ROUNDUP RIVER RANCH: Form 990, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
ROUNDUP RIVER RANCH (EIN 20-4632248)
Tax period
2022-11-01 to 2023-10-31
Filed
2024-03-15
IRS object ID
202420759349301122
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-03-15T15:45:20-05:00ReturnTs
Tax Period End2023-10-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN841509269PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1MCMAHAN AND ASSOCIATES LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 5850AddressLine1Txt
CityAVONCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81620ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2022-11-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN204632248EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1ROUNDUP RIVER RANCHBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlROUNBusinessNameControlTxt
Phone9705242267PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line18333 COLORADO RIVER ROADAddressLine1Txt
CityGYPSUMCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81637ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSARAH P JOHNSON JDPersonNm
Person TitleCHIEF EXECUTIVE OFFICERPersonTitleTxt
Phone9705242267PhoneNum
Signature2024-03-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstSARAHPersonFirstNm
Person LastJOHNSON JDPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonPAUL J BACKES CPAPreparerPersonNm
PTINP00175605PTIN
Phone9708458800PhoneNum

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerSARAH P JOHNSON JDPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line18333 COLORADO RIVER ROADAddressLine1Txt
CityGYPSUMCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81637ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$9,018,977GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.ROUNDUPRIVERRANCH.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation2006FormationYr
Legal Domicile StateCOLegalDomicileStateCd
Activity Or MissionROUNDUP RIVER RANCH ENRICHES THE LIVES OF CHILDREN WITH SERIOUS ILLNESSES AND THEIR FAMILIES BY OFFERING FREE, MEDICALLY-SUPPORTED CAMP PROGRAMS THAT PROVIDE UNFORGETTABLE OPPORTUNITIES TO DISCOVER JOY, FRIENDSHIPS, AND CONFIDENCE.ActivityOrMissionDesc
Voting Members Governing Body26VotingMembersGoverningBodyCnt
Voting Members Independent26VotingMembersIndependentCnt
Total Employee70TotalEmployeeCnt
Total Volunteers0TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$6,745,636PYContributionsGrantsAmt
CY Contributions Grants$8,698,349CYContributionsGrantsAmt
PY Program Service Revenue$0PYProgramServiceRevenueAmt
CY Program Service Revenue$0CYProgramServiceRevenueAmt
PY Investment Income$19,547PYInvestmentIncomeAmt
CY Investment Income$109,446CYInvestmentIncomeAmt
PY Other Revenue-$78,034PYOtherRevenueAmt
CY Other Revenue-$255,533CYOtherRevenueAmt
PY Total Revenue$6,687,149PYTotalRevenueAmt
CY Total Revenue$8,552,262CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$3,516,482PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$3,883,361CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$1,254,390CYTotalFundraisingExpenseAmt
PY Other Expenses$2,220,782PYOtherExpensesAmt
CY Other Expenses$2,400,769CYOtherExpensesAmt
PY Total Expenses$5,737,264PYTotalExpensesAmt
CY Total Expenses$6,284,130CYTotalExpensesAmt
PY Revenues Less Expenses$949,885PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$2,268,132CYRevenuesLessExpensesAmt
Total Assets BOY$30,843,747TotalAssetsBOYAmt
Total Assets EOY$33,237,382TotalAssetsEOYAmt
Total Liabilities BOY$378,594TotalLiabilitiesBOYAmt
Total Liabilities EOY$239,233TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$30,465,153NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$32,998,149NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionROUNDUP RIVER RANCH ENRICHES THE LIVES OF CHILDREN WITH SERIOUS ILLNESSES AND THEIR FAMILIES BY OFFERING FREE, MEDICALLY-SUPPORTED CAMP PROGRAMS THAT PROVIDE UNFORGETTABLE OPPORTUNITIES TO DISCOVER JOY, FRIENDSHIPS, AND CONFIDENCE.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$4,516,123ExpenseAmt
DescROUNDUP RIVER RANCH ENRICHES THE LIVES OF CHILDREN WITH SERIOUS ILLNESSES AND THEIR FAMILIES BY OFFERING FREE, MEDICALLY-SUPPORTED CAMP PROGRAMS THAT PROVIDE UNFORGETTABLE OPPORTUNITIES TO DISCOVER JOY, FRIENDSHIPS, AND CONFIDENCE. ROUNDUP RIVER RANCH SERVES CAMPERS THROUGH EXTRAORDINARY CAMP EXPERIENCES AT ITS CAMPSITE FROM ACROSS COLORADO AS WELL AS A 10-STATE REGION. CAMPERS ALSO EXPERIENCE CAMP FROM THE COMFORT OF THEIR OWN HOMES OR HOSPITAL ROOMS THROUGH CAMP ONLINE. ROUNDUP RIVER RANCH PROVIDES CHILDREN WITH SERIOUS ILLNESSES AN OLD-FASHIONED, PURE FUN CAMP EXPERIENCE WHERE THEY ARE NOT DEFINED BY THEIR ILLNESS OR BY THINGS THEY HAVEN'T TRIED BEFORE. HERE, CAMPERS AND THEIR FAMILIES DISCOVER THE HEALING POWER OF LOVE, LAUGHTER, FRIENDSHIP AND SHARED EXPERIENCES. CAMPERS REALIZE THEY ARE NOT ALONE, FIND THE COURAGE TO TRY NEW ACTIVITIES AND BUILD CONFIDENCE. WITH FULL MEDICAL, PHYSICAL AND EMOTIONAL SUPPORT FROM HEALTHCARE PROFESSIONALS, STAFF AND VOLUNTEERS, CAMPERS AND THEIR FAMILIES HAVE THE PEACE OF MIND TO RELAX AND EXPERIENCE THE JOYS OF CHILDHOOD.IN FISCAL YEAR 2023, ROUNDUP RIVER RANCH SERVED CAMPERS FROM 21 STATES. IN EACH PROGRAM AREA, THE ORGANIZATION UTILIZES AN INTENTIONAL PROGRAMMING MODEL, WHICH ENCOURAGES OPPORTUNITIES FOR CHALLENGE, SUCCESS, REFLECTION, AND FUN. THROUGH THIS PROCESS, CAMPERS GAIN SKILLS, SELF-CONFIDENCE, AND RESILIENCY THAT CAN BE APPLIED FOLLOWING THE CONCLUSION OF THE CAMP SESSION. IN THE 2023 CAMP SEASON ROUNDUP RIVER RANCH PROVIDED 6,315 CAMPER EXPERIENCES FREE OF CHARGE. THE ORGANIZATION RELIES HEAVILY ON THE SUPPORT OF VOLUNTEERS WHO CONTRIBUTE THEIR TIME AND TALENTS TO ENSURE A MEANINGFUL AND INDIVIDUAL CAMP EXPERIENCE FOR ALL CAMPERS. 848 VOLUNTEERS SERVED IN 2023 IN A VARIETY OF CAPACITIES, INCLUDING MEDICAL, PROGRAMS, CABIN, FACILITIES, HOUSEKEEPING, KITCHEN, SPECIAL EVENTS AND ADMINISTRATIVE SUPPORT.Desc
Total Program Service Expenses$4,516,123TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (1)DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document13IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee70EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo ContributionsYes (1)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (1)QuidProQuoContriDisclInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members26GoverningBodyVotingMembersCnt
Independent Voting Member26IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Own WebsiteYes (X)OwnWebsiteInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE ORGANIZATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9705242267PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line18333 COLORADO RIVER ROADAddressLine1Txt
CityGYPSUMCityNm
State AbbreviationCOStateAbbreviationCd
ZIP81637ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (33 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerIndHighest Compensated EmployeeHighestCompensatedEmployeeIndFormer Ofcr Director TrusteeFormerOfcrDirectorTrusteeInd
TOM WOODELL
DIRECTOR3.00Yes (X)$0$0$0
CAROLYN CRAIG
DIRECTOR3.00Yes (X)$0$0$0
MICHAEL GLASS
DIRECTOR/TREASURER3.00Yes (X)$0$0$0Yes (X)
STEVEN A COHEN
DIRECTOR3.00Yes (X)$0$0$0
SHANE KLEINSTEIN
DIRECTOR3.00Yes (X)$0$0$0
WENDY MCCULLEY
DIRECTOR3.00Yes (X)$0$0$0
SARA YELPAALA
DIRECTOR3.00Yes (X)$0$0$0
BEN NELSON
DIRECTOR3.00Yes (X)$0$0$0
MATTHEW TEETERS
DIRECTOR/CHAIR5.00Yes (X)$0$0$0Yes (X)
LIZ STERN
DIRECTOR3.00Yes (X)$0$0$0
HUGH SULLIVAN
DIRECTOR3.00Yes (X)$0$0$0
KRISTY WOOLFOLK
SECRETARY5.00Yes (X)$0$0$0Yes (X)
KATHLEEN COLE
DIRECTOR3.00Yes (X)$0$0$0
BILL WOOLFOLK
DIRECTOR3.00Yes (X)$0$0$0
CARLA DORE
DIRECTOR3.00Yes (X)$0$0$0
NANCY MAJOR
DIRECTOR3.00Yes (X)$0$0$0
DR LIA GORE
DIRECTOR3.00Yes (X)$0$0$0
DR KEITH WEISZ
DIRECTOR3.00Yes (X)$0$0$0
DR DAVID COHEN
DIRECTOR3.00Yes (X)$0$0$0
DONNA MARTIN
DIRECTOR3.00Yes (X)$0$0$0
DEBBIE SCHULTZ
DIRECTOR3.00Yes (X)$0$0$0
CATHIE BENNETT
DIRECTOR3.00Yes (X)$0$0$0
BOB SCHAFER
DIRECTOR/VICE CHAIR5.00Yes (X)$0$0$0Yes (X)
JULIE SULLIVAN
DIRECTOR3.00Yes (X)$0$0$0
BEV WAGNER
DIRECTOR3.00Yes (X)$0$0$0
GREG HORVITZ
DIRECTOR3.00Yes (X)$0$0$0
SARAH P JOHNSON
CHIEF EXECUTIVE OFFICER40.00$37,154$0$0Yes (X)
CHARLIE CHERRINGTON
CHIEF FINANCIAL OFFICER40.00$124,693$0$0Yes (X)
MARY BLEDSOE
MEDICAL DIRECTOR40.00$144,406$0$0Yes (X)
EMMA WHITING
HUMAN RESOURCES DIRECTOR40.00$134,789$0$0Yes (X)
STERLING LEIJA
DIRECTOR OF OPERATIONS40.00$124,762$0$0Yes (X)
JENNIFER MYERS CLARK
DIRECTOR OF MARKETING AND COMMUNICATIONS40.00$109,534$0$0Yes (X)
RUTH B JOHNSON
FORMER CHIEF EXECUTIVE OFFICER40.00$218,833$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$894,171TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$0TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K6IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedYes (1)FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Fundraising$1,985,641FundraisingAmt
All Other Contributions$6,712,708AllOtherContributionsAmt
Noncash Contributions$179,860NoncashContributionsAmt
Total Contributions$8,698,349TotalContributionsAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$109,446TotalRevenueColumnAmt
Exclusion$109,446ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$213,050FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$1,985,641ContriRptFundraisingEventAmt
Fundraising Direct Expenses$466,715FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$253,665TotalRevenueColumnAmt
Exclusion-$253,665ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
MISCELLANEOUS INCOME900099$50$50
GAIN/LOSS900099-$1,918-$1,918
FieldValueIRS element (for citing)
Other Revenue Total-$1,868OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$8,552,262TotalRevenueColumnAmt
Related Or Exempt Func Income$0RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion-$146,087ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$511,855TotalAmt
Program Services$147,248ProgramServicesAmt
Management And General$178,691ManagementAndGeneralAmt
Fundraising$185,916FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$2,599,373TotalAmt
Program Services$1,933,809ProgramServicesAmt
Management And General$128,511ManagementAndGeneralAmt
Fundraising$537,053FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$525,156TotalAmt
Program Services$350,346ProgramServicesAmt
Management And General$56,504ManagementAndGeneralAmt
Fundraising$118,306FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$246,977TotalAmt
Program Services$168,440ProgramServicesAmt
Management And General$23,220ManagementAndGeneralAmt
Fundraising$55,317FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$11,660TotalAmt
Management And General$11,660ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$462,779TotalAmt
Program Services$357,459ProgramServicesAmt
Management And General$34,243ManagementAndGeneralAmt
Fundraising$71,077FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$88,508TotalAmt
Program Services$17,875ProgramServicesAmt
Fundraising$70,633FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$152,474TotalAmt
Program Services$74,256ProgramServicesAmt
Management And General$17,432ManagementAndGeneralAmt
Fundraising$60,786FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$121,659TotalAmt
Program Services$61,359ProgramServicesAmt
Management And General$18,358ManagementAndGeneralAmt
Fundraising$41,942FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$81,623TotalAmt
Program Services$68,790ProgramServicesAmt
Management And General$12,833ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$103,250TotalAmt
Program Services$69,203ProgramServicesAmt
Management And General$18,865ManagementAndGeneralAmt
Fundraising$15,182FundraisingAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$78,289TotalAmt
Program Services$53,060ProgramServicesAmt
Management And General$12,197ManagementAndGeneralAmt
Fundraising$13,032FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$715,546TotalAmt
Program Services$715,546ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$218,462TotalAmt
Program Services$218,462ProgramServicesAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
CAMP PROGRAM EXPENSES$128,878$128,878
FOOD AND BEVERAGE$99,211$99,211
OTHER EXPENSES$82,268$27,861$1,103$53,304
IN-KIND DONATION EXPENS$31,842$31,842

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$24,320TotalAmt
Program Services$24,320ProgramServicesAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$6,284,130TotalAmt
Program Services$4,516,123ProgramServicesAmt
Management And General$513,617ManagementAndGeneralAmt
Fundraising$1,254,390FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$221,432BOYAmt
EOY$293,969EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$12,621,731BOYAmt
EOY$16,219,274EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$2,885,178BOYAmt
EOY$1,967,047EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$1,500BOYAmt
EOY$1,500EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$23,189,868LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$8,434,276LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$15,113,906BOYAmt
EOY$14,755,592EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$30,843,747BOYAmt
EOY$33,237,382EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$378,594BOYAmt
EOY$239,233EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$378,594BOYAmt
EOY$239,233EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$18,899,358BOYAmt
EOY$19,235,795EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$11,565,795BOYAmt
EOY$13,762,354EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$30,465,153BOYAmt
EOY$32,998,149EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$30,843,747BOYAmt
EOY$33,237,382EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$2,268,132ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$264,864NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,343,891CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$12,892,573CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$6,842,909CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$6,719,338CurrentTaxYearMinus1YearAmt
Current Tax Year$6,372,950CurrentTaxYearAmt
Total$37,171,661TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,343,891CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$12,892,573CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$6,842,909CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$6,719,338CurrentTaxYearMinus1YearAmt
Current Tax Year$6,372,950CurrentTaxYearAmt
Total$37,171,661TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$8,189,386SubstantialContributorsTotAmt
Public Support Total170$28,982,275PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$147,716CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$19,712CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$752,079CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$19,554CurrentTaxYearMinus1YearAmt
Current Tax Year$109,446CurrentTaxYearAmt
Total$1,048,507TotalAmt
FieldValueIRS element (for citing)
Total Support$38,220,168TotalSupportAmt
Public Support CY1700.75830PublicSupportCY170Pct
Public Support PY1700.73190PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$4,656,347BeginningYearBalanceAmt
Investment Earnings Or Losses-$47,763InvestmentEarningsOrLossesAmt
End Year Balance$4,608,584EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$3,403,334BeginningYearBalanceAmt
Contributions$2,000,000ContributionsAmt
Investment Earnings Or Losses-$746,987InvestmentEarningsOrLossesAmt
End Year Balance$4,656,347EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$1,566,519BeginningYearBalanceAmt
Contributions$1,500,000ContributionsAmt
Investment Earnings Or Losses$336,815InvestmentEarningsOrLossesAmt
End Year Balance$3,403,334EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,500BeginningYearBalanceAmt
Contributions$1,500,000ContributionsAmt
Investment Earnings Or Losses-$8,981InvestmentEarningsOrLossesAmt
End Year Balance$1,566,519EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$75,500BeginningYearBalanceAmt
End Year Balance$75,500EndYearBalanceAmt
FieldValueIRS element (for citing)
Prmnnt Endowment Balance EOY1.00000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,957,254OtherCostOrOtherBasisAmt
Book Value$2,957,254BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$14,036,582OtherCostOrOtherBasisAmt
Depreciation$4,339,046DepreciationAmt
Book Value$9,697,536BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,485,623OtherCostOrOtherBasisAmt
Depreciation$1,290,526DepreciationAmt
Book Value$195,097BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,710,409OtherCostOrOtherBasisAmt
Depreciation$2,804,704DepreciationAmt
Book Value$1,905,705BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$14,755,592TotalBookValueLandBuildingsAmt
Total Rev Etc Audited Fincl Stmt$9,555,825TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$264,865NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$271,983DonatedServicesAndUseFcltsAmt
Other Revenue$466,715OtherRevenueAmt
Revenue Not Reported$1,003,563RevenueNotReportedAmt
Revenue Subtotal$8,552,262RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$8,552,262TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$7,022,829TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$271,984DonatedServicesUseFcltsAmt
Other Expenses Included$466,715OtherExpensesIncludedAmt
Expenses Not Reported$738,699ExpensesNotReportedAmt
Expenses Subtotal$6,284,130ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$6,284,130TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART XI, LINE 2D - OTHER ADJUSTMENTS:DIRECT FUNDRAISING EXPENSE 466,715.
PART XII, LINE 2D - OTHER ADJUSTMENTS:DIRECT FUNDRAISING EXPENSE 466,715.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1A GRATEFUL HARVESTEvent1Nm
Gross Receipts Event1$1,314,668GrossReceiptsEvent1Amt
Charitable Contri Event1$1,236,449CharitableContriEvent1Amt
Gross Revenue Event1$78,219GrossRevenueEvent1Amt
Rent Facility Costs Event1$39,976RentFacilityCostsEvent1Amt
Food And Beverage Event1$42,372FoodAndBeverageEvent1Amt
Entertainment Event1$38,355EntertainmentEvent1Amt
Other Direct Expenses Event1$119,372OtherDirectExpensesEvent1Amt
Event2A TASTE OF CAMPEvent2Nm
Gross Receipts Event2$488,163GrossReceiptsEvent2Amt
Charitable Contri Event2$453,228CharitableContriEvent2Amt
Gross Revenue Event2$34,935GrossRevenueEvent2Amt
Rent Facility Costs Event2$15,228RentFacilityCostsEvent2Amt
Food And Beverage Event2$69,649FoodAndBeverageEvent2Amt
Entertainment Event2$23,930EntertainmentEvent2Amt
Other Direct Expenses Event2$23,172OtherDirectExpensesEvent2Amt
Other Events Total1OtherEventsTotalCnt
Gross Receipts Other Events$395,860GrossReceiptsOtherEventsAmt
Charitable Contri Other Events$295,964CharitableContriOtherEventsAmt
Gross Revenue Other Events$99,896GrossRevenueOtherEventsAmt
Rent Fclty Costs Other Events$17,787RentFcltyCostsOtherEventsAmt
Food And Beverage Other Events$35,700FoodAndBeverageOtherEventsAmt
Entertainment Other Events$13,090EntertainmentOtherEventsAmt
Oth Direct Expnss Other Events$28,084OthDirectExpnssOtherEventsAmt
Gross Receipts Total$2,198,691GrossReceiptsTotalAmt
Charitable Contributions Tot$1,985,641CharitableContributionsTotAmt
Gross Revenue Total Events$213,050GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$72,991RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$147,721FoodAndBeverageTotalEventsAmt
Entertainment Total Events$75,375EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$170,628OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$466,715DirectExpenseSummaryEventsAmt
Net Income Summary-$253,665NetIncomeSummaryAmt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation CommitteeYes (X)CompensationCommitteeInd
Form990 Of Other OrganizationsYes (X)Form990OfOtherOrganizationsInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonRUTH B JOHNSONPersonNm
TitleFORMER CHIEF EXECUTIVE OFFICERTitleTxt
Base Compensation Filing Org$191,293BaseCompensationFilingOrgAmt
Compensation Based On Rltd Orgs$0CompensationBasedOnRltdOrgsAmt
Bonus Filing Organization$0BonusFilingOrganizationAmount
Bonus Related Organizations$0BonusRelatedOrganizationsAmt
Other Compensation Filing Org$27,540OtherCompensationFilingOrgAmt
Other Compensation Rltd Orgs$0OtherCompensationRltdOrgsAmt
Deferred Compensation Flng Org$0DeferredCompensationFlngOrgAmt
Deferred Comp Rltd Orgs$0DeferredCompRltdOrgsAmt
Nontaxable Benefits Filing Org$0NontaxableBenefitsFilingOrgAmt
Nontaxable Benefits Rltd Orgs$0NontaxableBenefitsRltdOrgsAmt
Total Compensation Filing Org$218,833TotalCompensationFilingOrgAmt
Total Compensation Rltd Orgs$0TotalCompensationRltdOrgsAmt
Comp Report Prior990 Filing Org$0CompReportPrior990FilingOrgAmt
Comp Report Prior990 Rltd Orgs$0CompReportPrior990RltdOrgsAmt

Schedule M IRS990ScheduleM

Securities Publicly Traded SecuritiesPubliclyTradedGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution9ContributionCnt
Noncash Contributions Rpt F990$56,561NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt

Food Inventory FoodInventoryGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution1ContributionCnt
Noncash Contributions Rpt F990$446NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt

Other Non Cash Contri Table OtherNonCashContriTableGrp (3 entries)

Non Cash CheckboxNonCashCheckboxIndDescDescContributionContributionCntNoncash Contributions Rpt F990NoncashContributionsRptF990AmtMethod Of Determining RevenuesMethodOfDeterminingRevenuesTxt
Yes (X)AUCTION ITEMS1$79,742FAIR MARKET VALUE
Yes (X)ACTIVITY SUPPLIES1$11,729FAIR MARKET VALUE
Yes (X)OTHER2$500FAIR MARKET VALUE
FieldValueIRS element (for citing)
Any Property That Must Be Held0AnyPropertyThatMustBeHeldInd
Review Process Unusual NC Gifts0ReviewProcessUnusualNCGiftsInd
Third Parties Used0ThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BTHE DRAFT 990 WILL BE SUBMITTED TO THE CFO & CEO FOR REVIEW. THE INTERNAL REVIEW WILL INCLUDE AGREEING THE AMOUNTS DISCLOSED IN THE 990 TO THE FINANCIAL RECORDS AND A REVIEW OF THE ANSWERS TO QUESTIONS CONTAINED IN THE 990. UPON COMPLETION OF THE INTERNAL REVIEW, THE DRAFT WILL BE SENT TO ALL MEMBERS OF THE FINANCE COMMITTEE FOR DISCUSSION AND APPROVAL FOR SUBMISSION TO THE IRS. PURSUANT TO QUESTION 11A IN PART VI, SECTION B, A FINAL, APPROVED COPY WILL BE PROVIDED TO ALL BOARD MEMBERS AFTER FINANCE COMMITTEE APPROVAL AND THE REPORT WILL THEN BE SUBMITTED TO THE IRS.
FORM 990, PART VI, SECTION B, LINE 12CBOARD MEMBERS PROVIDE ANNUAL SIGNED ACKNOWLEDGEMENT THAT THE CONFLICT OF INTEREST POLICY HAS BEEN RECEIVED AND THEY WILL COMPLY WITH ALL PROCEDURES CONTAINED THEREIN.
FORM 990, PART VI, SECTION B, LINE 15THE SALARY OF THE CEO AND OTHER EMPLOYEES AND OFFICERS IS BASED UPON EXAMINATION OF THE SALARY RANGES AT THE OTHER SEVEN SERIOUSFUN CHILDREN'S NETWORK CAMPS IN THE U.S., ALONG WITH OTHER COMPARABLE NON-PROFIT CORPORATIONS. ALSO, CONSIDERATION IS GIVEN TO THE COST OF LIVING IN THE VAIL VALLEY. SALARIES ARE APPROVED BY THE BOARD OF DIRECTORS THROUGH THE BUDGET REVIEW AND APPROVAL PROCESS.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC UPON REQUEST.
FORM 990, PART XII, LINE 2C:THE PROCESS HAS NOT CHANGED FROM THE PRIOR YEAR.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.