FURP.ORG / PUBLIC DATA EXPLORER

TOZER FOUNDATION INC: Form 990PF, tax year 2022

View the entire original 990 at ProPublica ↗

Organization
TOZER FOUNDATION INC (EIN 41-6011518)
Tax period
2022-11-01 to 2023-10-31
Filed
2024-03-08
IRS object ID
202400689349100005
Schema version
2022v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2024-03-08T08:43:54-06:00ReturnTs
Tax Period End2023-10-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN390758449PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1WIPFLI LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11502 LONDON ROAD SUITE 200AddressLine1Txt
CityDULUTHCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55812ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2022-11-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN416011518EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1TOZER FOUNDATION INCBusinessNameLine1Txt
Business Name Line2C/O LAKE ELMO BANK TRUST DEPTBusinessNameLine2Txt
FieldValueIRS element (for citing)
Business Name ControlTOZEBusinessNameControlTxt
Phone6517734420PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line111465 39TH STREET NORTHAddressLine1Txt
CityLAKE ELMOCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55042ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonCATHERINE G BANGPersonNm
Person TitleSECRETARYPersonTitleTxt
Phone6517734420PhoneNum
Signature2024-03-07SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Signing Officer SigningOfficerGrp

Person Full Name PersonFullName

FieldValueIRS element (for citing)
Person FirstCATHERINEPersonFirstNm
Person LastBANGPersonLastNm
FieldValueIRS element (for citing)
SSN999009999SSN
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMICHAEL J PETERSON CPAPreparerPersonNm
PTINP01833529PTIN
Phone2187224705PhoneNum
Preparation2024-02-26PreparationDt

Additional Filer Information AdditionalFilerInformation

Trusted Customer TrustedCustomerGrp

FieldValueIRS element (for citing)
Trusted Customer2TrustedCustomerCd
Authentication Assurance LevelAAL1AuthenticationAssuranceLevelCd
Identity Assurance LevelIAL1IdentityAssuranceLevelCd
FieldValueIRS element (for citing)
Tax2022TaxYr
Build TS2023-04-26 12:10:37ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$23,285,207FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Dividends Rev And Expnss$817,042DividendsRevAndExpnssAmt
Dividends Net Invst Incm$817,042DividendsNetInvstIncmAmt
Net Gain Sale Ast Rev And Expnss-$313,492NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$9,419,446GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Other Income Rev And Expnss$11,277OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$1,655OtherIncomeNetInvstIncmAmt
Total Rev And Expnss$514,827TotalRevAndExpnssAmt
Total Net Invst Incm$818,697TotalNetInvstIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$3,500CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$3,500CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$20,988LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Dsbrs Chrtbl$20,988LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$4,500AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$2,250AccountingFeesNetInvstIncmAmt
Accounting Fees Chrtbl Prps$2,250AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$171,104OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$109,903OtherProfFeesNetInvstIncmAmt
Other Prof Fees Dsbrs Chrtbl$61,201OtherProfFeesDsbrsChrtblAmt
Taxes Rev And Expnss$5,479TaxesRevAndExpnssAmt
Taxes Net Invst Incm$16TaxesNetInvstIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$6,160TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$6,160TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$25,855OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Dsbrs Chrtbl$25,855OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$237,586TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$112,169TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$119,954TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$1,336,100ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$1,336,100ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,573,686TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$112,169TotalExpensesNetInvstIncmAmt
Total Expenses Dsbrs Chrtbl$1,456,054TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,058,859ExcessRevenueOverExpensesAmt
Net Investment Income$706,528NetInvestmentIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$731,512CashBOYAmt
Cash EOY$685,476CashEOYAmt
Cash EOYFMV$685,476CashEOYFMVAmt
Corporate Stock BOY$11,049,669CorporateStockBOYAmt
Corporate Stock EOY$10,210,741CorporateStockEOYAmt
Corporate Stock EOYFMV$12,356,057CorporateStockEOYFMVAmt
Corporate Bonds BOY$10,059,401CorporateBondsBOYAmt
Corporate Bonds EOY$11,127,105CorporateBondsEOYAmt
Corporate Bonds EOYFMV$10,030,849CorporateBondsEOYFMVAmt
Other Investments BOY$1,365,199OtherInvestmentsBOYAmt
Other Investments EOY$196,931OtherInvestmentsEOYAmt
Other Investments EOYFMV$196,325OtherInvestmentsEOYFMVAmt
Other Assets BOY$89,831OtherAssetsBOYAmt
Other Assets EOY$16,500OtherAssetsEOYAmt
Other Assets EOYFMV$16,500OtherAssetsEOYFMVAmt
Total Assets BOY$23,295,612TotalAssetsBOYAmt
Total Assets EOY$22,236,753TotalAssetsEOYAmt
Total Assets EOYFMV$23,285,207TotalAssetsEOYFMVAmt
Total Liabilities BOY$0TotalLiabilitiesBOYAmt
Total Liabilities EOY$0TotalLiabilitiesEOYAmt
Org Does Not Follow FASB117Yes (X)OrgDoesNotFollowFASB117Ind
Capital Stock BOY$4,372,697CapitalStockBOYAmt
Capital Stock EOY$4,372,697CapitalStockEOYAmt
Additional Paid In Capital BOY$0AdditionalPaidInCapitalBOYAmt
Additional Paid In Capital EOY$0AdditionalPaidInCapitalEOYAmt
Retained Earning BOY$18,922,915RetainedEarningBOYAmt
Retained Earning EOY$17,864,056RetainedEarningEOYAmt
Tot Net Ast Or Fund Balances BOY$23,295,612TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$22,236,753TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$23,295,612TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$22,236,753TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$23,295,612TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,058,859ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$22,236,753SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$22,236,753TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (2 entries)

PropertyPropertyDescGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtHow AcquiredHowAcquiredCd
PUBLICLY TRADED SECURITIES$9,404,503$9,732,938-$328,435-$328,435
CAPITAL GAINS DIVIDENDS$14,943$14,943$14,943P
FieldValueIRS element (for citing)
Capital Gain Net Income-$313,492CapitalGainNetIncomeAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$9,821InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$9,821SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$9,821TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$14,000EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$14,000TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Es Penalty$0EsPenaltyAmt
Overpayment$4,179OverpaymentAmt
Applied To ES Tax$4,179AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMNOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressTOZERFOUNDATION.COMWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1LAKE ELMO BANKBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone6517734420PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line111465 39TH STREET NORTHAddressLine1Txt
CityLAKE ELMOCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55042ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (8 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
ALAN BERNICK
100 FOURTH AVE NORTHBAY PORTMN550031096PRESIDENT1.00$0$0$0
ELIZABETH A RALEIGH
600 INWOOD AVE N STE 100OAKDALEMN55128SECRETARY AND TREASURER1.00$0$0$0
TRACEY GALOWITZ
10390 39TH STREET NORTHLAKE ELMOMN55042DIRECTOR1.00$3,500$0$0
SCOTT MERCER
15702 EMERALD DRIVE NORTH UNIT 7HUGOMN55038DIRECTOR1.00$0$0$0
DOUGLAS N SMITH
12815 OZARK TRAIL NORTHSTILLWATERMN55082DIRECTOR1.00$0$0$0
GRETCHEN M STEIN
30 DEER HILLS DRIVENORTH OAKSMN55127DIRECTOR1.00$0$0$0
JEANNE WALZ
39168 RIVERSIDE COURTNORTH BRANCHMN55056DIRECTOR1.00$0$0$0
DAVID WETTERGREN
30 DEER HILLS DRIVENORTH OAKSMN55127DIRECTOR1.00$0$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (3 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
LAKE ELMO BANK
600 INWOOD AVE NOAKDALEMN55128ADMISTRATIVE$63,757
KALEIDOSCOPE
212 3RD AVE N SUITE 318MINNEAPOLISMN55401SCHOLARSHIP ADMINSTRATION$52,625
SEI
1 FREEDOM VALLEY DRIVEOAKSPA19456INVESTMENT$52,522
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$23,775,642AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$652,667AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$24,428,309TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$24,428,309AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$366,425CashDeemedCharitableAmt
Net Vl Noncharitable Assets$24,061,884NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,203,094MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Minimum Investment Return$1,203,094MinimumInvestmentReturnAmt
Tax Based On Investment Income$9,821TaxBasedOnInvestmentIncomeAmt
Total Tax$9,821TotalTaxAmt
Distributable Before Adj$1,193,273DistributableBeforeAdjAmt
Recoveries Qualfied Distri$1,375RecoveriesQualfiedDistriAmt
Distributable Before Ded$1,194,648DistributableBeforeDedAmt
Deduction From Distributable$0DeductionFromDistributableAmt
Distributable As Adjusted$1,194,648DistributableAsAdjustedAmt

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$1,456,054ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$1,456,054QualifyingDistributionsAmt

Undistributed Income UndistributedIncomeGrp

FieldValueIRS element (for citing)
Distributable As Adjusted$1,194,648DistributableAsAdjustedAmt
Undistributed Income PY$561,481UndistributedIncomePYAmt
Total For Prior Years$0TotalForPriorYearsAmt
Total Excess Distribution Cyov$0TotalExcessDistributionCyovAmt
Qualifying Distributions$1,456,054QualifyingDistributionsAmt
Applied To Year1$561,481AppliedToYear1Amt
Applied To Prior Years$0AppliedToPriorYearsAmt
Treated As Distri From Corpus$0TreatedAsDistriFromCorpusAmt
Applied To Current Year$894,573AppliedToCurrentYearAmt
Remaining Distri From Corpus$0RemainingDistriFromCorpusAmt
Excess Distri Cyov App CY Corpus$0ExcessDistriCyovAppCYCorpusAmt
Excess Distribution Cyov App CY$0ExcessDistributionCyovAppCYAmt
Total Corpus$0TotalCorpusAmt
Prior Year Undistributed Incm$0PriorYearUndistributedIncmAmt
Prior Year Deficiency Or Tax$0PriorYearDeficiencyOrTaxAmt
Taxable1$0Taxable1Amt
Taxable2$0Taxable2Amt
Undistributed Income CY$300,075UndistributedIncomeCYAmt
Corpus Distri170b1 E Or4942g3$0CorpusDistri170b1EOr4942g3Amt
Excess Distri Cyov From Yr5$0ExcessDistriCyovFromYr5Amt
Excess Distri Cyov To Next Yr$0ExcessDistriCyovToNextYrAmt

Supplementary Information SupplementaryInformationGrp

Application Submission Info ApplicationSubmissionInfoGrp

FieldValueIRS element (for citing)
Recipient PersonTOZER FOUNDATIONRecipientPersonNm

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line1C/O LAKE ELMO BANK TRUST DEPTAddressLine1Txt
CityLAKE ELMOCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55042ZIPCd
FieldValueIRS element (for citing)
Recipient Phone6517734420RecipientPhoneNum
Form And Info And MaterialsSCHOLARSHIP APPLICATIONS ARE FOUND ONLINE AT TOZERFOUNDATION.COMFormAndInfoAndMaterialsTxt
Submission DeadlinesSEE DETAILS ON DEADLINES AT TOZERFOUNDATION.COMSubmissionDeadlinesTxt
Restrictions On AwardsSEE DETAILS ON LIMITATIONS AND GUIDELINES AT TOZERFOUNDATION.COMRestrictionsOnAwardsTxt

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (3 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
FOUNDATION FOR BAYPORT PUBLIC LIBRARY
582 4TH ST NBAYPORTMN55003PCGENERAL SUPPORT$100
SCHOLARSHIP AMERICA
1 SCHOLARSHIP WAYST PETERMN56082PCSCHOLARSHIPS$434,000
KALEIDOSCOPE
212 3RD AVE N SUITE 318MINNEAPOLISMN55401PCSCHOLARSHIPS$902,000
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$1,336,100TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$817,042ExclusionAmt

Other Investment Income OtherInvestmentIncomeGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$11,277ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$313,492ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$514,827ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$514,827TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$4,500Amt
Net Investment Income$2,250NetInvestmentIncomeAmt
Disbursements Charitable Prps$2,250DisbursementsCharitablePrpsAmt

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (10 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
SCHWAB US TIPS ETF$1,193,112$1,112,945
VANGUARD SHORT-TERM INFLATION-PROTECTED SEURITIES ETF$1,641,344$1,587,769
VANGUARD TOTAL BOND MARKET ETF$3,599,421$3,047,872
VANGUARD EMERGING MARKETS GOVERNMENT BOND ETF$674,020$682,489
INVESCO SENIOR LOAN$251,642$235,726
ISHARES BROAD USD INVESTMENT GRADE CORPORATE BOND ETF$565,317$525,013
ISHARES MBS ETF$577,782$525,090
VANECK J.P. MORGAN EM LOCAL CURRENCY BOND ETF$1,027,520$721,949
SPDR BLOOMBERG 1-3 MONTH T-BILL ETF$188,421$188,874
SPDR PORTFOLIO HIGH YIELD BOND ETF$1,408,526$1,403,122

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (5 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
SCHWAB US LARGE-CAP ETF$3,102,206$4,647,201
SCHWAB US SMALL-CAP ETF$859,561$1,084,078
VANGUARD FTSE DEVELOPED MARKETS ETF$3,836,494$4,272,660
VANGUARD FTSE EMERGING MARKETS ETF$1,194,581$1,147,306
INVESCO S&P 500 EQUAL WEIGHT ETF$1,217,899$1,204,812

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp

FieldValueIRS element (for citing)
Category Or ItemABERDEEN STANDARD INVESTMENTS ETFS BLOOMBERG ALL COMDTY STRGY K 1 FREE ETFCategoryOrItemTxt
Listed At Cost Or FMVAT COSTListedAtCostOrFMVCd
Book Value$196,931BookValueAmt
EOYFMV$196,325EOYFMVAmt

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$20,988LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Disbursements Charitable Prps$20,988DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescSCHOLARSHIP ACCOUNTDesc
BOY Book Value$89,831BOYBookValueAmt
EOY Book Value$16,500EOYBookValueAmt
EOYFMV$16,500EOYFMVAmt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MN MINIMUM FEE$25$0$25
INSURANCE$5,731$0$5,731
WEB SITE$199$0$199
DUES AND SUBSCRIPTIONS$5,700$0$5,700
SCHOLARSHIP COMMITTEE STIPENDS$7,000$0$7,000
SURVEY PARTICIPATION GIFTS$7,200$0$7,200

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
FEDERAL TAX REFUND$9,622$0$0
OTHER INVESTMENT INCOME$1,620$1,620$1,620
CLASS ACTION SETTLEMENT$35$35$35

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (5 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
LAKE ELMO BANK ADMINISTRATION FEE$63,757$57,381$6,376
SEI INVESTMENT FEES$52,522$52,522$0
SCHOLARSHIP AMERICA FEES$2,200$0$2,200
KALEIDOSCOPE PROFESSIONAL FEES$50,000$0$50,000
KALEIDOSCOPE FEES$2,625$0$2,625

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FEDERAL TAX PAYMENTS, ESTIMATES, EXTENSIONS$5,463$0$0
REAL ESTATE TAX$16$16$0