BARRIO LOGAN COLLEGE INSTITUTE: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
BARRIO LOGAN COLLEGE INSTITUTE (EIN 33-0771222)
Tax period
2024-09-01 to 2025-08-31
Filed
2026-07-06
IRS object ID
202631879349300338
Schema version
2024v5.5
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-07-06T14:33:32-05:00ReturnTs
Tax Period End2025-08-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN390859910PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1BAKER TILLY ADVISORY GROUP LPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line14747 EXECUTIVE DR SUITE 1300AddressLine1Txt
CitySAN DIEGOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92121ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-09-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN330771222EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BARRIO LOGAN COLLEGE INSTITUTEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlBARRBusinessNameControlTxt
Phone6192554652PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12114 NATIONAL AVENUEAddressLine1Txt
CitySAN DIEGOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92113ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonCRISTINA AGUIRREPersonNm
Person TitleCHIEF PROGRAM OFFICERPersonTitleTxt
Phone6192554652PhoneNum
Signature2026-07-06SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJANE COLEMANPreparerPersonNm
PTINP01391236PTIN
Phone8586271400PhoneNum
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerSARA BOQUINPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line12114 NATIONAL AVENUEAddressLine1Txt
CitySAN DIEGOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92113ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$2,307,143GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressBLCI.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1996FormationYr
Legal Domicile StateCALegalDomicileStateCd
Activity Or MissionBLCI BREAKS THE CYCLE OF POVERTY THROUGH EDUCATION IN UNDERSERVED COMMUNITIES.ActivityOrMissionDesc
Voting Members Governing Body13VotingMembersGoverningBodyCnt
Voting Members Independent13VotingMembersIndependentCnt
Total Employee48TotalEmployeeCnt
Total Volunteers51TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$2,757,555PYContributionsGrantsAmt
CY Contributions Grants$2,278,770CYContributionsGrantsAmt
PY Program Service Revenue$0PYProgramServiceRevenueAmt
CY Program Service Revenue$0CYProgramServiceRevenueAmt
PY Investment Income$44,054PYInvestmentIncomeAmt
CY Investment Income$12,272CYInvestmentIncomeAmt
PY Other Revenue-$38,335PYOtherRevenueAmt
CY Other Revenue-$38,915CYOtherRevenueAmt
PY Total Revenue$2,763,274PYTotalRevenueAmt
CY Total Revenue$2,252,127CYTotalRevenueAmt
PY Grants And Similar Paid$85,500PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$101,500CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$2,470,688PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,560,983CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$29,530PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$19,775CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$470,299CYTotalFundraisingExpenseAmt
PY Other Expenses$794,201PYOtherExpensesAmt
CY Other Expenses$746,631CYOtherExpensesAmt
PY Total Expenses$3,379,919PYTotalExpensesAmt
CY Total Expenses$2,428,889CYTotalExpensesAmt
PY Revenues Less Expenses-$616,645PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$176,762CYRevenuesLessExpensesAmt
Total Assets BOY$2,745,125TotalAssetsBOYAmt
Total Assets EOY$3,033,228TotalAssetsEOYAmt
Total Liabilities BOY$885,798TotalLiabilitiesBOYAmt
Total Liabilities EOY$764,526TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$1,859,327NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$2,268,702NetAssetsOrFundBalancesEOYAmt
MissionBLCI BREAKS THE CYCLE OF POVERTY BY PREPARING DISADVANTAGED STUDENTS TO BE AMONG THE FIRST IN THEIR FAMILIES TO ATTEND AND SUCCEED IN COLLEGE. BLCI ENSURES THAT 100% OF ITS STUDENTS ENROLL IN COLLEGE AND SUPPORTS THEM THROUGHOUT THEIR STUDIES.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$1,650,194ExpenseAmt
Grant$101,500GrantAmt
Revenue$0RevenueAmt
DescBLCI PROVIDES CHILDREN FROM UNDERSERVED COMMUNITIES THE INFORMATION AND OPPORTUNITIES NEEDED TO ENROLL IN COLLEGE AND HELP THEM BE SUCCESSFUL WHILE THERE. THE GOAL IS TO CHANGE THE QUESTION OF WHETHER THESE CHILDREN WILL GO TO COLLEGE TO WHERE WILL THEY GO TO COLLEGE. BLCI PROVIDES COACHING FROM ADULTS WHO KNOW WHAT IT IS LIKE TO BE THE FIRST IN THEIR FAMILIES TO GO TO COLLEGE, PROVIDES COLLEGE PREP THROUGH AFTER SCHOOL PROGRAMS THAT BEGIN IN 3RD GRADE, AND REQUIRES 30 HOURS PER YEAR OF PARENT PARTICIPATION TO ENSURE FAMILY COMMITMENT TO ADVANCE THEIR CHILDREN'S EDUCATIONAL ASPIRATIONS. BLCI OFFERS INDIVIDUALIZED, CULTURALLY RELEVANT SERVICE TO EACH FAMILY. TO DATE, 100% OF BLCI STUDENTS ENROLL IN COLLEGE.Desc
Total Program Service Expenses$1,650,194TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised FundYes (1)DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other SecYes (1)ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional FundraisingYes (1)ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Schedule J RequiredYes (1)ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document28IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee48EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo ContributionsYes (1)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (1)QuidProQuoContriDisclInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
DAF Excess Business Holdings0DAFExcessBusinessHoldingsInd
Taxable Distributions0TaxableDistributionsInd
Distribution To Donor0DistributionToDonorInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members13GoverningBodyVotingMembersCnt
Independent Voting Member13IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process OtherYes (1)CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldCAStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1SARA BOQUINBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone6192554652PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12114 NATIONAL AVENUEAddressLine1Txt
CitySAN DIEGOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92113ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (16 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtHighest Compensated EmployeeHighestCompensatedEmployeeInd
SAM NUNEZ
CHAIR2.00Yes (X)Yes (X)$0$0$0
PEDRO REYES
VICE CHAIR2.00Yes (X)Yes (X)$0$0$0
JOHN PACHECO
SECRETARY2.00Yes (X)Yes (X)$0$0$0
EUNICE MORRIS
TREASURER2.00Yes (X)Yes (X)$0$0$0
KEEGAN MCNAMARA
DIRECTOR2.00Yes (X)$0$0$0
ANDREW ANDY ACHTERKIRCHEN
DIRECTOR2.00Yes (X)$0$0$0
INGRID DE LLAMAS
DIRECTOR2.00Yes (X)$0$0$0
LAURA DETIRICK
DIRECTOR2.00Yes (X)$0$0$0
JOLYN PARKER
DIRECTOR2.00Yes (X)$0$0$0
STEPHANIE SILVAR
DIRECTOR2.00Yes (X)$0$0$0
ELENA RANGEL
DIRECTOR2.00Yes (X)$0$0$0
RANA SAMPSON
DIRECTOR2.00Yes (X)$0$0$0
EMILIO ULLOA
DIRECTOR2.00Yes (X)$0$0$0
SARA BOQUIN
CHIEF EXECUTIVE OFFICER40.00Yes (X)$158,181$0$8,215
ERIN MISERLIS
CHIEF PHILANTHROPY OFFICER40.00$100,772$0$27,651Yes (X)
CRISTINA AGUIRRE
CHIEF PROGRAMS OFFICER40.00$111,520$0$6,881Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$370,473TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$42,747TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K3IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (1)TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Fundraising$281,896FundraisingAmt
Government Grants$571,439GovernmentGrantsAmt
All Other Contributions$1,425,435AllOtherContributionsAmt
Noncash Contributions$8,000NoncashContributionsAmt
Total Contributions$2,278,770TotalContributionsAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$12,272TotalRevenueColumnAmt
Exclusion$12,272ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$7,100FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$281,896ContriRptFundraisingEventAmt
Fundraising Direct Expenses$55,016FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$47,916TotalRevenueColumnAmt
Exclusion-$47,916ExclusionAmt

Miscellaneous Revenue MiscellaneousRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$9,001TotalRevenueColumnAmt
Exclusion$9,001ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$9,001OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,252,127TotalRevenueColumnAmt
Related Or Exempt Func Income$0RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion-$26,643ExclusionAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$101,500TotalAmt
Program Services$101,500ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$172,403TotalAmt
Program Services$56,893ProgramServicesAmt
Management And General$56,893ManagementAndGeneralAmt
Fundraising$58,617FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,152,434TotalAmt
Program Services$858,252ProgramServicesAmt
Management And General$52,806ManagementAndGeneralAmt
Fundraising$241,376FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$21,434TotalAmt
Program Services$12,915ProgramServicesAmt
Management And General$2,444ManagementAndGeneralAmt
Fundraising$6,075FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$85,435TotalAmt
Program Services$38,191ProgramServicesAmt
Management And General$22,084ManagementAndGeneralAmt
Fundraising$25,160FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$129,277TotalAmt
Program Services$94,372ProgramServicesAmt
Management And General$10,342ManagementAndGeneralAmt
Fundraising$24,563FundraisingAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$61,950TotalAmt
Management And General$61,950ManagementAndGeneralAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$19,775TotalAmt
Fundraising$19,775FundraisingAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$56,913TotalAmt
Program Services$18,971ProgramServicesAmt
Management And General$18,971ManagementAndGeneralAmt
Fundraising$18,971FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$5,282TotalAmt
Program Services$5,282ProgramServicesAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$10,237TotalAmt
Program Services$3,214ProgramServicesAmt
Management And General$6,784ManagementAndGeneralAmt
Fundraising$239FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$33,334TotalAmt
Program Services$13,164ProgramServicesAmt
Management And General$10,250ManagementAndGeneralAmt
Fundraising$9,920FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$204,023TotalAmt
Program Services$154,237ProgramServicesAmt
Management And General$25,133ManagementAndGeneralAmt
Fundraising$24,653FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$2,697TotalAmt
Program Services$2,638ProgramServicesAmt
Fundraising$59FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$4,470TotalAmt
Management And General$4,470ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$127,949TotalAmt
Program Services$95,961ProgramServicesAmt
Management And General$15,994ManagementAndGeneralAmt
Fundraising$15,994FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$52,692TotalAmt
Program Services$17,564ProgramServicesAmt
Management And General$17,564ManagementAndGeneralAmt
Fundraising$17,564FundraisingAmt

Other Expenses OtherExpensesGrp (3 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmt
PROGRAM EXPENSES$103,538$103,538
FIELD TRIPS$35,282$35,282
PROGRAM EVENTS$8,595$8,595

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$39,669TotalAmt
Program Services$29,625ProgramServicesAmt
Management And General$2,711ManagementAndGeneralAmt
Fundraising$7,333FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$2,428,889TotalAmt
Program Services$1,650,194ProgramServicesAmt
Management And General$308,396ManagementAndGeneralAmt
Fundraising$470,299FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$694,196BOYAmt
EOY$864,234EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$340,173BOYAmt
EOY$350,239EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$343,867BOYAmt
EOY$338,399EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$31,042BOYAmt
EOY$27,333EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$1,286,962LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$689,447LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$657,947BOYAmt
EOY$597,515EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$140,385BOYAmt
EOY$418,495EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$537,515BOYAmt
EOY$437,013EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$2,745,125BOYAmt
EOY$3,033,228EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$156,386BOYAmt
EOY$143,716EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$173,333BOYAmt
EOY$165,901EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$556,079BOYAmt
EOY$454,909EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$885,798BOYAmt
EOY$764,526EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$1,176,692BOYAmt
EOY$1,624,362EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$682,635BOYAmt
EOY$644,340EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$1,859,327BOYAmt
EOY$2,268,702EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$2,745,125BOYAmt
EOY$3,033,228EOYAmt
FieldValueIRS element (for citing)
Info In Schedule O Part XIYes (X)InfoInScheduleOPartXIInd
Reconcilation Revenue Expnss-$176,762ReconcilationRevenueExpnssAmt
Other Changes In Net Assets$586,137OtherChangesInNetAssetsAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit RequiredYes (1)FederalGrantAuditRequiredInd
Federal Grant Audit PerformedYes (1)FederalGrantAuditPerformedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,344,271CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,519,684CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,601,643CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,746,855CurrentTaxYearMinus1YearAmt
Current Tax Year$2,278,770CurrentTaxYearAmt
Total$13,491,223TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,344,271CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,519,684CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$2,601,643CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,746,855CurrentTaxYearMinus1YearAmt
Current Tax Year$2,278,770CurrentTaxYearAmt
Total$13,491,223TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$520,534SubstantialContributorsTotAmt
Public Support Total170$12,970,689PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$23,078CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,293CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$11,608CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$44,154CurrentTaxYearMinus1YearAmt
Current Tax Year$12,272CurrentTaxYearAmt
Total$94,405TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus1 Year$6,101CurrentTaxYearMinus1YearAmt
Current Tax Year$9,001CurrentTaxYearAmt
Total$15,102TotalAmt
FieldValueIRS element (for citing)
Total Support$13,600,730TotalSupportAmt
Public Support CY1700.95370PublicSupportCY170Pct
Public Support PY1700.96960PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE A, PART II, LINE 10, EXPLANATION OF OTHER INCOME:FormAndLineReferenceDesc
ExplanationOTHER INCOME - 2023 AMOUNT: $ 6,101. 2024 AMOUNT: $ 9,001.ExplanationTxt

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Donor Advised Funds Held1DonorAdvisedFundsHeldCnt
Donor Advised Funds Contri$369,380DonorAdvisedFundsContriAmt
Donor Advised Funds Grants$103,000DonorAdvisedFundsGrantsAmt
Donor Advised Funds Vl EOY$288,991DonorAdvisedFundsVlEOYAmt
Disclosed Org Leg CtrlYes (1)DisclosedOrgLegCtrlInd
Disclosed For Charitable PrpsYes (1)DisclosedForCharitablePrpsInd

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$118,776BeginningYearBalanceAmt
Investment Earnings Or Losses$10,728InvestmentEarningsOrLossesAmt
End Year Balance$129,504EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$106,968BeginningYearBalanceAmt
Investment Earnings Or Losses$11,808InvestmentEarningsOrLossesAmt
End Year Balance$118,776EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$100,779BeginningYearBalanceAmt
Contributions$250ContributionsAmt
Investment Earnings Or Losses$5,939InvestmentEarningsOrLossesAmt
End Year Balance$106,968EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$105,957BeginningYearBalanceAmt
Contributions$25ContributionsAmt
Investment Earnings Or Losses-$5,203InvestmentEarningsOrLossesAmt
End Year Balance$100,779EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$85,493BeginningYearBalanceAmt
Investment Earnings Or Losses$20,873InvestmentEarningsOrLossesAmt
Administrative Expenses$409AdministrativeExpensesAmt
End Year Balance$105,957EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.46334BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.53666PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY0.00000TermEndowmentBalanceEOYPct
Endowments Held Unrelated OrgYes (1)EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,145,259OtherCostOrOtherBasisAmt
Depreciation$585,608DepreciationAmt
Book Value$559,651BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$82,061OtherCostOrOtherBasisAmt
Depreciation$52,661DepreciationAmt
Book Value$29,400BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$59,642OtherCostOrOtherBasisAmt
Depreciation$51,178DepreciationAmt
Book Value$8,464BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$597,515TotalBookValueLandBuildingsAmt

Other Securities OtherSecuritiesGrp

FieldValueIRS element (for citing)
DescBENEFICIAL INTEREST IN ENDOWMENT FUNDSDesc
Book Value$418,495BookValueAmt
Method ValuationFMethodValuationCd
FieldValueIRS element (for citing)
Total Book Value Securities$418,495TotalBookValueSecuritiesAmt

Other Assets Org OtherAssetsOrgGrp (2 entries)

DescDescBook ValueBookValueAmt
SECURITY DEPOSIT$9,763
ROU ASSET$427,250
FieldValueIRS element (for citing)
Total Book Value Other Assets$437,013TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescROU LIABILITYDesc
Amt$454,909Amt
FieldValueIRS element (for citing)
Total Liability$454,909TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$2,904,000TotalRevEtcAuditedFinclStmtAmt
Other Revenue$596,858OtherRevenueAmt
Revenue Not Reported$596,858RevenueNotReportedAmt
Revenue Subtotal$2,307,142RevenueSubtotalAmt
Other Revenues Not Included-$55,015OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt-$55,015RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$2,252,127TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$2,494,625TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$55,015OtherExpensesIncludedAmt
Expenses Not Reported$55,015ExpensesNotReportedAmt
Expenses Subtotal$2,439,610ExpensesSubtotalAmt
Other Expenses Not Included-$10,721OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt-$10,721ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$2,428,889TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART V, LINE 4:THE INTENDED USES OF THE ORGANIZATION'S ENDOWMENT FUNDS ARE TO PROVIDE REVENUES TO FUND FUTURE OPERATIONS.
PART XI, LINE 2D - OTHER ADJUSTMENTS:CHANGE IN BENEFICIAL INTEREST 15,944. EMPLOYEE RETENTION TAX CREDIT - PY ADJUSTMENT 580,914.
PART XI, LINE 4B - OTHER ADJUSTMENTS:SPECIAL EVENTS EXPENSES -55,015.
PART XII, LINE 2D - OTHER ADJUSTMENTS:SPECIAL EVENTS EXPENSES 55,015.
PART XII, LINE 4B - OTHER ADJUSTMENTS:LOSS ON UNCOLLECTIBLE PLEDGE -10,721.

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Mail SolicitationsYes (X)MailSolicitationsInd
Email SolicitationsYes (X)EmailSolicitationsInd
Phone SolicitationsYes (X)PhoneSolicitationsInd
In Person SolicitationsYes (X)InPersonSolicitationsInd
Solicitation Of Non Govt GrantsYes (X)SolicitationOfNonGovtGrantsInd
Solicitation Of Govt GrantsYes (X)SolicitationOfGovtGrantsInd
Special Fundraising EventsYes (X)SpecialFundraisingEventsInd
Agrmt Prof Fundraising ActyYes (1)AgrmtProfFundraisingActyInd

Fundraiser Activity Info FundraiserActivityInfoGrp

Organization Business Name OrganizationBusinessName

FieldValueIRS element (for citing)
Business Name Line1CBM FUNDRAISING SERVICE LLC (DBA IT'S A BREEZE FUNDRAISING)BusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line15040 MILTON STREETAddressLine1Txt
CitySAN DIEGOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP92110ZIPCd
FieldValueIRS element (for citing)
ActivityGRANT WRITING SERVICESActivityTxt
Fundraiser Control Of Funds0FundraiserControlOfFundsInd
Gross Receipts$0GrossReceiptsAmt
Retained By Contractor$19,775RetainedByContractorAmt
Net To Organization-$19,775NetToOrganizationAmt
FieldValueIRS element (for citing)
Total Retained By Contractors$19,775TotalRetainedByContractorsAmt
Total Net To Organization-$19,775TotalNetToOrganizationAmt
Licensed StatesCALicensedStatesCd

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1OPPORTUNITY FOR IMPACTEvent1Nm
Gross Receipts Event1$288,996GrossReceiptsEvent1Amt
Charitable Contri Event1$281,896CharitableContriEvent1Amt
Gross Revenue Event1$7,100GrossRevenueEvent1Amt
Non Cash Prizes Event1$896NonCashPrizesEvent1Amt
Rent Facility Costs Event1$3,351RentFacilityCostsEvent1Amt
Food And Beverage Event1$33,883FoodAndBeverageEvent1Amt
Entertainment Event1$4,500EntertainmentEvent1Amt
Other Direct Expenses Event1$12,386OtherDirectExpensesEvent1Amt
Gross Receipts Total$288,996GrossReceiptsTotalAmt
Charitable Contributions Tot$281,896CharitableContributionsTotAmt
Gross Revenue Total Events$7,100GrossRevenueTotalEventsAmt
Non Cash Prizes Total Events$896NonCashPrizesTotalEventsAmt
Rent Fclty Costs Total Events$3,351RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$33,883FoodAndBeverageTotalEventsAmt
Entertainment Total Events$4,500EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$12,386OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$55,016DirectExpenseSummaryEventsAmt
Net Income Summary-$47,916NetIncomeSummaryAmt

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp

FieldValueIRS element (for citing)
Grant TypeSCHOLARSHIPSGrantTypeTxt
Recipient38RecipientCnt
Cash Grant$101,500CashGrantAmt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE I PART III:FormAndLineReferenceDesc
ExplanationGRANTS ARE APPROVED BY THE BOARD OF DIRECTORS AND MONITORED BY THE ORGANIZATION'S ACCOUNTING DEPARTMENT.ExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Form990 Of Other OrganizationsYes (X)Form990OfOtherOrganizationsInd
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonSARA BOQUINPersonNm
TitleCHIEF EXECUTIVE OFFICERTitleTxt
Base Compensation Filing Org$158,181BaseCompensationFilingOrgAmt
Compensation Based On Rltd Orgs$0CompensationBasedOnRltdOrgsAmt
Bonus Filing Organization$0BonusFilingOrganizationAmount
Bonus Related Organizations$0BonusRelatedOrganizationsAmt
Other Compensation Filing Org$0OtherCompensationFilingOrgAmt
Other Compensation Rltd Orgs$0OtherCompensationRltdOrgsAmt
Deferred Compensation Flng Org$4,745DeferredCompensationFlngOrgAmt
Deferred Comp Rltd Orgs$0DeferredCompRltdOrgsAmt
Nontaxable Benefits Filing Org$3,470NontaxableBenefitsFilingOrgAmt
Nontaxable Benefits Rltd Orgs$0NontaxableBenefitsRltdOrgsAmt
Total Compensation Filing Org$166,396TotalCompensationFilingOrgAmt
Total Compensation Rltd Orgs$0TotalCompensationRltdOrgsAmt
Comp Report Prior990 Filing Org$0CompReportPrior990FilingOrgAmt
Comp Report Prior990 Rltd Orgs$0CompReportPrior990RltdOrgsAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION B, LINE 11BTHE FORM 990 IS REVIEWED BY THE CEO. A COMPLETE COPY OF THE FORM 990 AND SUPPORTING SCHEDULE IS PROVIDED TO THE BOARD FOR REVIEW PRIOR TO THE FILING.
FORM 990, PART VI, SECTION B, LINE 12CCONFLICTS ARE REVIEWED AT MONTHLY BOARD MEETINGS, POLICIES ARE REVIEWED ONCE A YEAR AT THE ANNUAL MEETING. IF A CONFLICT ARISES, THE PERSON WITH THE CONFLICT IS NOT ALLOWED TO VOTE ON THE TRANSACTION.
FORM 990, PART VI, SECTION B, LINE 15COMPENSATION FOR THE ORGANIZATION'S CEO AND COO ARE DETERMINED BY REVIEWING SALARY DATA FROM ONLINE SOURCES FOR OTHER CEO'S AND COO'S IN THE REGION WITH SIMILIAR QUALIFICATIONS AND RESPONSIBILITIES TO GAIN COMPARABILITY DATA. IN ADDITION, A MARKET COMPENSATION ANALYSIS WAS IMPLEMENTED FOR ALL COMPENSATION PAID BY THE ORGANIZATION. THE FULL BOARD VOTES FOR APPROVAL. THIS PROCESS WAS LAST DONE NOVEMBER 2022.
FORM 990, PART VI, SECTION C, LINE 19THE ORGANIZATION MAKES ITS GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICY, AND FINANCIAL STATEMENTS AVAILABLE TO THE PUBLIC ON REQUEST.
FORM 990, PART XI, LINE 9:CHANGE IN BENEFICIAL INTEREST 15,944. LOSS ON UNCOLLECTIBLE PLEDGE -10,721. EMPLOYEE RETENTION TAX CREDIT - PY ADJUSTMENT 580,914.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.