2025-11-07T13:51:46-06:00 2024-12-31 410746749 CLIFTONLARSONALLEN LLP 150 S WARNER ROAD SUITE 310 KING OF PRUSSIA PA 19406 990PF 2024-01-01 853072500 HERITAGE CAMPUS GROUP HERI 6129026090 200 TRANQUILITY LANE SHILLINGTON PA 19607 LORNA GLEASON CHAIR 6129026090 2025-11-06 1 1 CONNIE M LIRA P00481097 2156433900 2025-11-06 2024 2025-03-06 01:10:19Z X 82645842 X 2400000 227959 227959 0 0 15722749 0 15722749 18350708 227959 15722749 321220 0 0 321220 5489466 0 1373261 4041847 1119735 0 280116 808914 24187 0 24187 0 204664 0 194431 20091 1056839 0 1056839 0 2571402 0 2571402 0 2250 0 0 0 1461142 0 1461142 3238441 0 3238441 0 72540 0 68913 5450 94712 0 89976 5508 5399522 19835 5364041 46952 21056120 19835 15722749 5249982 112316 111716 21168436 19835 15722749 5361698 -2817728 208124 0 25378 25378 7329636 10032088 10032088 253357 57050 78091 196307 196307 250000 250000 23724 23724 23724 615204 424975 424975 52501399 3639299 49639639 48862100 48862100 25809389 22831270 22831270 83495683 82645842 82645842 1518501 2041166 8039824 8797511 54283616 52002832 29236707 32559831 93078648 95401340 X -9582965 -12755498 -9582965 -12755498 83495683 82645842 -9582965 -2817728 0 -12400693 354805 -12755498 2893 0 2893 0 2893 1083 0 6000 0 7083 0 4190 4190 0 0 0 0 0 0 0 0 0 0 0 1 1 DE DC PA 1 0 1 0 0 1 WWW.HERITAGEOFGREENHILLS.COM ALL IN ONE ACCOUNTING 6513744455 1715 YANKEE DOODLE ROAD SUITE 305 EAGAN MN 55121 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 LORNA GLEASON 200 TRANQUILITY LANE SHILLINGTON PA 19607 CHAIR 3.00 10000 0 0 WILLIAM C HAASE 200 TRANQUILITY LANE SHILLINGTON PA 19607 VICE CHAIR 1.00 8000 0 0 ADRIENNE WALKER 200 TRANQUILITY LANE SHILLINGTON PA 19607 SECRETARY 3.00 8000 0 0 JAMES NUGENT 200 TRANQUILITY LANE SHILLINGTON PA 19607 TREASURER 1.00 8000 0 0 MAUREEN SPIVACK 200 TRANQUILITY LANE SHILLINGTON PA 19607 DIRECTOR 3.00 13000 0 0 DOUGLAS W WALTHER 200 TRANQUILITY LANE SHILLINGTON PA 19607 EXEC DIR, THE HERITAGE OF GREEN HILLS 40.00 274220 25254 0 ALEXANDRA SCHRATT 200 TRANQUILITY LANE SHILLINGTON PA 19607 MARKETING DIRECTOR 40.00 135767 3834 0 DEBORAH C SHANTA 200 TRANQUILITY LANE SHILLINGTON PA 19607 HUMAN RESOURCES DIRE 40.00 115134 12988 0 MICHELE BUTCH 200 TRANQUILITY LANE SHILLINGTON PA 19607 CARE CENTER DIRECTOR 40.00 102864 11908 0 DANIEL HILDEBRANDT 200 TRANQUILITY LANE SHILLINGTON PA 19607 DIRECTOR FOOD & BEVE 40.00 100834 5997 0 KIMBERLY ANN MUSKO 200 TRANQUILITY LANE SHILLINGTON PA 19607 RESIDENCY COUNSELOR 40.00 97067 8903 0 29 CERTUS READING MANAGEMENT LLC 601 CARLSON PARKWAY 1140 MINNETONKA MN 55305 PROPERTY MANAGEMENT SERVICES 893817 IEZZI & SONS LLC 477 INDIAN TRAIL RD MOHRSVILLE PA 19541 CONSTRUCTION SERVICES 188015 STRATIX SYSTEMS INC 200 N PARK RD WYOMISSING PA 19610 INFORMATION TECHNOLOGY SERVICES 105437 BOSOLD LANDSCAPING INC 130 PHEASANT ROAD MOHNTON PA 19540 LANDSCAPING SERVICES 91830 ANASTASI LANDSCAPING 902 TWIN COUNTY RD HONEY BROOK PA 19344 LANDSCAPING SERVICES 58504 0 ADMINISTRATION AND OPERATION OF SENIOR LIVING COMMUNITIES: OWNED AND OPERATED ONE (1) 70-BED PERSONAL CARE HOME (INCLUDING A 20-BED MEMORY CARE UNIT) AND 197-UNITS OF INDEPENDENT LIVING AS PART OF A CONTINUING CARE RETIREMENT COMMUNITY IN SHILLINGTON, PA SERVING 303 RESIDENTS AS OF 12/31/2024, CONSISTING OF 241 IN INDEPENDENT LIVING AND 62 IN ASSISTED LIVING.THE COMMUNITY'S FINANCIAL ASSISTANCE POLICY PROVIDES GUIDELINES FOR GRANTING FINANCIAL AID TO RESIDENTS UNABLE TO MEET THEIR MONTHLY FEES DUE TO UNFORESEEN FINANCIAL HARDSHIP. ELIGIBILITY IS BASED ON ASSETS AND INCOME CRITERIA, WITH A MAXIMUM ALLOWABLE ASSET LIMIT OF $25,000 FOR SINGLE RESIDENTS AND $50,000 FOR JOINT RESIDENTS. THE POLICY REQUIRES A THOROUGH REVIEW PROCESS, INCLUDING A FINANCIAL APPLICATION AND BOARD APPROVAL. FINANCIAL ASSISTANCE IS CONTINGENT ON THE COMMUNITY'S FINANCIAL CAPACITY AND ADHERENCE TO THE POLICY'S GUIDELINES. 21148601 0 0 7919167 0 7919167 0 0 7919167 118788 7800379 390019 X 5361698 0 683603 6045301 2020-09-17 X 0 0 0 0 0 0 0 0 0 0 6045301 7472272 3045637 0 16563210 0 0 0 0 0 6045301 7472272 3045637 0 16563210 0 0 260013 250678 93311 0 604002 0 0 0 0 X HERITAGE RESIDENTS RECEIVING APPROV 200 TRANQUILITY LANE SHILLINGTON PA 19607 NONE I CHARITY CARE 106829 HERITAGE BENEFIT FUND 200 TRANQUILITY LANE SHILLINGTON PA 19607 PC OPERATING SUPPORT 4887 111716 0 RESIDENT MONTHLY FEES AND OTHER SERVICES 14602053 ENTRANCE FEES AMORTIZATION 1086558 RENTAL INCOME 34138 14 227959 0 227959 15722749 15950708 1B RESIDENT FEES NECESSARY TO SERVE THE SENIOR LIVING COMMUNITY 1D ENTRANCE FEES NECESSARY TO SERVE THE SENIOR LIVING COMMUNITY 1E RENTAL OF SPACE NECESSARY TO SERVE THE SENIOR LIVING COMMUNITY 0 0 0 0 0 0 0 0 0 0 X X 1 LAPIS ADVISERS LP 811 E 17TH AVENUE DENVER CO 80218 2000000 X 2 INTERNAL REVENUE SERVICE (EMPLOYEE RETENTION CREDIT) DEPARTMENT OF THE TREASURY CINCINNATTI OH 459990005 385000 X 3 HERITAGE BENEFIT FUND 200 TRANQUILITY LANE SHILLINGTON PA 19607 15000 X ACCOUNTING FEES 204664 0 194431 20091 LAND 6600000 0 6600000 6600000 BUILDING AND IMPROVEMENTS 42859217 2865726 39993491 39993491 EQUIPMENT AND FURNISHINGS 2808550 702000 2106550 2106550 VEHICLES 233632 71573 162059 162059 LEGAL FEES 24187 0 24187 0 GOODWILL, NET 25809389 22831270 22831270 CHANGE IN FAIR VALUE OF INTEREST RATE SWAP 354805 AMORTIZATION OF GOODWILL 2978119 0 2978119 0 FOOD AND BEVERAGE 776010 0 776010 0 INFORMATION TECHNOLOGY 297875 0 297875 0 INSURANCE 425942 0 425942 0 OFFICE EXPENSES 144526 0 137300 22818 BUILDING REPAIRS AND MAINTENANCE 178633 0 178633 0 ACTIVITIES AND EVENTS 116839 0 116839 0 ADVERTISING AND PROMOTION 97959 0 93061 6890 BAD DEBTS 52000 0 52000 0 REFERRAL FEES 8950 0 8950 0 BANK FEES 19835 19835 0 0 LICENSES AND PERMITS 12047 0 11445 2162 MEALS AND ENTERTAINMENT 3325 0 3325 0 ONBOARDING AND TRAINING 29371 0 29371 0 RECRUITMENT 3687 0 3503 2366 STAFF GATHERINGS 18345 0 17428 2230 UNIFORMS 10036 0 10036 0 DUES AND SUBSCRIPTIONS 4467 0 4244 7090 MEDICAL SUPPLIES 31926 0 30330 3396 DINING SUPPLIES 111323 0 111323 0 HOUSEKEEPING SUPPLIES 29506 0 29506 0 EQUIPMENT RENTAL 48801 0 48801 0 RESIDENT MONTHLY FEES AND OTHER SERVICES 14602053 14602053 ENTRANCE FEES AMORTIZATION 1086558 1086558 RENTAL INCOME 34138 34138 DEPOSITS 95050 262920 REFUNDABLE ENTRANCE FEES 29141657 31942106 FAIR VALUE OF INTEREST RATE SWAP 0 354805 MANAGEMENT FEES 896386 0 896386 0 OTHER PROFESSIONAL FEES 160453 0 160453 0 LAPIS ADVISERS LP 811 E 1TH AVENUE DENVER CO 80218 FEDERAL EXCISE TAX 1700 0 0 0 DELAWARE FRANCHISE TAX 300 0 0 0 DISTRICT OF COLUMBIA FRANCHISE TAX 250 0 0 0