ELLEN AND IAN GRAHAM CHARITABLE FOUNDATION U-A 12182004: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
ELLEN AND IAN GRAHAM CHARITABLE FOUNDATION U-A 12182004 (EIN 55-0896134)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-11-15
IRS object ID
202343199349108709
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-11-15T17:16:41-06:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN420714325PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1RSM US LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11001 WATER ST STE 500AddressLine1Txt
CityTAMPACityNm
State AbbreviationFLStateAbbreviationCd
ZIP33602ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN550896134EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE ELLEN AND IAN GRAHAM CHARITABLEBusinessNameLine1Txt
Business Name Line2FOUNDATION U/A 12-18-2004BusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlELLEBusinessNameControlTxt
Phone5618428514PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1248 BAHAMA LANEAddressLine1Txt
CityPALM BEACHCityNm
State AbbreviationFLStateAbbreviationCd
ZIP334803308ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonALEXIS GRAHAMPersonNm
Person TitleDIRECTORPersonTitleTxt
Phone9178220057PhoneNum
Signature2023-11-14SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstALEXISPersonFirstNm
Person LastGRAHAMPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKRISTEN BARNETTPreparerPersonNm
PTINP01234578PTIN
Phone8133162300PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$61,146,825FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$108InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$108InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$1,004,902DividendsRevAndExpnssAmt
Dividends Net Invst Incm$787,212DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$3,498,787NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$33,293,119GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$3,498,787CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$14,577OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$14,577OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$4,518,374TotalRevAndExpnssAmt
Total Net Invst Incm$4,300,684TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$455,000CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$45,500CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$409,500CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$22,097LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$2,210LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$19,887LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$12,075AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$6,038AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$6,037AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$230,322OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$230,322OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$46,436TaxesRevAndExpnssAmt
Taxes Net Invst Incm$17,101TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Other Expenses Rev And Expnss$104,210OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$104,210OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$0OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$870,140TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$405,381TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$435,424TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$3,354,087ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$3,354,087ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$4,224,227TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$405,381TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$3,789,511TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$294,147ExcessRevenueOverExpensesAmt
Net Investment Income$3,895,303NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$23,242,782SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$2,723,095SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$2,723,095SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$22,007,822USGovernmentObligationsBOYAmt
US Government Obligations EOY$13,646,758USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$12,571,304USGovtObligationsEOYFMVAmt
Corporate Stock BOY$18,429,886CorporateStockBOYAmt
Corporate Stock EOY$26,372,448CorporateStockEOYAmt
Corporate Stock EOYFMV$29,875,946CorporateStockEOYFMVAmt
Other Investments BOY$625,269OtherInvestmentsBOYAmt
Other Investments EOY$15,982,439OtherInvestmentsEOYAmt
Other Investments EOYFMV$15,976,480OtherInvestmentsEOYFMVAmt
Total Assets BOY$64,305,759TotalAssetsBOYAmt
Total Assets EOY$58,724,740TotalAssetsEOYAmt
Total Assets EOYFMV$61,146,825TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$64,305,759CapitalStockBOYAmt
Capital Stock EOY$58,724,740CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$0RetainedEarningBOYAmt
Retained Earning EOY$0RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$64,305,759TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$58,724,740TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$64,305,759TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$58,724,740TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$64,305,759TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$294,147ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$64,599,906SubtotalAmt
Other Decreases$5,875,166OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$58,724,740TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (3 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
PUBLICLY TRADED SECURITIESP$33,105,787$29,794,332$3,311,455$3,311,455
PASSTHROUGH FROM K1SP$28,006$28,006$28,006
CAPITAL GAINS DIVIDENDSP$159,326$159,326$159,326
FieldValueIRS element (for citing)
Capital Gain Net Income$3,498,787CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$54,145InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$54,145SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$54,145TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$14,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$30,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$44,000TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$2,072EsPenaltyAmt
Tax Due$12,217TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr Satisfied0Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateFLOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised FundYes (1)DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressNONEWebsiteAddressTxt
Individual With BooksALEXIS GRAHAMIndividualWithBooksNm
Phone9178220057PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1248 BAHAMA LANEAddressLine1Txt
CityPALM BEACHCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33480ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
ALEXIS GRAHAM
248 BAHAMA LANEPALM BEACHFL33480TRUSTEE2.00$205,000$0$0
ELLEN GRAHAM
248 BAHAMA LANEPALM BEACHFL33480TRUSTEE2.00$0$0$0
GREGG S FISHER
248 BAHAMA LANEPALM BEACHFL33480TRUSTEE2.00$93,750$0$0
JOHN AUSTIN BRYAN
248 BAHAMA LANEPALM BEACHFL33480TRUSTEE2.00$156,250$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
BILTMORE FAMILY OFFICE
500 EAST BLVDCHARLOTTENC28203INVESTMENT MANAGEMENT$209,790
FOUNDATION SOURCE
55 WALLS DRIVEFAIRFIELDCT06824INVESTMENT MANAGEMENT$125,072
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$46,311,798AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$12,406,175AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$14,912,174FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$73,630,147TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$73,630,147AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$1,104,452CashDeemedCharitableAmt
Net Vl Noncharitable Assets$72,525,695NetVlNoncharitableAssetsAmt
Minimum Investment Return$3,626,285MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$3,626,285MinimumInvestmentReturnAmt
Tax Based On Investment Income$54,145TaxBasedOnInvestmentIncomeAmt
Total Tax$54,145TotalTaxAmt
Distributable Before Adj$3,572,140DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$3,572,140DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$3,572,140DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$3,789,511ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$3,789,511QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$3,572,140DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$4,065ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$324,586ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$719,872ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$870,916ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$240,871ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$2,160,310TotalExcessDistributionCyovAmt
Qualifying Distributions$3,789,511QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$3,572,140AppliedToCurrentYearAmt
Remaining Distri From Corpus$217,371RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$2,377,681TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$4,065ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$2,373,616ExcessDistriCyovToNextYrAmt
Excess From Year4$324,586ExcessFromYear4Amt
Excess From Year3$719,872ExcessFromYear3Amt
Excess From Year2$870,916ExcessFromYear2Amt
Excess From Year1$240,871ExcessFromYear1Amt
Excess From Current Year$217,371ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerELLEN GRAHAMContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (6 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
HEARTS FOR MOMS
801 NORTHPOINT PARKWAY STE 75WEST PALM BEACHFL33407PCSUPPORT PROGRAMS FOR SINGLE MOMS$2,659
MULTIPLYING GOOD
348 WEST 57TH STREET NO 115NEW YORKNY10019PCSUPPORTING SERVICE TO OTHERS$1,500
NORTON MUSEUM OF ART
1450 S DIXIE HIGHWAYWEST PALM BEACHFL33401PCSUPPORT OF MUSEUM$1,400,000
RED SNEAKERS FOR OAKLEY
235 POTTER ROADWEST PALM BEACHFL33405PCSUPPORT PROGRAMS FOR FOOD ALLERGIES$2,800
ROBIN HOOD FOUNDATION
1048 SOUTH OCEAN BLVDPALM BEACHFL33480PCSUPPORT THE ORGANIZATION'S EXEMPT PURPOSE$3,000
SCHWAB CHARITABLE
211 MAIN STREETSAN FRANCISCOCA94105PCCONTRIBUTION TO SUPPORT VARIOUS PUBLIC CHARITIES.$1,944,128
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$3,354,087TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$108ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,004,902ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion01ExclusionCd
Exclusion$14,577ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$3,498,787ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$4,518,374ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$4,518,374TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$12,075Amt
Net Investment Income$6,038NetInvestmentIncomeAmt
Disbursements Charitable Prps$6,037DisbursementsCharitablePrpsAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (249 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
AON PLC CLA$194,045$3,901,820
APOLLO ASSET$50,000$43,380
AUTO DATA PROCESSING$429,135$747,871
BANK OF AMERICA$100,000$95,680
BLACKSTONE INC$0$167,966
CISCO SYSTEMS INC$467,699$570,727
COSTCO WHOLESALE CO$209,608$276,183
DUPONT DE NEMOURS INC$92,354$114,406
EXXON MOBIL CORP$70,995$220,600
INTUIT INC$1,580,451$1,897,448
JPMORGAN CHAS 5.75%$250,000$247,600
JPMORGAN CHASE & 6%$176,934$248,085
MARATHON PETE CORP$29,745$116,390
MICROSOFT CORP$841,260$959,280
PEPSICO INC$104,764$246,059
PROCTER & GAMBLE$555,440$606,240
ADVISORSHARES PURE US$464,388$167,236
GLOBAL X CYBERSECURITY$250,027$175,856
ISHARES CORE S&P MID CAP$36,355$156,261
ISHARES GLOBAL CLEAN$399,963$422,011
ISHARES GOLD ETF$976,394$930,125
ISHARES MSCI EAFE ETF$110,082$100,101
SPDR GOLD SHARES ETF$34,701$118,578
VANGUARD LARGE CAP ETF$1,259,259$1,113,138
VANGUARD REAL ESTATE$380,092$387,491
FEDERATED HERMES INTERME$112,500$111,691
LORD ABBETT SHORT DURATI$500,000$475,163
NATIONWIDE AMUNDI STRAT$419,525$377,295
PIMCO INCOME INSTL$400,000$367,630
REGAN TOTAL RETURN INCOM$950,000$897,407
VANGUARD SHORT-TERM FEDE$300,000$286,029
VICTORY HIGH YIELD Y$502,000$406,968
ARTISAN DEVELOPING WORLD$745,000$658,332
ARTISAN INTERNATIONAL VA$767,690$755,565
CLEARBRIDGE SELECT IS$661,073$566,937
CLIFFORD CAPITAL PARTNER$743,780$722,629
EDGEWOOD GROWTH INSTL$868,950$607,696
EVENTIDE HEALTHCARE & LI$610,000$637,981
PIMCO ALL ASSET INSTL$0$57,998
THE MERGER FUND I$727,566$700,860
WESTWOOD SALIENT SELECT$400,000$338,864
REXEL SA PARIS$5,122$6,710
MITSUBISHI HEAVY INDUSTRIES LTD REGISTERED$2,009$2,182
AES CORP COM$13,518$14,754
AIR LIQUIDE ADR$15,469$14,877
AMERICAN ELEC PWR CO INC COM$19,470$18,705
CHART INDS INC COM$3,934$3,687
CHEVRON CORP NEW COM$33,511$34,103
CONSTELLATION ENERGY CORP COM$19,302$27,673
DENBURY INC NEW COM$15,815$17,143
QUANTA SVCS INC COM$6,119$6,840
TOTALENERGIES SE SPONS ADR$16,675$17,817
GMO RESOURCES FUND CLASS I$22,100$19,135
ISHARES TR LATIN AMER 40 ETF$6,465$5,929
VANECK ETF TR OIL SVCS ETF NEW$16,012$16,723
GMO QUALITY FUND CLASS I$50,000$41,135
GMO RESOURCES FUND CLASS I$106,003$96,114
MARSHFIELD CONCENTRATED OPPORTUNITIES FUND$50,000$55,593
VANECK ETF TR GOLD MINERS ETF$150,502$117,506
WORLD GOLD TR SPDR GOLD MINISHARES TR NEW$219,008$204,039
AIRBNB INC$59,591$46,769
ALCON INC$52,857$50,316
ALTRA INDUSTRIAL MOTION$7,175$10,516
APPLE INC$42,224$81,206
APTIV PLC$82,148$55,599
BANK AMERICA CORP$213,167$158,512
BERKSHIRE HATHAWAY$93,514$92,052
BHP GROUP LTD$68,278$67,324
BLACKSTONE INC$11,103$16,173
COMCAST CORP NEW$119,892$92,566
CONSTELLATION BRAND$50,086$52,839
DANAHER CORP$76,326$75,645
DELL TECHNOLOGIES INC$81,312$58,641
EOG RESOURCES INC$82,266$95,715
FORTIVE CORP DISC$67,922$68,491
GOLDMAN SACHS GROUP$130,842$129,111
HONEYWELL INTL INC$61,624$79,994
LULULEMON ATHLETICA$40,219$42,611
META PLATFORMS INC$78,387$52,348
VISA INC$100,169$93,492
AMG PANTHEON FUND CLASS$350,000$360,399
ENERGY SELECT SECTOR$287,446$306,145
ISHARES CORE MSCI$452,118$413,295
SELECT SECTOR INDUSTRIAL$295,386$297,085
VANGUARD S&P 500 ETF$546,502$491,876
BLACKROCK HIGH YIELD BON$165,000$155,065
CION ARES DIVERSIFIED CR$150,000$138,926
PIMCO EMERGING MARKETS B$165,000$145,280
AB DISCOVERY VALUE ADVIS$184,032$151,093
DODGE & COX INTERNATIONA$575,000$533,717
JOHCM INTERNATIONAL SELE$595,000$481,217
VANGUARD BALANCED INDEX$970,101$831,145
ABBOTT LABORATORIES$20,203$19,433
ACCENTURE PLC$19,575$17,345
ADAPTIVE BIOTECHNOLOGIES$10,954$10,245
ALPHABET INC.$55,772$38,821
AMAZON.COM INC$43,097$26,880
AMERICAN WATER WORKS$13,185$14,023
AMERIPRISE FINL$20,316$22,107
AMETEK INC$23,253$25,569
APPLE INC$69,422$55,480
APPLIED MATERIALS$12,501$10,712
AVERY DENNISON CORP$15,088$15,566
BANK AMERICA CORP$21,772$18,050
BECTON DICKINSON&CO$19,314$19,073
BIO-TECHNE CORP$19,278$15,913
BRISTOL-MYERS SQUIBB$15,970$15,325
BROADCOM INC$28,074$26,279
CATALENT INC$15,080$6,887
CHART INDUSTRIES INC$9,734$6,683
CHUBB LTD$22,628$23,604
CIGNA CORP$19,728$26,507
COSTCO WHOLESALE CO$19,242$16,434
DARLING INGREDIENTS$20,658$16,899
DOLLAR GENERAL CORP$10,705$11,574
ESTEE LAUDER CO INC$11,305$10,917
GENERAL MOTORS CO$17,060$15,037
GUARDANT HEALTH INC$7,262$3,726
HALLIBURTON CO HLDG$6,717$9,051
HOME DEPOT INC$18,834$19,583
HONEYWELL INTL INC$15,315$16,715
INTERCONTINENTAL EXC$21,436$18,979
JPMORGAN CHASE & CO$23,034$23,602
MARRIOTT INTL INC$13,979$12,209
MICROCHIP TECHNOLOGY$7,021$6,814
MICROSOFT CORP$77,314$64,032
NEXTERA ENERGY INC$15,329$16,469
NORFOLK SOUTHERN CO$26,881$24,642
NVIDIA CORP$16,095$10,230
O REILLY AUTOMOTIVE$11,455$15,193
PEPSICO INC$7,574$8,310
PHILLIPS 66$17,300$20,608
SERVICE NOW INC$12,865$11,648
SPIRIT AEROSYSTEMS$8,965$6,186
TELEFLEX INCORPORATE$11,940$9,736
THERMO FISHER SCNTFC$17,387$17,071
TRANE TECHNOLOGIES PLC F$14,337$16,137
VISA INC$17,057$16,829
WALT DISNEY CO$13,671$9,557
ACADIA HEALTHCARE CO$3,398$4,116
APTARGROUP INC$2,373$2,200
ARTISAN PARTNERS ASSET I$1,388$1,040
ATKORE INC$3,673$3,970
ATLANTIC UNION BANKSHARE$3,856$3,514
AZENTA INC$2,665$1,747
B J S WHOLESALE CLUB HOL$6,753$6,616
BIO-RAD LABS INC$4,726$3,784
BOOZ ALLEN HAMILTON$4,351$5,226
BRIGHT HORIZON FAM$3,422$1,578
BURLINGTON STORES$4,290$4,258
CARTERS INC$3,556$2,984
CATALENT INC$7,054$3,826
CAVCO INDUSTRIES INC$4,875$4,299
CHAMPIONX CORP$1,750$2,029
COGNEX CORP$6,822$4,711
COLUMBUS MCKINNON CO$3,620$2,598
COMFORT SYSTEMS USA$3,177$4,028
CYBERARK SOFTWRE LTD$4,605$4,019
DORMAN PRODUCTS INC$3,825$3,235
EAGLE MATERIALS INC$4,736$4,650
ELEMENT SOLUTIONS INC$6,500$5,184
ENTEGRIS INC$6,765$3,280
EXPONENT INC$3,745$3,468
FEDERAL SIGNAL CORP$3,483$4,647
FIVE BELOW$4,982$5,129
GATES INDL CORP PLC$4,369$3,252
GENTHERM INC$3,274$2,938
GIBRALTAR INDUSTRIES$3,183$3,212
GLACIER BANCORP INC NEW$2,925$2,718
GLOBANT SA$6,583$4,540
GLOBUS MEDICAL INC$4,653$4,828
GRAND CANYON EDUCA$1,942$2,113
HALOZYME THERAPEUTIC$2,997$3,983
HEXCEL CORP$3,575$3,531
HOLOGIC INC$3,037$2,992
HORIZON THERAPEUTICS$6,940$7,397
HUBSPOT INC$5,560$4,048
IDACORP INC$4,546$4,314
INGERSOLL RAND INC$5,518$5,748
INTEGER HLDGS CORP$3,583$3,081
INTRA-CELLULAR THERA$3,234$3,175
JAZZ PHARMACEUTICAL$4,463$4,461
KINSALE CAPITAL GROUP$4,187$4,707
KRISPY KREME INC$1,476$1,032
LANCASTER COLONY CO$3,628$4,735
LINCOLN ELEC HLDGS$4,085$4,335
LITHIA MOTORS INC$5,959$3,685
MAGNOLIA OIL & GAS CORP$3,469$3,283
MANHATTAN ASSOCIATES$7,177$6,070
MARKETAXESS HOLDINGS$2,450$2,789
MOLINA HEALTHCARE$3,764$3,632
NEUROCRINE BIOSCIENC$3,705$4,778
NORDSON CORP$5,586$5,705
OVINTIV INC$3,027$3,043
PAYLOCITY HLDG CORP$5,063$4,662
PERFORMANCE FOOD GROUP C$4,747$5,255
PINNACLE FINL PARTNR$6,670$5,138
PIPER SANDLER COMPANIES$3,995$3,906
POLARIS INDUSTRIES$4,453$4,040
PORTLAND GENERL ELEC$3,575$3,185
POWER INTEGRATIONS$3,424$2,510
PROPETRO HOLDING CORP$2,201$1,607
QUAKER HOUGHTON$3,780$3,338
R B C BEARINGS INC$5,170$5,443
RAPID SEVEN INC$5,595$1,699
RPM INTERNTNL$3,753$4,385
SCHNEIDER NTNL INC$2,372$2,106
SIGNATURE BANK$8,267$2,996
SILICON LABORATORIES$4,532$3,934
SM ENERGY CO$3,505$2,961
SYNEOS HEALTH INC$2,470$1,100
TEXAS ROADHOUSE$4,673$5,002
TORO CO$3,937$5,094
VAIL RESORTS INC$3,263$3,099
VERICEL CORP$2,519$1,844
VOYA FINL INC$6,112$5,534
WESTERN ALLIANCE BNC$6,964$4,765
ZEBRA TECHNOLOGIES$6,130$3,590
STATE STREET CORP$12,188$11,862
METLIFE, INC.$9,119$8,825
ADOBE INC.$9,069$8,741
WELLS FARGO & CO$8,901$8,613
SHELL INTERNTNL$9,027$8,738
GOLDMAN SACHS INT VAR$11,853$11,578
APPLE INC$9,039$8,644
BERKSHIRE HATHA$8,970$8,635
UNITEDHEALTH GROU$8,942$8,556
CHEVRON CORP$8,883$8,541
ABBOTT LABORATOR$9,162$8,814
MORGAN STANLEY$8,836$8,475
JPMORGAN CHASE & VAR$8,080$7,850
TRUIST FINL CORP$10,939$10,659
AMERICAN EXPRESS$8,854$8,416
THE COCA-COLA CO$8,253$7,948
BANK OF AMERICA$12,682$12,301
PEPSICO, INC.$8,882$8,449
CITIGROUP INC$8,821$8,437
COMCAST CORP$12,620$12,018
JPMORGAN CHASE & VAR$8,700$8,322
ASTRAZENECA FIN$11,655$11,161
WALMART INC.$12,741$12,109
PROLOGIS, INC.$7,923$7,510
BRISTOL-MYERS SQ$9,922$9,474
THE WALT DISNEY$8,081$7,675
MERCK & CO., INC$11,360$10,623
NEXTERA ENERGY$10,331$9,961
BANK OF AMERICA$9,740$9,384
CITIGROUP INC$11,388$10,470
JPMORGAN CHASE$7,854$7,608

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$0USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$0USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$13,646,758StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$12,571,304StateLocalSecEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (46 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
BLACKSTONE REAL ESTATEAT COST$256,422$256,937
OWL ROCK CORE INCOME CORAT COST$150,000$153,209
ALEXANDRIA REAL ESTAT COST$9,548$7,429
PROLOGIS INC.AT COST$9,884$7,327
AGREE REALTY CORPAT COST$3,793$3,901
EASTERLY GOVT PPTYSAT COST$3,717$2,497
EASTGROUP PROPERTIESAT COST$3,672$3,257
NTNL STORAGE AFFAT COST$2,462$1,625
PHYSICIANS REALTY TRAT COST$3,333$2,677
SUMMIT HOTEL PPTYAT COST$2,613$1,877
SUN COMMUNITIESAT COST$5,970$4,719
ANCORA IMPACT FUND LP - SERIES VAT COST$95,480$95,480
ANCORA IMPACT FUND LP - SERIES XAT COST$167,740$167,740
BRIARWOODAT COST$317,894$317,894
CASDIN PARTNERS OFFSHORE, LTDAT COST$175,246$175,246
ENGINE CAPITALAT COST$388,404$388,404
ENLIGHTENMENT CAPITAL SOLUTIONS FUND IV, LPAT COST$91,914$91,914
FIR TREE SPECIAL OPPORTUNITIES FUND XII (SPAC)AT COST$633,643$633,643
GAINLINE EQUITY FEEDER FUND IIAT COST$52,871$52,871
GENOA VENTURES FUND II, LPAT COST$22,659$22,659
GMO EQUITY DISLOCATION FUNDAT COST$525,725$525,725
MACELLUM HUDSON FUND, LPAT COST$3,400$3,400
OVO FUND III, LLCAT COST$7,500$7,500
STONEPINE CAPITAL MANAGEMENTAT COST$288,397$288,397
THIRD PRIME ALPHA FUND IIIAT COST$54,591$54,591
AC CARBON CAYMAN LPAT COST$379,914$379,914
ACORE CAPITAL SPECIAL SITUATIONS OFFSHORE FUNDAT COST$510,180$510,180
BRIGHT MEADOW AGENCY MBS OFFSHORE FUNDAT COST$1,310,180$1,310,180
CONTEXT PARTNERS OFFSHORE, LTDAT COST$1,386,295$1,386,295
FARADAY CAPITAL OFFSHORE II LPAT COST$21,613$21,613
GREYWOLF CONTAINERSHIP OPPORTUNITIES OFFSHORE FUND IIAT COST$519,194$519,194
HARBERT STONEVIEW OFFSHORE FUND LTDAT COST$358,846$358,846
IBEX MOBILITY REVOLUTION OFFSHORE LTDAT COST$1,019,020$1,019,020
IKARIAN HEALTHCARE OFFSHORE FUND LTDAT COST$838,058$838,058
LAND AND BUILDINGS OFFSHORE FUND LTDAT COST$702,602$702,602
MANOLE FINTECH FUND, LPAT COST$967,115$967,115
MEASURE 8 FULL SPECTRUM FUND LPAT COST$388,170$388,170
OLD ORCHARD CREDIT FUND LTDAT COST$624,655$624,655
ONE68 GLOBAL OFFSHORE FUND LTDAT COST$1,604,401$1,604,401
PRIMARY WAVE MUSIC IP FUND III, LPAT COST$735,317$735,317
ROBOCAP PARTNERS OFFSHORE, LPAT COST$912,392$912,392
TRAVELLER CAPITAL PARTNERS IV, LPAT COST$115,245$115,245
BLUEARC GP EQUITY FUNDAT COST$44,300$44,300
BLUEARC TECHNOLOGY OPPORTUNITY FUNDAT COST$86,979$86,979
OWL ROCK CORE INCOME CORPORATIONAT COST$150,000$150,000
PERFORMANCE VENTURE CAPITAL V, LPAT COST$31,085$31,085

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$22,097LegalFeesAmt
Net Investment Income$2,210NetInvestmentIncomeAmt
Disbursements Charitable Prps$19,887DisbursementsCharitablePrpsAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
BOOK/TAX DIFFERENCES - INVESTMENT INCOME$208,291
COST BASIS ADJUSTMENTS$5,666,875

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT FEES$786$786$0
BANK FEES$1$1$0
INVESTMENT EXPENSE$19,500$19,500$0
K1 EXPENSES$80,204$80,204$0
MEETINGS & CONFERENCES$3,271$3,271$0
OFFICE EXPENSES$448$448$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
K-1 PASSTHROUGH - ORDINARY$10,198$10,198$10,198
K-1 PASSTHROUGH - ROYALTIES$3,229$3,229$3,229
K-1 PASSTHROUGH - OTHER INCOME$1,150$1,150$1,150

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryINVESTMENT MANAGEMENT FEESCategoryTxt
Amt$230,322Amt
Net Investment Income$230,322NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FOREIGN TAX$15,663$15,663$0
PAYROLL TAX$15,335$0$0
ESTIMATED TAX$14,000$0$0
K-1 PASSTHROUGH - FOREIGN TAX$1,438$1,438$0

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.