HERITAGE CAMPUS GROUP: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
HERITAGE CAMPUS GROUP (EIN 85-3072500)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-07
IRS object ID
202523119349102007
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-07T13:51:46-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLIFTONLARSONALLEN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1150 S WARNER ROAD SUITE 310AddressLine1Txt
CityKING OF PRUSSIACityNm
State AbbreviationPAStateAbbreviationCd
ZIP19406ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN853072500EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1HERITAGE CAMPUS GROUPBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlHERIBusinessNameControlTxt
Phone6129026090PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1200 TRANQUILITY LANEAddressLine1Txt
CitySHILLINGTONCityNm
State AbbreviationPAStateAbbreviationCd
ZIP19607ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonLORNA GLEASONPersonNm
Person TitleCHAIRPersonTitleTxt
Phone6129026090PhoneNum
Signature2025-11-06SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonCONNIE M LIRAPreparerPersonNm
PTINP00481097PTIN
Phone2156433900PhoneNum
Preparation2025-11-06PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$82,645,842FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$2,400,000ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$227,959InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$227,959InterestOnSavNetInvstIncmAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$15,722,749OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$15,722,749OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$18,350,708TotalRevAndExpnssAmt
Total Net Invst Incm$227,959TotalNetInvstIncmAmt
Total Adj Net Incm$15,722,749TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$321,220CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$321,220CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$5,489,466OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$1,373,261OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$4,041,847OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$1,119,735PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$280,116PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$808,914PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$24,187LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$24,187LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$0LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$204,664AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$194,431AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$20,091AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$1,056,839OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$0OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$1,056,839OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$0OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$2,571,402InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$2,571,402InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$2,250TaxesRevAndExpnssAmt
Taxes Net Invst Incm$0TaxesNetInvstIncmAmt
Taxes Adj Net Incm$0TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$1,461,142DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$1,461,142DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$3,238,441OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$3,238,441OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$0OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$72,540TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$68,913TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$5,450TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$94,712PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$89,976PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$5,508PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$5,399,522OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$19,835OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$5,364,041OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$46,952OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$21,056,120TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$19,835TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$15,722,749TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$5,249,982TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$112,316ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$111,716ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$21,168,436TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$19,835TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$15,722,749TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$5,361,698TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$2,817,728ExcessRevenueOverExpensesAmt
Net Investment Income$208,124NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash EOY$25,378CashEOYAmt
Cash EOYFMV$25,378CashEOYFMVAmt
Sav And Temp Cash Invst BOY$7,329,636SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$10,032,088SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$10,032,088SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$253,357AcctRcvblAmt
Acct Rcvbl Allwnc Dbtfl Acct$57,050AcctRcvblAllwncDbtflAcctAmt
Acct Rcvbl BOY$78,091AcctRcvblBOYAmt
Acct Rcvbl EOY$196,307AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$196,307AcctRcvblEOYFMVAmt
Grants Receivable EOY$250,000GrantsReceivableEOYAmt
Grants Receivable EOYFMV$250,000GrantsReceivableEOYFMVAmt
Inventories BOY$23,724InventoriesBOYAmt
Inventories EOY$23,724InventoriesEOYAmt
Inventories EOYFMV$23,724InventoriesEOYFMVAmt
Prepaid Expenses BOY$615,204PrepaidExpensesBOYAmt
Prepaid Expenses EOY$424,975PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$424,975PrepaidExpensesEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$52,501,399LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$3,639,299LandBldgEquipAccumDeprecAmt
Land BOY$49,639,639LandBOYAmt
Land EOY$48,862,100LandEOYAmt
Land EOYFMV$48,862,100LandEOYFMVAmt
Other Assets BOY$25,809,389OtherAssetsBOYAmt
Other Assets EOY$22,831,270OtherAssetsEOYAmt
Other Assets EOYFMV$22,831,270OtherAssetsEOYFMVAmt
Total Assets BOY$83,495,683TotalAssetsBOYAmt
Total Assets EOY$82,645,842TotalAssetsEOYAmt
Total Assets EOYFMV$82,645,842TotalAssetsEOYFMVAmt
Accounts Payable BOY$1,518,501AccountsPayableBOYAmt
Accounts Payable EOY$2,041,166AccountsPayableEOYAmt
Deferred Revenue BOY$8,039,824DeferredRevenueBOYAmt
Deferred Revenue EOY$8,797,511DeferredRevenueEOYAmt
Mortgages And Notes Payable BOY$54,283,616MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$52,002,832MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$29,236,707OtherLiabilitiesBOYAmt
Other Liabilities EOY$32,559,831OtherLiabilitiesEOYAmt
Total Liabilities BOY$93,078,648TotalLiabilitiesBOYAmt
Total Liabilities EOY$95,401,340TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY-$9,582,965NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY-$12,755,498NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY-$9,582,965TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY-$12,755,498TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$83,495,683TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$82,645,842TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY-$9,582,965TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$2,817,728ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal-$12,400,693SubtotalAmt
Other Decreases$354,805OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY-$12,755,498TotNetAstOrFundBalancesEOYAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$2,893InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$2,893SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$2,893TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$1,083EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$6,000ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$7,083TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$4,190OverpaymentAmt
Applied To ES Tax$4,190AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateDEOrgReportOrRegisterStateCd
Org Report Or Register StateDCOrgReportOrRegisterStateCd
Org Report Or Register StatePAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating Foundation0PrivateOperatingFoundationInd
New Substantial ContributorsYes (1)NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.HERITAGEOFGREENHILLS.COMWebsiteAddressTxt
Individual With BooksALL IN ONE ACCOUNTINGIndividualWithBooksNm
Phone6513744455PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11715 YANKEE DOODLE ROAD SUITE 305AddressLine1Txt
CityEAGANCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55121ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (6 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
LORNA GLEASON
200 TRANQUILITY LANESHILLINGTONPA19607CHAIR3.00$10,000$0$0
WILLIAM C HAASE
200 TRANQUILITY LANESHILLINGTONPA19607VICE CHAIR1.00$8,000$0$0
ADRIENNE WALKER
200 TRANQUILITY LANESHILLINGTONPA19607SECRETARY3.00$8,000$0$0
JAMES NUGENT
200 TRANQUILITY LANESHILLINGTONPA19607TREASURER1.00$8,000$0$0
MAUREEN SPIVACK
200 TRANQUILITY LANESHILLINGTONPA19607DIRECTOR3.00$13,000$0$0
DOUGLAS W WALTHER
200 TRANQUILITY LANESHILLINGTONPA19607EXEC DIR, THE HERITAGE OF GREEN HILLS40.00$274,220$25,254$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
ALEXANDRA SCHRATT
200 TRANQUILITY LANESHILLINGTONPA19607MARKETING DIRECTOR40.00$135,767$3,834$0
DEBORAH C SHANTA
200 TRANQUILITY LANESHILLINGTONPA19607HUMAN RESOURCES DIRE40.00$115,134$12,988$0
MICHELE BUTCH
200 TRANQUILITY LANESHILLINGTONPA19607CARE CENTER DIRECTOR40.00$102,864$11,908$0
DANIEL HILDEBRANDT
200 TRANQUILITY LANESHILLINGTONPA19607DIRECTOR FOOD & BEVE40.00$100,834$5,997$0
KIMBERLY ANN MUSKO
200 TRANQUILITY LANESHILLINGTONPA19607RESIDENCY COUNSELOR40.00$97,067$8,903$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k29OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
CERTUS READING MANAGEMENT LLC
601 CARLSON PARKWAY 1140MINNETONKAMN55305PROPERTY MANAGEMENT SERVICES$893,817
IEZZI & SONS LLC
477 INDIAN TRAIL RDMOHRSVILLEPA19541CONSTRUCTION SERVICES$188,015
STRATIX SYSTEMS INC
200 N PARK RDWYOMISSINGPA19610INFORMATION TECHNOLOGY SERVICES$105,437
BOSOLD LANDSCAPING INC
130 PHEASANT ROADMOHNTONPA19540LANDSCAPING SERVICES$91,830
ANASTASI LANDSCAPING
902 TWIN COUNTY RDHONEY BROOKPA19344LANDSCAPING SERVICES$58,504
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1ADMINISTRATION AND OPERATION OF SENIOR LIVING COMMUNITIES: OWNED AND OPERATED ONE (1) 70-BED PERSONAL CARE HOME (INCLUDING A 20-BED MEMORY CARE UNIT) AND 197-UNITS OF INDEPENDENT LIVING AS PART OF A CONTINUING CARE RETIREMENT COMMUNITY IN SHILLINGTON, PA SERVING 303 RESIDENTS AS OF 12/31/2024, CONSISTING OF 241 IN INDEPENDENT LIVING AND 62 IN ASSISTED LIVING.THE COMMUNITY'S FINANCIAL ASSISTANCE POLICY PROVIDES GUIDELINES FOR GRANTING FINANCIAL AID TO RESIDENTS UNABLE TO MEET THEIR MONTHLY FEES DUE TO UNFORESEEN FINANCIAL HARDSHIP. ELIGIBILITY IS BASED ON ASSETS AND INCOME CRITERIA, WITH A MAXIMUM ALLOWABLE ASSET LIMIT OF $25,000 FOR SINGLE RESIDENTS AND $50,000 FOR JOINT RESIDENTS. THE POLICY REQUIRES A THOROUGH REVIEW PROCESS, INCLUDING A FINANCIAL APPLICATION AND BOARD APPROVAL. FINANCIAL ASSISTANCE IS CONTINGENT ON THE COMMUNITY'S FINANCIAL CAPACITY AND ADHERENCE TO THE POLICY'S GUIDELINES.Description1Txt
Expenses1$21,148,601Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$0AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$7,919,167AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$7,919,167TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$7,919,167AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$118,788CashDeemedCharitableAmt
Net Vl Noncharitable Assets$7,800,379NetVlNoncharitableAssetsAmt
Minimum Investment Return$390,019MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$5,361,698ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$683,603CharitableAssetsAcquisPaidAmt
Qualifying Distributions$6,045,301QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling2020-09-17PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$6,045,301CurrentYearAmt
Year1$7,472,272Year1Amt
Year2$3,045,637Year2Amt
Year3$0Year3Amt
Total$16,563,210TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$6,045,301CurrentYearAmt
Year1$7,472,272Year1Amt
Year2$3,045,637Year2Amt
Year3$0Year3Amt
Total$16,563,210TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$260,013CurrentYearAmt
Year1$250,678Year1Amt
Year2$93,311Year2Amt
Year3$0Year3Amt
Total$604,002TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (2 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
HERITAGE RESIDENTS RECEIVING APPROV
200 TRANQUILITY LANESHILLINGTONPA19607NONEICHARITY CARE$106,829
HERITAGE BENEFIT FUND
200 TRANQUILITY LANESHILLINGTONPA19607PCOPERATING SUPPORT$4,887
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$111,716TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (3 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
RESIDENT MONTHLY FEES AND OTHER SERVICES$14,602,053
ENTRANCE FEES AMORTIZATION$1,086,558
RENTAL INCOME$34,138

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$227,959ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$227,959ExclusionAmt
Related Or Exempt Function Incm$15,722,749RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$15,950,708TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (3 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
1BRESIDENT FEES NECESSARY TO SERVE THE SENIOR LIVING COMMUNITY
1DENTRANCE FEES NECESSARY TO SERVE THE SENIOR LIVING COMMUNITY
1ERENTAL OF SPACE NECESSARY TO SERVE THE SENIOR LIVING COMMUNITY

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (3 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
LAPIS ADVISERS LP
1811 E 17TH AVENUEDENVERCO80218$2,000,000Yes (X)
INTERNAL REVENUE SERVICE (EMPLOYEE RETENTION CREDIT)
2DEPARTMENT OF THE TREASURYCINCINNATTIOH459990005$385,000Yes (X)
HERITAGE BENEFIT FUND
3200 TRANQUILITY LANESHILLINGTONPA19607$15,000Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$204,664Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$194,431AdjustedNetIncomeAmt
Disbursements Charitable Prps$20,091DisbursementsCharitablePrpsAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (4 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
LAND$6,600,000$0$6,600,000$6,600,000
BUILDING AND IMPROVEMENTS$42,859,217$2,865,726$39,993,491$39,993,491
EQUIPMENT AND FURNISHINGS$2,808,550$702,000$2,106,550$2,106,550
VEHICLES$233,632$71,573$162,059$162,059

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$24,187LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$24,187AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescGOODWILL, NETDesc
BOY Book Value$25,809,389BOYBookValueAmt
EOY Book Value$22,831,270EOYBookValueAmt
EOYFMV$22,831,270EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescCHANGE IN FAIR VALUE OF INTEREST RATE SWAPDesc
Amt$354,805Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (22 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
AMORTIZATION OF GOODWILL$2,978,119$0$2,978,119$0
FOOD AND BEVERAGE$776,010$0$776,010$0
INFORMATION TECHNOLOGY$297,875$0$297,875$0
INSURANCE$425,942$0$425,942$0
OFFICE EXPENSES$144,526$0$137,300$22,818
BUILDING REPAIRS AND MAINTENANCE$178,633$0$178,633$0
ACTIVITIES AND EVENTS$116,839$0$116,839$0
ADVERTISING AND PROMOTION$97,959$0$93,061$6,890
BAD DEBTS$52,000$0$52,000$0
REFERRAL FEES$8,950$0$8,950$0
BANK FEES$19,835$19,835$0$0
LICENSES AND PERMITS$12,047$0$11,445$2,162
MEALS AND ENTERTAINMENT$3,325$0$3,325$0
ONBOARDING AND TRAINING$29,371$0$29,371$0
RECRUITMENT$3,687$0$3,503$2,366
STAFF GATHERINGS$18,345$0$17,428$2,230
UNIFORMS$10,036$0$10,036$0
DUES AND SUBSCRIPTIONS$4,467$0$4,244$7,090
MEDICAL SUPPLIES$31,926$0$30,330$3,396
DINING SUPPLIES$111,323$0$111,323$0
HOUSEKEEPING SUPPLIES$29,506$0$29,506$0
EQUIPMENT RENTAL$48,801$0$48,801$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
RESIDENT MONTHLY FEES AND OTHER SERVICES$14,602,053$14,602,053
ENTRANCE FEES AMORTIZATION$1,086,558$1,086,558
RENTAL INCOME$34,138$34,138

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
DEPOSITS$95,050$262,920
REFUNDABLE ENTRANCE FEES$29,141,657$31,942,106
FAIR VALUE OF INTEREST RATE SWAP$0$354,805

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
MANAGEMENT FEES$896,386$0$896,386$0
OTHER PROFESSIONAL FEES$160,453$0$160,453$0

Substantial Contributors Sch SubstantialContributorsSch

Substantial Contributor Detail SubstantialContributorDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LAPIS ADVISERS LPBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line1811 E 1TH AVENUEAddressLine1Txt
CityDENVERCityNm
State AbbreviationCOStateAbbreviationCd
ZIP80218ZIPCd

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
FEDERAL EXCISE TAX$1,700$0$0$0
DELAWARE FRANCHISE TAX$300$0$0$0
DISTRICT OF COLUMBIA FRANCHISE TAX$250$0$0$0

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.