FURP.ORG / PUBLIC DATA EXPLORER

CLAUDE MOORE CHARITABLE FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
CLAUDE MOORE CHARITABLE FOUNDATION (EIN 52-1558571)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-11-14
IRS object ID
202443199349103499
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-11-14T17:04:13-06:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Russell Evans & Thompson PLLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1299 Herndon Parkway Suite 206AddressLine1Txt
CityHerndonCityNm
State AbbreviationVAStateAbbreviationCd
ZIP201704467ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN521558571EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE CLAUDE MOORE CHARITABLE FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% J HAMILTON LAMBERTInCareOfNm
Business Name ControlCLAUBusinessNameControlTxt
Phone7039341147PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line111350 RANDOM HILLS ROAD SUITE 730AddressLine1Txt
CityFAIRFAXCityNm
State AbbreviationVAStateAbbreviationCd
ZIP22030ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonGUY GRAVETTPersonNm
Person TitleTRUSTEEPersonTitleTxt
Phone7039341147PhoneNum
Signature2024-11-15SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonAnna S RussellPreparerPersonNm
PTINP00851112PTIN
Phone7034780320PhoneNum
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-10-15 13:58:12ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$227,664,174FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$3,698,148DividendsRevAndExpnssAmt
Dividends Net Invst Incm$3,694,310DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$224,170NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$52,910,573GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$210,000OtherIncomeRevAndExpnssAmt
Total Rev And Expnss$3,683,978TotalRevAndExpnssAmt
Total Net Invst Incm$3,694,310TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$815,160CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$535,128CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$280,032CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$1,753,137OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$942,591OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$810,546OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$162,343PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$86,648PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$75,695PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$99,961LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$40,984LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$58,977LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$155,330AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$66,016AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$89,314AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$713,744OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$709,614OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$4,130OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$29InterestRevAndExpnssAmt
Interest Net Invst Incm$29InterestNetInvstIncmAmt
Taxes Rev And Expnss$2,434,498TaxesRevAndExpnssAmt
Taxes Net Invst Incm$1,919,716TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$514,782TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$19,961DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$19,961DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$233,897OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$95,898OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$137,999OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$73,943TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$30,316TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$43,627TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$15,552PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$6,376PrintingAndPubNetInvstIncmAmt
Printing And Pub Dsbrs Chrtbl$9,176PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$651,700OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$143,825OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$493,399OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$7,129,255TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$4,597,102TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$2,517,677TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$7,353,996ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$7,353,996ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$14,483,251TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$4,597,102TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$9,871,673TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$10,799,273ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$6,188,035SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$16,554,422SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$16,554,422SavAndTempCashInvstEOYFMVAmt
US Government Obligations BOY$8,862,840USGovernmentObligationsBOYAmt
US Government Obligations EOY$6,966,340USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$6,966,340USGovtObligationsEOYFMVAmt
Corporate Stock BOY$62,595,657CorporateStockBOYAmt
Corporate Stock EOY$66,366,957CorporateStockEOYAmt
Corporate Stock EOYFMV$66,366,957CorporateStockEOYFMVAmt
Corporate Bonds BOY$12,786,798CorporateBondsBOYAmt
Corporate Bonds EOY$1,368,585CorporateBondsEOYAmt
Corporate Bonds EOYFMV$1,368,585CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$117,633,200InvstLandCostOrOtherBasisAmt
Land Bldg Investments BOY$91,553,096LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$117,633,200LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$117,633,200LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$22,588,202OtherInvestmentsBOYAmt
Other Investments EOY$18,374,276OtherInvestmentsEOYAmt
Other Investments EOYFMV$18,374,276OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$498,131LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$262,101LandBldgEquipAccumDeprecAmt
Land BOY$290,458LandBOYAmt
Land EOY$236,030LandEOYAmt
Land EOYFMV$236,030LandEOYFMVAmt
Other Assets BOY$896,376OtherAssetsBOYAmt
Other Assets EOY$164,364OtherAssetsEOYAmt
Other Assets EOYFMV$164,364OtherAssetsEOYFMVAmt
Total Assets BOY$205,761,462TotalAssetsBOYAmt
Total Assets EOY$227,664,174TotalAssetsEOYAmt
Total Assets EOYFMV$227,664,174TotalAssetsEOYFMVAmt
Other Liabilities BOY$1,588OtherLiabilitiesBOYAmt
Other Liabilities EOY$1,951,472OtherLiabilitiesEOYAmt
Total Liabilities BOY$1,588TotalLiabilitiesBOYAmt
Total Liabilities EOY$1,951,472TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$205,759,874NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$225,712,702NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$205,759,874TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$225,712,702TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$205,761,462TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$227,664,174TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$205,759,874TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$10,799,273ExcessRevenueOverExpensesAmt
Other Increases$30,752,101OtherIncreasesAmt
Subtotal$225,712,702SubtotalAmt
Tot Net Ast Or Fund Balances EOY$225,712,702TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (4 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
PUBLICALLY TRADED SECURITIESP$21,283,033$21,317,377-$121,103-$34,344
PUBLICALLY TRADED SECURITIESP$31,626,974$31,650,270-$103,633-$23,296
CAPITAL GAIN DIVIDENDSP$566
CAPITAL GAIN DIVIDENDSP$566
FieldValueIRS element (for citing)
Capital Gain Net Income-$224,170CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt
Subtotal$0SubtotalAmt
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$131,299EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$125,000ExtsnRequestIncomeTaxPaidAmt
Total Payments And Credits$256,299TotalPaymentsAndCreditsAmt
Overpayment$256,299OverpaymentAmt
Applied To ES Tax$256,299AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateVAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressWWW.CLAUDEMOOREFOUNDATION.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1J HAMILTON LAMBERTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7039341147PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line111350 RANDOM HILLS ROAD 730AddressLine1Txt
CityFAIRFAXCityNm
State AbbreviationVAStateAbbreviationCd
ZIP22030ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (true)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Undistr Incm Sect4942a2 Not AppfalseUndistrIncmSect4942a2NotAppInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (6 entries)

Address Line1USAddress/AddressLine1TxtAddress Line2USAddress/AddressLine2TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
KAREN SCHAUFELD
11350 RANDOM HILLS ROADSUITE 730FAIRFAXVA22030TRUSTEE1.0$60,000$0$0
PETER ARNTSON
11350 RANDOM HILLS ROADSUITE 730FAIRFAXVA22030TRUSTEE1.0$60,000$0$0
J HAMILTON LAMBERT
11350 RANDOM HILLS ROADSUITE 730FAIRFAXVA22030TRUSTEE / EXEC DIR40.0$515,160$13,200$0
GUY GRAVETT
11350 RANDOM HILLS ROADSUITE 730FAIRFAXVA22030TRUSTEE12.0$60,000$0$0
RANDOLPH A SUTLIFF
11350 RANDOM HILLS ROADSUITE 730FAIRFAXVA22030TRUSTEE5.0$60,000$0$0
LUCIUS BRACEY
11350 RANDOM HILLS ROADSUITE 730FAIRFAXVA22030TRUSTEE1.0$60,000$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmt
WILLIAM A HAZEL
11350 RANDOM HILLS ROADFAIRFAXVA22030CHIEF EXECUTIVE OFCR40.0$371,838$13,200
JOHN COOK IV
11350 RANDOM HILLS ROADFAIRFAXVA22030SENIOR DEP EXEC DIR40.0$263,446$10,538
JAVIER VEGA
11350 RANDOM HILLS ROADFAIRFAXVA22030DED ENGINEER & LAND40.0$257,891$10,315
MARC BROWN
11350 RANDOM HILLS ROADFAIRFAXVA22030ASST GEN COUNSEL40.0$173,840$6,953
GALE MORGAN
11350 RANDOM HILLS ROADFAIRFAXVA22030DIR OF FINANCE & ADM40.0$155,924$6,237

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
TRUIST INVESTMENT SERVICES
PO BOX 596RICHMONDVA23286INVESTMENT ADVISOR$185,898
DEWBERRY ENGINEERS INC
8401 ARLINGTON BOULEVARDFAIRFAXVA22031ENGINEERING$261,324
RAYMOND JAMES
201 LOUDOUN ST SE SUITE 100LEESBURGVA20175INVESTMENT ADVISOR$331,877
OAK HILL WEALTH ADVISORS
19415 DEERFIELD AVE SUITE 203LANDSDOWNEVA20176INVESTMENT ADVISOR$176,970
RICHARDSON-WAYLAND ELECTRICAL COMPANY
2002 RUSSELL AVE SWROANOKEVA24015ELECTRIAL CONTRACTOR$767,189

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1NONE, THE FOUNDATION MAKES GRANTS TO PUBLIC CHARITIESDescription1Txt
FieldValueIRS element (for citing)
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$98,973,967AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$10,968,054AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$94,251,435FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$204,193,456TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$204,193,456AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$3,062,902CashDeemedCharitableAmt
Net Vl Noncharitable Assets$201,130,554NetVlNoncharitableAssetsAmt
Minimum Investment Return$10,056,528MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$10,056,528MinimumInvestmentReturnAmt
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Total Tax$0TotalTaxAmt
Distributable Before Adj$10,056,528DistributableBeforeAdjAmt
Distributable Before Ded$10,056,528DistributableBeforeDedAmt
Distributable As Adjusted$10,056,528DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$9,871,673ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$9,871,673QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$10,056,528DistributableAsAdjustedAmt
Undistributed Income PY$8,419,541UndistributedIncomePYAmt
Prior Year12021PriorYear1Yr
Prior Year22020PriorYear2Yr
Prior Year32019PriorYear3Yr
Excess Distribution Cyov Yr1$0ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$9,871,673QualifyingDistributionsAmt
Applied To Year1$8,419,541AppliedToYear1Amt
Applied To Current Year$1,452,132AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Undistributed Income CY$8,604,396UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt
Excess From Current Year$0ExcessFromCurrentYearAmt
FieldValueIRS element (for citing)
Private Operating FoundationsPrivateOperatingFoundationsGrp

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerNONContributingManagerNm
Shareholder ManagerNONShareholderManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1SEE ATTACHMENT 28ABusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 1472AddressLine1Txt
CityMIDDLEBURGCityNm
State AbbreviationVAStateAbbreviationCd
ZIP20118ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipNONERecipientRelationshipTxt
Recipient Foundation StatusPCRecipientFoundationStatusTxt
Grant Or Contribution PurposeSEE ATTACHMENT 28A.GrantOrContributionPurposeTxt
Amt$7,353,996Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$7,353,996TotalGrantOrContriPdDurYrAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp
Int On Sav And Temp Cash InvstIntOnSavAndTempCashInvstGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,698,148ExclusionAmt
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$224,170ExclusionAmt
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescFEDERAL EXCISE TAXDesc
Exclusion01ExclusionCd
Exclusion$210,000ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$3,683,978ExclusionAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$3,683,978TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryAUDIT AND TAX SERVICESCategoryTxt
Amt$155,330Amt
Net Investment Income$66,016NetInvestmentIncomeAmt
Disbursements Charitable Prps$89,314DisbursementsCharitablePrpsAmt

Compensation Explanation CompensationExplanation

Compensation Explanation CompensationExplanationGrp

FieldValueIRS element (for citing)
PersonGUY GRAVETTPersonNm
Short ExplanationGUY GRAVETT IS ASSOCIATED WITH THE FIRM OF FARMS & ACREAGE INC. FEES CHARGED ARE CONSIDERED COMMENSURATE WITH THE SERVICES PROVIDED.ShortExplanationTxt

Contractor Compensation Expln ContractorCompensationExpln

Contractor Comp Expln ContractorCompExplnGrp (5 entries)

ExplanationExplanationTxt
TRUIST INVESTMENT SERVICES
FEES CHARGED ARE COMMENSURATE WITH THE SERVICES PROVIDED.
DEWBERRY ENGINEERS INC
FEES CHARGED ARE COMMENSURATE WITH THE SERVICES PROVIDED. CERTAIN COSTS ARE CAPITALIZED TO LAND.
RAYMOND JAMES
FEES CHARGED ARE COMMENSURATE WITH THE SERVICES PROVIDED.
OAK HILL WEALTH ADVISORS
FEES CHARGED ARE COMMENSURATE WITH THE SERVICES PROVIDED.
RICHARDSON-WAYLAND ELECTRICAL COMPA
FEES CHARGED ARE COMMENSURATE WITH THE SERVICES PROVIDED. CERTAIN COSTS ARE CAPITALIZED TO LAND.

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (14 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRtCurrent Year ExpenseCurrentYearExpenseAmt
PAVILLION2015-07-10$90,407$17,385SL39$2,318
FENCE2015-08-24$26,800$13,105SL15$1,787
ROAD ENTRANCE2015-04-10$24,580$12,702SL15$1,639
CUSTOM WEBSITE2019-06-26$22,710$22,710SL3
MACBOOK & PERIPHER2019-11-01$11,341$7,182SL5$2,268
COPIER2019-11-20$22,857$14,094SL5$4,571
OFFICE FURNITURE2020-01-20$200,041$83,350SL7$28,577
9 APPLE MACBOOK PR2020-03-31$11,338$6,237SL5$2,268
VIBE BOARD2020-05-06$3,029$1,616SL5$606
UCAAS IMPLEMENT.2020-05-11$9,450$5,040SL5$1,890
ARCHITECTURAL FEES2020-01-20$34,733$10,130SL10$3,473
CABLING COSTS2020-01-20$22,170$6,466SL10$2,217
CARPET-NEW OFFICE2020-01-20$16,132$6,723SL7$2,305
MACBOOK 16"2021-03-09$2,543$933SL5$509

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (2 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
SEE THE ATTACHED INVESTMENT
SUMMARY SCHEDULE$1,368,585$1,368,585

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (2 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
SEE THE ATTACHED INVESTMENT
SUMMARY SCHEDULE$66,366,957$66,366,957

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$6,966,340USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$6,966,340USGovtObligationsEOYFMVAmt

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (5 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
SEE THE ATTACHED INVESTMENTFMV
SUMMARY SCHEDULE:FMV
PREFERRED STOCKFMV$5,490,443$5,490,443
MUTUAL FUNDSFMV$10,430,623$10,430,623
CERTIFICATES OF DEPOSITSFMV$2,453,210$2,453,210

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (14 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
PAVILLION$90,407$19,703$70,704
FENCE$26,800$14,892$11,908
ROAD ENTRANCE$24,580$14,341$10,239
CUSTOM WEBSITE$22,710$22,710
MACBOOK & PERIPHER$11,341$9,450$1,891
COPIER$22,857$18,665$4,192
OFFICE FURNITURE$200,041$111,927$88,114
9 APPLE MACBOOK PR$11,338$8,505$2,833
VIBE BOARD$3,029$2,222$807
UCAAS IMPLEMENT.$9,450$6,930$2,520
ARCHITECTURAL FEES$34,733$13,603$21,130
CABLING COSTS$22,170$8,683$13,487
CARPET-NEW OFFICE$16,132$9,028$7,104
MACBOOK 16"$2,543$1,442$1,101

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$99,961LegalFeesAmt
Net Investment Income$40,984NetInvestmentIncomeAmt
Disbursements Charitable Prps$58,977DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (4 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
DEPOSITS$16,667$16,667$16,667
DUE FROM BROKERS$836,099$101,467$101,467
REIMBURSABLE BONDS$43,610$0$0
OTHER ACCOUNTS RECEIVABLE$0$46,230$46,230

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (11 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OFFICE EXPENSE$146,747$60,166$86,581
MEMBERSHIPS & SUBSCRIPTIONS$31,493$12,913$18,580
PAYROLL SERVICE FEES$12,049$4,940$7,109
INSURANCE$66,258$27,165$39,093
PROPERTY MANAGEMENT-BOY SCOUTS$17,187$17,187
REAL ESTATE LAND MAINT.$59,694$20,892$38,801
DEPRECIATION$34,468$34,468
CMS PROGRAM START UP EXPENSE$226,041$226,041
TELEPHONE AND INTERNET$32,293$13,241$19,052
EDUCATION EXPENSE$10,995$4,508$6,487
SPONSORSHIP-NOT DEDUCTIBLE$14,475

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescFEDERAL EXCISE TAXDesc
Revenue And Expenses Per Books$210,000RevenueAndExpensesPerBooksAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (4 entries)

DescDescAmtAmt
ADJUSTMENT TO UNREALIZED GAIN ON LAND$0
RESULTING FROM ADDITIONAL CAPITALIZED$0
COSTS$24,166,605
UNREALIZED GAIN ON INVESTMENTS$6,585,496

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
PAYROLL WITHHOLDINGS$1,588$1,472
DEPOSIT ON SALE OF LAND$1,950,000

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INVESTMENT ADVISORY FEES$694,744$694,744
CONTRACTORS$12,000$12,000
ADVISORY COMMITTEE$7,000$2,870$4,130

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
REAL ESTATE TAXES$2,304,612$1,839,728$464,884
PAYROLL TAXES$123,909$74,011$49,898
FOREIGN TAXES$5,977$5,977