FOREFRONT LIVING: Form 990, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
FOREFRONT LIVING (EIN 26-1459224)
Tax period
2021-01-01 to 2021-12-31
Filed
2022-11-14
IRS object ID
202243189349305129
Schema version
2021v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-11-14T10:28:21-06:00ReturnTs
Tax Period End2021-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLIFTONLARSONALLEN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line15001 SPRING VALLEY ROAD SUITE 600WAddressLine1Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75244ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2021-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN261459224EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1PRESBYTERIAN COMMUNITIES AND SERVICESBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlPRESBusinessNameControlTxt
Phone2144131523PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line112467 MERIT DRIVEAddressLine1Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75251ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSTEVE AILEYPersonNm
Person TitleCHIEF FINANCIAL OFFICERPersonTitleTxt
Phone2144131523PhoneNum
Signature2022-11-14SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstSTEVEPersonFirstNm
Person LastAILEYPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonRAHIM HABIBPreparerPersonNm
PTINP01912003PTIN
Phone9723835700PhoneNum
Preparation2022-11-09PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990 IRS990

Doing Business As Name DoingBusinessAsName

FieldValueIRS element (for citing)
Business Name Line1FOREFRONT LIVINGBusinessNameLine1Txt
FieldValueIRS element (for citing)
Principal OfficerTIM MALLADPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line112467 MERIT DRIVEAddressLine1Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75251ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$4,334,623GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.FOREFRONTLIVING.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2007FormationYr
Legal Domicile StateTXLegalDomicileStateCd
Activity Or MissionPRESBYTERIAN COMMUNITIES AND SERVICES (PCS), LOCATED IN DALLAS, IS A NONPROFIT ORGANIZATION THAT PROVIDES ADMINISTRATIVE AND COORDINATIVE SERVICES TO ITS AFFILIATED NONPROFIT ENTITIES AND PROGRAMS, INCLUDING PRESBYTERIAN VILLAGE NORTH, FAITH PRESBYTERIAN HOSPICE, FOREFRONT LIVING PLANO AND PRESBYTERIAN COMMUNITIES AND SERVICES FOUNDATION. THROUGH ITS SERVICES, PCS PROMOTES THE MISSIONS OF THE PCS FAMILY OF ORGANIZATIONS BY MAKING EACH MOMENT MATTER FOR THOSE IT SERVES.ActivityOrMissionDesc
Voting Members Governing Body9VotingMembersGoverningBodyCnt
Voting Members Independent9VotingMembersIndependentCnt
Total Employee28TotalEmployeeCnt
Total Volunteers9TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$0PYContributionsGrantsAmt
CY Contributions Grants$0CYContributionsGrantsAmt
PY Program Service Revenue$3,352,600PYProgramServiceRevenueAmt
CY Program Service Revenue$3,387,194CYProgramServiceRevenueAmt
PY Investment Income$7,931PYInvestmentIncomeAmt
CY Investment Income$41,846CYInvestmentIncomeAmt
PY Other Revenue$188,212PYOtherRevenueAmt
CY Other Revenue$905,583CYOtherRevenueAmt
PY Total Revenue$3,548,743PYTotalRevenueAmt
CY Total Revenue$4,334,623CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$2,723,492PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$2,498,029CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$841,366PYOtherExpensesAmt
CY Other Expenses$940,593CYOtherExpensesAmt
PY Total Expenses$3,564,858PYTotalExpensesAmt
CY Total Expenses$3,438,622CYTotalExpensesAmt
PY Revenues Less Expenses-$16,115PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$896,001CYRevenuesLessExpensesAmt
Total Assets BOY$16,860,852TotalAssetsBOYAmt
Total Assets EOY$18,546,633TotalAssetsEOYAmt
Total Liabilities BOY$2,322,383TotalLiabilitiesBOYAmt
Total Liabilities EOY$3,121,165TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$14,538,469NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$15,425,468NetAssetsOrFundBalancesEOYAmt
MissionTO PROMOTE THE MISSIONS OF THE PCS FAMILY OF ORGANIZATIONS OF MAKING EACH MOMENT MATTER FOR THOSE IT SERVES.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$2,240,950ExpenseAmt
Grant$0GrantAmt
Revenue$2,207,579RevenueAmt
DescPROVIDE MANAGEMENT AND SUPPORT SERVICES TO PRESBYTERIAN VILLAGE NORTH FOR THE DIRECT BENEFIT OF SUPPORTING PRESBYTERIAN VILLAGE NORTH IN FULFILLING ITS MISSION FOR ALL THEY SERVE.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$1,187,012ExpenseAmt
Grant$0GrantAmt
Revenue$1,169,204RevenueAmt
DescPROVIDE MANAGEMENT AND SUPPORT SERVICES TO FAITH PRESBYTERIAN HOSPICE (A DIVISION OF GRACE PRESBYTERIAN MINISTRIES) FOR THE DIRECT BENEFIT OF SUPPORTING FAITH PRESBYTERIAN HOSPICE IN FULFILLING ITS MISSION FOR ALL THEY SERVE.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$10,660ExpenseAmt
Grant$0GrantAmt
Revenue$10,411RevenueAmt
DescPROVIDE MANAGEMENT AND SUPPORT SERVICES TO PRESBYTERIAN COMMUNITIES & SERVICES FOUNDATION FOR THE DIRECT BENEFIT OF FULFILLING ITS MISSION FOR ALL THEY SERVE.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$3,438,622TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B Required0ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi Endowments0DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related InvstYes (1)ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl Stmt0IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtYes (1)ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related EntityYes (1)RelatedEntityInd
Related Organization Ctrl EntYes (1)RelatedOrganizationCtrlEntInd
Transaction With Control EntYes (1)TransactionWithControlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document29IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee28EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members9GoverningBodyVotingMembersCnt
Independent Voting Member9IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org DocumentsYes (1)ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1STEVEN AILEYBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone2144131561PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line112467 MERIT DRIVEAddressLine1Txt
CityDALLASCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75251ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (17 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtKey EmployeeKeyEmployeeIndHighest Compensated EmployeeHighestCompensatedEmployeeInd
L GERALD JERRY BRYANT
CHAIRMAN1.002.00Yes (X)Yes (X)$0$0$0
WILLIAM W DAVIS
SECRETARY1.002.00Yes (X)Yes (X)$0$0$0
CORNELIUS NEIL FOOTE
VICE CHAIRMAN1.002.00Yes (X)Yes (X)$0$0$0
REBECCA GRUCHALLA MD
TRUSTEE1.002.00Yes (X)$0$0$0
KEVIN JACKSON
TRUSTEE1.002.00Yes (X)$0$0$0
BRAD NITSCHKE
TRUSTEE1.002.00Yes (X)$0$0$0
PHILIP M WENTWORTH
TRUSTEE1.002.00Yes (X)$0$0$0
LAURA H WRIGHT
TRUSTEE1.002.00Yes (X)$0$0$0
DAVID ASHWORTH
TRUSTEE1.000.00Yes (X)$0$0$0
TIMOTHY MALLAD
CHIEF EXECUTIVE OFFICER15.0025.00Yes (X)$528,242$0$68,207
STEVEN AILEY
CHIEF FINANCIAL OFFICER15.0025.00Yes (X)$317,770$0$43,900
SCOTT POLZIN
CORPORATE DIRECTOR OF OPERATIONS15.0025.00$305,430$0$15,150Yes (X)
BRYAN COOPER
EXECUTIVE DIRECTOR - PVN0.0040.00$0$223,509$40,433Yes (X)
JOHN MEZO
EXECUTIVE DIRECTOR - FPH0.0040.00$0$204,688$41,598Yes (X)
CHRISTOPHER SONGER
DIRECTOR OF PROJECT DEVELOPMENT0.0040.00$166,196$0$19,824Yes (X)
HEATHER SUMMERS
DIRECTOR OF MARKETING0.0040.00$0$159,795$30,707Yes (X)
BARBARA MATAMOROS
CORPORATE DIRECTOR OF SALES AND MARKETING0.0040.00$161,505$0$20,528Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$1,479,143TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$587,992TotReportableCompRltdOrgAmt
Total Other Compensation$280,347TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K6IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (2 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
PROTOTYPE IT LLC
400 W MAIN ST SUITE 100LEWISVILLETX75057IT SUPPORT$419,640
CITY OF PLANO
1520 K AVENUEPLANOTX75074CONSTRUCTION PERMIT$251,909
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K2CntrctRcvdGreaterThan100KCnt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescSHARED SERVICES FEESDesc
Business900099BusinessCd
Total Revenue Column$3,387,194TotalRevenueColumnAmt
Related Or Exempt Func Income$3,387,194RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$3,387,194TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$41,846TotalRevenueColumnAmt
Exclusion$41,846ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
OTHER INCOME900099$571,673$571,673
HEALTH INSURANCE CREDI900099$333,910$333,910
FieldValueIRS element (for citing)
Other Revenue Total$905,583OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$4,334,623TotalRevenueColumnAmt
Related Or Exempt Func Income$3,387,194RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$947,429ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$1,479,144TotalAmt
Program Services$1,479,144ProgramServicesAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$696,368TotalAmt
Program Services$696,368ProgramServicesAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$63,105TotalAmt
Program Services$63,105ProgramServicesAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$123,931TotalAmt
Program Services$123,931ProgramServicesAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$135,481TotalAmt
Program Services$135,481ProgramServicesAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$73,953TotalAmt
Program Services$73,953ProgramServicesAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$5,683TotalAmt
Program Services$5,683ProgramServicesAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$14,777TotalAmt
Program Services$14,777ProgramServicesAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$184,499TotalAmt
Program Services$184,499ProgramServicesAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$70,976TotalAmt
Program Services$70,976ProgramServicesAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$3,712TotalAmt
Program Services$3,712ProgramServicesAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$69,480TotalAmt
Program Services$69,480ProgramServicesAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$190,323TotalAmt
Program Services$190,323ProgramServicesAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$29,946TotalAmt
Program Services$29,946ProgramServicesAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$11,770TotalAmt
Program Services$11,770ProgramServicesAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$39,891TotalAmt
Program Services$39,891ProgramServicesAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$72,516TotalAmt
Program Services$72,516ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$4,175TotalAmt
Program Services$4,175ProgramServicesAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmt
MISCELLANEOUS EXPENSES$55,584$55,584
MAINTENANCE AND EQUIPME$46,338$46,338
RECRUITMENT$41,471$41,471
SUPPLIES$17,826$17,826

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$7,673TotalAmt
Program Services$7,673ProgramServicesAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$3,438,622TotalAmt
Program Services$3,438,622ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$4,059,961BOYAmt
EOY$5,212,897EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$6,457BOYAmt
EOY$6,834EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$10,295,143LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,951,587LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$8,358,993BOYAmt
EOY$8,343,556EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
BOY$3,398,381BOYAmt
EOY$3,261,934EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$1,037,060BOYAmt
EOY$1,721,412EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$16,860,852BOYAmt
EOY$18,546,633EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$1,665,484BOYAmt
EOY$1,671,779EOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
BOY$655,951BOYAmt
EOY$1,449,252EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$948BOYAmt
EOY$134EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$2,322,383BOYAmt
EOY$3,121,165EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$14,527,815BOYAmt
EOY$15,413,405EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$10,654BOYAmt
EOY$12,063EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$14,538,469BOYAmt
EOY$15,425,468EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$16,860,852BOYAmt
EOY$18,546,633EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss$896,001ReconcilationRevenueExpnssAmt
Other Changes In Net Assets-$9,002OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Consolidated Basis Fincl StmtYes (X)ConsolidatedBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Supporting Organization509a3Yes (X)SupportingOrganization509a3Ind
Supporting Org Type2Yes (X)SupportingOrgType2Ind
IRS Written DeterminationYes (X)IRSWrittenDeterminationInd
Supported Organizations6SupportedOrganizationsCnt

Supported Org Information SupportedOrgInformationGrp (6 entries)

EINEINOrganization TypeOrganizationTypeCdGoverning Document ListedGoverningDocumentListedIndSupportSupportAmtOther SupportOtherSupportAmt
GRACE PRESBYTERIAN MINISTRIES INC
75109414010Yes (1)$1,187,012$0
PRESBYTERIAN VILLAGE NORTH
51019036910Yes (1)$2,240,950$0
PRESBYTERIAN COMMUNITIES AND SERVICES FOUNDATION
7519100847Yes (1)$10,660$0
FOREFRONT LIVING PLANO
85133941810Yes (1)$0$0
FAITH PRESBYTERIAN PROVIDERS INC
38380077910Yes (1)$0$0
FOREFRONT LIVING COLLEYVILLE
87246588710Yes (1)$0$0
FieldValueIRS element (for citing)
Supported Organizations Total6SupportedOrganizationsTotalCnt
Support Sum$3,438,622SupportSumAmt
Other Support Sum$0OtherSupportSumAmt

Form990 Sch A Supporting Org Form990SchASupportingOrgGrp

FieldValueIRS element (for citing)
Listed By Name Governing DocYes (1)ListedByNameGoverningDocInd
Suprt Org No IRS Determination0SuprtOrgNoIRSDeterminationInd
Supported Org Section C4560SupportedOrgSectionC456Ind
Supported Org Not Organized US0SupportedOrgNotOrganizedUSInd
Organization Change Suprt OrgYes (1)OrganizationChangeSuprtOrgInd
Supported Org Class Designated0SupportedOrgClassDesignatedInd
Support Non Supported Org0SupportNonSupportedOrgInd
Payment Substantial Contribtr0PaymentSubstantialContribtrInd
Loan Disqualified Person0LoanDisqualifiedPersonInd
Controlled Disqualified Prsn0ControlledDisqualifiedPrsnInd
Disqualified Prsn Controll Int0DisqualifiedPrsnControllIntInd
Disqualified Prsn Ownr Int0DisqualifiedPrsnOwnrIntInd
Excess Business Holdings Rules0ExcessBusinessHoldingsRulesInd
Contribution Controller0ContributionControllerInd
Contribution Family0ContributionFamilyInd
Contribution35 Controlled0Contribution35ControlledInd
FieldValueIRS element (for citing)
Majority Dir Trst Supported OrgYes (1)MajorityDirTrstSupportedOrgInd

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$8,275,905OtherCostOrOtherBasisAmt
Book Value$8,275,905BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$383,874OtherCostOrOtherBasisAmt
Depreciation$369,724DepreciationAmt
Book Value$14,150BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,177,671OtherCostOrOtherBasisAmt
Depreciation$1,147,170DepreciationAmt
Book Value$30,501BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$457,693OtherCostOrOtherBasisAmt
Depreciation$434,693DepreciationAmt
Book Value$23,000BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$8,343,556TotalBookValueLandBuildingsAmt

Invst Program Related Org InvstProgramRelatedOrgGrp (3 entries)

DescDescBook ValueBookValueAmtMethod ValuationMethodValuationCd
INVESTMENT - CFRRG$1,517,637F
INTERCOMPANY BOND RECEIVABLE$500,000F
INVESTMENT - PLANO$1,244,297F
FieldValueIRS element (for citing)
Total Book Value Program Rltd$3,261,934TotalBookValueProgramRltdAmt

Other Assets Org OtherAssetsOrgGrp (5 entries)

DescDescBook ValueBookValueAmt
INTERCOMPANY LOANS$1,123,659
INTEREST IN NET ASSETS - PCSF$12,063
INVESTMENT - 457F$248,187
CONSTRUCTION IN PROGRESS$293,031
ACCRUED INTEREST$44,472
FieldValueIRS element (for citing)
Total Book Value Other Assets$1,721,412TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescOTHER LIABILITIESDesc
Amt$134Amt
FieldValueIRS element (for citing)
Total Liability$134TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$3,985,936TotalRevEtcAuditedFinclStmtAmt
Revenue Not Reported$0RevenueNotReportedAmt
Revenue Subtotal$3,985,936RevenueSubtotalAmt
Investment Expenses Not Incld$14,777InvestmentExpensesNotIncldAmt
Other Revenues Not Included$333,910OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt$348,687RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$4,334,623TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$3,089,935TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$3,089,935ExpensesSubtotalAmt
Investment Expenses Not Incld2$14,777InvestmentExpensesNotIncld2Amt
Other Expenses Not Included$333,910OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$348,687ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$3,438,622TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART X, LINE 2:THE ORGANIZATION'S INCOME TAX RETURNS ARE SUBJECT TO REVIEW AND EXAMINATION BY FEDERAL, STATE, AND LOCAL AUTHORITIES. THE ORGANIZATION IS NOT AWARE OF ANY ACTIVITIES THAT WOULD JEOPARDIZE ITS TAX-EXEMPT STATUS. THE ORGANIZATION REPORTS ANY ACTIVITIES THAT ARE SUBJECT TO TAX ON UNRELATED BUSINESS INCOME OR EXCISE OR OTHER TAXES AND FILES ALL PROPER RETURNS RELATED TO THESE ACTIVITIES.
PART XI, LINE 4B - OTHER ADJUSTMENTS:HEALTH INSURANCE PAYMENT NETTED WITH EXPENSES ON F/S 333,910.
PART XII, LINE 4B - OTHER ADJUSTMENTS:HEALTH INSURANCE EXPENSES NETTED WITH EXPENSES ON F/S 333,910.

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation CommitteeYes (X)CompensationCommitteeInd
Independent ConsultantYes (X)IndependentConsultantInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr PlanYes (1)SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (8 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
TIMOTHY MALLAD
CHIEF EXECUTIVE OFFICER$365,045$0$159,757$0$3,440$0$10,150$0$58,057$0$596,449$0$0$0
STEVEN AILEY
CHIEF FINANCIAL OFFICER$228,599$0$88,111$0$1,060$0$8,493$0$35,407$0$361,670$0$0$0
SCOTT POLZIN
CORPORATE DIRECTOR OF OPERATIONS$221,766$0$82,683$0$981$0$10,150$0$5,000$0$320,580$0$0$0
BRYAN COOPER
EXECUTIVE DIRECTOR - PVN$0$184,463$0$39,046$0$0$0$6,591$0$33,842$0$263,942$0$0
JOHN MEZO
EXECUTIVE DIRECTOR - FPH$0$166,897$0$37,791$0$0$0$5,475$0$36,123$0$246,286$0$0
HEATHER SUMMERS
DIRECTOR OF MARKETING$0$102,866$0$56,929$0$0$0$4,825$0$25,882$0$190,502$0$0
CHRISTOPHER SONGER
DIRECTOR OF PROJECT DEVELOPMENT$165,428$0$0$0$768$0$5,948$0$13,876$0$186,020$0$0$0
BARBARA MATAMOROS
CORPORATE DIRECTOR OF SALES AND MARK$154,802$0$6,000$0$703$0$5,811$0$14,717$0$182,033$0$0$0

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePART I, LINE 4BFormAndLineReferenceDesc
ExplanationTHE ORGANIZATION PARTICIPATES IN A NONQUALIFIED 457(F) RETIREMENT PLAN. DURING 2021, TIM MALLAD, STEVE AILEY, AND SCOTT POLZIN RECEIVED EMPLOYER CONTRIBUTIONS INTO THEIR 457(F) PLAN ACCOUNTS IN THE AMOUNT OF $18,252, $11,430, $11,088, RESPECTIVELY.ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 4EFFECTIVE 2021, THE PRESBYTERIAN COMMUNITIES AND SERVICES DBA FOREFRONT LIVING BOARD OF TRUSTEES (THE BOARD) AMENDED THE BYLAWS TO MAKE THE BOARD THE GOVERNING BOARD, INCORPORATE OTHER GOVERNANCE ENHANCEMENTS AND UPDATE OUTDATED PROVISIONS.
FORM 990, PART VI, SECTION B, LINE 11BTHE CFO WILL REVIEW THE DRAFT REPORT. THE DRAFT REPORT WILL BE REVIEWED AND APPROVED BY THE AUDIT COMMITTEE AND A COPY OF THE REPORT WILL BE PROVIDED TO ALL BOARD MEMBERS FOR REVIEW PRIOR TO FILING.
FORM 990, PART VI, SECTION B, LINE 12CTHE ORGANIZATION HAS A COMPLIANCE OFFICER (CO) WHO REVIEWS ALL TRANSACTIONS OF THE ORGANIZATION THAT MAY RESULT IN A CONFLICT OF INTEREST. THE CO DETERMINES IF THE TRANSACTION WOULD RESULT IN UNDUE INFLUENCE AS A RESULT OF THE RELATIONSHIP AND NOT BE PURSUED. THE CO REPORTS ALL CONFLICTS OF INTEREST TO THE BOARD OF DIRECTORS.
FORM 990, PART VI, SECTION B, LINE 15THE BOARD HAS A COMPENSATION COMMITTEE THAT REVIEWS THE CURRENT COMPENSATION WITH AN OUTSIDE CONSULTANT WHICH INCLUDES COMPARISONS TO LIKE ENTITIES AND SALARY SURVEYS. THE COMPENSATION COMMITTEE RECOMMENDS CHANGES TO THE BOARD.
FORM 990, PART VI, SECTION C, LINE 19THE GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS ARE AVAILABLE UPON WRITTEN REQUEST.
FORM 990, PART XI, LINE 9:NET ASSET TRANSFER TO RELATED PARTY -10,411. CHANGE IN NET ASSETS OF FLF 1,409.
FORM 990, PART XII, LINE 2CTHE ORGANIZATION DOES HAVE A COMMITTEE THAT ASSUMES RESPONSIBILITY FOR OVERSIGHT OF THE AUDIT. NEITHER THE OVERSIGHT PROCESS NOR THE SELECTION PROCESS HAS CHANGED DURING THE FILING YEAR.

Schedule R IRS990ScheduleR

Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp (6 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINPrimary ActivitiesPrimaryActivitiesTxtLegal Domicile StateLegalDomicileStateCdExempt Code SectionExemptCodeSectionTxtPublic Charity StatusPublicCharityStatusTxtBusiness Name Line1DirectControllingEntityName/BusinessNameLine1TxtControlled OrganizationControlledOrganizationInd
GRACE PRESBYTERIAN MINISTRIES
12477 MERIT DRIVEDALLASTX75251751094140HOSPICE SERVICESTX501(C)(3)LINE 10PRESBYTERIAN COMMUNITIES & SERVICESYes (1)
PRESBYTERIAN COMMUNITIES & SERVICES FOUNDATION
12467 MERIT DRIVEDALLASTX75251751910084FOUNDATION FOR AFFILIATESTX501(C)(3)LINE 7PRESBYTERIAN COMMUNITIES & SERVICESYes (1)
PRESBYTERIAN VILLAGE NORTH
8600 SKYLINE DRDALLASTX75243510190369CCRCTX501(C)(3)LINE 10PRESBYTERIAN COMMUNITIES & SERVICESYes (1)
FAITH PRESBYTERIAN PROVIDERS INC
12477 MERIT DRIVEDALLASTX75251383800779PALLATIVE/HOSPICE SERVICESTX501(C)(3)LINE 10PRESBYTERIAN COMMUNITIES & SERVICESYes (1)
FOREFRONT LIVING PLANO
12477 MERIT DRIVEDALLASTX75251851339418CCRCTX501(C)(3)LINE 10PRESBYTERIAN COMMUNITIES & SERVICESYes (1)
FOREFRONT LIVING COLLEYVILLE
12477 MERIT DRIVEDALLASTX75251872465887FUTURE EXPANSIONTX501(C)(3)LINE 10PRESBYTERIAN COMMUNITIES & SERVICESYes (1)
FieldValueIRS element (for citing)
Receipt Of Int Annts Rnts Rylts0ReceiptOfIntAnntsRntsRyltsInd
Gift Grnt Or Cap Contri To Oth Org0GiftGrntOrCapContriToOthOrgInd
Gift Grnt Cap Contri From Oth Org0GiftGrntCapContriFromOthOrgInd
Loans Or Guarantees To Other OrgYes (1)LoansOrGuaranteesToOtherOrgInd
Loans Or Guarantees From Oth Org0LoansOrGuaranteesFromOthOrgInd
Div Related Organization0DivRelatedOrganizationInd
Asset Sale To Other Org0AssetSaleToOtherOrgInd
Asset Purchase From Other Org0AssetPurchaseFromOtherOrgInd
Asset Exchange0AssetExchangeInd
Rental Of Facilities To Oth Org0RentalOfFacilitiesToOthOrgInd
Rental Of Fclts From Oth OrgYes (1)RentalOfFcltsFromOthOrgInd
Perform Of Services For Oth OrgYes (1)PerformOfServicesForOthOrgInd
Perform Of Services By Other Org0PerformOfServicesByOtherOrgInd
Sharing Of FacilitiesYes (1)SharingOfFacilitiesInd
Paid Employees SharingYes (1)PaidEmployeesSharingInd
Reimbursement Paid To Other OrgYes (1)ReimbursementPaidToOtherOrgInd
Reimbursement Paid By Other OrgYes (1)ReimbursementPaidByOtherOrgInd
Transfer To Other OrgYes (1)TransferToOtherOrgInd
Transfer From Other OrgYes (1)TransferFromOtherOrgInd

Transactions Related Org TransactionsRelatedOrgGrp (4 entries)

Transaction TypeTransactionTypeTxtInvolvedInvolvedAmtMethod Of Amount DeterminationMethodOfAmountDeterminationTxt
GRACE PRESBYTERIAN MINISTRIES
K$156,756FMV
PRESBYTERIAN VILLAGE NORTH
L$2,240,950FMV
GRACE PRESBYTERIAN MINISTRIES
L$1,187,012FMV
FOREFRONT LIVING PLANO
D$500,000FMV

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.