FURP.ORG / PUBLIC DATA EXPLORER

THE MISSION 316 FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
THE MISSION 316 FOUNDATION (EIN 82-3560580)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-08-09
IRS object ID
202442229349100319
Schema version
2023v5.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-08-09T19:59:16-05:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN475402947PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1LUDMILA CPA INCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1930 TAHOE BLVD STE 802-393AddressLine1Txt
CityINCLINE VILLAGECityNm
State AbbreviationNVStateAbbreviationCd
ZIP894519488ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN823560580EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE MISSION 316 FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMISSBusinessNameControlTxt
Phone4696318470PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line15360 LEGACY DRIVE SUITE 180AddressLine1Txt
CityPLANOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75024ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonBRYCE STAVELEYPersonNm
Person TitleGOVERNORPersonTitleTxt
Phone4696318470PhoneNum
Signature2024-08-09SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonLUDMILA POPPER CPAPFSPreparerPersonNm
PTINP01202441PTIN
Phone7756366601PhoneNum
Preparation2024-08-09PreparationDt
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2024-08-08 14:25:15ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$7,919,988FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$1,282InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$1,282InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$141,326DividendsRevAndExpnssAmt
Dividends Net Invst Incm$141,326DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$31,183GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$31,183GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss-$35,546NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss-$701,591NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$7,536,518GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Total Rev And Expnss-$527,800TotalRevAndExpnssAmt
Total Net Invst Incm$173,791TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$0CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$0CompOfcrDirTrstDsbrsChrtblAmt
Accounting Fees Rev And Expnss$1,350AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$1,350AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$0AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$84,553OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$84,553OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$1,723TaxesRevAndExpnssAmt
Taxes Net Invst Incm$1,723TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$19,672DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$19,672DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$25,825TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$25,825TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$0TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$1,665OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$1,665OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$0OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$134,788TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$134,788TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$0TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$382,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$382,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$516,788TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$134,788TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$382,000TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,044,588ExcessRevenueOverExpensesAmt
Net Investment Income$39,003NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$347,920CashBOYAmt
Cash EOY$543,554CashEOYAmt
Cash EOYFMV$543,554CashEOYFMVAmt
Corporate Stock BOY$7,257,977CorporateStockBOYAmt
Corporate Stock EOY$5,396,726CorporateStockEOYAmt
Corporate Stock EOYFMV$6,624,258CorporateStockEOYFMVAmt
Invst Land Cost Or Other Basis$771,848InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$19,672InvstLandAccumDepreciationAmt
Land Bldg Investments EOY$752,176LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$752,176LandBldgInvestmentsEOYFMVAmt
Land BOY$765,248LandBOYAmt
Land EOY$0LandEOYAmt
Land EOYFMV$0LandEOYFMVAmt
Other Assets BOY$6,600OtherAssetsBOYAmt
Other Assets EOY$0OtherAssetsEOYAmt
Other Assets EOYFMV$0OtherAssetsEOYFMVAmt
Total Assets BOY$8,377,745TotalAssetsBOYAmt
Total Assets EOY$6,692,456TotalAssetsEOYAmt
Total Assets EOYFMV$7,919,988TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$0CapitalStockBOYAmt
Capital Stock EOY$0CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$8,377,745RetainedEarningBOYAmt
Retained Earning EOY$6,692,456RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$8,377,745TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$6,692,456TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$8,377,745TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$6,692,456TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$8,377,745TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,044,588ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$7,333,157SubtotalAmt
Other Decreases$640,701OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$6,692,456TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (60 entries)

PropertyPropertyDescAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
2167 SHRS ADVANCE AUTO PARTS INC COM2023-07-242023-09-27$118,449$156,826-$38,377-$38,377
10892 SHRS BIG LOTS INC COM2023-03-21$225,162$244,508-$19,346-$19,346
10000 SHRS BIG LOTS INC COM2023-05-02$82,498$208,415-$125,917-$125,917
7132 SHRS BIG LOTS INC COM2023-05-02$138,735$158,104-$19,369-$19,369
12187 SHRS BIG LOTS INC COM2023-08-28$132,079$132,079$0$0
6255 SHRS BIG LOTS INC COM2023-09-27$28,147$49,183-$21,036-$21,036
531 SHRS CLOROX CO COM2023-06-13$82,538$83,207-$669-$669
7928 SHRS COMERICA INC COM2023-09-27$317,196$375,490-$58,294-$58,294
370 SHRS WALT DISNEY COMPANY (THE) COM2023-06-30$33,027$39,040-$6,013-$6,013
1114 SHRS WALT DISNEY COMPANY (THE) COM2022-07-292023-06-30$108,119$117,505-$9,386-$9,386
1815 SHRS WALT DISNEY COMPANY (THE) COM2023-07-17$183,747$194,088-$10,341-$10,341
907 SHRS WALT DISNEY COMPANY (THE) COM2023-07-24$78,745$108,799-$30,054-$30,054
2555 SHRS LENDINGTREE INC COM2023-03-14$64,334$108,087-$43,753-$43,753
2320 SHRS LENDINGTREE INC COM2023-05-02$100,018$100,018$0$0
7000 SHRS LENDINGTREE INC COM2023-10-18$164,278$202,890-$38,612-$38,612
9447 SHRS LINCOLN NATIONAL CORP COM2023-07-24$262,624$250,201$12,423$12,423
2268 SHRS PAYPAL HOLDINGS INC COM2023-07-072023-09-27$130,034$152,376-$22,342-$22,342
1005 SHRS SILGAN HOLDINGS INC COM2023-06-132023-07-26$42,280$48,196-$5,916-$5,916
4350 SHRS GOLDEN OCEAN GROUP LTD COM2023-01-242023-07-07$32,625$39,672-$7,047-$7,047
4050 SHRS GOLDEN OCEAN GROUP LTD COM2023-01-242023-07-07$36,027$36,936-$909-$909
7950 SHRS GOLDEN OCEAN GROUP LTD COM2023-08-28$55,093$74,888-$19,795-$19,795
3515 SHRS ZIM INTEGRATED SHIPPING SERV COM2023-07-072023-08-28$41,374$45,449-$4,075-$4,075
3585 SHRS STAR BULK CARRIERS CORP COM2023-07-07$67,330$74,619-$7,289-$7,289
2680 SHRS STAR BULK CARRIERS CORP COM2023-08-28$45,733$56,995-$11,262-$11,262
512 SHRS ALLSTATE CORP COM2021-04-232023-05-05$59,827$63,770-$3,943-$3,943
500 SHRS ALLSTATE CORP COM2021-04-232023-06-06$55,300$62,394-$7,094-$7,094
1445 SHRS ALLSTATE CORP COM2023-06-13$165,242$184,245-$19,003-$19,003
555 SHRS ALLSTATE CORP COM2023-06-30$60,681$74,994-$14,313-$14,313
1520 SHRS ALLSTATE CORP COM2023-07-07$164,779$201,103-$36,324-$36,324
4068 SHRS BIG LOTS INC COM2023-08-28$107,693$107,693$0$0
8000.731 SHRS BLACKROCK FUNDS INTL A2023-02-01$145,773$181,873-$36,100-$36,100
305 SHRS THE CIGNA GROUP COM2021-04-232023-05-18$77,921$76,965$956$956
180 SHRS THE CIGNA GROUP COM2021-04-232023-07-10$49,835$45,390$4,445$4,445
172 SHRS THE CIGNA GROUP COM2021-04-232023-07-24$50,041$43,342$6,699$6,699
509 SHRS THE CIGNA GROUP COM2023-07-28$148,596$127,998$20,598$20,598
700 SHRS THE CIGNA GROUP COM2023-12-07$179,870$176,990$2,880$2,880
500 SHRS CLOROX CO COM2023-01-24$70,601$91,053-$20,452-$20,452
1000 SHRS CLOROX CO COM2023-06-13$155,439$167,710-$12,271-$12,271
3390 SHRS EBAY INC COM2023-06-13$154,006$206,413-$52,407-$52,407
3390 SHRS EBAY INC COM2023-06-13$166,520$207,103-$40,583-$40,583
2840 SHRS INTEL CORP COM2023-02-01$148,242$162,145-$13,903-$13,903
2001 SHRS INTEL CORP COM2023-07-10$110,040$110,040$0$0
1000 SHRS KIMBERLY CLARK CORP COM2023-01-24$134,297$130,093$4,204$4,204
2000 SHRS KIMBERLY CLARK CORP COM2023-06-13$268,820$269,476-$656-$656
1095 SHRS KROGER CO COM2021-04-232023-06-06$50,096$40,602$9,494$9,494
1055 SHRS KROGER CO COM2021-04-232023-07-11$50,221$39,119$11,102$11,102
3860 SHRS KROGER CO COM2023-07-31$187,227$142,784$44,443$44,443
298 SHRS NETFLIX INC COM2022-07-292023-11-29$142,303$67,339$74,964$74,964
4000.006 SHRS T. ROWE PRICE FUNDS EXTENDED EQ MKT INDEX INVESTOR2023-02-01$112,560$166,610-$54,050-$54,050
925 SHRS ROYAL BANK OF CANADA COM2021-04-232023-05-05$90,002$86,209$3,793$3,793
650 SHRS ROYAL BANK OF CANADA COM2021-04-232023-06-06$59,923$60,785-$862-$862
1350 SHRS ROYAL BANK OF CANADA COM2023-06-13$126,833$127,465-$632-$632
3000 SHRS ROYAL BANK OF CANADA COM2023-07-07$283,802$300,379-$16,577-$16,577
1851 SHRS SILGAN HOLDINGS INC COM2021-04-232023-06-06$83,850$81,277$2,573$2,573
1062 SHRS SILGAN HOLDINGS INC COM2021-04-232023-06-30$50,096$46,709$3,387$3,387
1042 SHRS SILGAN HOLDINGS INC COM2023-07-24$50,043$45,879$4,164$4,164
9712 SHRS SILGAN HOLDINGS INC COM2023-07-26$409,048$410,215-$1,167-$1,167
443,287 SHRS PUSHAPY HOLDINGS LIMITED2023-01-26$371,070$594,847-$223,777-$223,777
18,673 SHRS RESTAURANTS BRANDS NZ2023-09-12$46,839$75,945-$29,106-$29,106
223,000 SHRS SKYCITY ENTERTAINMENT2023-01-23$378,890$203,584$175,306$175,306
FieldValueIRS element (for citing)
Capital Gain Net Income-$701,591CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$542InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$542SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$542TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$2,400EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$2,400TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$1,858OverpaymentAmt
Applied To ES Tax$1,858AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateWAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial ContributorsYes (1)NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt
Individual With BooksCHRISTY STAVELEYIndividualWithBooksNm
Phone4696318470PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line15360 LEGACY DRIVE SUITE 180AddressLine1Txt
CityPLANOCityNm
State AbbreviationTXStateAbbreviationCd
ZIP75024ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmtAddress Line1ForeignAddress/AddressLine1TxtCityForeignAddress/CityNmCountryForeignAddress/CountryCd
CHRISTOPHER BENJAMIN HEASLIP
1780 PARKWOOD DRIVEPROSPERTX75078DIRECTOR2.00$0$0$0
SARAH MARGARET HEASLIP
1780 PARKWOOD DRIVEPROSPERTX75078DIRECTOR0.50$0$0$0
DAVID DONALD SIMPKIN
DIRECTOR2.00$0$0$028 BOSCABEL DRIVEOHAUITIT TAURANGANZ
BRYCE STAVELEY
1780 PARKWOOD DRIVEPROSPERTX75078DIRECTOR10.00$0$0$0
BRETT BILLMAN
1780 PARKWOOD DRIVEPROSPERTX75078DIRECTOR1.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt
Comp Of Hghst Pd Cntrct Or NONENONECompOfHghstPdCntrctOrNONETxt
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$5,866,122AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$476,737AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$6,342,859TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$6,342,859AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$95,143CashDeemedCharitableAmt
Net Vl Noncharitable Assets$6,247,716NetVlNoncharitableAssetsAmt
Minimum Investment Return$312,386MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$312,386MinimumInvestmentReturnAmt
Tax Based On Investment Income$542TaxBasedOnInvestmentIncomeAmt
Total Tax$542TotalTaxAmt
Distributable Before Adj$311,844DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$311,844DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$311,844DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$382,000ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$382,000QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$311,844DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr4$206,362ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr3$334,038ExcessDistributionCyovYr3Amt
Excess Distribution Cyov Yr2$57,127ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$83,936ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$681,463TotalExcessDistributionCyovAmt
Qualifying Distributions$382,000QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$311,844AppliedToCurrentYearAmt
Remaining Distri From Corpus$70,156RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$751,619TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$751,619ExcessDistriCyovToNextYrAmt
Excess From Year4$206,362ExcessFromYear4Amt
Excess From Year3$334,038ExcessFromYear3Amt
Excess From Year2$57,127ExcessFromYear2Amt
Excess From Year1$83,936ExcessFromYear1Amt
Excess From Current Year$70,156ExcessFromCurrentYearAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerCHRISTOPHER BENJAMIN HEASLIPContributingManagerNm
Contributing ManagerSARAH MARGARET HEASLIPContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (13 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
ADVENTIVE CROSS-CULTURAL INITIATIVES
239 HAMPTON STREETROCK HILLNC29730NCCHARITY SUPPORT$152,000
AGAPE INTERNATIONAL MISSIONS
2000 OPPORTUNITY DRIVE 100ROSEVILLECA95678NCCHARITY SUPPORT$60,000
BRETHREN IN CHRIST US
431 GRANTHAM ROADMECHANICSBURGPA17055NCCHARITY SUPPORT$10,000
CEOC
6160 WARREN PARKWAY SUITE 100FRISCOTX75034NCCHARITY SUPPORT$11,000
CHILDREN'S LITERACY PROJECT
333 SOUTH STATE STREET SUITE V163LAKE OSWEGOOR97034NCCHARITY SUPPORT$10,000
CRU
100 LAKE HART DRORLANDOFL32832NCCHARITY SUPPORT$4,000
EAST WEST MINISTIRES
2001 W PLANO PARKWAY SUITE 3000PLANOTX75075NCCHARITY SUPPORT$15,000
FIXED POINT FOUNDATION
2201 FIFTH AVENUE SOUTH 403BIRMINGHAMAL35233NCCHARITY SUPPORT$27,000
GATEWAY CHURCH
500 S NOLEN DR SUITE 300SOUTHLAKETX76092NCCHARITY SUPPORT$30,000
GHNI
934 N MAGNOLIA AVE SUITE 310ORLANDOFL32803NCCHARITY SUPPORT$15,000
NEXT STEP MINISTIRES
717 POST ROADMADISONWI53713NCCHARITY SUPPORT$10,000
THE CAUSE CHURCH
900 S PRESTON ROAD STE 50-374PROSPERTX75078NCCHARITY SUPPORT$10,000
THE JOSHUA VISION
PO BOX 3468MCLEANVA22103NCCHARITY SUPPORT$28,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$382,000TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$1,282ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$139,428ExclusionAmt
Related Or Exempt Function Incm$1,898RelatedOrExemptFunctionIncmAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Business531110BusinessCd
Unrelated Business Taxbl Incm-$35,546UnrelatedBusinessTaxblIncmAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm-$701,591RelatedOrExemptFunctionIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm-$35,546UnrelatedBusinessTaxblIncmAmt
Exclusion$140,710ExclusionAmt
Related Or Exempt Function Incm-$699,693RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty-$594,529TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (4 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
3THE FOUNDATION HAS BEEN INVESTING INTO MONEY AND STOCK MARKETS TO GENE
4RATE INVESTMENT INCOME TO COVER ADMIN AND OTHER EXPENSES RELATED TO EX
4EMPT PURPOSE, INCLUDING PROVIDING CASH FOR GRANTS AND DONATIONS TO OTH
4ER TAX EXEMPT ORGANIZATIONS

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$1,350Amt
Net Investment Income$1,350NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (3 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtLifeLifeRt
1760 PARKWOOD DRIVE LAND2023-01-01$207,337L$0$0
1760 PARKWOOD DRIVE BUILDING2023-01-01$557,911SL$19,442$19,44227.500000000000
IMPROVEMENTS2023-01-01$6,600SL$230$23027.500000000000

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (18 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
SHARES OF ADVANCE AUTO PARTS INC$352,000$332,614
SHARES OF AMAZON.COM INC$521,890$607,760
SHARES OF BANK OF QUEENSLAND$276,631$352,044
SHARES OF BIG LOTS INC$342,443$333,412
SHARES OF CIGNA GROUP$156,541$209,615
SHARES OF DENISON MINES CORP$290,000$354,000
SHARES OF FLETCTER BUILDING LIMITED$152,252$135,606
SHARES OF GOLDEN OCEAN GROUP LIMITED$122,348$146,400
SHARES OF INTEL CORP$449,959$603,000
SHARES OF KROGER CO$415,451$479,955
SHARES OF LENDING TREE INC$211,537$410,533
SHARES OF NETFLIX INC$483,412$973,760
SHARES OF PAYPAL HOLDINGS INC$320,317$419,123
SHARES OF PIONEER NATURAL RESOURCES CO$400,313$407,932
SHARES OF RYMAN HEALTHCARE LIMITED$152,095$128,830
SHARES OF STAR BULK CARRIERS CORP$137,282$148,820
SHARES OF WALT DISNEY CO$407,706$411,090
SHARES OF ZIM INTEGRATED SHIPPING SERVICES LTD$204,549$169,764

Investments Land Schedule2 InvestmentsLandSchedule2

Investment Land InvestmentLandGrp (3 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
1760 PARKWOOD DRIVE LAND$207,337$0$207,337$207,337
1760 PARKWOOD DRIVE BUILDING$557,911$19,442$538,469$538,469
IMPROVEMENTS$6,600$230$6,370$6,370

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescPROPERTY IMPROVEMENTSDesc
BOY Book Value$6,600BOYBookValueAmt
EOY Book Value$0EOYBookValueAmt
EOYFMV$0EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
INVESTMENT COST BASIS ADJUSTMENT TO CORRECT PYS THAT USED AVERAGE COST BASIS$639,556
ESTIMATED TAX PAYMENTS$1,145

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
BANK FEES$475$475$0
CONFERENCE & MEETING EXPENSES$377$377$0
INSURANCE$180$180$0
LICENSES & REGISTRATIONS$264$264$0
MEALS (50%)$111$111$0
OFFICE EXPENSE$258$258$0

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryADVISOR FEESCategoryTxt
Amt$84,553Amt
Net Investment Income$84,553NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Substantial Contributors Sch SubstantialContributorsSch

Substantial Contributor Detail SubstantialContributorDetail (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCd
CHRISTOPHER B HEASLIP
1780 PARKWOOD DRIVEPROSPERTX75078
SARAH M HEASLIP
1780 PARKWOOD DRIVEPROSPERTX75078

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryFOREIGN TAXES PAID AT SOURCECategoryTxt
Amt$1,723Amt
Net Investment Income$1,723NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt