplanationOTHER INCOME - 2023 AMOUNT: $ 6,101.ExplanationTxt

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Donor Advised Funds Held1DonorAdvisedFundsHeldCnt
Donor Advised Funds Contri$45,000DonorAdvisedFundsContriAmt
Donor Advised Funds Grants$85,500DonorAdvisedFundsGrantsAmt
Donor Advised Funds Vl EOY$21,609DonorAdvisedFundsVlEOYAmt
Disclosed Org Leg CtrlYes (1)DisclosedOrgLegCtrlInd
Disclosed For Charitable PrpsYes (1)DisclosedForCharitablePrpsInd

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$106,968BeginningYearBalanceAmt
Investment Earnings Or Losses$11,808InvestmentEarningsOrLossesAmt
End Year Balance$118,776EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$100,779BeginningYearBalanceAmt
Contributions$250ContributionsAmt
Investment Earnings Or Losses$5,939InvestmentEarningsOrLossesAmt
End Year Balance$106,968EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$105,957BeginningYearBalanceAmt
Contributions$25ContributionsAmt
Investment Earnings Or Losses-$5,203InvestmentEarningsOrLossesAmt
End Year Balance$100,779EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$85,493BeginningYearBalanceAmt
Investment Earnings Or Losses$20,873InvestmentEarningsOrLossesAmt
Administrative Expenses$409AdministrativeExpensesAmt
End Year Balance$105,957EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$80,051BeginningYearBalanceAmt
Investment Earnings Or Losses$5,838InvestmentEarningsOrLossesAmt
Administrative Expenses$396AdministrativeExpensesAmt
End Year Balance$85,493EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.46334BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.53666PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY0.00000TermEndowmentBalanceEOYPct
Endowments Held Unrelated OrgYes (1)EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,077,743OtherCostOrOtherBasisAmt
Depreciation$472,870DepreciationAmt
Book Value$604,873BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$82,061OtherCostOrOtherBasisAmt
Depreciation$44,261DepreciationAmt
Book Value$37,800BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$59,642OtherCostOrOtherBasisAmt
Depreciation$44,368DepreciationAmt
Book Value$15,274BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$657,947TotalBookValueLandBuildingsAmt

Other Securities OtherSecuritiesGrp

FieldValueIRS element (for citing)
DescBENEFICIAL INTEREST IN ENDOWMENT FUNDSDesc
Book Value$140,385BookValueAmt
Method ValuationFMethodValuationCd
FieldValueIRS element (for citing)
Total Book Value Securities$140,385TotalBookValueSecuritiesAmt

Other Assets Org OtherAssetsOrgGrp (2 entries)

DescDescBook ValueBookValueAmt
SECURITY DEPOSIT$10,263
ROU ASSET$527,252
FieldValueIRS element (for citing)
Total Book Value Other Assets$537,515TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescROU LIABILITYDesc
Amt$556,079Amt
FieldValueIRS element (for citing)
Total Liability$556,079TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$3,010,820TotalRevEtcAuditedFinclStmtAmt
Other Revenue$192,260OtherRevenueAmt
Revenue Not Reported$192,260RevenueNotReportedAmt
Revenue Subtotal$2,818,560RevenueSubtotalAmt
Other Revenues Not Included-$55,286OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt-$55,286RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$2,763,274TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$3,477,705TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$55,286OtherExpensesIncludedAmt
Expenses Not Reported$55,286ExpensesNotReportedAmt
Expenses Subtotal$3,422,419ExpensesSubtotalAmt
Other Expenses Not Included-$42,500OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt-$42,500ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$3,379,919TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART V, LINE 4:THE INTENDED USES OF THE ORGANIZATION'S ENDOWMENT FUNDS ARE TO PROVIDE REVENUES TO FUND FUTURE OPERATIONS.
PART XI, LINE 2D - OTHER ADJUSTMENTS:CHANGE IN BENEFICIAL INTEREST 41,585. EMPLOYEE RETENTION TAX CREDIT - PY ADJUSTMENT 150,675.
PART XI, LINE 4B - OTHER ADJUSTMENTS:SPECIAL EVENTS EXPENSES -55,286.
PART XII, LINE 2D - OTHER ADJUSTMENTS:SPECIAL EVENTS EXPENSES 55,286.
PART XII, LINE 4B - OTHER ADJUSTMENTS:LOSS ON UNCOLLECTIBLE PLEDGE -42,500.

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Mail SolicitationsYes (X)MailSolicitationsInd
Email SolicitationsYes (X)EmailSolicitationsInd
Phone SolicitationsYes (X)PhoneSolicitationsInd
In Person SolicitationsYes (X)InPersonSolicitationsInd
Solicitation Of Non Govt GrantsYes (X)SolicitationOfNonGovtGrantsInd
Solicitation Of Govt GrantsYes (X)SolicitationOfGovtGrantsInd
Special Fundraising EventsYes (X)SpecialFundraisingEventsInd
Agrmt Prof Fundraising ActyYes (1)AgrmtProfFundraisingActyInd

Fundraiser Activity Info FundraiserActivityInfoGrp

Organization Business Name OrganizationBusinessName

FieldValueIRS element (for citing)
Business Name Line1CBM FUNDRAISING SERVICE LLC (DBA IT'S A BREEZE FUNDRAISING)BusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line15040 MILTON STREETAddressLine1Txt
CitySAN DIEGOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92110ZIPCd
FieldValueIRS element (for citing)
ActivityGRANT WRITING SERVICESActivityTxt
Fundraiser Control Of Funds0FundraiserControlOfFundsInd
Gross Receipts$0GrossReceiptsAmt
Retained By Contractor$29,530RetainedByContractorAmt
Net To Organization-$29,530NetToOrganizationAmt
FieldValueIRS element (for citing)
Total Retained By Contractors$29,530TotalRetainedByContractorsAmt
Total Net To Organization-$29,530TotalNetToOrganizationAmt
Licensed StatesCALicensedStatesCd

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1OPPORTUNITY FOR IMPACTEvent1Nm
Gross Receipts Event1$556,087GrossReceiptsEvent1Amt
Charitable Contri Event1$545,337CharitableContriEvent1Amt
Gross Revenue Event1$10,750GrossRevenueEvent1Amt
Non Cash Prizes Event1$576NonCashPrizesEvent1Amt
Rent Facility Costs Event1$3,491RentFacilityCostsEvent1Amt
Food And Beverage Event1$35,299FoodAndBeverageEvent1Amt
Entertainment Event1$4,000EntertainmentEvent1Amt
Other Direct Expenses Event1$11,920OtherDirectExpensesEvent1Amt
Gross Receipts Total$556,087GrossReceiptsTotalAmt
Charitable Contributions Tot$545,337CharitableContributionsTotAmt
Gross Revenue Total Events$10,750GrossRevenueTotalEventsAmt
Non Cash Prizes Total Events$576NonCashPrizesTotalEventsAmt
Rent Fclty Costs Total Events$3,491RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$35,299FoodAndBeverageTotalEventsAmt
Entertainment Total Events$4,000EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$11,920OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$55,286DirectExpenseSummaryEventsAmt
Net Income Summary-$44,536NetIncomeSummaryAmt

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp

FieldValueIRS element (for citing)
Grant TypeSCHOLARSHIPSGrantTypeTxt
Recipient32RecipientCnt
Cash Grant$85,500CashGrantAmt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE I PART III:FormAndLineReferenceDesc
ExplanationGRANTS ARE APPROVED BY THE BOARD OF DIRECTORS AND MONITORED BY THE ORGANIZATION'S ACCOUNTING DEPARTMENT.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Form990 Of Other OrganizationsYes (X)Form990OfOtherOrganizationsInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonSARA BOQUINPersonNm
TitleCHIEF EXECUTIVE OFFICERTitleTxt
Base Compensation Filing Org$159,225BaseCompensationFilingOrgAmt
Compensation Based On Rltd Orgs$0CompensationBasedOnRltdOrgsAmt
Bonus Filing Organization$0BonusFilingOrganizationAmount
Bonus Related Organizations$0BonusRelatedOrganizationsAmt
Other Compensation Filing Org$0OtherCompensationFilingOrgAmt
Other Compensation Rltd Orgs$0OtherCompensationRltdOrgsAmt
Deferred Compensation Flng Org$4,777DeferredCompensationFlngOrgAmt
Deferred Comp Rltd Orgs$0DeferredCompRltdOrgsAmt
Nontaxable Benefits Filing Org$2,625NontaxableBenefitsFilingOrgAmt
Nontaxable Benefits Rltd Orgs$0NontaxableBenefitsRltdOrgsAmt
Total Compensation Filing Org$166,627TotalCompensationFilingOrgAmt
Total Compensation Rltd Orgs$0TotalCompensationRltdOrgsAmt
Comp Report Prior990 Filing Org$0CompReportPrior990FilingOrgAmt
Comp Report Prior990 Rltd Orgs$0CompReportPrior990RltdOrgsAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BTHE FORM 990 IS REVIEWED BY THE CEO. A COMPLETE COPY OF THE FORM 990 AND SUPPORTING SCHEDULE IS PROVIDED TO THE BOARD FOR REVIEW PRIOR TO THE FILING.
FORM 990, PART VI, SECTION B, LINE 12CCONFLICTS ARE REVIEWED AT MONTHLY BOARD MEETINGS, POLICIES ARE REVIEWED ONCE A YEAR AT THE ANNUAL MEETING. IF A CONFLICT ARISES, THE PERSON WITH THE CONFLICT IS NOT ALLOWED TO VOTE ON THE TRANSACTION.
FORM 990, PART VI, SECTION B, LINE 15COMPENSATION FOR THE ORGANIZATION'S CEO AND COO ARE DETERMINED BY REVIEWING SALARY DATA FROM ONLINE SOURCES FOR OTHER CEO'S AND COO'S IN THE REGION WITH SIMILIAR QUALIFICATIONS AND RESPONSIBILITIES TO GAIN COMPARABILITY DATA. IN ADDITION, A MARKET COMPENSATION ANALYSIS WAS IMPLEMENTED FOR ALL COMPENSATION PAID BY THE ORGANIZATION. THE FULL BOARD VOTES FOR APPROVAL. THIS PROCESS WAS LAST DONE NOVEMBER 2022.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC ON REQUEST.
FORM 990, PART XI, LINE 9:CHANGE IN BENEFICIAL INTEREST 41,585. LOSS ON UNCOLLECTIBLE PLEDGE -42,500. EMPLOYEE RETENTION TAX CREDIT - PY ADJUSTMENT 150,675.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.