ROUNDUP RIVER RANCH: Form 990, tax year 2020

View the entire original 990 at ProPublica ↗

Organization
ROUNDUP RIVER RANCH (EIN 20-4632248)
Tax period
2020-11-01 to 2021-10-31
Filed
2022-03-14
IRS object ID
202230739349301893
Schema version
2020v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2022-03-14T22:04:35-05:00ReturnTs
Tax Period End2021-10-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN841509269PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MCMAHAN AND ASSOCIATES LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 5850AddressLine1Txt
CityAVONCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81620ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2020-11-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN204632248EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1ROUNDUP RIVER RANCHBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlROUNBusinessNameControlTxt
Phone9705242267PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line18333 COLORADO RIVER ROADAddressLine1Txt
CityGYPSUMCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81637ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonRUTH B JOHNSON JDPersonNm
Person TitleCHIEF EXECUTIVE OFFICERPersonTitleTxt
Phone9705242267PhoneNum
Signature2022-03-14SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstRUTHPersonFirstNm
Person LastJOHNSON JDPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonPAUL J BACKES CPAPreparerPersonNm
PTINP00175605PTIN
Phone9708458800PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2020TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerRUTH B JOHNSON JDPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line18333 COLORADO RIVER ROADAddressLine1Txt
CityGYPSUMCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81637ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$7,195,712GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.ROUNDUPRIVERRANCH.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2006FormationYr
Legal Domicile StateCOLegalDomicileStateCd
Activity Or MissionROUNDUP RIVER RANCH ENRICHES THE LIVES OF CHILDREN WITH SERIOUS ILLNESSES AND THEIR FAMILIES BY OFFERING FREE, MEDICALLY-SUPPORTED CAMP PROGRAMS THAT PROVIDE UNFORGETTABLE OPPORTUNITIES TO DISCOVER JOY, FRIENDSHIPS, AND CONFIDENCE.ActivityOrMissionDesc
Voting Members Governing Body28VotingMembersGoverningBodyCnt
Voting Members Independent28VotingMembersIndependentCnt
Total Employee42TotalEmployeeCnt
Total Volunteers860TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$12,611,393PYContributionsGrantsAmt
CY Contributions Grants$6,922,676CYContributionsGrantsAmt
PY Program Service Revenue$0PYProgramServiceRevenueAmt
CY Program Service Revenue$0CYProgramServiceRevenueAmt
PY Investment Income$28,693PYInvestmentIncomeAmt
CY Investment Income$132,961CYInvestmentIncomeAmt
PY Other Revenue-$15,752PYOtherRevenueAmt
CY Other Revenue-$105,275CYOtherRevenueAmt
PY Total Revenue$12,624,334PYTotalRevenueAmt
CY Total Revenue$6,950,362CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$2,804,915PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$2,788,461CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$1,123,824CYTotalFundraisingExpenseAmt
PY Other Expenses$1,714,850PYOtherExpensesAmt
CY Other Expenses$1,837,966CYOtherExpensesAmt
PY Total Expenses$4,519,765PYTotalExpensesAmt
CY Total Expenses$4,626,427CYTotalExpensesAmt
PY Revenues Less Expenses$8,104,569PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$2,323,935CYRevenuesLessExpensesAmt
Total Assets BOY$29,194,366TotalAssetsBOYAmt
Total Assets EOY$31,478,513TotalAssetsEOYAmt
Total Liabilities BOY$1,471,286TotalLiabilitiesBOYAmt
Total Liabilities EOY$812,377TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$27,723,080NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$30,666,136NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionROUNDUP RIVER RANCH ENRICHES THE LIVES OF CHILDREN WITH SERIOUS ILLNESSES AND THEIR FAMILIES BY OFFERING FREE, MEDICALLY-SUPPORTED CAMP PROGRAMS THAT PROVIDE UNFORGETTABLE OPPORTUNITIES TO DISCOVER JOY, FRIENDSHIPS, AND CONFIDENCE.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$3,133,980ExpenseAmt
DescROUNDUP RIVER RANCH ENRICHES THE LIVES OF CHILDREN WITH SERIOUS ILLNESSES AND THEIR FAMILIES BY OFFERING FREE, MEDICALLY-SUPPORTED CAMP PROGRAMS THAT PROVIDE UNFORGETTABLE OPPORTUNITIES TO DISCOVER JOY, FRIENDSHIPS, AND CONFIDENCE. ROUNDUP RIVER RANCH SERVES CAMPERS THROUGH EXTRAORDINARY CAMP EXPERIENCES AT ITS CAMPSITE FROM ACROSS COLORADO AS WELL AS A 10-STATE REGION. CAMPERS ALSO EXPERIENCE CAMP FROM THE COMFORT OF THEIR OWN HOMES OR HOSPITAL ROOMS THROUGH CAMP ONLINE. ROUNDUP RIVER RANCH PROVIDES CHILDREN WITH SERIOUS ILLNESSES AN OLD-FASHIONED, PURE FUN CAMP EXPERIENCE WHERE THEY ARE NOT DEFINED BY THEIR ILLNESS OR BY THINGS THEY HAVEN'T TRIED BEFORE. HERE, CAMPERS AND THEIR FAMILIES DISCOVER THE HEALING POWER OF LOVE, LAUGHTER, FRIENDSHIP AND SHARED EXPERIENCES. CAMPERS REALIZE THEY ARE NOT ALONE, FIND THE COURAGE TO TRY NEW ACTIVITIES AND BUILD CONFIDENCE. WITH FULL MEDICAL, PHYSICAL AND EMOTIONAL SUPPORT FROM HEALTHCARE PROFESSIONALS, STAFF AND VOLUNTEERS, CAMPERS AND THEIR FAMILIES HAVE THE PEACE OF MIND TO RELAX AND EXPERIENCE THE JOYS OF CHILDHOOD.IN FISCAL YEAR 2021, ROUNDUP RIVER RANCH SERVED CAMPERS FROM 26 STATES. IN EACH PROGRAM AREA, THE ORGANIZATION UTILIZES AN INTENTIONAL PROGRAMMING MODEL, WHICH ENCOURAGES OPPORTUNITIES FOR CHALLENGE, SUCCESS, REFLECTION, AND FUN. THROUGH THIS PROCESS, CAMPERS GAIN SKILLS, SELF-CONFIDENCE, AND RESILIENCY THAT CAN BE APPLIED FOLLOWING THE CONCLUSION OF THE CAMP SESSION. IN THE 2021 CAMP SEASON ROUNDUP RIVER RANCH RANCH PROVIDED 5,774 CAMPER EXPERIENCES FREE OF CHARGE. THE ORGANIZATION RELIES HEAVILY ON THE SUPPORT OF VOLUNTEERS WHO CONTRIBUTE THEIR TIME AND TALENTS TO ENSURE A MEANINGFUL AND INDIVIDUAL CAMP EXPERIENCE FOR ALL CAMPERS. 860 VOLUNTEERS SERVED IN 2021 IN A VARIETY OF CAPACITIES, INCLUDING MEDICAL, PROGRAMS, CABIN, FACILITIES, HOUSEKEEPING, KITCHEN, SPECIAL EVENTS AND ADMINISTRATIVE SUPPORT.Desc
Total Program Service Expenses$3,133,980TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (1)DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document15IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee42EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo ContributionsYes (1)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (1)QuidProQuoContriDisclInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members28GoverningBodyVotingMembersCnt
Independent Voting Member28IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Own WebsiteYes (X)OwnWebsiteInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE ORGANIZATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9705242267PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line18333 COLORADO RIVER ROADAddressLine1Txt
CityGYPSUMCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81637ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (32 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerIndHighest Compensated EmployeeHighestCompensatedEmployeeInd
TOM WOODELL
DIRECTOR3.00Yes (X)$0$0$0
CAROLYN CRAIG
DIRECTOR3.00Yes (X)$0$0$0
STEVEN POPE
DIRECTOR3.00Yes (X)$0$0$0
STEVEN A COHEN
DIRECTOR3.00Yes (X)$0$0$0
SHANE KLEINSTEIN
DIRECTOR3.00Yes (X)$0$0$0
SCOTT WYLIE
DIRECTOR3.00Yes (X)$0$0$0
SARA YELPAALA
DIRECTOR/SECRETARY3.00Yes (X)$0$0$0Yes (X)
CARLA DORE
DIRECTOR3.00Yes (X)$0$0$0
MATTHEW TEETERS
DIRECTOR/VICE CHAIR5.00Yes (X)$0$0$0Yes (X)
LIZ STERN
DIRECTOR3.00Yes (X)$0$0$0
SAMANTHA HODGKINS
DIRECTOR3.00Yes (X)$0$0$0
KRISTY WOOLFOLK
DIRECTOR5.00Yes (X)$0$0$0
KATHLEEN COLE
DIRECTOR3.00Yes (X)$0$0$0
CLYDE HANKS
TREASURER8.00Yes (X)$0$0$0Yes (X)
GREER GARDNER
DIRECTOR3.00Yes (X)$0$0$0
DR LIA GORE
DIRECTOR3.00Yes (X)$0$0$0
DR KEITH WEISZ
VICE CHAIR3.00Yes (X)$0$0$0Yes (X)
DR DAVID COHEN
DIRECTOR3.00Yes (X)$0$0$0
DONNA MARTIN
DIRECTOR3.00Yes (X)$0$0$0
DEBBIE SCHULTZ
DIRECTOR3.00Yes (X)$0$0$0
CATHIE BENNETT
DIRECTOR/CHAIR16.00Yes (X)$0$0$0Yes (X)
BOB SHAFER
DIRECTOR/VICE CHAIR5.00Yes (X)$0$0$0Yes (X)
JULIE SULLIVAN
DIRECTOR3.00Yes (X)$0$0$0
BEV WAGNER
DIRECTOR3.00Yes (X)$0$0$0
BILL WOOLFOLK
DIRECTOR3.00Yes (X)$0$0$0
ALISSA GARDENSWARTZ
DIRECTOR3.00Yes (X)$0$0$0
NANCY ZIRKIN
DIRECTOR3.00Yes (X)$0$0$0
MARGARET WOOD
DIRECTOR3.00Yes (X)$0$0$0
RUTH B JOHNSON
CHIEF EXECUTIVE OFFICER40.00$182,732$0$0Yes (X)
CHARLIE CHERRINGTON
CHIEF FINANCIAL OFFICER40.00$92,826$0$0Yes (X)
MARY BLEDSOE
MEDICAL DIRECTOR40.00$135,339$0$0Yes (X)
CATHRYN M SANTAMBROGIO
DEVELOPMENT DIRECTOR40.00$112,657$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$523,554TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$0TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K3IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Fundraising$1,262,472FundraisingAmt
Government Grants$458,562GovernmentGrantsAmt
All Other Contributions$5,201,642AllOtherContributionsAmt
Noncash Contributions$348,798NoncashContributionsAmt
Total Contributions$6,922,676TotalContributionsAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$132,961TotalRevenueColumnAmt
Exclusion$132,961ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$136,349FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$1,262,472ContriRptFundraisingEventAmt
Fundraising Direct Expenses$245,350FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$109,001TotalRevenueColumnAmt
Exclusion-$109,001ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescMISCELLANEOUS INCOMEDesc
Business900099BusinessCd
Total Revenue Column$3,726TotalRevenueColumnAmt
Exclusion$3,726ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$3,726OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$6,950,362TotalRevenueColumnAmt
Related Or Exempt Func Income$0RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$27,686ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$330,732TotalAmt
Program Services$122,798ProgramServicesAmt
Management And General$134,195ManagementAndGeneralAmt
Fundraising$73,739FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,884,744TotalAmt
Program Services$1,285,135ProgramServicesAmt
Management And General$108,249ManagementAndGeneralAmt
Fundraising$491,360FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$407,675TotalAmt
Program Services$253,690ProgramServicesAmt
Management And General$42,769ManagementAndGeneralAmt
Fundraising$111,216FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$165,310TotalAmt
Program Services$106,360ProgramServicesAmt
Management And General$16,523ManagementAndGeneralAmt
Fundraising$42,427FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$10,300TotalAmt
Management And General$10,300ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$354,950TotalAmt
Program Services$230,482ProgramServicesAmt
Management And General$3,397ManagementAndGeneralAmt
Fundraising$121,071FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$81,201TotalAmt
Program Services$11,192ProgramServicesAmt
Management And General$244ManagementAndGeneralAmt
Fundraising$69,765FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$136,287TotalAmt
Program Services$71,029ProgramServicesAmt
Management And General$24,844ManagementAndGeneralAmt
Fundraising$40,414FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$66,873TotalAmt
Program Services$21,218ProgramServicesAmt
Management And General$8,573ManagementAndGeneralAmt
Fundraising$37,082FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$67,395TotalAmt
Program Services$53,395ProgramServicesAmt
Management And General$14,000ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$15,168TotalAmt
Program Services$7,280ProgramServicesAmt
Management And General$1,627ManagementAndGeneralAmt
Fundraising$6,261FundraisingAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$24,403TotalAmt
Program Services$13,638ProgramServicesAmt
Management And General$2,639ManagementAndGeneralAmt
Fundraising$8,126FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$703,265TotalAmt
Program Services$703,265ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$78,383TotalAmt
Program Services$78,383ProgramServicesAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtFundraisingFundraisingAmt
CAMP PROGRAM EXPENSES$102,731$102,731
OTHER EXPENSES$77,693$77,693
IN-KIND DONATION EXPENS$44,670$44,670
IN-KIND DONATION EXPENS$35,098$35,098

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$39,549TotalAmt
Program Services$38,286ProgramServicesAmt
Management And General$1,263ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$4,626,427TotalAmt
Program Services$3,133,980ProgramServicesAmt
Management And General$368,623ManagementAndGeneralAmt
Fundraising$1,123,824FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$784,696BOYAmt
EOY$391,302EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$5,972,382BOYAmt
EOY$10,087,335EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$7,071,455BOYAmt
EOY$6,126,186EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$2,305BOYAmt
EOY$1,500EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$21,894,501LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$7,022,311LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$15,363,528BOYAmt
EOY$14,872,190EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$29,194,366BOYAmt
EOY$31,478,513EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$258,014BOYAmt
EOY$248,914EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$754,710BOYAmt
EOY$563,463EOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
BOY$458,562BOYAmt
EOY$0EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,471,286BOYAmt
EOY$812,377EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$18,231,335BOYAmt
EOY$18,664,679EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$9,491,745BOYAmt
EOY$12,001,457EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$27,723,080BOYAmt
EOY$30,666,136EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$29,194,366BOYAmt
EOY$31,478,513EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$2,323,935ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$619,121NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$3,680,173CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$4,926,488CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$4,343,891CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$12,892,573CurrentTaxYearMinus1YearAmt
Current Tax Year$6,842,909CurrentTaxYearAmt
Total$32,686,034TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$3,680,173CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$4,926,488CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$4,343,891CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$12,892,573CurrentTaxYearMinus1YearAmt
Current Tax Year$6,842,909CurrentTaxYearAmt
Total$32,686,034TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$8,127,844SubstantialContributorsTotAmt
Public Support Total170$24,558,190PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,786CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years-$21,637CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$147,716CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$19,712CurrentTaxYearMinus1YearAmt
Current Tax Year$752,079CurrentTaxYearAmt
Total$902,656TotalAmt
FieldValueIRS element (for citing)
Total Support$33,588,690TotalSupportAmt
Public Support CY1700.73110PublicSupportCY170Pct
Public Support PY1700.78190PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,566,519BeginningYearBalanceAmt
Contributions$1,500,000ContributionsAmt
Investment Earnings Or Losses$336,815InvestmentEarningsOrLossesAmt
End Year Balance$3,403,334EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,500BeginningYearBalanceAmt
Contributions$1,500,000ContributionsAmt
Investment Earnings Or Losses-$8,981InvestmentEarningsOrLossesAmt
End Year Balance$1,566,519EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,500BeginningYearBalanceAmt
End Year Balance$75,500EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,500BeginningYearBalanceAmt
End Year Balance$75,500EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,500BeginningYearBalanceAmt
End Year Balance$75,500EndYearBalanceAmt
FieldValueIRS element (for citing)
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$2,957,254InvestmentCostOrOtherBasisAmt
Book Value$2,957,254BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$12,880,432InvestmentCostOrOtherBasisAmt
Depreciation$3,425,128DepreciationAmt
Book Value$9,455,304BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$1,363,650InvestmentCostOrOtherBasisAmt
Depreciation$1,264,103DepreciationAmt
Book Value$99,547BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$4,693,165InvestmentCostOrOtherBasisAmt
Depreciation$2,333,080DepreciationAmt
Book Value$2,360,085BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$14,872,190TotalBookValueLandBuildingsAmt
Total Rev Etc Audited Fincl Stmt$8,007,608TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$619,118NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$192,778DonatedServicesAndUseFcltsAmt
Other Revenue$245,350OtherRevenueAmt
Revenue Not Reported$1,057,246RevenueNotReportedAmt
Revenue Subtotal$6,950,362RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$6,950,362TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$5,064,555TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$192,778DonatedServicesUseFcltsAmt
Other Expenses Included$245,350OtherExpensesIncludedAmt
Expenses Not Reported$438,128ExpensesNotReportedAmt
Expenses Subtotal$4,626,427ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$4,626,427TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART XI, LINE 2D - OTHER ADJUSTMENTS:DIRECT FUNDRAISING EXPENSE 245,350.
PART XII, LINE 2D - OTHER ADJUSTMENTS:DIRECT FUNDRAISING EXPENSE 245,350.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1A GRATEFUL HARVESTEvent1Nm
Gross Receipts Event1$1,061,153GrossReceiptsEvent1Amt
Charitable Contri Event1$929,294CharitableContriEvent1Amt
Gross Revenue Event1$131,859GrossRevenueEvent1Amt
Rent Facility Costs Event1$37,529RentFacilityCostsEvent1Amt
Food And Beverage Event1$63,519FoodAndBeverageEvent1Amt
Entertainment Event1$39,266EntertainmentEvent1Amt
Other Direct Expenses Event1$51,023OtherDirectExpensesEvent1Amt
Event2TASTE OF CAMPEvent2Nm
Gross Receipts Event2$279,557GrossReceiptsEvent2Amt
Charitable Contri Event2$275,067CharitableContriEvent2Amt
Gross Revenue Event2$4,490GrossRevenueEvent2Amt
Rent Facility Costs Event2$4,750RentFacilityCostsEvent2Amt
Food And Beverage Event2$23,539FoodAndBeverageEvent2Amt
Entertainment Event2$19,324EntertainmentEvent2Amt
Other Direct Expenses Event2$6,400OtherDirectExpensesEvent2Amt
Other Events Total2OtherEventsTotalCnt
Gross Receipts Other Events$58,111GrossReceiptsOtherEventsAmt
Charitable Contri Other Events$58,111CharitableContriOtherEventsAmt
Gross Receipts Total$1,398,821GrossReceiptsTotalAmt
Charitable Contributions Tot$1,262,472CharitableContributionsTotAmt
Gross Revenue Total Events$136,349GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$42,279RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$87,058FoodAndBeverageTotalEventsAmt
Entertainment Total Events$58,590EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$57,423OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$245,350DirectExpenseSummaryEventsAmt
Net Income Summary-$109,001NetIncomeSummaryAmt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation CommitteeYes (X)CompensationCommitteeInd
Form990 Of Other OrganizationsYes (X)Form990OfOtherOrganizationsInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonRUTH B JOHNSONPersonNm
TitleCHIEF EXECUTIVE OFFICERTitleTxt
Base Compensation Filing Org$182,732BaseCompensationFilingOrgAmt
Compensation Based On Rltd Orgs$0CompensationBasedOnRltdOrgsAmt
Bonus Filing Organization$0BonusFilingOrganizationAmount
Bonus Related Organizations$0BonusRelatedOrganizationsAmt
Other Compensation Filing Org$0OtherCompensationFilingOrgAmt
Other Compensation Rltd Orgs$0OtherCompensationRltdOrgsAmt
Deferred Compensation Flng Org$0DeferredCompensationFlngOrgAmt
Deferred Comp Rltd Orgs$0DeferredCompRltdOrgsAmt
Nontaxable Benefits Filing Org$0NontaxableBenefitsFilingOrgAmt
Nontaxable Benefits Rltd Orgs$0NontaxableBenefitsRltdOrgsAmt
Total Compensation Filing Org$182,732TotalCompensationFilingOrgAmt
Total Compensation Rltd Orgs$0TotalCompensationRltdOrgsAmt
Comp Report Prior990 Filing Org$0CompReportPrior990FilingOrgAmt
Comp Report Prior990 Rltd Orgs$0CompReportPrior990RltdOrgsAmt

Schedule M IRS990ScheduleM

Securities Publicly Traded SecuritiesPubliclyTradedGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution7ContributionCnt
Noncash Contributions Rpt F990$269,031NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt

Food Inventory FoodInventoryGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution1ContributionCnt
Noncash Contributions Rpt F990$300NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt

Other Non Cash Contri Table OtherNonCashContriTableGrp (3 entries)

Non Cash CheckboxNonCashCheckboxIndDescDescContributionContributionCntNoncash Contributions Rpt F990NoncashContributionsRptF990AmtMethod Of Determining RevenuesMethodOfDeterminingRevenuesTxt
Yes (X)OTHER5$43,100FAIR MARKET VALUE
Yes (X)ACTIVITY SUPPLIES8$29,998FAIR MARKET VALUE
Yes (X)AUCTION ITEMS1$6,370FAIR MARKET VALUE
FieldValueIRS element (for citing)
Any Property That Must Be Held0AnyPropertyThatMustBeHeldInd
Review Process Unusual NC Gifts0ReviewProcessUnusualNCGiftsInd
Third Parties Used0ThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BTHE DRAFT 990 WILL BE SUBMITTED TO THE CFO & CEO FOR REVIEW. THE INTERNAL REVIEW WILL INCLUDE AGREEING THE AMOUNTS DISCLOSED IN THE 990 TO THE FINANCIAL RECORDS AND A REVIEW OF THE ANSWERS TO QUESTIONS CONTAINED IN THE 990. UPON COMPLETION OF THE INTERNAL REVIEW, THE DRAFT WILL BE SENT TO ALL MEMBERS OF THE FINANCE COMMITTEE FOR DISCUSSION AND APPROVAL FOR SUBMISSION TO THE IRS. PURSUANT TO QUESTION 11A IN PART VI, SECTION B, A FINAL, APPROVED COPY WILL BE PROVIDED TO ALL BOARD MEMBERS AFTER FINANCE COMMITTEE APPROVAL AND THE REPORT WILL THEN BE SUBMITTED TO THE IRS.
FORM 990, PART VI, SECTION B, LINE 12CBOARD MEMBERS PROVIDE ANNUAL SIGNED ACKNOWLEDGEMENT THAT THE CONFLICT OF INTEREST POLICY HAS BEEN RECEIVED AND THEY WILL COMPLY WITH ALL PROCEDURES CONTAINED THEREIN.
FORM 990, PART VI, SECTION B, LINE 15THE SALARY OF THE CEO AND OTHER EMPLOYEES AND OFFICERS IS BASED UPON EXAMINATION OF THE SALARY RANGES AT THE OTHER SEVEN SERIOUSFUN CHILDREN'S NETWORK CAMPS IN THE U.S., ALONG WITH OTHER COMPARABLE NON-PROFIT CORPORATIONS. ALSO, CONSIDERATION IS GIVEN TO THE COST OF LIVING IN THE VAIL VALLEY. SALARIES ARE APPROVED BY THE BOARD OF DIRECTORS THROUGH THE BUDGET REVIEW AND APPROVAL PROCESS.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.