ROUNDUP RIVER RANCH: Form 990, tax year 2021

View the entire original 990 at ProPublica ↗

Organization
ROUNDUP RIVER RANCH (EIN 20-4632248)
Tax period
2021-11-01 to 2022-10-31
Filed
2023-04-17
IRS object ID
202301079349300925
Schema version
2021v4.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2023-04-17T13:36:02-05:00ReturnTs
Tax Period End2022-10-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN841509269PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MCMAHAN AND ASSOCIATES LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 5850AddressLine1Txt
CityAVONCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81620ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2021-11-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN204632248EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1ROUNDUP RIVER RANCHBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlROUNBusinessNameControlTxt
Phone9705242267PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line18333 COLORADO RIVER ROADAddressLine1Txt
CityGYPSUMCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81637ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSARAH P JOHNSON JDPersonNm
Person TitleCHIEF EXECUTIVE OFFICERPersonTitleTxt
Phone9705242267PhoneNum
Signature2023-04-17SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstSARAHPersonFirstNm
Person LastJOHNSON JDPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonPAUL J BACKES CPAPreparerPersonNm
PTINP00175605PTIN
Phone9708458800PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer3TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2021TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerSARAH P JOHNSON JDPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line18333 COLORADO RIVER ROADAddressLine1Txt
CityGYPSUMCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81637ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$6,974,958GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.ROUNDUPRIVERRANCH.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2006FormationYr
Legal Domicile StateCOLegalDomicileStateCd
Activity Or MissionROUNDUP RIVER RANCH ENRICHES THE LIVES OF CHILDREN WITH SERIOUS ILLNESSES AND THEIR FAMILIES BY OFFERING FREE, MEDICALLY-SUPPORTED CAMP PROGRAMS THAT PROVIDE UNFORGETTABLE OPPORTUNITIES TO DISCOVER JOY, FRIENDSHIPS, AND CONFIDENCE.ActivityOrMissionDesc
Voting Members Governing Body29VotingMembersGoverningBodyCnt
Voting Members Independent29VotingMembersIndependentCnt
Total Employee44TotalEmployeeCnt
Total Volunteers974TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$6,922,676PYContributionsGrantsAmt
CY Contributions Grants$6,745,636CYContributionsGrantsAmt
PY Program Service Revenue$0PYProgramServiceRevenueAmt
CY Program Service Revenue$0CYProgramServiceRevenueAmt
PY Investment Income$132,961PYInvestmentIncomeAmt
CY Investment Income$19,547CYInvestmentIncomeAmt
PY Other Revenue-$105,275PYOtherRevenueAmt
CY Other Revenue-$78,034CYOtherRevenueAmt
PY Total Revenue$6,950,362PYTotalRevenueAmt
CY Total Revenue$6,687,149CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$2,788,461PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$3,516,482CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$1,154,474CYTotalFundraisingExpenseAmt
PY Other Expenses$1,837,966PYOtherExpensesAmt
CY Other Expenses$2,220,782CYOtherExpensesAmt
PY Total Expenses$4,626,427PYTotalExpensesAmt
CY Total Expenses$5,737,264CYTotalExpensesAmt
PY Revenues Less Expenses$2,323,935PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$949,885CYRevenuesLessExpensesAmt
Total Assets BOY$31,478,513TotalAssetsBOYAmt
Total Assets EOY$30,843,747TotalAssetsEOYAmt
Total Liabilities BOY$812,377TotalLiabilitiesBOYAmt
Total Liabilities EOY$378,594TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$30,666,136NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$30,465,153NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionROUNDUP RIVER RANCH ENRICHES THE LIVES OF CHILDREN WITH SERIOUS ILLNESSES AND THEIR FAMILIES BY OFFERING FREE, MEDICALLY-SUPPORTED CAMP PROGRAMS THAT PROVIDE UNFORGETTABLE OPPORTUNITIES TO DISCOVER JOY, FRIENDSHIPS, AND CONFIDENCE.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$4,081,010ExpenseAmt
DescROUNDUP RIVER RANCH ENRICHES THE LIVES OF CHILDREN WITH SERIOUS ILLNESSES AND THEIR FAMILIES BY OFFERING FREE, MEDICALLY-SUPPORTED CAMP PROGRAMS THAT PROVIDE UNFORGETTABLE OPPORTUNITIES TO DISCOVER JOY, FRIENDSHIPS, AND CONFIDENCE. ROUNDUP RIVER RANCH SERVES CAMPERS THROUGH EXTRAORDINARY CAMP EXPERIENCES AT ITS CAMPSITE FROM ACROSS COLORADO AS WELL AS A 10-STATE REGION. CAMPERS ALSO EXPERIENCE CAMP FROM THE COMFORT OF THEIR OWN HOMES OR HOSPITAL ROOMS THROUGH CAMP ONLINE. ROUNDUP RIVER RANCH PROVIDES CHILDREN WITH SERIOUS ILLNESSES AN OLD-FASHIONED, PURE FUN CAMP EXPERIENCE WHERE THEY ARE NOT DEFINED BY THEIR ILLNESS OR BY THINGS THEY HAVEN'T TRIED BEFORE. HERE, CAMPERS AND THEIR FAMILIES DISCOVER THE HEALING POWER OF LOVE, LAUGHTER, FRIENDSHIP AND SHARED EXPERIENCES. CAMPERS REALIZE THEY ARE NOT ALONE, FIND THE COURAGE TO TRY NEW ACTIVITIES AND BUILD CONFIDENCE. WITH FULL MEDICAL, PHYSICAL AND EMOTIONAL SUPPORT FROM HEALTHCARE PROFESSIONALS, STAFF AND VOLUNTEERS, CAMPERS AND THEIR FAMILIES HAVE THE PEACE OF MIND TO RELAX AND EXPERIENCE THE JOYS OF CHILDHOOD.IN FISCAL YEAR 2022, ROUNDUP RIVER RANCH SERVED CAMPERS FROM 26 STATES. IN EACH PROGRAM AREA, THE ORGANIZATION UTILIZES AN INTENTIONAL PROGRAMMING MODEL, WHICH ENCOURAGES OPPORTUNITIES FOR CHALLENGE, SUCCESS, REFLECTION, AND FUN. THROUGH THIS PROCESS, CAMPERS GAIN SKILLS, SELF-CONFIDENCE, AND RESILIENCY THAT CAN BE APPLIED FOLLOWING THE CONCLUSION OF THE CAMP SESSION. IN THE 2022 CAMP SEASON ROUNDUP RIVER RANCH PROVIDED 5,774 CAMPER EXPERIENCES FREE OF CHARGE. THE ORGANIZATION RELIES HEAVILY ON THE SUPPORT OF VOLUNTEERS WHO CONTRIBUTE THEIR TIME AND TALENTS TO ENSURE A MEANINGFUL AND INDIVIDUAL CAMP EXPERIENCE FOR ALL CAMPERS. 974 VOLUNTEERS SERVED IN 2022 IN A VARIETY OF CAPACITIES, INCLUDING MEDICAL, PROGRAMS, CABIN, FACILITIES, HOUSEKEEPING, KITCHEN, SPECIAL EVENTS AND ADMINISTRATIVE SUPPORT.Desc
Total Program Service Expenses$4,081,010TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (1)DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document12IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee44EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo ContributionsYes (1)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (1)QuidProQuoContriDisclInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members29GoverningBodyVotingMembersCnt
Independent Voting Member29IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Own WebsiteYes (X)OwnWebsiteInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE ORGANIZATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9705242267PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line18333 COLORADO RIVER ROADAddressLine1Txt
CityGYPSUMCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81637ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (35 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerIndHighest Compensated EmployeeHighestCompensatedEmployeeIndFormer Ofcr Director TrusteeFormerOfcrDirectorTrusteeInd
TOM WOODELL
DIRECTOR3.00Yes (X)$0$0$0
CAROLYN CRAIG
DIRECTOR3.00Yes (X)$0$0$0
BILL WOOLFOLK
DIRECTOR3.00Yes (X)$0$0$0
STEVEN A COHEN
DIRECTOR3.00Yes (X)$0$0$0
SHANE KLEINSTEIN
DIRECTOR3.00Yes (X)$0$0$0
NANCY ZIRKIN
DIRECTOR3.00Yes (X)$0$0$0
SARA YELPAALA
DIRECTOR3.00Yes (X)$0$0$0
MARGARET WOOD
DIRECTOR3.00Yes (X)$0$0$0
MATTHEW TEETERS
DIRECTOR/VICE CHAIR5.00Yes (X)$0$0$0Yes (X)
LIZ STERN
DIRECTOR3.00Yes (X)$0$0$0
CARLA DORE
DIRECTOR3.00Yes (X)$0$0$0
KRISTY WOOLFOLK
SECRETARY5.00Yes (X)$0$0$0Yes (X)
KATHLEEN COLE
DIRECTOR3.00Yes (X)$0$0$0
MICHAEL GLASS
DIRECTOR3.00Yes (X)$0$0$0
CLYDE HANKS
TREASURER8.00Yes (X)$0$0$0Yes (X)
SAMANTHA HODGKINS
DIRECTOR3.00Yes (X)$0$0$0
DR LIA GORE
DIRECTOR3.00Yes (X)$0$0$0
DR KEITH WEISZ
DIRECTOR3.00Yes (X)$0$0$0
DR DAVID COHEN
DIRECTOR3.00Yes (X)$0$0$0
DONNA MARTIN
DIRECTOR3.00Yes (X)$0$0$0
DEBBIE SCHULTZ
DIRECTOR3.00Yes (X)$0$0$0
CATHIE BENNETT
DIRECTOR/CHAIR16.00Yes (X)$0$0$0Yes (X)
BOB SCHAFER
DIRECTOR/VICE CHAIR5.00Yes (X)$0$0$0Yes (X)
JULIE SULLIVAN
DIRECTOR3.00Yes (X)$0$0$0
BEV WAGNER
DIRECTOR3.00Yes (X)$0$0$0
NANCY MAJOR
DIRECTOR3.00Yes (X)$0$0$0
WENDY MCCULLEY
DIRECTOR3.00Yes (X)$0$0$0
BEN NELSON
DIRECTOR3.00Yes (X)$0$0$0
HUGH SULLIVAN
DIRECTOR3.00Yes (X)$0$0$0
RUTH B JOHNSON
CHIEF EXECUTIVE OFFICER40.00$232,577$0$0Yes (X)
CHARLIE CHERRINGTON
CHIEF FINANCIAL OFFICER40.00$116,297$0$0Yes (X)
MARY BLEDSOE
MEDICAL DIRECTOR40.00$161,489$0$0Yes (X)
STERLING LEIJA
DIRECTOR OF OPERATIONS40.00$120,172$0$0Yes (X)
EMMA WHITING
HUMAN RESOURCES DIRECTOR40.00$126,894$0$0Yes (X)
CATHRYN SANTAMBROGIO
FORMER DEVELOPMENT DIRECTOR40.00$125,796$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$883,225TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$0TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K6IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedYes (1)FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp

Contractor Name ContractorName

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BOB CARTER COMPANIES LLCBusinessNameLine1Txt

Contractor Address ContractorAddress

US Address USAddress

FieldValueIRS element (for citing)
Address Line12145 14TH AVE STE 26AddressLine1Txt
CityVERO BEACHCityNm
State AbbreviationFLStateAbbreviationCd
ZIP32960ZIPCd
FieldValueIRS element (for citing)
ServicesCONSULTINGServicesDesc
Compensation$112,863CompensationAmt
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K1CntrctRcvdGreaterThan100KCnt
Fundraising$1,755,881FundraisingAmt
All Other Contributions$4,989,755AllOtherContributionsAmt
Noncash Contributions$776,516NoncashContributionsAmt
Total Contributions$6,745,636TotalContributionsAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$19,547TotalRevenueColumnAmt
Exclusion$19,547ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$193,600FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$1,755,881ContriRptFundraisingEventAmt
Fundraising Direct Expenses$287,809FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$94,209TotalRevenueColumnAmt
Exclusion-$94,209ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
MISCELLANEOUS INCOME900099$8,727$8,727
GAIN ON SALE OF ASSET900099$7,448$7,448
FieldValueIRS element (for citing)
Other Revenue Total$16,175OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$6,687,149TotalRevenueColumnAmt
Related Or Exempt Func Income$0RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion-$58,487ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$365,122TotalAmt
Program Services$126,405ProgramServicesAmt
Management And General$154,601ManagementAndGeneralAmt
Fundraising$84,116FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$2,507,554TotalAmt
Program Services$1,874,072ProgramServicesAmt
Management And General$115,008ManagementAndGeneralAmt
Fundraising$518,474FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$426,099TotalAmt
Program Services$267,709ProgramServicesAmt
Management And General$55,304ManagementAndGeneralAmt
Fundraising$103,086FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$217,707TotalAmt
Program Services$154,412ProgramServicesAmt
Management And General$18,231ManagementAndGeneralAmt
Fundraising$45,064FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$10,800TotalAmt
Management And General$10,800ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$467,597TotalAmt
Program Services$253,826ProgramServicesAmt
Management And General$92,503ManagementAndGeneralAmt
Fundraising$121,268FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$90,768TotalAmt
Program Services$11,235ProgramServicesAmt
Management And General$664ManagementAndGeneralAmt
Fundraising$78,869FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$136,766TotalAmt
Program Services$69,206ProgramServicesAmt
Management And General$21,189ManagementAndGeneralAmt
Fundraising$46,371FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$115,604TotalAmt
Program Services$48,674ProgramServicesAmt
Management And General$9,942ManagementAndGeneralAmt
Fundraising$56,988FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$80,506TotalAmt
Program Services$66,506ProgramServicesAmt
Management And General$14,000ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$65,278TotalAmt
Program Services$51,519ProgramServicesAmt
Management And General$4,365ManagementAndGeneralAmt
Fundraising$9,394FundraisingAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$53,428TotalAmt
Program Services$29,272ProgramServicesAmt
Management And General$4,640ManagementAndGeneralAmt
Fundraising$19,516FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$696,419TotalAmt
Program Services$696,419ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$132,335TotalAmt
Program Services$132,335ProgramServicesAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtFundraisingFundraisingAmt
CAMP PROGRAM EXPENSES$117,788$117,788
MEDICAL FEES AND SUPPLI$69,504$69,504
FOOD AND BEVERAGE$64,995$64,995
OTHER EXPENSES$48,739$48,739

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$70,255TotalAmt
Program Services$47,133ProgramServicesAmt
Management And General$533ManagementAndGeneralAmt
Fundraising$22,589FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$5,737,264TotalAmt
Program Services$4,081,010ProgramServicesAmt
Management And General$501,780ManagementAndGeneralAmt
Fundraising$1,154,474FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$391,302BOYAmt
EOY$221,432EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$10,087,335BOYAmt
EOY$12,621,731EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$6,126,186BOYAmt
EOY$2,885,178EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$1,500BOYAmt
EOY$1,500EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$22,832,636LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$7,718,730LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$14,872,190BOYAmt
EOY$15,113,906EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$31,478,513BOYAmt
EOY$30,843,747EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$248,914BOYAmt
EOY$378,594EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$563,463BOYAmt
EOY$0EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$812,377BOYAmt
EOY$378,594EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$18,664,679BOYAmt
EOY$18,899,358EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$12,001,457BOYAmt
EOY$11,565,795EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$30,666,136BOYAmt
EOY$30,465,153EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$31,478,513BOYAmt
EOY$30,843,747EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$949,885ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst-$1,150,868NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,926,488CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$4,343,891CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$12,892,573CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$6,842,909CurrentTaxYearMinus1YearAmt
Current Tax Year$6,719,338CurrentTaxYearAmt
Total$35,725,199TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,926,488CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$4,343,891CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$12,892,573CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$6,842,909CurrentTaxYearMinus1YearAmt
Current Tax Year$6,719,338CurrentTaxYearAmt
Total$35,725,199TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$8,908,133SubstantialContributorsTotAmt
Public Support Total170$26,817,066PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years-$21,637CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$147,716CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$19,712CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$752,079CurrentTaxYearMinus1YearAmt
Current Tax Year$19,554CurrentTaxYearAmt
Total$917,424TotalAmt
FieldValueIRS element (for citing)
Total Support$36,642,623TotalSupportAmt
Public Support CY1700.73190PublicSupportCY170Pct
Public Support PY1700.76700PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$3,403,334BeginningYearBalanceAmt
Contributions$2,000,000ContributionsAmt
Investment Earnings Or Losses-$746,987InvestmentEarningsOrLossesAmt
End Year Balance$4,656,347EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,566,519BeginningYearBalanceAmt
Contributions$1,500,000ContributionsAmt
Investment Earnings Or Losses$336,815InvestmentEarningsOrLossesAmt
End Year Balance$3,403,334EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,500BeginningYearBalanceAmt
Contributions$1,500,000ContributionsAmt
Investment Earnings Or Losses-$8,981InvestmentEarningsOrLossesAmt
End Year Balance$1,566,519EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,500BeginningYearBalanceAmt
End Year Balance$75,500EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,500BeginningYearBalanceAmt
End Year Balance$75,500EndYearBalanceAmt
FieldValueIRS element (for citing)
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$2,957,254InvestmentCostOrOtherBasisAmt
Book Value$2,957,254BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$13,747,828InvestmentCostOrOtherBasisAmt
Depreciation$3,907,657DepreciationAmt
Book Value$9,840,171BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$1,417,145InvestmentCostOrOtherBasisAmt
Depreciation$1,242,756DepreciationAmt
Book Value$174,389BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$4,710,409InvestmentCostOrOtherBasisAmt
Depreciation$2,568,317DepreciationAmt
Book Value$2,142,092BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$15,113,906TotalBookValueLandBuildingsAmt
Total Rev Etc Audited Fincl Stmt$6,130,098TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst-$1,150,861NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$306,001DonatedServicesAndUseFcltsAmt
Other Revenue$287,809OtherRevenueAmt
Revenue Not Reported-$557,051RevenueNotReportedAmt
Revenue Subtotal$6,687,149RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$6,687,149TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$6,331,074TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$306,001DonatedServicesUseFcltsAmt
Other Expenses Included$287,809OtherExpensesIncludedAmt
Expenses Not Reported$593,810ExpensesNotReportedAmt
Expenses Subtotal$5,737,264ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$5,737,264TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART XI, LINE 2D - OTHER ADJUSTMENTS:DIRECT FUNDRAISING EXPENSE 287,809.
PART XII, LINE 2D - OTHER ADJUSTMENTS:DIRECT FUNDRAISING EXPENSE 287,809.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1A GRATEFUL HARVESTEvent1Nm
Gross Receipts Event1$1,518,695GrossReceiptsEvent1Amt
Charitable Contri Event1$1,356,005CharitableContriEvent1Amt
Gross Revenue Event1$162,690GrossRevenueEvent1Amt
Rent Facility Costs Event1$84,043RentFacilityCostsEvent1Amt
Food And Beverage Event1$17,716FoodAndBeverageEvent1Amt
Entertainment Event1$17,734EntertainmentEvent1Amt
Other Direct Expenses Event1$81,955OtherDirectExpensesEvent1Amt
Event2TASTE OF CAMPEvent2Nm
Gross Receipts Event2$430,786GrossReceiptsEvent2Amt
Charitable Contri Event2$399,876CharitableContriEvent2Amt
Gross Revenue Event2$30,910GrossRevenueEvent2Amt
Rent Facility Costs Event2$29,565RentFacilityCostsEvent2Amt
Food And Beverage Event2$37,752FoodAndBeverageEvent2Amt
Entertainment Event2$13,794EntertainmentEvent2Amt
Other Direct Expenses Event2$5,250OtherDirectExpensesEvent2Amt
Other Events Total2OtherEventsTotalCnt
Gross Receipts Total$1,949,481GrossReceiptsTotalAmt
Charitable Contributions Tot$1,755,881CharitableContributionsTotAmt
Gross Revenue Total Events$193,600GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$113,608RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$55,468FoodAndBeverageTotalEventsAmt
Entertainment Total Events$31,528EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$87,205OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$287,809DirectExpenseSummaryEventsAmt
Net Income Summary-$94,209NetIncomeSummaryAmt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation CommitteeYes (X)CompensationCommitteeInd
Form990 Of Other OrganizationsYes (X)Form990OfOtherOrganizationsInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (3 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtCompensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmtBonus Filing OrganizationBonusFilingOrganizationAmountBonus Related OrganizationsBonusRelatedOrganizationsAmtOther Compensation Filing OrgOtherCompensationFilingOrgAmtOther Compensation Rltd OrgsOtherCompensationRltdOrgsAmtDeferred Compensation Flng OrgDeferredCompensationFlngOrgAmtDeferred Comp Rltd OrgsDeferredCompRltdOrgsAmtNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtNontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmtTotal Compensation Rltd OrgsTotalCompensationRltdOrgsAmtComp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmtComp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt
RUTH B JOHNSON
CHIEF EXECUTIVE OFFICER$183,598$0$0$0$48,979$0$0$0$0$0$232,577$0$0$0
MARY BLEDSOE
MEDICAL DIRECTOR$138,622$0$0$0$22,867$0$0$0$0$0$161,489$0$0$0
CATHRYN SANTAMBROGIO
FORMER DEVELOPMENT DIRECTOR$105,395$0$0$0$20,401$0$0$0$0$0$125,796$0$0$0

Schedule M IRS990ScheduleM

Securities Publicly Traded SecuritiesPubliclyTradedGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution14ContributionCnt
Noncash Contributions Rpt F990$1,405,341NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt

Food Inventory FoodInventoryGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution5ContributionCnt
Noncash Contributions Rpt F990$2,787NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt

Other Non Cash Contri Table OtherNonCashContriTableGrp (3 entries)

Non Cash CheckboxNonCashCheckboxIndDescDescContributionContributionCntNoncash Contributions Rpt F990NoncashContributionsRptF990AmtMethod Of Determining RevenuesMethodOfDeterminingRevenuesTxt
Yes (X)AUCTION ITEMS26$111,902FAIR MARKET VALUE
Yes (X)OTHER6$29,645FAIR MARKET VALUE
Yes (X)ACTIVITY SUPPLIES1$300FAIR MARKET VALUE
FieldValueIRS element (for citing)
Any Property That Must Be Held0AnyPropertyThatMustBeHeldInd
Review Process Unusual NC Gifts0ReviewProcessUnusualNCGiftsInd
Third Parties Used0ThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (4 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BTHE DRAFT 990 WILL BE SUBMITTED TO THE CFO & CEO FOR REVIEW. THE INTERNAL REVIEW WILL INCLUDE AGREEING THE AMOUNTS DISCLOSED IN THE 990 TO THE FINANCIAL RECORDS AND A REVIEW OF THE ANSWERS TO QUESTIONS CONTAINED IN THE 990. UPON COMPLETION OF THE INTERNAL REVIEW, THE DRAFT WILL BE SENT TO ALL MEMBERS OF THE FINANCE COMMITTEE FOR DISCUSSION AND APPROVAL FOR SUBMISSION TO THE IRS. PURSUANT TO QUESTION 11A IN PART VI, SECTION B, A FINAL, APPROVED COPY WILL BE PROVIDED TO ALL BOARD MEMBERS AFTER FINANCE COMMITTEE APPROVAL AND THE REPORT WILL THEN BE SUBMITTED TO THE IRS.
FORM 990, PART VI, SECTION B, LINE 12CBOARD MEMBERS PROVIDE ANNUAL SIGNED ACKNOWLEDGEMENT THAT THE CONFLICT OF INTEREST POLICY HAS BEEN RECEIVED AND THEY WILL COMPLY WITH ALL PROCEDURES CONTAINED THEREIN.
FORM 990, PART VI, SECTION B, LINE 15THE SALARY OF THE CEO AND OTHER EMPLOYEES AND OFFICERS IS BASED UPON EXAMINATION OF THE SALARY RANGES AT THE OTHER SEVEN SERIOUSFUN CHILDREN'S NETWORK CAMPS IN THE U.S., ALONG WITH OTHER COMPARABLE NON-PROFIT CORPORATIONS. ALSO, CONSIDERATION IS GIVEN TO THE COST OF LIVING IN THE VAIL VALLEY. SALARIES ARE APPROVED BY THE BOARD OF DIRECTORS THROUGH THE BUDGET REVIEW AND APPROVAL PROCESS.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.