FURP.ORG / PUBLIC DATA EXPLORER

WORTHAM FOUNDATION: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
WORTHAM FOUNDATION (EIN 74-1334356)
Tax period
2022-10-01 to 2023-09-30
Filed
2024-08-22
IRS object ID
202432359349100913
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-08-22T13:20:56-05:00ReturnTs
Tax Period End2023-09-30TaxPeriodEndDt
Disaster Reliefhurricane berylDisasterReliefTxt

Preparer Firm PreparerFirmGrp

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1KAHANEK FRANKE & ASSOCIATES LCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11309 S SHEPHERD DRIVEAddressLine1Txt
CityHOUSTONCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77019ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN741334356EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1The Wortham Foundation IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
In Care Of% BARBARA J SNYDERInCareOfNm
Business Name ControlWORTBusinessNameControlTxt
Phone7135268849PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12727 Allen Parkway Ste 1570AddressLine1Txt
CityHoustonCityNm
State AbbreviationTXStateAbbreviationCd
ZIP770192167ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonBRADY CARRUTHPersonNm
Person TitleCHAIRMANPersonTitleTxt
Phone7135268849PhoneNum
Signature2024-08-16SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd
Form8822 B AttachedYes (X)Form8822BAttachedInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonRONALD E KAHANEK CPAPreparerPersonNm
PTINP01285518PTIN
Phone7135299336PhoneNum
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2024-08-08 14:25:15ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$241,075,697FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$4,560,813DividendsRevAndExpnssAmt
Dividends Net Invst Incm$4,560,813DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss$3,655,787NetGainSaleAstRevAndExpnssAmt
Cap Gain Net Incm Net Invst Incm$3,655,787CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$1,922,059OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$1,922,059OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$10,138,659TotalRevAndExpnssAmt
Total Net Invst Incm$10,138,659TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$247,500CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$99,000CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$148,500CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$327,325OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$196,395OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$130,930OthEmplSlrsWgsDsbrsChrtblAmt
Accounting Fees Rev And Expnss$301,258AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$261,258AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$40,000AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$823,023OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$823,023OtherProfFeesNetInvstIncmAmt
Taxes Rev And Expnss$217,421TaxesRevAndExpnssAmt
Taxes Net Invst Incm$25,626TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$191,795TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$1,720DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$1,720DeprecAndDpltnNetInvstIncmAmt
Occupancy Rev And Expnss$132,437OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$99,328OccupancyNetInvstIncmAmt
Occupancy Dsbrs Chrtbl$33,109OccupancyDsbrsChrtblAmt
Other Expenses Rev And Expnss$124,322OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$59,289OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$65,033OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$2,175,006TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$1,565,639TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$0TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$609,367TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$10,960,000ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$10,960,000ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$13,135,006TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$1,565,639TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$0TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$11,569,367TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$2,996,347ExcessRevenueOverExpensesAmt
Net Investment Income$8,573,020NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$11,255,270CashBOYAmt
Cash EOY$10,784,877CashEOYAmt
Cash EOYFMV$10,784,877CashEOYFMVAmt
Acct Rcvbl$117,659AcctRcvblAmt
Acct Rcvbl EOY$117,659AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$117,659AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$354,309PrepaidExpensesBOYAmt
Prepaid Expenses EOY$277,265PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$277,265PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$11,777,161USGovernmentObligationsBOYAmt
US Government Obligations EOY$12,837,815USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$12,267,159USGovtObligationsEOYFMVAmt
Corporate Stock BOY$208,976,438CorporateStockBOYAmt
Corporate Stock EOY$201,758,722CorporateStockEOYAmt
Corporate Stock EOYFMV$201,807,014CorporateStockEOYFMVAmt
Corporate Bonds BOY$12,750,667CorporateBondsBOYAmt
Corporate Bonds EOY$16,604,958CorporateBondsEOYAmt
Corporate Bonds EOYFMV$15,812,803CorporateBondsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$8,920LandBldgEquipCostOrOtherBssAmt
Land BOY$10,638LandBOYAmt
Land EOY$8,920LandEOYAmt
Land EOYFMV$8,920LandEOYFMVAmt
Total Assets BOY$245,124,483TotalAssetsBOYAmt
Total Assets EOY$242,390,216TotalAssetsEOYAmt
Total Assets EOYFMV$241,075,697TotalAssetsEOYFMVAmt
Accounts Payable EOY$265,685AccountsPayableEOYAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$265,685TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$229,365,666CapitalStockBOYAmt
Capital Stock EOY$146,949,480CapitalStockEOYAmt
Retained Earning BOY$15,758,817RetainedEarningBOYAmt
Retained Earning EOY$95,175,051RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$245,124,483TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$242,124,531TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$245,124,483TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$242,390,216TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$245,124,483TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$2,996,347ExcessRevenueOverExpensesAmt
Subtotal$242,128,136SubtotalAmt
Other Decreases$3,605OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$242,124,531TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

FieldValueIRS element (for citing)
Capital Gain Net Income$3,655,787CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$119,165InvestmentIncomeExciseTaxAmt
Subtotal$119,165SubtotalAmt
Tax Based On Investment Income$119,165TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$251,358EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Total Payments And Credits$251,358TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$132,193OverpaymentAmt
Applied To ES Tax$132,193AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Org Report Or Register StateTXOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationfalsePrivateOperatingFoundationInd
New Substantial ContributorsfalseNewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressNONEWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1ANGELA HINNANTBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7135268849PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line12727 ALLEN PKWY 1570AddressLine1Txt
CityHOUSTONCityNm
State AbbreviationTXStateAbbreviationCd
ZIP770192167ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnfalseFurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmtAddress Line2USAddress/AddressLine2Txt
FRED C BURNS
2727 Allen Parkway Ste 1570HoustonTX770192167SECRETARY TREASURER0$49,500$0$0
BRADY F CARRUTH
2727 Allen Parkway Ste 1570HoustonTX770192167PRESIDENT, ASST TREASURER0$49,500$0$0
R W WORTHAM III
2727 Allen Parkway Ste 1570HoustonTX770192167CHAIRMAN, ASST TREASURER0$49,500$0$0
THOMAS E SMITH
2727 Allen Parkway Ste 1570HoustonTX770192167TRUSTEE ASST TREASURER0$49,500$0$0
BRADY CARRUTH JR
2727 ALLEN PARKWAYHOUSTONTX77002TRUSTEE ASST TREASURER0$49,500$0$0SUITE 1570

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
HIRTLE & CALLAGHAN
300 BARR HARBOR DR STE 500W CONSHOHOCKENPA19428INVESTMENT MGMT$279,364
BANK OF NEW YORK MELLON
P O BOX 11214NEW YORKNY10286CUSTODIAN$73,090
AVALON ADVISORS
2929 ALLEN PKWY STE 3000HOUSTONTX77019INVESTMENT MGMT$291,659
J P MORGAN CHASE BANK NA
270 PARK AVENEW YORKNY100172014INVESTMENT MGMT$201,926
VAUGHAN NELSON SCARBROUGH ET AL
6300 CHASE BANK TOWERHOUSTONTX77002INVESTMENT MGMT$0

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1SEE ATTACHMENT 18ADescription1Txt
FieldValueIRS element (for citing)
Sum Of Program Related InvstSumOfProgramRelatedInvstGrp

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$231,229,333AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$13,343,056AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$2,000,000FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$246,572,389TotalFMVOfUnusedAssetsAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$246,572,389AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$3,698,586CashDeemedCharitableAmt
Net Vl Noncharitable Assets$242,873,803NetVlNoncharitableAssetsAmt
Minimum Investment Return$12,143,690MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$12,143,690MinimumInvestmentReturnAmt
Tax Based On Investment Income$119,165TaxBasedOnInvestmentIncomeAmt
Total Tax$119,165TotalTaxAmt
Distributable Before Adj$12,024,525DistributableBeforeAdjAmt
Distributable Before Ded$12,024,525DistributableBeforeDedAmt
Distributable As Adjusted$12,024,525DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$11,569,367ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$0CharitableAssetsAcquisPaidAmt
Set Aside Suitability Test$0SetAsideSuitabilityTestAmt
Set Aside Cash Distri Test$0SetAsideCashDistriTestAmt
Qualifying Distributions$11,569,367QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$12,024,525DistributableAsAdjustedAmt
Undistributed Income PY$0UndistributedIncomePYAmt
Prior Year12020PriorYear1Yr
Prior Year22019PriorYear2Yr
Prior Year32018PriorYear3Yr
Total For Prior Years$0TotalForPriorYearsAmt
Excess Distribution Cyov Yr5$29,440ExcessDistributionCyovYr5Amt
Excess Distribution Cyov Yr4$305,242ExcessDistributionCyovYr4Amt
Excess Distribution Cyov Yr2$20,637ExcessDistributionCyovYr2Amt
Excess Distribution Cyov Yr1$175,278ExcessDistributionCyovYr1Amt
Total Excess Distribution Cyov$530,597TotalExcessDistributionCyovAmt
Qualifying Distributions$11,569,367QualifyingDistributionsAmt
Applied To Year1$0AppliedToYear1Amt
Applied To Current Year$11,569,367AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$455,158ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$455,158ExcessDistributionCyovAppCYAmt
Total Corpus$75,439TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$0UndistributedIncomeCYAmt
Excess Distri Cyov To Next Yr$75,439ExcessDistriCyovToNextYrAmt
Excess From Year1$75,439ExcessFromYear1Amt
FieldValueIRS element (for citing)
Private Operating FoundationsPrivateOperatingFoundationsGrp

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerNONEContributingManagerNm
Shareholder ManagerNONEShareholderManagerNm

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonBARBARA J SNYDERRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line12727 ALLEN PARKWAY 1570AddressLine1Txt
CityHOUSTONCityNm
State AbbreviationTXStateAbbreviationCd
ZIP770192125ZIPCd
FieldValueIRS element (for citing)
Recipient Phone7135268849RecipientPhoneNum
Form And Info And MaterialsnoneFormAndInfoAndMaterialsTxt
Submission DeadlinesnoneSubmissionDeadlinesTxt
Restrictions On AwardsnoneRestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1SEE ATTACHMENT 18ABusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1VARIOUSAddressLine1Txt
CityVARIOUSCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77001ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipNONERecipientRelationshipTxt
Recipient Foundation StatusPCRecipientFoundationStatusTxt
Grant Or Contribution PurposeOPERATIONAL, CAPITAL AND ENDOWMENT GRANTS TO PUBLIC CHARITABLE ORGANIZATIONS IN THE UNITED STATES.GrantOrContributionPurposeTxt
Amt$10,960,000Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$10,960,000TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1SEE ATTACHMENT 19aBusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1VARIOUSAddressLine1Txt
CityHOUSTONCityNm
State AbbreviationTXStateAbbreviationCd
ZIP77001ZIPCd
FieldValueIRS element (for citing)
Recipient RelationshipNONERecipientRelationshipTxt
Recipient Foundation StatusPCRecipientFoundationStatusTxt
Grant Or Contribution PurposeOPERATIONAL, CAPITAL AND ENDOWMENT GRANTS TO PUBLIC CHARITABLE ORGANIZATIONS IN THE UNITED STATES.GrantOrContributionPurposeTxt
Amt$0Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$7,580,000TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

FieldValueIRS element (for citing)
Fees Contracts From Govt AgFeesContractsFromGovtAgGrp
Membership Dues And AssmntMembershipDuesAndAssmntGrp
Int On Sav And Temp Cash InvstIntOnSavAndTempCashInvstGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$4,560,813UnrelatedBusinessTaxblIncmAmt
Exclusion14ExclusionCd
FieldValueIRS element (for citing)
Net Rntl Incm Re Debt Fincd PropNetRntlIncmReDebtFincdPropGrp
Net Rntl Incm Re Not Debt Fincd PropNetRntlIncmReNotDebtFincdProp
Net Rental Income Personal PropNetRentalIncomePersonalPropGrp
Other Investment IncomeOtherInvestmentIncomeGrp

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$3,655,787UnrelatedBusinessTaxblIncmAmt
Exclusion18ExclusionCd
FieldValueIRS element (for citing)
Net Income Loss From Special EvtNetIncomeLossFromSpecialEvtGrp
Gross Profit Loss Sls Of InvntryGrossProfitLossSlsOfInvntryGrp

Other Revenue Described OtherRevenueDescribedGrp (3 entries)

DescDescExclusionExclusionCd
PARTNERSHIP INVESTMENT INCOME-PRIVATE EQUITY18
MISCELLANEOUS INVESTMENT INCOME14
OIL & GAS ROYALTY INCOME15

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$10,138,659UnrelatedBusinessTaxblIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$10,138,659TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail (4 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MELTON & MELTON CPAS$23,000$23,000
TBM CONSULTING, INC./AIG$200,000$160,000$40,000
BANK OF NY MELLON$73,090$73,090
KAHANEK & CO$5,168$5,168

Contractor Compensation Expln ContractorCompensationExpln

Contractor Comp Expln ContractorCompExplnGrp (4 entries)

ExplanationExplanationTxt
HIRTLE CALLAGHAN
INVESTMENT MANAGER - CONTRACT CHIEF INVESTMENT OFFICER
BANK OF NEW YORK MELLON
CUSTODIAN OF INVESTMENT ASSETS
AVALON ADVISORS
INVESTMENT MANAGER
J P MORGAN CHASE BANK NA
INVESTMENT MANAGER

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp

FieldValueIRS element (for citing)
PropertyIT RELATEDPropertyDesc
Acquired2021-09-06AcquiredDt
Cost Or Other Basis$12,042CostOrOtherBasisAmt
Prior Year Depreciation$1,405PriorYearDepreciationAmt
Computation MethodM7ComputationMethodTxt
Life7LifeRt
Current Year Expense$1,720CurrentYearExpenseAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp

FieldValueIRS element (for citing)
BondSEE ATTACHMENT 9ABondNm
EOY Book Value$16,604,958EOYBookValueAmt
EOYFMV$15,812,803EOYFMVAmt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockSEE ATTACHM 8AStockNm
EOY Book Value$201,758,722EOYBookValueAmt
EOYFMV$201,807,014EOYFMVAmt

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$12,837,815USGovtObligationsBookVlEOYAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail (2 entries)

DescDescAmtAmt
N/D EXPENSE$3,600
ROUNDING$5

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
INSURANCE EXPENSE$32,267$15,388$16,879
OFFICE EXPENSE$92,055$43,901$48,154
BANK/DEPOSITORY

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (9 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmt
ROYALTY INCOME$89,170$89,170
HIRTLE CALLAGHAN SELECT EQUITY-$8,545-$8,545
HIRTLE CALLAGHAN PE FND XII LP$52,071$52,071
HIRTLE CALLAGHAN PE FND VI LP$25,470$25,470
HIRTLE CALLAGHAN PE FND VII LP$136,891$136,891
HIRTLE CALLAGHAN PE FND VIII LP$371,448$371,448
MISCELLANEOUS INCOME$316$316
ALTERNATIVE CREDIT$755,206$755,206
CORIENT - OTHER$500,032$500,032

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (5 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmt
AVALON ADVISORS$291,659$291,659
J P MORGAN CHASE BANK NA$201,926$201,926
HIRTLE & CALLAGHAN INC$279,364$279,364
VAUGHAN NELSON & CO$21,660$21,660
COVENANT TECHNOLOGIES$28,414$28,414

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (4 entries)

CategoryCategoryTxtAmtAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmt
FEDERAL EXCISE TAX$175,000$175,000
PAYROLL TAXES$25,040$10,016$15,024
AD VALOREM TAXES$434$434
OTHER TAXES$16,947$6,779$10,168