LAKE FAMILY RESOURCE CENTER: Form 990, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
LAKE FAMILY RESOURCE CENTER (EIN 68-0353914)
Tax period
2023-07-01 to 2024-06-30
Filed
2025-05-15
IRS object ID
202501359349310165
Schema version
2023v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-05-15T11:45:26-07:00ReturnTs
Tax Period End2024-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN954401626PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1VASIN HEYN AND COMPANYBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line15000 N PKWY CALABASAS STE 104AddressLine1Txt
CityCALABASASCityNm
State AbbreviationCAStateAbbreviationCd
ZIP91302ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2023-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN680353914EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Lake Family Resource CenterBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlLAKEBusinessNameControlTxt
Phone7072790563PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15350 Main StreetAddressLine1Txt
CityKelseyvilleCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95451ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonLisa MorrowPersonNm
Person TitleExecutive Dir.PersonTitleTxt
Signature2025-05-15SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonLauren SchmidtPreparerPersonNm
PTINP03074741PTIN
Phone8182223500PhoneNum
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerLisa MorrowPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line15350 Main StreetAddressLine1Txt
CityKelseyvilleCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95451ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$4,180,186GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresshttps://www.lakefrc.org/WebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2000FormationYr
Legal Domicile StateCALegalDomicileStateCd
Activity Or MissionLake Family Resource Center is a comprehensive family services organization created to assist Lake County residents to achieve safe, sustainable, healthy families and communities. Lake Family Resource Center strengthens our community one family at a time.ActivityOrMissionDesc
Voting Members Governing Body8VotingMembersGoverningBodyCnt
Voting Members Independent8VotingMembersIndependentCnt
Total Employee64TotalEmployeeCnt
Total Volunteers24TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$3,828,890PYContributionsGrantsAmt
CY Contributions Grants$3,954,705CYContributionsGrantsAmt
PY Program Service Revenue$123,560PYProgramServiceRevenueAmt
CY Program Service Revenue$214,993CYProgramServiceRevenueAmt
PY Investment Income$9PYInvestmentIncomeAmt
CY Investment Income$3CYInvestmentIncomeAmt
PY Other Revenue$91,811PYOtherRevenueAmt
CY Other Revenue$10,485CYOtherRevenueAmt
PY Total Revenue$4,044,270PYTotalRevenueAmt
CY Total Revenue$4,180,186CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$3,005,531PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$3,119,310CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$0CYTotalFundraisingExpenseAmt
PY Other Expenses$1,097,494PYOtherExpensesAmt
CY Other Expenses$1,097,684CYOtherExpensesAmt
PY Total Expenses$4,103,025PYTotalExpensesAmt
CY Total Expenses$4,216,994CYTotalExpensesAmt
PY Revenues Less Expenses-$58,755PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$36,808CYRevenuesLessExpensesAmt
Total Assets BOY$2,398,194TotalAssetsBOYAmt
Total Assets EOY$2,251,624TotalAssetsEOYAmt
Total Liabilities BOY$1,166,866TotalLiabilitiesBOYAmt
Total Liabilities EOY$1,057,104TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$1,231,328NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$1,194,520NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionLake Family Resource Center is a comprehensive family services organization created to assist Lake County residents to achieve safe, sustainable, healthy families and communities. Lake Family Resource Center strengthens our community one family at a time.MissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$1,805,218ExpenseAmt
DescFamily and Community Violence Prevention, Intervention, and Treatment:The program is comprised of various specialized services. The domestic violence assistance program and welfare to work program provide financial assistance, domestic violence shelter, and counseling services. The child abuse treatment program provides comprehensive direct services to children who are victims of abuse, neglect, domestic violence, community violence, and abduction. The rape crisis center and rape prevention and education program assist sexual assault victims in dealing with the emotional trauma inflicted by the assault, and conduct related to the prevention of sexual violence.See Schedule O for more details.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$1,383,169ExpenseAmt
DescChild and Youth Development:The program is comprised of the following specialized services. The Early Head StartProgram, a national program that promotes school readiness by enhancing the socialand cognitive development of children through the provision of educational, health,nutritional, social, and other services to enrolled children and families. Theadolescent family life program promotes the development of collaborative andintegrated systems of care that support pregnant and parenting adolescents and theirchildren. With approximately 41% of the agency's total budget, Lake Family ResourceCenter operates the only Early Head Start (EHS) Program in Lake County.See Schedule O for more details.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$238,681ExpenseAmt
DescHealth and Wellness:Lake FRC houses multiple programs that are integrated to provide support and resources for Lake County families. Services available include assistance with behavioral health services, domestic violence, seeking safety, child abuse prevention and treatment, teen parenting, rape prevention education, a rape crisis center, human trafficking, housing assistance, teen suicide lifeline, child education and youth development, parenting classes, and health insurance. The agency also operates the only Domestic Violence Shelter and Early Head Start program within the County.Desc
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$171,867TotalOtherProgSrvcExpenseAmt
Total Program Service Expenses$3,598,935TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredfalseScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsfalseDonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsYes (true)ReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (true)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesfalseFundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContrifalseDeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document64IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee64EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Form8282 Filed0Form8282FiledCnt
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Form8899 FiledindfalseForm8899Filedind
Form1098 C FiledfalseForm1098CFiledInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members8GoverningBodyVotingMembersCnt
Independent Voting Member8IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressYes (true)OfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyfalseForm990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherYes (true)CompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
States Where Copy Of Return Is FldCAStatesWhereCopyOfReturnIsFldCd
Other WebsiteYes (X)OtherWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonLisa MorrowPersonNm
Phone7072790563PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15350 Main StreetAddressLine1Txt
CityKelseyvilleCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95451ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (10 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtAverage Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRtOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorInd
Lisa Morrow
Executive Dir.40.000.00Yes (X)$93,999$0$22,646
Maggie Gonzalez
Dir of Finance40.000.00Yes (X)$82,683$0$22,462
Shelly Trumbo
Chair2.000.00Yes (X)$0$0$0Yes (X)
Stephanie Simon
Vice Chair2.000.00Yes (X)$0$0$0Yes (X)
Harry Buz Dereniuk
Treasurer2.000.00Yes (X)$0$0$0Yes (X)
Ilene Dumont
Secretary2.000.00Yes (X)$0$0$0Yes (X)
Angela Cuellar-Marroquin
Member2.000.00$0$0$0Yes (X)
Genee Woodson
Member2.000.00$0$0$0Yes (X)
Becky Salato
Member2.000.00$0$0$0Yes (X)
Carlos Torrez
Member2.000.00$0$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$176,682TotalReportableCompFromOrgAmt
Total Other Compensation$45,108TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Government Grants$3,818,192GovernmentGrantsAmt
All Other Contributions$136,513AllOtherContributionsAmt
Noncash Contributions$12,579NoncashContributionsAmt
Total Contributions$3,954,705TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescService revenueDesc
Business541200BusinessCd
Total Revenue Column$214,993TotalRevenueColumnAmt
Related Or Exempt Func Income$214,993RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$214,993TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$3TotalRevenueColumnAmt
Exclusion$3ExclusionAmt

Incm From Invest Bond Proceeds IncmFromInvestBondProceedsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Royalties Revenue RoyaltiesRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income From Gaming NetIncomeFromGamingGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$0TotalRevenueColumnAmt

Other Revenue Misc OtherRevenueMiscGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
Other income900099$6,494$6,494
Special events revenue900099$3,991$3,991
FieldValueIRS element (for citing)
Other Revenue Total$10,485OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$4,180,186TotalRevenueColumnAmt
Related Or Exempt Func Income$225,478RelatedOrExemptFuncIncomeAmt
Exclusion$3ExclusionAmt

Grants To Domestic Orgs GrantsToDomesticOrgsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Foreign Grants ForeignGrantsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Benefits To Members BenefitsToMembersGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$224,132TotalAmt
Management And General$224,132ManagementAndGeneralAmt

Comp Disqual Persons CompDisqualPersonsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$2,376,890TotalAmt
Program Services$2,185,570ProgramServicesAmt
Management And General$191,320ManagementAndGeneralAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$40,516TotalAmt
Program Services$37,433ProgramServicesAmt
Management And General$3,083ManagementAndGeneralAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$211,475TotalAmt
Program Services$177,635ProgramServicesAmt
Management And General$33,840ManagementAndGeneralAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$266,297TotalAmt
Program Services$253,326ProgramServicesAmt
Management And General$12,971ManagementAndGeneralAmt

Fees For Services Management FeesForServicesManagementGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$18,989TotalAmt
Program Services$18,589ProgramServicesAmt
Management And General$400ManagementAndGeneralAmt

Fees For Services Lobbying FeesForServicesLobbyingGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$5,600TotalAmt
Program Services$5,600ProgramServicesAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$1,497TotalAmt
Program Services$1,496ProgramServicesAmt
Management And General$1ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$13,969TotalAmt
Program Services$13,326ProgramServicesAmt
Management And General$643ManagementAndGeneralAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$11,015TotalAmt
Program Services$10,739ProgramServicesAmt
Management And General$276ManagementAndGeneralAmt

Royalties RoyaltiesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$133,240TotalAmt
Program Services$106,560ProgramServicesAmt
Management And General$26,680ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$58,017TotalAmt
Program Services$57,405ProgramServicesAmt
Management And General$612ManagementAndGeneralAmt

Pymt Travel Entrtnmnt Pub Ofcl PymtTravelEntrtnmntPubOfclGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$13,120TotalAmt
Management And General$13,120ManagementAndGeneralAmt

Payments To Affiliates PaymentsToAffiliatesGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$52,414TotalAmt
Program Services$51,282ProgramServicesAmt
Management And General$1,132ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmt
Client Assistance$298,467$298,467
Repairs and Maintenance$93,927$92,654$1,273
Utilities$75,237$75,538-$301
Depreciation Expense$69,389$69,389

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$252,803TotalAmt
Program Services$213,315ProgramServicesAmt
Management And General$39,488ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$4,216,994TotalAmt
Program Services$3,598,935ProgramServicesAmt
Management And General$618,059ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY-$30,399BOYAmt
EOY-$9,986EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$12,117BOYAmt
EOY$110,035EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$731,366BOYAmt
EOY$656,360EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Receivables From Officers Etc ReceivablesFromOfficersEtcGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Rcvbl From Disqualified Prsn RcvblFromDisqualifiedPrsnGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Oth Notes Loans Receivable Net OthNotesLoansReceivableNetGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$33,054BOYAmt
EOY$25,413EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$2,242,775LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,008,554LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$1,303,610BOYAmt
EOY$1,234,221EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Investments Program Related InvestmentsProgramRelatedGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Intangible Assets IntangibleAssetsGrp

FieldValueIRS element (for citing)
EOY$0EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$348,446BOYAmt
EOY$235,581EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$2,398,194BOYAmt
EOY$2,251,624EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$367,589BOYAmt
EOY$462,059EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$175,602BOYAmt
EOY$246,713EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$150,111BOYAmt
EOY$69,907EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$473,564BOYAmt
EOY$278,425EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,166,866BOYAmt
EOY$1,057,104EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$1,230,983BOYAmt
EOY$1,194,359EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$345BOYAmt
EOY$161EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,231,328BOYAmt
EOY$1,194,520EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$2,398,194BOYAmt
EOY$2,251,624EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$36,808ReconcilationRevenueExpnssAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredYes (true)FederalGrantAuditRequiredInd
Federal Grant Audit PerformedYes (true)FederalGrantAuditPerformedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$3,540,955CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,437,386CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$3,704,537CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$3,817,988CurrentTaxYearMinus1YearAmt
Current Tax Year$3,942,126CurrentTaxYearAmt
Total$18,442,992TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$3,540,955CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,437,386CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$3,704,537CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$3,817,988CurrentTaxYearMinus1YearAmt
Current Tax Year$3,942,126CurrentTaxYearAmt
Total$18,442,992TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$0SubstantialContributorsTotAmt
Public Support Total170$18,442,992PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$598CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$548CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$14CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$9CurrentTaxYearMinus1YearAmt
Current Tax Year$3CurrentTaxYearAmt
Total$1,172TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus3 Years$269,578CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$115,093CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$83,321CurrentTaxYearMinus1YearAmt
Current Tax Year$10,485CurrentTaxYearAmt
Total$478,477TotalAmt
FieldValueIRS element (for citing)
Total Support$18,922,641TotalSupportAmt
Public Support CY1700.97470PublicSupportCY170Pct
Public Support PY1700.97450PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$390,000OtherCostOrOtherBasisAmt
Book Value$390,000BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$963,057OtherCostOrOtherBasisAmt
Depreciation$288,009DepreciationAmt
Book Value$675,048BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$460,591OtherCostOrOtherBasisAmt
Depreciation$360,562DepreciationAmt
Book Value$100,029BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$367,711OtherCostOrOtherBasisAmt
Depreciation$298,567DepreciationAmt
Book Value$69,144BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$61,416OtherCostOrOtherBasisAmt
Depreciation$61,416DepreciationAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$1,234,221TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp

FieldValueIRS element (for citing)
DescRight-of-use asset, operating leaseDesc
Book Value$235,581BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Other Assets$235,581TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
Line of credit payable$31,067
Operating lease liability$247,358
FieldValueIRS element (for citing)
Total Liability$278,425TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$4,553,961TotalRevEtcAuditedFinclStmtAmt
Donated Services And Use Fclts$373,775DonatedServicesAndUseFcltsAmt
Revenue Not Reported$373,775RevenueNotReportedAmt
Revenue Subtotal$4,180,186RevenueSubtotalAmt
Total Revenue Per Form990$4,180,186TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$4,590,769TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$373,775DonatedServicesUseFcltsAmt
Expenses Not Reported$373,775ExpensesNotReportedAmt
Expenses Subtotal$4,216,994ExpensesSubtotalAmt
Total Expenses Per Form990$4,216,994TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart X : FIN48 FootnoteFormAndLineReferenceDesc
ExplanationThe Organization is exempt from Federal income taxes under Section 501(c)(3) of the Internal Revenue Code and California income taxes under section 23701(d) of the California Revenue and Taxation Code. The IRS classified the organization as one that is not a private foundation within the meaning of section 509(a) of the Code because it is an organization described in section(s) 509(a)(1) and 170(b)(1)(A)(vi).The Organization has adopted Financial Accounting Standards Board Accounting Standards Codification (ASC) Section 740-10, which clarifies the accounting for uncertainty in income taxes. ASC Section 740-10 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC Section 740-10 requires that an organization recognize in the financial statements the impact of the tax position if that position will more likely than not be sustained on audit, based on the technical merits of the position. As of and for the year ended June 30, 2024, the Organization had no material unrecognized tax benefits, tax penalties or interest.The Organization's Forms 990, Return of Organization Exempt from Income Tax, for each of the tax years ended June 30; 2023, 2022, 2021, are subject to examination by the IRS, generally for 3 years after they were filed.The Organizations Forms 199, California Exempt Organization Return, for each of the tax years ended June 30; 2023, 2022, 2021, and 2020, are subject to examination by the Franchise Tax Board, generally for 4 years after they were filed.ExplanationTxt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (9 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part III, Line 4dOTHER PROGRAM SERVICES 4: Health and Wellness:Lake FRC houses multiple programs that are integrated to provide support and resources for Lake County families. Services available include assistance with behavioral health services, domestic violence, seeking safety, child abuse prevention and treatment, teen parenting, rape prevention education, a rape crisis center, human trafficking, housing assistance, teen suicide lifeline, child education and youth development, parenting classes, and health insurance. The agency also operates the only Domestic Violence Shelter and Early Head Start program within the County.
Form 990, Part VI, Section A, Line 9Harry Dereniuk2181 Bell Hill RoadKelseyville, CA 95451
Form 990, Part VI, Section B, Line 11bA final copy of the Form 990 will be provided to the Finance Committee and the Board of Directors after submission.
Form 990, Part VI, Section B, Line 12cConflict of interest statements are completed and reviewed annually. Any identified conflict of interest is evaluated and corrective action is taken as necessary.
Form 990, Part VI, Section B, Line 15aA salary survey of like organizations is reviewed.
Form 990, Part VI, Section B, Line 15bA salary survey of like organizations is reviewed.
Form 990, Part VI, Section C, Line 19The governing documents, conflict of interest policy, and financial statements are made available to the public upon request. The Form 990 is available to the public on guidestar.org website or upon request.
Form 990, Part III, Line 4a - Program Service AccomplishmentsDomestic Violence: With approximately 49% of the total agency budget, this program serves Lake FRC domestic violence victims and their children. During 2023-2024, we provided 3,649 bed nights to 108 clients at the emergency shelter. On our Community Crisis Line, we received and responded to 916 calls. All children residing at the emergency shelter continue their education through the Kelseyville School District. Occasionally, home schooling is arranged when there are extenuating safety factors. If a parent wishes, they can transport their children to their original school. Comprehensive domestic violence services include support groups, classes, and training including Windows Between Worlds art program, Cal WORKS domestic violence support and staff training, Domestic Violence and Anger Management classes. Classes have been provided in person or through zoom platforms. New ideas for additional support groups are in the process of being developed.Last year over 2,000 sessions of therapeutic and/or peer counseling were provided and over 800 support group sessions. 100 safety plans were developed. Lake FRC provides drop-in centers at our Kelseyville office serving over 70 non-sheltered individuals. Our advocacy services included 21 restraining orders assistance and over 17 clients with court accompaniment with linkage to legal services, as necessary. Services were provided to 20 individuals with physical, mental, or medical disabilities.Emergency Transportation was provided 12 times and non-emergency transport was provided 205 times as necessary for other appointments or offices. Memoranda of Understanding is in place with all local social services agencies and law enforcement agencies, Lake County Office of Education, and applicable school districts. Lake FRC staff works closely with representatives from Victim Witness, Behavioral Health, and DSS with services available on those work sites. Lake FRC has bilingual/bicultural staff to serve program Spanish speaking participants. In the past year, ethnic breakdown of clients including their children was as follows: 121 Anglo, 10 Native American, 42 Hispanic; 9 African American, 8 Pacific Islander, 14 unknowns. Lake FRC works with all domestic violence victims to help them establish safe, healthy, and satisfying lifestyles that are free of violence and fear. Last year over 100 individuals benefited. Lake FRCs domestic violence housing first program provided services to over 70 domestic violence clients. Financial housing assistance was provided over 150 times to over 50 clients, and supportive services were provided to all clients. Individual counseling, safety planning and crisis intervention was provided over 700 times to housing clients.Total program expenses: $1,805,218.
Form 990, Part III, Line 4b - Program Service AccomplishmentsWith approximately 41% of the agency's total budget, Lake Family Resource Center (Lake FRC) operates the only Early Head Start (EHS) Program in Lake County. Continued funding from the Administration of Children and Families provided Lake FRC with funding for 63 slots for expectant mothers and children ages zero to three years of age. Our recruitment and service area encompasses the entire county, which covers an area of over 1,200 square miles. We continue to offer both home-based and center-based services to eligible Lake County families. During the program year, there was a total of 114 participants of which 13 were pregnant women and 101 were children. There were 11 foster children, 3 teen parents, and 9 participants were deemed homeless. 93 families were served, 55 being from a two-parent family and 38 from single-parent homes. Lake County's population is mostly White with the largest minority group being Hispanic or of Latino origin. The predominant languages are English and Spanish. Our program provides full bi-lingual services to our Spanish speaking children and families. The ethnic backgrounds of the 114 served this past program year identified themselves as follows: 45 Non-Hispanic White, 44 Hispanic/Latino, 12 Native Americans, 12 Bi or Multi-Racial, and 1 of Portuguese. Health Insurance application assistance was provided to participants on intake to ensure that all families have coverage. At the end of our program year, all but one of the 101 children had active health insurance with 96 children having an on-going source of continuous, accessible health care provided by a health care professional. The number of children with continuous, accessible dental care provided by a dentist at the time of enrollment was 33. With staff assistance, the number of children up to date on age-appropriate preventive and primary oral health care increased to 46 at the end of the year. Staff assisted with insurance applications, locating, referring, and transporting families to a local dentist. The program offers free dental screenings administered by a local pediatric dentist bi-annually as part of our preventative dental service with 27 children and two pregnant women being seen. We provided individualized early intervention services to 23 children who were deemed eligible for Early Start services and had an active Individualized Family Service Plan (IFSP). Our Child Development Center provides an appropriate environment for children with disabilities. Coordinated services are utilized by multiple agencies such as Easter Seals, Lake County Office of Special Education Program, Autism Intervention, Hawaii Elks, and various therapists to see the children in our care and provide individualized services. Seven children were identified during the program year and were deemed eligible for Early Start Services through Redwood Coast Regional Center. Of the 13 pregnant women who received services in the EHS program, all 13 received prenatal and health care resources, prenatal education on fetal development and information on the benefits of breastfeeding. All women received substance abuse prevention information and post-partum health care information. Five woman received mental health intervention and follow-up and three was referred for substance abuse treatment. The mission of Lake FRCs Early Head Start Program is to promote and enhance the optimal development of families and young children living in Lake County. By providing both center and home-base services we promote positive prenatal outcomes for pregnant women, enhance development of young children and promote healthy family functioning. We achieve this through a coordinated, comprehensive, and high-quality program strengthening our community, one family at a time.Total program expenses: $1,383,169.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.