FURP.ORG / PUBLIC DATA EXPLORER

BEN & MYRTLE WALKLING MEMORIAL TRUST: Form 990PF, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
BEN & MYRTLE WALKLING MEMORIAL TRUST (EIN 94-3166048)
Tax period
2021-01-01 to 2021-12-31
Filed
2022-11-15
IRS object ID
202243199349108074
Schema version
2021v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-11-15T22:21:37ZReturnTs
Tax Period End2021-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN911308065PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Garnero Smith Hurd MillerBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1432 E 8TH STAddressLine1Txt
CityPORT ANGELESCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98362ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2021-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN943166048EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1WALKLING MEMORIAL TRUSTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlWALKBusinessNameControlTxt
Phone3605823801PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1588AddressLine1Txt
CityPORT ANGELESCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98362ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonTOM ANDERSONPersonNm
Person TitleDIRECTORPersonTitleTxt
Phone3605823801PhoneNum
Signature2022-11-15SignatureDt
Discuss With Paid PreparerfalseDiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstTOMPersonFirstNm
Person LastANDERSONPersonLastNm
FieldValueIRS element (for citing)
SSNXXX-XX-XXXXSSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonStuart SmithPreparerPersonNm
PTINP00013633PTIN
Phone3604570436PhoneNum
Preparation2022-11-15PreparationDt
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$3,391,599FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$536InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$536InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$131,386DividendsRevAndExpnssAmt
Dividends Net Invst Incm$131,386DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$214,364NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$798,504GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$214,364CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$61NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$114,343OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$114,343OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$460,629TotalRevAndExpnssAmt
Total Net Invst Incm$460,629TotalNetInvstIncmAmt
Total Adj Net Incm$61TotalAdjNetIncmAmt
Accounting Fees Rev And Expnss$1,544AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,544AccountingFeesNetInvstIncmAmt
Other Prof Fees Rev And Expnss$32,152OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$30,897OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$1,255OtherProfFeesAdjNetIncmAmt
Taxes Rev And Expnss$1,402TaxesRevAndExpnssAmt
Taxes Net Invst Incm$1,402TaxesNetInvstIncmAmt
Other Expenses Rev And Expnss$851OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$188OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$663OtherExpensesAdjNetIncmAmt
Tot Opr Expenses Rev And Expnss$35,949TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$34,031TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$1,918TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$0TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$98,752ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$98,752ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$134,701TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$34,031TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$1,918TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$98,752TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$325,928ExcessRevenueOverExpensesAmt
Net Investment Income$426,598NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$8,123CashBOYAmt
Cash EOY$5,060CashEOYAmt
Cash EOYFMV$5,060CashEOYFMVAmt
Sav And Temp Cash Invst BOY$45,367SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$37,767SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$37,767SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$7,410USGovernmentObligationsBOYAmt
US Government Obligations EOY$7,319USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$8,436USGovtObligationsEOYFMVAmt
Other Investments BOY$2,625,431OtherInvestmentsBOYAmt
Other Investments EOY$2,897,384OtherInvestmentsEOYAmt
Other Investments EOYFMV$3,340,336OtherInvestmentsEOYFMVAmt
Total Assets BOY$2,686,331TotalAssetsBOYAmt
Total Assets EOY$2,947,530TotalAssetsEOYAmt
Total Assets EOYFMV$3,391,599TotalAssetsEOYFMVAmt
Grants Payable BOY$36,250GrantsPayableBOYAmt
Grants Payable EOY$29,000GrantsPayableEOYAmt
Total Liabilities BOY$36,250TotalLiabilitiesBOYAmt
Total Liabilities EOY$29,000TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$2,650,081NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$2,918,530NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$2,650,081TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$2,918,530TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$2,686,331TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$2,947,530TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$2,650,081TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$325,928ExcessRevenueOverExpensesAmt
Subtotal$2,976,009SubtotalAmt
Other Decreases$28,479OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$2,947,530TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (17 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtDepreciationDepreciationAmt
CLMFXP2021-05-182021-12-03$4,670$4,670
CVIRXP2020-12-142021-12-03$2,673$2,401$272$272
WCMIXP2020-11-252021-12-03$23,107$19,550$3,557$3,557
SGSYXP2020-06-012021-05-18$20,183$20,337-$154-$154
PTBDP2021-05-182021-12-03$1,945$2,002-$57-$57
CIPIXP2018-06-112021-11-10$30,631$19,881$10,750$10,750
CVIRXP2019-03-282021-12-03$172,361$123,201$49,160$49,160
QQQP2016-05-102021-11-10$33,190$9,419$23,771$23,771
WCMIXP2020-11-252021-12-03$166,182$142,701$23,481$23,481
SGSYXP2016-05-102021-05-18$117,058$123,076-$6,018-$6,018
PIMIXP2016-05-102021-12-03$68,627$65,462$3,165$3,165
PCBIXP2013-02-142021-11-10$25,515$10,152$15,363$15,363
PTIAXP2018-06-112021-12-03$65,241$63,525$1,716$1,716
PRWCXP2011-10-102021-12-03$15,036$7,883$7,153$7,153
SLLAXP2009-10-052021-10-04$5,316$8,743$8,743$3,427
SLGAXP2011-12-062021-09-10$31,769$51,099$51,099$19,330
SDYAXP2015-10-052021-12-27$15,000$22,363$22,363$7,363
FieldValueIRS element (for citing)
Capital Gain Net Income$214,364CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$61NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$5,930InvestmentIncomeExciseTaxAmt
Subtotal$5,930SubtotalAmt
Tax Based On Investment Income$5,930TaxBasedOnInvestmentIncomeAmt
Tax Due$5,930TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedfalseSection508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateWAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrfalseComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksHOLLY ROCKWELLIRWINIndividualWithBooksNm
Phone3604576129PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line12005 W 7TH STAddressLine1Txt
CityPort AngelesCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98363ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnfalsePayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Excess Business HoldingsfalseExcessBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Transactions Fail To Qlfy As ExcfalseTransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
VICKI CORSON
332 BENSON ROADPort AngelesWA98363CHAIRMAN5.00$0
TOM ANDERSON
325 WEST 15TH STPort AngelesWA98362SECRETARY5.00$0
PHYLLIS DARLING
5122 S MOUNTAIN TERRACE WAYPort AngelesWA98362DIRECTOR2.00$0
DAWN SHIDELER
403 SOUTH PEABODYPort AngelesWA98362DIRECTOR2.00$0
LIZ ZENONIANWAUD
284 GREYWOLF ROADSequimWA98382DIRECTOR2.00$0

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1CHARITABLE GRANT FOR MEDICAL RELATED ACTIVITIES LOCATED IN CLALLAM COUNTY WASHINGTON THROUGH CCPS AND MEDICAL RELATED SCHOLARSHIPSDescription1Txt
Expenses1$2,000Expenses1Amt
Description2EDUCATIONAL COLLEGE SCHOLARSHIPS PAID TO GRADUATES OF PORT ANGELES HIGH SCHOOL AND OUTLYING AREASDescription2Txt
Expenses2$56,750Expenses2Amt
Description3CHARITABLE GRANTS TO NON-PROFIT ORGANIZATIONS IN CLALLAM COUNTY WASHINGTON TO ASSIST WITH NEW PROGRAMS AND CAPITAL IMPROVEMENTSDescription3Txt
Expenses3$40,002Expenses3Amt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$3,215,674AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$48,159AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$3,263,833TotalFMVOfUnusedAssetsAmt
Adjusted Total FMV Of Unused Ast$3,263,833AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$48,957CashDeemedCharitableAmt
Net Vl Noncharitable Assets$3,214,876NetVlNoncharitableAssetsAmt
Minimum Investment Return$160,744MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$160,744MinimumInvestmentReturnAmt
Tax Based On Investment Income$5,930TaxBasedOnInvestmentIncomeAmt
Income Tax$1,402IncomeTaxAmt
Total Tax$7,332TotalTaxAmt
Distributable Before Adj$153,412DistributableBeforeAdjAmt
Distributable Before Ded$153,412DistributableBeforeDedAmt
Distributable As Adjusted$153,412DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$98,752ExpensesAndContributionsAmt
Qualifying Distributions$98,752QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$153,412DistributableAsAdjustedAmt
Excess Distribution Cyov Yr5$102,298ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$91,322ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$20,415ExcessDistributionCyovYr3Amt
Total Excess Distribution Cyov$214,035TotalExcessDistributionCyovAmt
Qualifying Distributions$98,752QualifyingDistributionsAmt
Total Corpus$214,035TotalCorpusAmt
Undistributed Income CY$153,412UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$214,035ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonHOLLY IRWINRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1588AddressLine1Txt
CityPORT ANGELESCityNm
State AbbreviationWAStateAbbreviationCd
ZIP98362ZIPCd
FieldValueIRS element (for citing)
Form And Info And MaterialsAPPLICATION FORMS FOR CHARITABLE AND MEDICAL RELATED GRANTS ARE AVAILABLE BY REQUEST, GRANTS ARE CONSIDERED ANNUALLY. SCHOLARSHIP APPLICATIONS ARE COMPLETED WITH SCHOLARSHIP NOTEBOOKS AT THE APPROPRIATE SCHOOLS.FormAndInfoAndMaterialsTxt
Submission DeadlinesDEADLINES FOR SUBMISSION VARIES DURING THE YEAR BASED ON THE PROGRAM.SubmissionDeadlinesTxt
Restrictions On AwardsSCHOLARSHIPS AND GRANTS ARE LIMITED TO ACTIVITIES IN CLALLAM COUNTY WASHINGTON. THE TRUST DOES NOT FINANCE ONGOING ACTIVITIES OF LOCAL AGENCIES, ONLY SPECIAL REQUESTS AND ONE-TIME ITEMS. THE TRUST HAS FOUR SCHOLARSHIP PROGRAMS. THE PHYSICIANS COMMUNITY BENEFIT FUND PROVIDES MEDICAL RELATED SCHOLARSHIPS TO RESIDENTS OF CLALLAM COUNTY. VOCATIONAL SCHOLARSHIPS ARE AVAILABLE TO GRADUATES OF PORT ANGELES HIGH SCHOOL. ACADEMIC SCHOLARSHIPS ARE AVAILABLE TO GRADUATES OF PORT ANGELES HIGH SCHOOL. ADDITIONAL ACADEMIC SCHOLARSHIPS ARE AVAILABLE TO GRADUATES OF OTHER CLALLAM COUNTY HIGH SCHOOLS. THESE GUIDELINES WERE ESTABLISHED BY THE WILL THAT ESTABLISHED THE TRUST.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (12 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
CLALLAM RESILENCE PROJECT
PO BOX 937Port AngelesWA98362PROGRAM SUPPORT$2,000
OLYMPIC PENINSULA COMMUNITY CLINIC
819 GEORGIANA STPort AngelesWA98362PROGRAM SUPPORT$3,500
PORT ANGELES FOOD BANK
PO BOX 1885Port AngelesWA98362PROGRAM SUPPORT$4,000
BOYS GIRLS CLUB OLYMPIC PENINSULA
PO BOX 4167SequimWA98382PROGRAM SUPPORT$2,500
NORTH OLYMPIC REG VETERAN HOUSING
250 ASH AVEForksWA98331PROGRAM SUPPORT$7,000
OLYMPIC PENINSULA ROWING ASSOC
PO BOX 814Port AngelesWA98362PROGRAM SUPPORT$602
PORT ANGELES FOOD BANK
PO BOX 1885Port AngelesWA98362PROGRAM SUPPORT$5,000
SEQUIM FOOD BANK
PO BOX 1453SequimWA98382PROGRAM SUPPORT$5,000
THE ANSWER FOR YOUTH
PO BOX 633Port AngelesWA98362PROGRAM SUPPORT$2,400
MANNA
139 WEST 8TH STPort AngelesWA98362PROGRAM SUPPORT$5,000
CLALLAM PROMISE SCHOLARSHIP
1502 EAST LAURIDSEN BLVDPort AngelesWA98362PROGRAM SUPPORT$5,000
VARIOUS STUDENTS
PO BOX 1588Port AngelesWA98362SCHOLARSHIPS$56,750
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$98,752TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp (2 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
VARIOUS STUDENTS
PO BOX 1588Port AngelesWA98362SCHOLARSHIPS$26,000
CONCERNED CITIZENS
1601 E FRONT STPort AngelesWA98362PROGRAM SUPPORT$3,000
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$29,000TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$536ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$131,386ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$214,364ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$460,629ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$460,629TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryTAX SERVICESCategoryTxt
Amt$1,544Amt
Net Investment Income$1,544NetInvestmentIncomeAmt

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$7,319USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$8,436USGovtObligationsEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (23 entries)

Category Or ItemCategoryOrItemTxtBook ValueBookValueAmtEOYFMVEOYFMVAmt
511.775 QQQ$59,265$203,610
5690.91 PTBD$156,006$153,256
979.475 VIG$160,202$168,225
6390.658 CIPIX$130,452$183,987
14413.655 CLMFX$156,950$150,767
7091.558 WCMGX$193,899$182,537
12686.853 PIMIX$146,418$151,481
4409.764 PCBIX$109,970$184,549
6893.266 PRWCX$196,288$254,775
6604.901 PTIAX$148,080$150,129
13176.48 TRLVX$151,082$150,344
5411.25 SDYAX$59,968$99,783
7363.45 SITEX$76,051$71,499
4720.39 SIEMX$51,433$60,893
13405.28 SEOXX$13,405$13,405
12236.33 SHYAX$88,317$85,777
20142.89 SEITX$191,144$244,535
15036.54 SLGAX$204,881$250,208
34136.97 SAAAX$335,716$318,498
3447.21 SIOAX$36,944$39,539
13547.34 SIFAX$131,237$112,443
4814.17 SMSAX$47,892$47,227
4503.54 SLLAX$51,784$62,869

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescADJ FOR PRIOR PLEDGED GRANTSDesc
Amt$28,479Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (2 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmtNet Investment IncomeNetInvestmentIncomeAmt
OFFICE SUPPLIES$475$475
POST OFFICE BOX RENT$376$188$188

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescCAPITAL GAIN DIVIDEND DISTRIBUTIONSDesc
Revenue And Expenses Per Books$114,343RevenueAndExpensesPerBooksAmt
Net Investment Income$114,343NetInvestmentIncomeAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
HOLLY IRWIN$2,510$1,255$1,255
DA DAVIDSON$14,557$14,557
SEI$15,085$15,085

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryTAXESCategoryTxt
Amt$1,402Amt
Net Investment Income$1,402NetInvestmentIncomeAmt