SAMIS FOUNDATION: Form 990PF, tax year 2023

View the entire original 990 at ProPublica ↗

Organization
SAMIS FOUNDATION (EIN 91-1641746)
Tax period
2023-01-01 to 2023-12-31
Filed
2024-05-15
IRS object ID
202411369349105416
Schema version
2023v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-05-15T16:56:17-05:00ReturnTs
Tax Period End2023-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN910189318PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MOSS ADAMS LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1999 THIRD AVENUE SUITE 2800AddressLine1Txt
CitySEATTLECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98104ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2023-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN911641746EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1SAMIS FOUNDATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlSAMIBusinessNameControlTxt
Phone2066223363PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1208 JAMES STREET CAddressLine1Txt
CitySEATTLECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98104ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonLINDA SULLIVANPersonNm
Person TitleCHIEF FINANCIAL OFFICERPersonTitleTxt
Phone2066223363PhoneNum
Signature2024-05-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstLINDAPersonFirstNm
Person LastSULLIVANPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonWENDY CAMPOSPreparerPersonNm
PTINP00448102PTIN
Phone2063026500PhoneNum
Preparation2024-05-15PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2023TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$199,955,896FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$0ContriRcvdRevAndExpnssAmt
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$3,394InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$3,394InterestOnSavNetInvstIncmAmt
Dividends Rev And Expnss$323,079DividendsRevAndExpnssAmt
Dividends Net Invst Incm$323,079DividendsNetInvstIncmAmt
Gross Rents Rev And Expnss$14,290,502GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$14,290,502GrossRentsNetInvstIncmAmt
Net Rental Income Or Loss$10,392,955NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$331,988NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$852,955GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$331,988CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$130,000OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$15,078,963TotalRevAndExpnssAmt
Total Net Invst Incm$14,948,963TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$200,888CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$200,888CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$468,726OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$473,137OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$68,623PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$68,598PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$15,254LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$15,254LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$34,100AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$29,209AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$232,868OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$75,523OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$194,642OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$1,077,273TaxesRevAndExpnssAmt
Taxes Net Invst Incm$1,029,430TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$47,843TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$374,143DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$374,143DeprecAndDpltnNetInvstIncmAmt
Trav Conf Meeting Rev And Expnss$149,368TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$149,426TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$2,783,201OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$2,418,794OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$340,445OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$5,404,444TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$3,913,144TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$1,504,188TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$8,680,525ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$8,000,921ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$14,084,969TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$3,913,144TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$9,505,109TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$993,994ExcessRevenueOverExpensesAmt
Net Investment Income$11,035,819NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$3,762,703CashBOYAmt
Cash EOY$3,820,577CashEOYAmt
Cash EOYFMV$3,820,577CashEOYFMVAmt
Sav And Temp Cash Invst BOY$1,116,452SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,189,269SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,189,269SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$544,419AcctRcvblAmt
Acct Rcvbl Allwnc Dbtfl Acct$311,027AcctRcvblAllwncDbtflAcctAmt
Acct Rcvbl BOY$233,478AcctRcvblBOYAmt
Acct Rcvbl EOY$233,392AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$233,392AcctRcvblEOYFMVAmt
Rcvbl From Officers BOY$3,607,669RcvblFromOfficersBOYAmt
Rcvbl From Officers EOY$3,524,645RcvblFromOfficersEOYAmt
Rcvbl From Officers EOYFMV$3,524,645RcvblFromOfficersEOYFMVAmt
Other Nts And Loans Rcvbl$54,164OtherNtsAndLoansRcvblAmt
Other Rcvbl Allwnc Dbtfl Acct$54,164OtherRcvblAllwncDbtflAcctAmt
Other Nts And Loans Rcvbl BOY$106,901OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$0OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$0OtherNtsAndLoansRcvblEOYFMVAmt
Prepaid Expenses BOY$821,700PrepaidExpensesBOYAmt
Prepaid Expenses EOY$870,991PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$870,991PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$8,158,562CorporateStockBOYAmt
Corporate Stock EOY$9,131,620CorporateStockEOYAmt
Corporate Stock EOYFMV$9,131,620CorporateStockEOYFMVAmt
Corporate Bonds BOY$2,074,339CorporateBondsBOYAmt
Corporate Bonds EOY$2,056,381CorporateBondsEOYAmt
Corporate Bonds EOYFMV$2,056,381CorporateBondsEOYFMVAmt
Invst Land Cost Or Other Basis$87,943,906InvstLandCostOrOtherBasisAmt
Invst Land Accum Depreciation$29,042,169InvstLandAccumDepreciationAmt
Land Bldg Investments BOY$58,300,748LandBldgInvestmentsBOYAmt
Land Bldg Investments EOY$58,901,737LandBldgInvestmentsEOYAmt
Land Bldg Investments EOYFMV$150,584,315LandBldgInvestmentsEOYFMVAmt
Other Investments BOY$24,050,000OtherInvestmentsBOYAmt
Other Investments EOY$27,950,000OtherInvestmentsEOYAmt
Other Investments EOYFMV$27,950,000OtherInvestmentsEOYFMVAmt
Other Assets BOY$634,658OtherAssetsBOYAmt
Other Assets EOY$594,706OtherAssetsEOYAmt
Other Assets EOYFMV$594,706OtherAssetsEOYFMVAmt
Total Assets BOY$102,867,210TotalAssetsBOYAmt
Total Assets EOY$108,273,318TotalAssetsEOYAmt
Total Assets EOYFMV$199,955,896TotalAssetsEOYFMVAmt
Accounts Payable BOY$693,467AccountsPayableBOYAmt
Accounts Payable EOY$237,684AccountsPayableEOYAmt
Grants Payable BOY$3,512,083GrantsPayableBOYAmt
Grants Payable EOY$4,074,455GrantsPayableEOYAmt
Other Liabilities BOY$1,601,930OtherLiabilitiesBOYAmt
Other Liabilities EOY$904,292OtherLiabilitiesEOYAmt
Total Liabilities BOY$5,807,480TotalLiabilitiesBOYAmt
Total Liabilities EOY$5,216,431TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$97,059,730NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$103,056,887NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$97,059,730TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$103,056,887TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$102,867,210TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$108,273,318TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$97,059,730TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$993,994ExcessRevenueOverExpensesAmt
Other Increases$5,003,163OtherIncreasesAmt
Subtotal$103,056,887SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$103,056,887TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
SALE OF LANDP$354,000$125,833$228,167$228,167
PUBLICLY TRADED SECURITIESP$498,955$395,134$103,821$103,821
FieldValueIRS element (for citing)
Capital Gain Net Income$331,988CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$153,398InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$153,398SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$153,398TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$157,875EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$157,875TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$4,477OverpaymentAmt
Applied To ES Tax$4,477AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateWAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled EntityYes (1)OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressHTTPS://SAMISFOUNDATION.ORG/WebsiteAddressTxt
Individual With BooksLINDA SULLIVANIndividualWithBooksNm
Phone2066223363PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line1208 JAMES STREET SUITE CAddressLine1Txt
CitySEATTLECityNm
State AbbreviationWAStateAbbreviationCd
ZIP98104ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (1)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (20 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
CONSTANCE KANTER
208 JAMES STREET SUITE CSEATTLEWA98104CHIEF EXECUTIVE OFFICER20.00$179,687$21,201$0
ELI GENAUER
208 JAMES STREET SUITE CSEATTLEWA98104CHAIR1.00$0$0$0
DAVID ELLENHORN
208 JAMES STREET SUITE CSEATTLEWA98104VICE CHAIR1.00$0$0$0
LOUIS TREIGER
208 JAMES STREET SUITE CSEATTLEWA98104SECRETARY1.00$0$0$0
GREG ROER
208 JAMES STREET SUITE CSEATTLEWA98104TREASURER1.00$0$0$0
VICTOR ALHADEFF
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
ELI ALMO
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
JACK ALMO
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
DAVE AZOSE
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
DANA BEHAR
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
JERRY COHEN
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
HART COLE
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
MARIA ERLITZ
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
BARRY ERNSTOFF
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
RABBI BENJAMIN HASSAN
208 JAMES STREET SUITE CSEATTLEWA98104RABBI1.00$0$0$0
AL MAIMON
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
BEA NAHON
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
JUDY NEUMAN
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0
ERNIE SHERMAN
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE (THRU 07/23)1.00$0$0$0
ELANA ZANA
208 JAMES STREET SUITE CSEATTLEWA98104MEMBER AT LARGE1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
MELISSA RIVKIN
208 JAMES STREET SUITE CSEATTLEWA98104DIRECTOR OF DAY SCHO40.00$167,655$19,829$0
ARIEL LAPSON
208 JAMES STREET SUITE CSEATTLEWA98104DIRECTOR OF GRANTS M40.00$137,587$7,260$0
LINDA MCCLURE
208 JAMES STREET SUITE CSEATTLEWA98104GRANTS ADMIN ASSISTA40.00$80,923$18,693$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (2 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
RUMBLE MARKETING
12446 SE 26TH PLACEBELLEVUEWA98005WEBSITE DESIGN$112,595
PETE LEWINSOHN PAINTING
810 NW 197TH STSHORELINEWA98117PAINTING$93,511
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$10,505,568AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$4,412,943AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$183,958,205FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$198,876,716TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$198,876,716AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$2,983,151CashDeemedCharitableAmt
Net Vl Noncharitable Assets$195,893,565NetVlNoncharitableAssetsAmt
Minimum Investment Return$9,794,678MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$9,794,678MinimumInvestmentReturnAmt
Tax Based On Investment Income$153,398TaxBasedOnInvestmentIncomeAmt
Income Tax$67,414IncomeTaxAmt
Total Tax$220,812TotalTaxAmt
Distributable Before Adj$9,573,866DistributableBeforeAdjAmt
Recoveries Qualfied Distri$0RecoveriesQualfiedDistriAmt
Distributable Before Ded$9,573,866DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$9,573,866DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$9,505,109ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$9,505,109QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$9,573,866DistributableAsAdjustedAmt
Undistributed Income PY$5,434,286UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$9,505,109QualifyingDistributionsAmt
Applied To Year1$5,434,286AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$4,070,823AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$5,503,043UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (70 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmtAddress Line2RecipientUSAddress/AddressLine2TxtAddress Line1RecipientForeignAddress/AddressLine1TxtCityRecipientForeignAddress/CityNmProvince Or StateRecipientForeignAddress/ProvinceOrStateNmCountryRecipientForeignAddress/CountryCdForeign PostalRecipientForeignAddress/ForeignPostalCd
ALLIANCE FOR PIONEER SQUARE
310 1ST AVE SO SUITE 201SEATTLEWA98104NONEPCEDUCATIONAL & HUMANITARIAN$14,300
AMERICAN FRIENDS OF LEKET ISRAEL TOTAL
PO BOX 2090TEANECKNJ076661490NONEPCEDUCATIONAL & HUMANITARIAN$35,000
AMERICAN FRIENDS OF NATAL
1120 AVE OF THE AMERICASNEW YORKNY10036NONEPCEDUCATIONAL & HUMANITARIAN$60,000
AMERICAN FRIENDS OF OGEN
2330 MILTON ROADUNIVERSITY HEIGHTSOH44118NONEPCEDUCATIONAL & HUMANITARIAN$40,000
AMERICAN FRIENDS OF SAMI SHAMOON COLLEGE OF ENGINEERING
30 SEAVIEW DRIVESECAUCUSNJ07094NONEPCEDUCATIONAL & HUMANITARIAN$20,000
AMERICAN FRIENDS OF TZALASH
3385 HOLLYWOOD OAKS DRIVEFT LAUDERDALEFL33312NONEPCEDUCATIONAL & HUMANITARIAN$15,000
AMERICAN JEWISH JOINT DISTRIBUTION
711 THIRD AVENEW YORKNY10017NONEPCEDUCATIONAL & HUMANITARIAN$180,000
AMERICAN YEDIDIM INC
17515 NE 7TH AVE NORTHMIAMI BEACHFL33162NONEPCEDUCATIONAL & HUMANITARIAN$20,000
AMIT CHILDREN INC
49 W 37TH STREET 5TH FLOORNEW YORKNY10018NONEPCEDUCATIONAL & HUMANITARIAN$500
B'NAI BRITH YOUTH ORGANIZATION
800 8TH STREET NWWASHINGTONDC20001NONEPCEDUCATIONAL & HUMANITARIAN$18,000
BNEI AKIVA
520 8TH AVE 15TH FLOORNEW YORKNY10018NONEPCEDUCATIONAL & HUMANITARIAN$4,660
CAMP KESHER
15727 NE 4TH STREETBELLEVUEWA98008NONEPCEDUCATIONAL & HUMANITARIAN$7,000
CENTER FOR INITIATIVES IN JEWISH EDUCATION
45 BROADWAY SUITE 3050NEW YORKNY10006NONEPCEDUCATIONAL & HUMANITARIAN$26,000
CHABAD OF BALLARD
115 N 85TH ST 102SEATTLEWA98103NONEPCEDUCATIONAL & HUMANITARIAN$3,300
CHABAD OF NORTH SEATTLE
3015 NE 100TH STREETSEATTLEWA98125NONEPCEDUCATIONAL & HUMANITARIAN$1,500
CHABAD OF THE CENTRAL CASCADES
24121 SE BLACK NUGGET RDISSAQUAHWA98029NONEPCEDUCATIONAL & HUMANITARIAN$8,000
COLUMBIA BASIN FOUNDATION
101 BASIN STREET NWEPHRATAWA98823NONEPCEDUCATIONAL & HUMANITARIAN$10,000
CONGREGATION BETH ISRAEL
751 SAN JUAN BLVDBELLINGHAMWA98229NONEPCEDUCATIONAL & HUMANITARIAN$20,000
CONGREGATION BETH SHALOM
6800 35TH AVE NESEATTLEWA98115NONEPCEDUCATIONAL & HUMANITARIAN$27,900
CONGREGATION EZRA BESSAROTH
5217 S BRANDON STREETSEATTLEWA98118NONEPCEDUCATIONAL & HUMANITARIAN$520
DOWNTOWN EMERGENCY SERVICE CENTER
515 THIRD AVENUESEATTLEWA98104NONEPCEDUCATIONAL & HUMANITARIAN$15,170
FOUNDATION FOR JEWISH CAMP
253 WEST 35TH ST 4TH FLNEW YORKNY10001NONEPCEDUCATIONAL & HUMANITARIAN$20,000
FRIENDS OF ISRAEL SCOUTS INC
575 8TH AVE 11TH FLOORNEW YORKNY10018NONEPCEDUCATIONAL & HUMANITARIAN$12,000
FRIENDS OF THE LOWER GRAND COULEE
PO BOX 1625SOAP LAKEWA98851NONEPCEDUCATIONAL & HUMANITARIAN$1,000
FRIENDSHIP CIRCLE
2737 77TH AVE SE SUITE 101MERCER ISLANDWA98040NONEPCEDUCATIONAL & HUMANITARIAN$1,800
GIVING GROUP COMMUNITY
2208 CANYONBACK RDLOS ANGELESCA90049NONEPCEDUCATIONAL & HUMANITARIAN$30,000
HARING CENTER - UNIVERSITY OF WASHINGTON
1981 NE COLUMBIA RDSEATTLEWA98195NONEPCEDUCATIONAL & HUMANITARIAN$7,219
HERZL-NER TAMID CONSERVATIVE CONGREGATION
3700 E MERCER WAYMERCER ISLANDWA98040NONEPCEDUCATIONAL & HUMANITARIAN$12,380
HILLEL FOUNDATION FOR JEWISH LIFE AT THE UNIVERSITY OF WASHINGTON
4745 17TH AVE NESEATTLEWA98105NONEPCEDUCATIONAL & HUMANITARIAN$6,980
HOLOCAUST CENTER FOR HUMANITY
2045 2ND AVENUESEATTLEWA98121NONEPCEDUCATIONAL & HUMANITARIAN$180
IMPACTISRAEL INC
4340 EAST WEST HWY SUITE 202BETHESDAMD208144488NONEPCEDUCATIONAL & HUMANITARIAN$60,000
INSTITUTE FOR JEWISH IDEAS AND IDEALS
2 WEST 70TH STREETNEW YORKNY10023NONEPCEDUCATIONAL & HUMANITARIAN$1,800
ISRAEL AMERICAN COUNCIL SEATTLE
5900 CANOGA AVE SUITE 390WOODLAND HILLSCA91367NONEPCEDUCATIONAL & HUMANITARIAN$20,000
JEWISH DAY SCHOOL
PO BOX 7299BELLEVUEWA98008NONEPCEDUCATIONAL & HUMANITARIAN$997,195
JEWISH FAMILY SERVICE
1601 16TH AVENUESEATTLEWA98122NONEPCEDUCATIONAL & HUMANITARIAN$50,000
JEWISH FEDERATION OF GREATER SEATTLE
2031 THIRD AVESEATTLEWA98121NONEPCEDUCATIONAL & HUMANITARIAN$88,350
JEWISH FUNDERS NETWORK
150 WEST 30TH STREET NO 900NEW YORKNY10001NONEPCEDUCATIONAL & HUMANITARIAN$20,000
JEWISH NATIONAL FUND
42 EAST 69TH STNEW YORKNY10021NONEPCEDUCATIONAL & HUMANITARIAN$147,500
JEWISH PRISONER SERVICES INTERNATIONAL
PO BOX 85840SEATTLEWA98145NONEPCEDUCATIONAL & HUMANITARIAN$8,250
KAV L'NOAR FOUNDATION
348 BROOK AVENUEPASSAICNJ07055NONEPCEDUCATIONAL & HUMANITARIAN$20,000
LIMMUD SEATTLE
4616 25TH AVENUE NE PMB 216SEATTLEWA98105NONEPCEDUCATIONAL & HUMANITARIAN$11,694
MASQUERS THEATER
PO BOX 1174SOAP LAKEWA98851NONEPCEDUCATIONAL & HUMANITARIAN$1,000
MATI USA
PENN PLAZA SUITE 810NEW YORKNY10001NONEPCEDUCATIONAL & HUMANITARIAN$25,000
MAUI FOOD BANK
760 KOLU STREETWAILUKUHI96793NONEPCEDUCATIONAL & HUMANITARIAN$5,000
MENACHEM MENDEL SEATTLE CHEDER
4541 19TH AVENUE NESEATTLEWA98105NONEPCEDUCATIONAL & HUMANITARIAN$805,550
MERCAZ SEATTLE
PO BOX 51214SEATTLEWA98105NONEPCEDUCATIONAL & HUMANITARIAN$15,000
NLI USA INC
C/O PERRY DAVIS ASSOC 25 WEST 45THNEW YORKNY10036NONEPCEDUCATIONAL & HUMANITARIAN$250,000ST SUITE 701
NORTHWEST YESHIVA HIGH SCHOOL
5017 90TH AVE SEMERCER ISLANDWA98040NONEPCEDUCATIONAL & HUMANITARIAN$1,241,418
PEF ISRAEL ENDOWMENT FUNDS
630 THIRD AVENUE SUITE 1501NEW YORKNY10017NONEPCEDUCATIONAL & HUMANITARIAN$766,000
PRIZMAH CENTER FOR JEWISH DAY SCHOOLS
254 WEST 54TH STREET 11TH FLOORNEW YORKNY10019NONEPCEDUCATIONAL & HUMANITARIAN$20,000
RHODES JEWISH HISTORICAL FOUNDATION
10850 WILSHIRE BLVD SUITE 750LOS ANGELESCA90024NONEPCEDUCATIONAL & HUMANITARIAN$360
SEATTLE HEBREW ACADEMY
1617 INTERLAKEN DR EASTSEATTLEWA98112NONEPCEDUCATIONAL & HUMANITARIAN$1,362,532
SEATTLE JEWISH COMMUNITY SCHOOL
12351 8TH AVENUE NESEATTLEWA98125NONEPCEDUCATIONAL & HUMANITARIAN$764,825
SEPHARDIC ADVENTURE CAMP
PO BOX 28511SEATTLEWA98118NONEPCEDUCATIONAL & HUMANITARIAN$1,800
SEPHARDIC RELIGIOUS SCHOOL
3121 CASCADIA AVENUE SSEATTLEWA98144NONEPCEDUCATIONAL & HUMANITARIAN$6,500
STAND WITH US NORTHWEST
PO BOX 341069LOS ANGELESCA900341069NONEPCEDUCATIONAL & HUMANITARIAN$10,000
STROUM JEWISH COMMUNITY CENTER
3801 E MERCER WAYMERCER ISLANDWA98040NONEPCEDUCATIONAL & HUMANITARIAN$10,000
TBS EDUCATION DEPARTMENT
1322 EAST 30TH AVENUESPOKANEWA99203NONEPCEDUCATIONAL & HUMANITARIAN$15,000
TEMPLE BETH HATFILOH
201 8TH AVE SEOLYMPIAWA98501NONEPCEDUCATIONAL & HUMANITARIAN$20,000
TEMPLE DE HIRSCH SINAI
1511 EAST PIKE STREETSEATTLEWA98122NONEPCEDUCATIONAL & HUMANITARIAN$20,000
THE HAROLD GRINSPOON FOUNDATION
67 HUNT ST SUITE 100AGAWAMMA01001NONEPCEDUCATIONAL & HUMANITARIAN$65,000
THE INSTITUTE FOR EXPERIENTIAL JEWISH EDUCATION
68 3RD STREETBROOKLYNNY11215NONEPCEDUCATIONAL & HUMANITARIAN$49,209
THE JEWISH EDUCATION PROJECT
520 EIGHTH AVENUE 15TH FLOORNEW YORKNY10018NONEPCEDUCATIONAL & HUMANITARIAN$30,000
TORAH DAY SCHOOL
1625 SOUTH COLUMBIAN WAYSEATTLEWA98108NONEPCEDUCATIONAL & HUMANITARIAN$377,849
UJA FEDERATION OF GREATER TORONTO
NONEPCEDUCATIONAL & HUMANITARIAN$1804600 BATHURST STREETTORONTOONTARIOCAM2R 3V2
UNITED SYNAGOGUE OF CONSERVATIVE JUDAISM
3080 BROADWAY SUITE B208NEW YORKNY10027NONEPCEDUCATIONAL & HUMANITARIAN$20,000
URJ HELLER HIGH
633 3RD STREET 7TH FLOORNEW YORKNY10017NONEPCEDUCATIONAL & HUMANITARIAN$22,500
WASHINGTON STATE JEWISH HISTORICAL SOCIETY
3801 E MERCER WAYMERCER ISLANDWA98040NONEPCEDUCATIONAL & HUMANITARIAN$1,000
WEST COAST NCSY
9831 WEST PICO BLVDLOS ANGELESCA90035NONEPCEDUCATIONAL & HUMANITARIAN$47,000
YOUTHCARE
PO BOX 15258SEATTLEWA98115NONEPCEDUCATIONAL & HUMANITARIAN$5,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$8,000,921TotalGrantOrContriPdDurYrAmt

Grant Or Contri Apprv For Fut GrantOrContriApprvForFutGrp (8 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
JEWISH DAY SCHOOL
PO BOX 7299BELLEVUEWA98008NONEPCEDUCATIONAL & HUMANITARIAN$560,735
JEWISH FEDERATION OF GREATER SEATTLE
2031 THIRD AVESEATTLEWA98121NONEPCEDUCATIONAL & HUMANITARIAN$25,000
MENACHEM MENDEL SEATTLE CHEDER
4541 19TH AVENUE NESEATTLEWA98105NONEPCEDUCATIONAL & HUMANITARIAN$406,822
NORTHWEST YESHIVA HIGH SCHOOL
5017 90TH AVE SEMERCER ISLANDWA98040NONEPCEDUCATIONAL & HUMANITARIAN$796,500
PEF ISRAEL ENDOWMENT FUNDS
630 THIRD AVENUE SUITE 1501NEW YORKNY10017NONEPCEDUCATIONAL & HUMANITARIAN$30,000
SEATTLE HEBREW ACADEMY
1617 INTERLAKEN DR EASTSEATTLEWA98112NONEPCEDUCATIONAL & HUMANITARIAN$667,774
SEATTLE JEWISH COMMUNITY SCHOOL
12351 8TH AVENUE NESEATTLEWA98125NONEPCEDUCATIONAL & HUMANITARIAN$348,035
TORAH DAY SCHOOL
1625 SOUTH COLUMBIAN WAYSEATTLEWA98108NONEPCEDUCATIONAL & HUMANITARIAN$121,822
FieldValueIRS element (for citing)
Total Grant Or Contri Apprv Fut$2,956,688TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,394ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$323,079ExclusionAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$10,392,955ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$331,988ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp

FieldValueIRS element (for citing)
DescPRIOR YEAR TAX OVER-ACCRUALDesc
Business900099BusinessCd
Unrelated Business Taxbl Incm$130,000UnrelatedBusinessTaxblIncmAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$130,000UnrelatedBusinessTaxblIncmAmt
Exclusion$11,051,416ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$11,181,416TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$34,100Amt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$29,209DisbursementsCharitablePrpsAmt

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp

FieldValueIRS element (for citing)
Form And Line ReferencePART VII-A, LINE 11FormAndLineReferenceDesc
Medium ExplanationNAME OF CONTROLLED ENTITY: SAMIS LAND CO. EMPLOYER ID NUMBER: 91-0517717ADDRESS: 208 JAMES STREET, #CSEATTLE, WA 98104 EXCESS BUSINESS HOLDING [ ] YES [X ] NOMediumExplanationTxt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (3 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
VANGUARD INTM TERM INV G ADM$616,637$616,637
VANGUARD SHORT TERM INVT GRADE ADM$417,325$417,325
VANGUARD TOTAL BOND MARKET INDEX ADM$1,022,419$1,022,419

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (9 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
VANGUARD FTSE ALL WORLD EX US SMALL CAP INDEX FUND SHARES$634,966$634,966
VANGUARD INTERNATIONAL VALUE #46$431,602$431,602
VANGUARD MID CAP INDEX ADM$929,126$929,126
VANGUARD MIDCAP VALUE INDEX ADMIRAL$678,105$678,105
VANGUARD SMALL CAP INDEX FUND$474,702$474,702
VANGUARD SMALL CAP VALUE INDEX FUND$723,533$723,533
VANGUARD TOT INT ST INDX ADM$1,520,193$1,520,193
VANGUARD TOTAL STOCK MKT IDX ADM$2,395,645$2,395,645
VANGUARD VALUE INDEX ADM$1,343,748$1,343,748

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemSAMIS LAND CO.CategoryOrItemTxt
Listed At Cost Or FMVFMVListedAtCostOrFMVCd
Book Value$27,950,000BookValueAmt
EOYFMV$27,950,000EOYFMVAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$15,254LegalFeesAmt
Net Investment Income$15,254NetInvestmentIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescNET INTANGIBLE ASSETSDesc
BOY Book Value$634,658BOYBookValueAmt
EOY Book Value$594,706EOYBookValueAmt
EOYFMV$594,706EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (13 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
ADMINISTRATIVE EXPENSES$293,695$293,695$0
AMORTIZATION$193,148$193,148$0
GROUNDS EXPENSE$24,907$24,907$0
INSURANCE$504,564$504,564$0
JANITORIAL$74,220$74,220$0
LEASING & MARKETING$35,284$35,284$0
LICENSES$4,229$4,229$0
MARKETING$280,661$0$261,459
OTHER ADMIN$83,746$0$78,986
REPAIRS & MAINTENANCE$883,706$883,706$0
SECURITY EXPENSE$48,114$48,114$0
TENANT PARKING$4,219$4,219$0
UTILITY EXPENSES$352,708$352,708$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescPRIOR YEAR TAX OVER-ACCRUALDesc
Revenue And Expenses Per Books$130,000RevenueAndExpensesPerBooksAmt
Adjusted Net Income$130,000AdjustedNetIncomeAmt

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (3 entries)

DescDescAmtAmt
UNREALIZED GAIN/LOSS FROM INVESTMENTS$3,900,000
CHANGE IN VALUE OF SAMIS LAND CO.$1,100,932
GRANT ADJUSTMENT$2,231

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
LEASE DEPOSITS$781,930$904,292
FEDERAL INCOME TAX LIABILITY$820,000$0

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
CONSULTING FEES$189,975$32,630$194,642
INVESTMENT MANAGEMENT$42,893$42,893$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
TAXES$1,029,430$1,029,430$0
PAYROLL TAXES$47,843$0$47,843

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.