FURP.ORG / PUBLIC DATA EXPLORER

WORTHAM FOUNDATION: Form 990PF, tax year 2020

View the entire original 990 at ProPublica ↗

Organization
WORTHAM FOUNDATION (EIN 74-1334356)
Tax period
2020-10-01 to 2021-09-30
Filed
2022-08-05
IRS object ID
202242179349100804
Schema version
2020v4.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-08-05T10:22:19-05:00ReturnTs
Tax Period End2021-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1KAHANEK FRANKE & ASSOCIATES LCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11309 S SHEPHERD DRIVEAddressLine1Txt
CityHOUSTONCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77019ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2020-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN741334356EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1The Wortham Foundation IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% BARBARA J SNYDERInCareOfNm
Business Name ControlWORTBusinessNameControlTxt
Phone7135268849PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12727 Allen Parkway Ste 1570AddressLine1Txt
CityHoustonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP770192167ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonBRADY CARRUTHPersonNm
Person TitleCHAIRMANPersonTitleTxt
Phone7135268849PhoneNum
Signature2022-08-15SignatureDt

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstBRADYPersonFirstNm
Person LastCARRUTHPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonRONALD E KAHANEK CPAPreparerPersonNm
PTINP01285518PTIN
Phone7135299336PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
FieldValueIRS element (for citing)
Tax2020TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$275,460,709FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$3,485,770DividendsRevAndExpnssAmt
Dividends Net Invst Incm$3,485,770DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$14,121,435NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$36,537,395GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$14,121,435CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$1,018,271OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$1,018,271OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$18,625,476TotalRevAndExpnssAmt
Total Net Invst Incm$18,625,476TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$210,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$84,000CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$126,000CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$175,267OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$105,160OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$70,107OthEmplSlrsWgsDsbrsChrtblAmt
Accounting Fees Rev And Expnss$282,071AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$243,471AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$38,600AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$908,478OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$908,478OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$250,890TaxesRevAndExpnssAmt
Taxes Net Invst Incm$8,471TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$242,419TaxesDsbrsChrtblAmt
Occupancy Rev And Expnss$145,454OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$109,091OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$36,363OccupancyDsbrsChrtblAmt
Other Expenses Rev And Expnss$87,246OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$47,986OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$39,260OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$2,059,406TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,506,657TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$552,749TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$12,635,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$12,635,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$14,694,406TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,506,657TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$13,187,749TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$3,931,070ExcessRevenueOverExpensesAmt
Net Investment Income$17,118,819NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$3,655,222CashBOYAmt
Cash EOY$4,659,577CashEOYAmt
Cash EOYFMV$4,659,577CashEOYFMVAmt
Acct Rcvbl$105,058AcctRcvblAmt
Acct Rcvbl EOY$105,058AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$105,058AcctRcvblEOYFMVAmt
US Government Obligations BOY$21,047,003USGovernmentObligationsBOYAmt
US Government Obligations EOY$13,934,880USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$14,149,304USGovtObligationsEOYFMVAmt
Corporate Stock BOY$175,445,089CorporateStockBOYAmt
Corporate Stock EOY$186,871,528CorporateStockEOYAmt
Corporate Stock EOYFMV$230,996,989CorporateStockEOYFMVAmt
Corporate Bonds BOY$25,290,870CorporateBondsBOYAmt
Corporate Bonds EOY$23,794,623CorporateBondsEOYAmt
Corporate Bonds EOYFMV$25,549,781CorporateBondsEOYFMVAmt
Total Assets BOY$225,438,184TotalAssetsBOYAmt
Total Assets EOY$229,365,666TotalAssetsEOYAmt
Total Assets EOYFMV$275,460,709TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$226,188,834CapitalStockBOYAmt
Capital Stock EOY$225,438,196CapitalStockEOYAmt
Retained Earning BOY-$750,650RetainedEarningBOYAmt
Retained Earning EOY$3,927,470RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$225,438,184TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$229,365,666TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$225,438,184TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$229,365,666TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$225,438,184TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$3,931,070ExcessRevenueOverExpensesAmt
Subtotal$229,369,254SubtotalAmt
Other Decreases$3,588OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$229,365,666TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

FieldValueIRS element (for citing)
Capital Gain Net Income$14,121,435CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$237,952InvestmentIncomeExciseTaxAmt
Subtotal$237,952SubtotalAmt
Tax Based On Investment Income$237,952TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$354,309EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Total Payments And Credits$354,309TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$109EsPenaltyAmt
Overpayment$116,248OverpaymentAmt
Applied To ES Tax$116,248AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressNONEWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1ANGIE OSBORNBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7135268849PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line12727 ALLEN PKWY 1570AddressLine1Txt
CityHOUSTONCityNm
State AbbreviationTXStateAbbreviationCd
ZIP770192167ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmtAddress Line2USAddress/AddressLine2Txt
FRED C BURNS
2727 Allen Parkway Ste 1570HoustonTX770192167SECRETARY TREASURER0$42,000$0$0
BRADY F CARRUTH
2727 Allen Parkway Ste 1570HoustonTX770192167CHAIRMAN ASST TREASURER0$42,000$0$0
R W WORTHAM III
2727 Allen Parkway Ste 1570HoustonTX770192167PRESIDENT ASST TREASURER0$42,000$0$0
THOMAS E SMITH
2727 Allen Parkway Ste 1570HoustonTX770192167TRUSTEE ASST TREASURER0$42,000$0$0
BRADY CARRUTH JR
2727 ALLEN PARKWAYHOUSTONTX77002TRUSTEE0$42,000$0$0SUITE 1570

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
HIRTLE & CALLAGHAN
300 BARR HARBOR DR STE 500W CONSHOHOCKENPA19428INVESTMENT MGMT$346,643
BANK OF NEW YORK MELLON
P O BOX 11214NEW YORKNY10286CUSTODIAN$66,971
AVALON ADVISORS
2929 ALLEN PKWY STE 3000HOUSTONTX77019INVESTMENT MGMT$257,984
J P MORGAN CHASE BANK NA
270 PARK AVENEW YORKNY100172014INVESTMENT MGMT$163,124
VAUGHAN NELSON SCARBROUGH ET AL
6300 CHASE BANK TOWERHOUSTONTX77002INVESTMENT MGMT$116,898

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1SEE ATTACHMENT 18Description1Txt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Description1ATCH 21Description1Txt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$265,209,635AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$5,694,396AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$1,280,000FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$272,184,031TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$272,184,031AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$4,082,760CashDeemedCharitableAmt
Net Vl Noncharitable Assets$268,101,271NetVlNoncharitableAssetsAmt
Minimum Investment Return$13,405,064MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$13,405,064MinimumInvestmentReturnAmt
Tax Based On Investment Income$237,952TaxBasedOnInvestmentIncomeAmt
Total Tax$237,952TotalTaxAmt
Distributable Before Adj$13,167,112DistributableBeforeAdjAmt
Distributable Before Ded$13,167,112DistributableBeforeDedAmt
Distributable As Adjusted$13,167,112DistributableAsAdjustedAmt

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$13,187,749ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$13,187,749QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$13,187,749AdjustedQualifyingDistriAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$13,167,112DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Prior Year12018PriorYear1Yr
Prior Year22017PriorYear2Yr
Prior Year32016PriorYear3Yr
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr4$182,677ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$29,440ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$305,242ExcessDistributionCyovYr2Amt
Total Excess Distribution Cyov$517,359TotalExcessDistributionCyovAmt
Qualifying Distributions$13,187,749QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Current Year$13,167,112AppliedToCurrentYearAmt
Remaining Distri From Corpus$20,637RemainingDistriFromCorpusAmt
Total Corpus$537,996TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$537,996ExcessDistriCyovToNextYrAmt
Excess From Year4$182,677ExcessFromYear4Amt
Excess From Year3$29,440ExcessFromYear3Amt
Excess From Year2$305,242ExcessFromYear2Amt
Excess From Current Year$20,637ExcessFromCurrentYearAmt
FieldValueIRS element (for citing)
Private Operating FoundationsPrivateOperatingFoundationsGrp

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerNONEContributingManagerNm
Shareholder ManagerNONEShareholderManagerNm

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonBARBARA J SNYDERRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line12727 ALLEN PARKWAY 1570AddressLine1Txt
CityHOUSTONCityNm
State AbbreviationTXStateAbbreviationCd
ZIP770192125ZIPCd
FieldValueIRS element (for citing)
Recipient Phone7135268849RecipientPhoneNum
Form And Info And MaterialsnoneFormAndInfoAndMaterialsTxt
Submission DeadlinesnoneSubmissionDeadlinesTxt
Restrictions On AwardsAwards are granted primarily for cultural arts and civic beautification projects and to those projects which benefit the citizens of Houston, Harris County, TX.RestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1SEE ATTACHMENT 18BusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1VARIOUSAddressLine1Txt
CityVARIOUSCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77001ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipNONERecipientRelationshipTxt
Recipient Foundation StatusPCRecipientFoundationStatusTxt
Grant Or Contribution PurposeOPERATIONAL, CAPITAL AND ENDOWMENT GRANTS TO PUBLIC CHARITABLE ORGANIZATIONS IN THE UNITED STATES.GrantOrContributionPurposeTxt
Amt$12,635,000Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$12,635,000TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1SEE ATTACHMENT 19BusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1VARIOUSAddressLine1Txt
CityVARIOUSCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77001ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipNONERecipientRelationshipTxt
Recipient Foundation StatusPCRecipientFoundationStatusTxt
Grant Or Contribution PurposeOPERATIONAL, CAPITAL AND ENDOWMENT GRANTS TO PUBLIC CHARITABLE ORGANIZATIONS IN THE UNITED STATES.GrantOrContributionPurposeTxt
Amt$1,085,000Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$1,085,000TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp
Int On Sav And Temp Cash InvstIntOnSavAndTempCashInvstGrp

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$3,485,770UnrelatedBusinessTaxblIncmAmt
Exclusion14ExclusionCd
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment Incm Part VIIOtherInvestmentIncmPartVIIGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$14,121,435UnrelatedBusinessTaxblIncmAmt
Exclusion18ExclusionCd
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp (3 entries)

DescDescUnrelated Business Taxbl IncmUnrelatedBusinessTaxblIncmAmtExclusionExclusionCd
PARTNERSHIP INVESTMENT INCOME-PRIVATE EQUITY$1,014,01218
MISCELLANEOUS INVESTMENT INCOME$2,56814
OIL & GAS ROYALTY INCOME$1,69115

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$18,625,476UnrelatedBusinessTaxblIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$18,625,476TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (5 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MELTON & MELTON CPAS$20,500$20,500
KANANEK & CO$1,600$1,600
TBM CONSULTING, INC./AIG$193,000$154,400
BANK OF NY MELLON$66,971$66,971$38,600
KAHANEK & CO

Contractor Compensation Expln ContractorCompensationExpln

Contractor Comp Expln ContractorCompExplnGrp (5 entries)

ExplanationExplanationTxt
HIRTLE CALLAGHAN
INVESTMENT MANAGER - CONTRACT CHIEF INVESTMENT OFFICER
BANK OF NEW YORK MELLON
CUSTODIAN OF INVESTMENT ASSETS
AVALON ADVISORS
INVESTMENT MANAGER
J P MORGAN CHASE BANK NA
INVESTMENT MANAGER
VAUGHAN NELSON SCARBROUGH ET AL
INVESTMENT MANAGER

Depreciation Schedule DepreciationSchedule

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondSEE ATTACHMENT 9ABondNm
EOY Book Value$23,794,623EOYBookValueAmt
EOYFMV$25,549,781EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockSEE ATTACHM 8AStockNm
EOY Book Value$186,871,528EOYBookValueAmt
EOYFMV$230,996,989EOYFMVAmt

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$13,934,880USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$14,149,304USGovtObligationsEOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
N/D EXPENSE$3,600
ROUNDING-$12

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
INSURANCE EXPENSE$30,981$17,040
OFFICE EXPENSE$56,265$30,946
MAINTENANCE & REPAIR HISTORIC

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (8 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
ROYALTY INCOME$1,691$1,691
HIRTLE CALLAGHAN SELECT EQUITY$523,818$523,818
HIRTLE CALLAGHAN PE FND V LP-$234,933-$234,933
HIRTLE CALLAGHAN PE FND VI LP$93,470$93,470
HIRTLE CALLAGHAN PE FND VII LP$424,472$424,472
HIRTLE CALLAGHAN PE FND VIII LP$207,185$207,185
MISCELLANEOUS INCOME$2,568$2,568
ALTERNATIVE CREDIT

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (5 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
AVALON ADVISORS$257,984$257,984
J P MORGAN CHASE BANK NA$163,124$163,124
HIRTLE & CALLAGHAN INC$346,643$346,643
VAUGHAN NELSON & CO$116,898$116,898
COVENANT TECHNOLOGIES$23,829$23,829

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
FEDERAL EXCISE TAX$208,191$208,191
PAYROLL TAXES$13,408$5,363$8,045
AD VALOREM TAXES$426$426
OTHER TAXES$28,865$28,865