BOYS AND GIRLS CLUB OF THE BELLPORT AREA INC: Form 990, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
BOYS AND GIRLS CLUB OF THE BELLPORT AREA INC (EIN 23-7376060)
Tax period
2022-01-01 to 2022-12-31
Filed
2023-11-14
IRS object ID
202333189349317158
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-11-14T15:29:53-08:00ReturnTs
Tax Period End2022-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN851036399PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1REHN & MARESCOBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1286 MAIN STREETAddressLine1Txt
CityEAST SETAUKETCityNm
State AbbreviationNYStateAbbreviationCd
ZIP11733ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2022-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN237376060EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BELLPORT AREA COMMUNITY ACTION COMMITTEEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlBELLBusinessNameControlTxt
Phone6312869090PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1471 ATLANTIC AVEAddressLine1Txt
CityBELLPORTCityNm
State AbbreviationNYStateAbbreviationCd
ZIP11713ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonKIM LIVINGSTONPersonNm
Person TitleEXECUTIVE DIRECTORPersonTitleTxt
Phone6312869090PhoneNum
Signature2023-11-14SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstKIMPersonFirstNm
Person LastLIVINGSTONPersonLastNm
FieldValueIRS element (for citing)
SSNXXX-XX-XXXXSSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMICHAEL J MARESCO CPAPreparerPersonNm
PTINP00364633PTIN
Phone6317513886PhoneNum
Preparation2023-11-14PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
Federated Assurance LevelFAL1FederatedAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990 IRS990

Doing Business As Name DoingBusinessAsName

FieldValueIRS element (for citing)
Business Name Line1BOYS & GIRLS CLUB OF THE BELLPORT AREABusinessNameLine1Txt
FieldValueIRS element (for citing)
Principal OfficerKIM LIVINGSTONPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1471 ATLANTIC AVEAddressLine1Txt
CityBELLPORTCityNm
State AbbreviationNYStateAbbreviationCd
ZIP11713ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$1,448,666GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.BGCBELLPORT.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1967FormationYr
Legal Domicile StateNYLegalDomicileStateCd
Activity Or MissionTO INSPIRE AND ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST IN THE BELLPORT AREA AND INCREASINGLY FROM THE SOUTH SHORE, TO REALIZE THEIR FULL POTENTIAL AS PRODUCTIVE, RESPONSIBLE AND CARING CITIZENS. THE ORGANIZATION PROVIDES CHILD CARE SERVICES TO YOUTH AGES 3-19 TO MEET THE ORGANIZATIONAL VALUES OF ACADEMIC ACHIEVEMENT, CHARACTER DEVELOPMENT AND LEADERSHIP.ActivityOrMissionDesc
Voting Members Governing Body26VotingMembersGoverningBodyCnt
Voting Members Independent26VotingMembersIndependentCnt
Total Employee19TotalEmployeeCnt
Total Volunteers77TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$1,346,282PYContributionsGrantsAmt
CY Contributions Grants$1,275,508CYContributionsGrantsAmt
PY Program Service Revenue$39,107PYProgramServiceRevenueAmt
CY Program Service Revenue$164,353CYProgramServiceRevenueAmt
CY Investment Income$401CYInvestmentIncomeAmt
PY Other Revenue$6,007PYOtherRevenueAmt
CY Other Revenue$8,151CYOtherRevenueAmt
PY Total Revenue$1,391,396PYTotalRevenueAmt
CY Total Revenue$1,448,413CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$708,241PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$706,231CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$278,123CYTotalFundraisingExpenseAmt
PY Other Expenses$762,481PYOtherExpensesAmt
CY Other Expenses$726,908CYOtherExpensesAmt
PY Total Expenses$1,470,722PYTotalExpensesAmt
CY Total Expenses$1,433,139CYTotalExpensesAmt
PY Revenues Less Expenses-$79,326PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$15,274CYRevenuesLessExpensesAmt
Total Assets BOY$3,913,156TotalAssetsBOYAmt
Total Assets EOY$3,880,180TotalAssetsEOYAmt
Total Liabilities BOY$514,801TotalLiabilitiesBOYAmt
Total Liabilities EOY$472,248TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$3,398,355NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$3,407,932NetAssetsOrFundBalancesEOYAmt
MissionTO INSPIRE AND ENABLE ALL YOUNG PEOPLE, ESPECIALLY THOSE WHO NEED US MOST IN THE BELLPORT AREA AND INCREASINGLY FROM THE SOUTH SHORE, TO REALIZE THEIR FULL POTENTIAL AS PRODUCTIVE, RESPONSIBLE AND CARING CITIZENS. THE ORGANIZATION PROVIDES CHILD CARE SERVICES TO YOUTH AGES 3-19 TO MEET THE ORGANIZATIONAL VALUES OF ACADEMIC ACHIEVEMENT, CHARACTER DEVELOPMENT AND LEADERSHIP.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$995,258ExpenseAmt
Grant$0GrantAmt
Revenue$172,905RevenueAmt
DescYOUTH SERVICES: YOUTH SERVICES INCLUDES BEFORE AND AFTER SCHOOL CARE, EARLY CHILDHOOD FULL DAY CARE, AND TEEN PROGRAMS. KEY PROGRAMS INCLUDES: ACADEMIC ACHIEVEMENT: POWER HOUR, GOALS FOR GRADUATION. HEALTH AND WELLNESS: RECREATION (ATHLETICS) NUTRITION, JR. CHEFS. ARTS: PAINTING, CRAFTS, WRITING, JOURNALING, AND DANCE. EMPOWERMENT: SMART GIRLS: YOUNG WOMEN'S EMPOWERMENT GROUP. SUMMER ENRICHMENT PROGRAM: 7 WEEK FULL DAY SUMMER PROGRAM PROVIDING ENRICHMENT, FIELD TRIPS, AND MEALS.Desc
Total Program Service Expenses$995,258TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsfalseDonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (true)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredYes (true)ScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingYes (true)LoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (true)DeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document4IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee19EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsYes (true)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (true)QuidProQuoContriDisclInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members26GoverningBodyVotingMembersCnt
Independent Voting Member26IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyfalseDocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherYes (true)CompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonTHE ORGANIZATIONPersonNm
Phone6312869090PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1471 ATLANTIC AVEAddressLine1Txt
CityBELLPORTCityNm
State AbbreviationNYStateAbbreviationCd
ZIP11713ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (26 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmt
LISA ANDERSON
PRESIDENT1.00Yes (X)Yes (X)$0$0$0
LUCI RYAN
DIRECTOR1.00Yes (X)$0$0$0
JOEL HERSHEY
DIRECTOR1.00Yes (X)$0$0$0
KEN FRIED
DIRECTOR1.00Yes (X)$0$0$0
HENRY A BRAUN
DIRECTOR1.00Yes (X)$0$0$0
CARL HEDIN
DIRECTOR1.00Yes (X)$0$0$0
PATRICIA MAURICE
DIRECTOR1.00Yes (X)$0$0$0
MARYANN MCINERNEY
DIRECTOR1.00Yes (X)$0$0$0
BARRY PODGORSKY
DIRECTOR1.00Yes (X)$0$0$0
JAMES WOOD
DIRECTOR1.00Yes (X)$0$0$0
ALISON BUCK
DIRECTOR1.00Yes (X)$0$0$0
KAREN JACKSON
DIRECTOR1.00Yes (X)$0$0$0
MICHAEL BUSSA
DIRECTOR1.00Yes (X)$0$0$0
J TIMOTHY SHEA JR
2ND VICE PRESIDENT1.00Yes (X)Yes (X)$0$0$0
KIM SHERIDAN
DIRECTOR1.00Yes (X)$0$0$0
MICHAEL MULLANEY
DIRECTOR1.00Yes (X)$0$0$0
BRIAN URKOWITZ
SECRETARY1.00Yes (X)Yes (X)$0$0$0
JULIE CALLAHAN
VICE PRESIDENT1.00Yes (X)Yes (X)$0$0$0
PHYLIS NATOLI
DIRECTOR1.00Yes (X)$0$0$0
STEVEN CANNELLA
DIRECTOR1.00Yes (X)$0$0$0
TANIKA STEELE
DIRECTOR1.00Yes (X)$0$0$0
FREDERICK COMBS
DIRECTOR1.00Yes (X)Yes (X)$46,152$0$0
FRANCES STOKES
TREASURER1.00Yes (X)Yes (X)$0$0$0
SANDY HERZFELD
DIRECTOR1.00Yes (X)$0$0$0
LYNN MERCADO
DIRECTOR1.00Yes (X)$0$0$0
KIM LIVINGSTON
EXECUTIVE DIRECTOR35.00Yes (X)Yes (X)$61,278$0$0
FieldValueIRS element (for citing)
Total Reportable Comp From Org$107,430TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$0TotalOtherCompensationAmt
Former Ofcr Employees ListedYes (true)FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Fundraising$536,441FundraisingAmt
Government Grants$250,580GovernmentGrantsAmt
All Other Contributions$488,487AllOtherContributionsAmt
Noncash Contributions$94,420NoncashContributionsAmt
Total Contributions$1,275,508TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescPROGRAM FEESDesc
Business624110BusinessCd
Total Revenue Column$164,353TotalRevenueColumnAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$164,353TotalProgramServiceRevenueAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Other$654OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Other$253OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Other$401OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$401TotalRevenueColumnAmt
Related Or Exempt Func Income$401RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt
FieldValueIRS element (for citing)
Contri Rpt Fundraising Event$536,441ContriRptFundraisingEventAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescOTHER INCOMEDesc
Business900099BusinessCd
Total Revenue Column$8,151TotalRevenueColumnAmt
Related Or Exempt Func Income$8,151RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$8,151OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,448,413TotalRevenueColumnAmt
Related Or Exempt Func Income$172,905RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$0ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$107,429TotalAmt
Program Services$87,517ProgramServicesAmt
Management And General$16,689ManagementAndGeneralAmt
Fundraising$3,223FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$512,732TotalAmt
Program Services$470,628ProgramServicesAmt
Management And General$32,924ManagementAndGeneralAmt
Fundraising$9,180FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$31,219TotalAmt
Program Services$28,097ProgramServicesAmt
Management And General$2,498ManagementAndGeneralAmt
Fundraising$624FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$54,851TotalAmt
Program Services$49,366ProgramServicesAmt
Management And General$4,388ManagementAndGeneralAmt
Fundraising$1,097FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$171TotalAmt
Program Services$0ProgramServicesAmt
Management And General$171ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$16,627TotalAmt
Program Services$13,071ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$3,556FundraisingAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$3,821TotalAmt
Program Services$3,630ProgramServicesAmt
Management And General$191ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$14,385TotalAmt
Program Services$0ProgramServicesAmt
Management And General$14,385ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$118,044TotalAmt
Program Services$100,337ProgramServicesAmt
Management And General$17,707ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$114,790TotalAmt
Program Services$89,066ProgramServicesAmt
Management And General$25,528ManagementAndGeneralAmt
Fundraising$196FundraisingAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
EQUIPMENT RENTAL$43,553$5,130$905$37,518
MEALS$755$755$0$0
REPAIRS AND MAINTENANCE$15,501$13,176$2,325$0
FUNDRAISING EXPENSE$3,377$0$0$3,377

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$395,884TotalAmt
Program Services$134,485ProgramServicesAmt
Management And General$42,047ManagementAndGeneralAmt
Fundraising$219,352FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$1,433,139TotalAmt
Program Services$995,258ProgramServicesAmt
Management And General$159,758ManagementAndGeneralAmt
Fundraising$278,123FundraisingAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XYes (X)InfoInScheduleOPartXInd

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$133,582BOYAmt
EOY$193,289EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$119,911BOYAmt
EOY$159,713EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$17,928BOYAmt
EOY$4,236EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$4,973,764LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,450,822LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$3,641,735BOYAmt
EOY$3,522,942EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$3,913,156BOYAmt
EOY$3,880,180EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$46,665BOYAmt
EOY$47,053EOYAmt

Loans From Officers Directors LoansFromOfficersDirectorsGrp

FieldValueIRS element (for citing)
BOY$87,545BOYAmt
EOY$87,545EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$278,243BOYAmt
EOY$271,743EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$102,348BOYAmt
EOY$65,907EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$514,801BOYAmt
EOY$472,248EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$3,333,355BOYAmt
EOY$3,264,520EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$65,000BOYAmt
EOY$143,412EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,398,355BOYAmt
EOY$3,407,932EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,913,156BOYAmt
EOY$3,880,180EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$15,274ReconcilationRevenueExpnssAmt
Other Changes In Net Assets-$5,697OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind
Other Support Sum$0OtherSupportSumAmt

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$864,872CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$998,717CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,331,473CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,391,396CurrentTaxYearMinus1YearAmt
Current Tax Year$1,275,508CurrentTaxYearAmt
Total$5,861,966TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$864,872CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$998,717CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,331,473CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,391,396CurrentTaxYearMinus1YearAmt
Current Tax Year$1,275,508CurrentTaxYearAmt
Total$5,861,966TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$0SubstantialContributorsTotAmt
Public Support Total170$5,861,966PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$0CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$0CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$0CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$0CurrentTaxYearMinus1YearAmt
Current Tax Year$0CurrentTaxYearAmt
Total$0TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year$172,504CurrentTaxYearAmt
Total$172,504TotalAmt
FieldValueIRS element (for citing)
Total Support$6,034,470TotalSupportAmt
Public Support CY1700.97140PublicSupportCY170Pct
Public Support PY1701.00000PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind
Public Support Total509$0PublicSupportTotal509Amt
Public Support CY5090PublicSupportCY509Pct
Investment Income CY0InvestmentIncomeCYPct

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferencePt II Ln 10FormAndLineReferenceDesc
ExplanationOther Income Part II, Line 10 Description: PROGRAM FEES 2022: 164353. Description: OTHER INCOME 2022: 8151.ExplanationTxt

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$0InvestmentCostOrOtherBasisAmt
Other Cost Or Other Basis$236,000OtherCostOrOtherBasisAmt
Book Value$236,000BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,386,891OtherCostOrOtherBasisAmt
Depreciation$1,177,861DepreciationAmt
Book Value$3,209,030BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$96,960OtherCostOrOtherBasisAmt
Depreciation$33,413DepreciationAmt
Book Value$63,547BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$253,913OtherCostOrOtherBasisAmt
Depreciation$239,548DepreciationAmt
Book Value$14,365BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$3,522,942TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescACCRUED EXPENSESDesc
Amt$65,907Amt
FieldValueIRS element (for citing)
Total Liability$65,907TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$1,448,413TotalRevEtcAuditedFinclStmtAmt
Revenue Subtotal$1,448,413RevenueSubtotalAmt
Total Revenue Per Form990$1,448,413TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$1,433,139TotExpnsEtcAuditedFinclStmtAmt
Expenses Subtotal$1,433,139ExpensesSubtotalAmt
Total Expenses Per Form990$1,433,139TotalExpensesPerForm990Amt

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1BEACH BALLEvent1Nm
Gross Receipts Event1$425,484GrossReceiptsEvent1Amt
Gross Revenue Event1$425,484GrossRevenueEvent1Amt
Food And Beverage Event1$51,344FoodAndBeverageEvent1Amt
Other Direct Expenses Event1$202,288OtherDirectExpensesEvent1Amt
Event2LEGACY DINNEREvent2Nm
Gross Receipts Event2$64,100GrossReceiptsEvent2Amt
Gross Revenue Event2$64,100GrossRevenueEvent2Amt
Other Direct Expenses Event2$19OtherDirectExpensesEvent2Amt
Other Events Total2OtherEventsTotalCnt
Gross Receipts Other Events$46,857GrossReceiptsOtherEventsAmt
Gross Revenue Other Events$46,857GrossRevenueOtherEventsAmt
Food And Beverage Other Events$4,707FoodAndBeverageOtherEventsAmt
Oth Direct Expnss Other Events$5,121OthDirectExpnssOtherEventsAmt
Gross Receipts Total$536,441GrossReceiptsTotalAmt
Gross Revenue Total Events$536,441GrossRevenueTotalEventsAmt
Food And Beverage Total Events$56,051FoodAndBeverageTotalEventsAmt
Oth Direct Expnss Total Events$207,428OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$263,479DirectExpenseSummaryEventsAmt
Net Income Summary$272,962NetIncomeSummaryAmt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Severance PaymentfalseSeverancePaymentInd
Supplemental Nonqual Rtr PlanfalseSupplementalNonqualRtrPlanInd
Equity Based Comp ArrngmfalseEquityBasedCompArrngmInd
Comp Based On Revenue Of Flng OrgfalseCompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related OrgsfalseCompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng OrgfalseCompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd OrgsfalseCompBsdNetEarnsRltdOrgsInd
Any Non Fixed PaymentsfalseAnyNonFixedPaymentsInd
Initial Contract ExceptionfalseInitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (2 entries)

Base Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
FREDERICK COMBS
$46,152$0$0$0$0$0$0$0$0$0$46,152$0$0$0
KIM LIVINGSTON
$61,278$0$0$0$0$0$0$0$0$0$61,278$0$0$0

Schedule L IRS990ScheduleL

Loans Btwn Org Interested Prsn LoansBtwnOrgInterestedPrsnGrp (5 entries)

Relationship With OrgRelationshipWithOrgTxtLoan PurposeLoanPurposeTxtLoan To OrganizationLoanToOrganizationIndOriginal PrincipalOriginalPrincipalAmtBalance DueBalanceDueAmtDefaultDefaultIndBoard Or Committee ApprovalBoardOrCommitteeApprovalIndWritten AgreementWrittenAgreementInd
KEN FRIED
BOARD MEMBEROPERATIONSYes (X)$10,000$10,000falseYes (true)Yes (true)
MICHAEL MULLANEY
BOARD MEMBEROPERATIONSYes (X)$8,045$8,045falseYes (true)Yes (true)
JOEL HERSHEY
BOARD MEMBEROPERATIONSYes (X)$5,000$5,000falseYes (true)Yes (true)
SANDY HERZFELD
BOARD MEMBEROPERATIONSYes (X)$10,000$10,000falseYes (true)Yes (true)
VARIOUS
BOARD MEMBEROPERATIONSYes (X)$69,500$54,500falseYes (true)Yes (true)
FieldValueIRS element (for citing)
Total Balance Due$87,545TotalBalanceDueAmt

Schedule M IRS990ScheduleM

Works Of Art WorksOfArtGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution3ContributionCnt
Noncash Contributions Rpt F990$5,000NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt

Clothing And Household Goods ClothingAndHouseholdGoodsGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Noncash Contributions Rpt F990$9,600NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt

Other Non Cash Contri Table OtherNonCashContriTableGrp (2 entries)

Non Cash CheckboxNonCashCheckboxIndDescDescContributionContributionCntNoncash Contributions Rpt F990NoncashContributionsRptF990AmtMethod Of Determining RevenuesMethodOfDeterminingRevenuesTxt
Yes (X)SAFARI TRIP1$5,950FAIR MARKET VALUE
Yes (X)OTHER SPECIAL EVENT1$5,000FAIR MARKET VALUE
FieldValueIRS element (for citing)
Any Property That Must Be HeldfalseAnyPropertyThatMustBeHeldInd
Review Process Unusual NC GiftsfalseReviewProcessUnusualNCGiftsInd
Third Parties UsedfalseThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (18 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Pt VI, Line 15bTHE COMPENSATION PACKAGE FOR THE EXECUTIVE DIRECTOR IS REVIEWED, SET, AND APPROVED BY AN EXECUTIVE COMMITTEE OF THE BOARD OF DIRECTORS.
Pt VI, Line 19THE GOVERNING DOCUMENTS ARE MADE AVAILABLE TO THE PUBLIC UPON REQUEST OF THESE DOCUMENTS.
Pt XII, Line 2cTHE PROCESS HAS NOT CHANGED FROM THE PRIOR YEAR.
Pt VI, Line 15aREVIEWED AND APPROVED BY THE INDEPENDENT DIRECTORS.
Pt VI, Line 12cANY CONFLICTS THAT ARISE ARE ADDRESSED AT SUBSEQUENT BOARD MEETINGS.
Pt VI, Line 11bA COPY OF FORM 990 IS PROVIDED TO BOARD MEMBERS FOR REVIEW.
Pt XDIFFERENCE DUE TO TAX DEPRECIATION CALCULATED ON 990 AND GAAP DEPRECIATION USED ON THE AUDITED FINANCIAL STATEMENTS.
Form 990, Part IX, Line 24eBANK CHARGES 27050. 16528. 0. 10522.
Form 990, Part IX, Line 24eCLEANING 33824. 28750. 5074. 0.
Form 990, Part IX, Line 24eDUES AND SUBSCRIPTIONS 7933. 0. 7933. 0.
Form 990, Part IX, Line 24eLICENSES AND PERMITS 915. 448. 275. 192.
Form 990, Part IX, Line 24ePOSTAGE 3336. 2638. 0. 698.
Form 990, Part IX, Line 24eOTHER PROGRAM EXPENSES 28640. 28640. 0. 0.
Form 990, Part IX, Line 24eSUPPLIES 140446. 2422. 0. 138024.
Form 990, Part IX, Line 24eTELEPHONE 15169. 12894. 2275. 0.
Form 990, Part IX, Line 24eTRAINING 1696. 1696. 0. 0.
Form 990, Part IX, Line 24eUTILITIES 47611. 40469. 7142. 0.
Form 990, Part IX, Line 24ePROFESSIONAL EXPENSES 89264. 0. 19348. 69916.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.