MAKING WAVES FOUNDATION INC: Form 990PF, tax year 2019

View the entire original 990 at ProPublica ↗

Organization
MAKING WAVES FOUNDATION INC (EIN 68-0204312)
Tax period
2019-07-01 to 2020-06-30
Filed
2021-05-13
IRS object ID
202121339349101032
Schema version
2019v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2021-05-13T10:20:10-05:00ReturnTs
Tax Period End2020-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN410746749PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1CLIFTONLARSONALLEN LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line18215 GREENWAY BOULEVARD SUITE 600AddressLine1Txt
CityMIDDLETONCityNm
State AbbreviationWIStateAbbreviationCd
ZIP53562ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2019-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN680204312EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1MAKING WAVES FOUNDATION INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlMAKIBusinessNameControlTxt
Phone5103757328PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13045 RESEARCH DRIVEAddressLine1Txt
CityRICHMONDCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94806ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonPATRICK O'DONNELLPersonNm
Person TitleCEOPersonTitleTxt
Phone5103757328PhoneNum
Signature2021-05-12SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKIMBERLY ANDERSON CPAPreparerPersonNm
PTINP00188889PTIN
Phone6086628600PhoneNum
Preparation2021-05-12PreparationDt
FieldValueIRS element (for citing)
Tax2019TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$246,870,428FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$31,681,155ContriRcvdRevAndExpnssAmt
Dividends Rev And Expnss$443,185DividendsRevAndExpnssAmt
Dividends Net Invst Incm$443,185DividendsNetInvstIncmAmt
Dividends Adj Net Incm$443,185DividendsAdjNetIncmAmt
Gross Rents Rev And Expnss$2,260,000GrossRentsRevAndExpnssAmt
Gross Rents Net Invst Incm$473,917GrossRentsNetInvstIncmAmt
Gross Rents Adj Net Incm$2,260,000GrossRentsAdjNetIncmAmt
Net Rental Income Or Loss$2,260,000NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss$0NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$434,891GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$411,596CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$6,050OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$6,050OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$34,390,390TotalRevAndExpnssAmt
Total Net Invst Incm$1,328,698TotalNetInvstIncmAmt
Total Adj Net Incm$2,709,235TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$1,102,647CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$1,102,647CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$5,481,283OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$0OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$5,481,283OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$1,447,085PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$0PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$1,447,085PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$47,312LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$47,312LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$52,577AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$3,600AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$52,577AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$832,912OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$29,614OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$0OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$803,298OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$1,708,776InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$0InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$1,708,776InterestDsbrsChrtblAmt
Taxes Rev And Expnss$2,122,063TaxesRevAndExpnssAmt
Taxes Net Invst Incm$620,116TaxesNetInvstIncmAmt
Taxes Adj Net Incm$695,409TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$6,602,770DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$1,564,084DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$5,038,688DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$976,064OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$171,634OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$380,984OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$595,080OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$132,579TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$132,579TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$14,845PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$0PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$14,845PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$4,543,740OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$239,340OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$650,451OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$3,893,289OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$25,064,653TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$2,628,388TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$6,765,532TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$15,278,771TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$139,828ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$139,828ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$25,204,481TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$2,628,388TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$6,765,532TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$15,418,599TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses$9,185,909ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$15,840,348CashBOYAmt
Cash EOY$5,403,035CashEOYAmt
Cash EOYFMV$5,403,035CashEOYFMVAmt
Sav And Temp Cash Invst BOY$4,665,250SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$4,170,864SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$4,170,864SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$5,287AcctRcvblAmt
Acct Rcvbl BOY$8,918AcctRcvblBOYAmt
Acct Rcvbl EOY$5,287AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$5,287AcctRcvblEOYFMVAmt
Pledges Rcvbl$669,000PledgesRcvblAmt
Pledges Rcvbl Allwnc Dbtfl Acct$21,549PledgesRcvblAllwncDbtflAcctAmt
Pledges Rcvbl BOY$928,971PledgesRcvblBOYAmt
Pledges Rcvbl EOY$647,451PledgesRcvblEOYAmt
Pledges Rcvbl EOYFMV$647,451PledgesRcvblEOYFMVAmt
Other Nts And Loans Rcvbl BOY$3,856,016OtherNtsAndLoansRcvblBOYAmt
Other Nts And Loans Rcvbl EOY$0OtherNtsAndLoansRcvblEOYAmt
Other Nts And Loans Rcvbl EOYFMV$0OtherNtsAndLoansRcvblEOYFMVAmt
Prepaid Expenses BOY$2,601,972PrepaidExpensesBOYAmt
Prepaid Expenses EOY$1,994,259PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$1,994,259PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$13,433,639CorporateStockBOYAmt
Corporate Stock EOY$13,870,205CorporateStockEOYAmt
Corporate Stock EOYFMV$13,870,205CorporateStockEOYFMVAmt
Corporate Bonds BOY$3,057,529CorporateBondsBOYAmt
Corporate Bonds EOY$3,260,869CorporateBondsEOYAmt
Corporate Bonds EOYFMV$3,260,869CorporateBondsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$251,371,432LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$37,691,310LandBldgEquipAccumDeprecAmt
Land BOY$166,800,788LandBOYAmt
Land EOY$213,680,122LandEOYAmt
Land EOYFMV$213,680,122LandEOYFMVAmt
Other Assets BOY$44,671,140OtherAssetsBOYAmt
Other Assets EOY$3,838,336OtherAssetsEOYAmt
Other Assets EOYFMV$3,838,336OtherAssetsEOYFMVAmt
Total Assets BOY$255,864,571TotalAssetsBOYAmt
Total Assets EOY$246,870,428TotalAssetsEOYAmt
Total Assets EOYFMV$246,870,428TotalAssetsEOYFMVAmt
Accounts Payable BOY$6,958,028AccountsPayableBOYAmt
Accounts Payable EOY$1,344,407AccountsPayableEOYAmt
Mortgages And Notes Payable BOY$40,954,244MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$39,371,504MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$470,232OtherLiabilitiesBOYAmt
Other Liabilities EOY$533,025OtherLiabilitiesEOYAmt
Total Liabilities BOY$48,382,504TotalLiabilitiesBOYAmt
Total Liabilities EOY$41,248,936TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$188,746,102NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$186,962,646NoDonorRstrNetAssestsEOYAmt
Donor Rstr Net Assets BOY$18,735,965DonorRstrNetAssetsBOYAmt
Donor Rstr Net Assets EOY$18,658,846DonorRstrNetAssetsEOYAmt
Tot Net Ast Or Fund Balances BOY$207,482,067TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$205,621,492TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$255,864,571TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$246,870,428TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$207,482,067TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses$9,185,909ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$216,667,976SubtotalAmt
Other Decreases$11,046,484OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$205,621,492TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp

FieldValueIRS element (for citing)
PropertyPUBLICLY TRADED SECURITIESPropertyDesc
Gross Sales Price$434,891GrossSalesPriceAmt
Cost Or Other Basis$23,295CostOrOtherBasisAmt
Gain Or Loss$411,596GainOrLossAmt
Gains Minus Excess Or Losses$411,596GainsMinusExcessOrLossesAmt
FieldValueIRS element (for citing)
Capital Gain Net Income$411,596CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$0NetShortTermCapitalGainLossAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 Tax0LiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$95,633,663AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$48,830,467NetVlNoncharitableAssetsYr1Amt
Distribution Yr11.958483DistributionYr1Rt
Adjusted Qlfy Distri Yr2$50,198,913AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$59,597,382NetVlNoncharitableAssetsYr2Amt
Distribution Yr20.842301DistributionYr2Rt
Adjusted Qlfy Distri Yr3$58,591,790AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$32,403,776NetVlNoncharitableAssetsYr3Amt
Distribution Yr31.808178DistributionYr3Rt
Adjusted Qlfy Distri Yr4$21,250,522AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$17,668,990NetVlNoncharitableAssetsYr4Amt
Distribution Yr41.202702DistributionYr4Rt
Adjusted Qlfy Distri Yr5$4,496,145AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$19,218,409NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.233950DistributionYr5Rt
Total Distribution6.045614TotalDistributionRt
Average Distribution1.209123AverageDistributionRt
Net Vl Noncharitable Assets$59,176,525NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$71,551,697AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$0NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$71,551,697AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$15,418,599QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$0SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$0TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.MAKING-WAVES.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1ORGANIZATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone5103757328PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line13045 RESEARCH DRIVEAddressLine1Txt
CityRICHMONDCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94806ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Transactions Fail To Qlfy As Exc0TransactionsFailToQlfyAsExcInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (16 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JOHN H SCULLY
3045 RESEARCH DRRICHMONDCA94806CHAIRMAN2.00$0$0$0
MICHAEL YUEN
3045 RESEARCH DRRICHMONDCA94806VICE CHAIRMAN2.00$0$0$0
RONALD A COHAN
3045 RESEARCH DRRICHMONDCA94806SECRETARY2.00$0$0$0
PHILLIP GORDON
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
SID LANDMAN
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
AJANI JACKSON
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
ALICIA MALET KLEIN
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
JONATHAN STERN
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
ELI J WEINBERG
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
STEVEN ROTH
3045 RESEARCH DRRICHMONDCA94806CHIEF OPERATING OFFICER40.00$201,273$16,520$0
MELISSA FRIES
3045 RESEARCH DRRICHMONDCA94806EXECUTIVE DIRECTOR, COLLEGE & ALUMNI P40.00$254,708$23,311$0
DARCY DEMING
3045 RESEARCH DRRICHMONDCA94806CHIEF ADVANCEMENT OFFICER40.00$286,560$27,701$0
JAMES MCLEAN
3045 RESEARCH DRRICHMONDCA94806CHIEF FINANCIAL OFFICER40.00$0$0$0
RONG CLARK
3045 RESEARCH DRRICHMONDCA94806CHIEF FINANCIAL OFFICER40.00$240,230$29,257$0
REGINA SCULLY
3045 RESEARCH DRRICHMONDCA94806DIRECTOR2.00$0$0$0
PATRICK O'DONNELL
3045 RESEARCH DRRICHMONDCA94806CHIEF EXECUTIVE OFFICER40.00$119,876$5,165$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
FRANK LUCIDO
3220 BLUME DRIVE STE 250RICHMONDCA94806VP OF REAL ESTATE40.00$176,256$18,392$0
AMANDA MEDRESS
3220 BLUME DRIVE STE 250RICHMONDCA94806VP OF MARKETING & CO40.00$172,875$10,838$0
JOHN SCHEIDT
3220 BLUME DRIVE STE 250RICHMONDCA94806VP OF HR40.00$158,389$20,528$0
SHANNON BOWEN
3220 BLUME DRIVE STE 250RICHMONDCA94806VP OF EXTERNAL RELAT40.00$160,733$17,460$0
JACQUELINE HU
3220 BLUME DRIVE STE 250RICHMONDCA94806CONTOLLER40.00$141,597$16,017$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k41OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
VANCE BROWN INC
3197 PARK BLVDPALO ALTOCA94306CONSTRUCTION$12,303,141
AMBROSE GROUP INC
3697 MT DIABLO BLVD SUITE 250LAFAYETTECA94549BUILDING MAINTENANCE & INSURANCE$3,427,275
CAMPUS LLC
855 MARINA BLVD SUITE 100RICHMONDCA94804CONSTRUCTION$1,589,018
STUDIO BONDY ARCHITECTURE
110 LINDEN STOAKLANDCA94607CONSTRUCTION$1,271,842
MARINA LANDSCAPE INC
3707 W GARDEN GROVE BLVDORANGECA92868BUILDING MAINTENANCE & INSURANCE$550,437
FieldValueIRS element (for citing)
Contractor Paid Over50k9ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1ACADEMIC COACHING, GRANTS AND/OR SCHOLARSHIPS, TRAINING IN PERSONAL DEVELOPMENT, PROVIDING NEW RECREATIONAL AND CULTURE DEVELOPMENT AND CAREER OPPORTUNITY EXPOSURE.Description1Txt
Expenses1$14,012,393Expenses1Amt
Description2DEVELOPMENT EXPENDITURES.Description2Txt
Expenses2$1,266,378Expenses2Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$16,733,253AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$9,153,033AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$34,191,404FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$60,077,690TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$60,077,690AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$901,165CashDeemedCharitableAmt
Net Vl Noncharitable Assets$59,176,525NetVlNoncharitableAssetsAmt
Minimum Investment Return$2,958,826MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$15,418,599ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$15,418,599QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$15,418,599AdjustedQualifyingDistriAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling1999-07-21PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$319,415Year2Amt
Year3$27,774Year3Amt
Total$347,189TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$271,503Year2Amt
Year3$23,608Year3Amt
Total$295,111TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$15,418,599CurrentYearAmt
Year1$95,633,663Year1Amt
Year2$50,220,399Year2Amt
Year3$58,599,657Year3Amt
Total$219,872,318TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$139,828CurrentYearAmt
Year1$87,099Year1Amt
Year2$37,569,051Year2Amt
Year3$47,413,889Year3Amt
Total$85,209,867TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$15,278,771CurrentYearAmt
Year1$95,546,564Year1Amt
Year2$12,651,348Year2Amt
Year3$11,185,768Year3Amt
Total$134,662,451TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$1,972,551CurrentYearAmt
Year1$1,627,682Year1Amt
Year2$1,986,579Year2Amt
Year3$2,260,505Year3Amt
Total$7,847,317TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp

Recipient Business Name RecipientBusinessName

FieldValueIRS element (for citing)
Business Name Line1MAKING WAVES ACADEMYBusinessNameLine1Txt

Recipient US Address RecipientUSAddress

FieldValueIRS element (for citing)
Address Line14123 LAKESIDE DRIVEAddressLine1Txt
CityRICHMONDCityNm
State AbbreviationCAStateAbbreviationCd
ZIP94806ZIPCd
FieldValueIRS element (for citing)
Recipient Foundation StatusPCRecipientFoundationStatusTxt
Grant Or Contribution PurposePROVIDE FUNDING FOR THE SCHOOL.GrantOrContributionPurposeTxt
Amt$139,828Amt
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$139,828TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Rev Part VII ProgramServiceRevPartVIIGrp

FieldValueIRS element (for citing)
DescCHARTER SCHOOL SUPPORTDesc
Related Or Exempt Function Incm$6,050RelatedOrExemptFunctionIncmAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$443,185ExclusionAmt

Net Rntl Incm Re Debt Fincd Prop NetRntlIncmReDebtFincdPropGrp

FieldValueIRS element (for citing)
Related Or Exempt Function Incm$1,503,543RelatedOrExemptFunctionIncmAmt

Net Rntl Incm Re Not Debt Fincd Prop NetRntlIncmReNotDebtFincdProp

FieldValueIRS element (for citing)
Exclusion16ExclusionCd
Exclusion$473,917ExclusionAmt
Related Or Exempt Function Incm$282,540RelatedOrExemptFunctionIncmAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$917,102ExclusionAmt
Related Or Exempt Function Incm$1,792,133RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$2,709,235TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp (3 entries)

Line NumberLineNumberTxtRelationship StatementRelationshipStatementTxt
1ACHARTER SCHOOL SUPPORT SERVICES
5ATHIS PROPERTY IS LEASED TO MAKING WAVES ACADEMY (AN EXEMPT ORGANIZATION) AND ALLOWS THE FOUNDATION TO EXPAND ITS EXEMPT FUNCTIONS IN EDUCATING UNDER SERVED STUDENTS.
5BRENTAL PROPERTY PURCHASED FOR THE PURPOSE OF LEASING TO MAKING WAVES ACADEMY

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (40 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionIndNoncash ContributionNoncashContributionInd
ALLEN MATKINS
1THREE EMBARCEDERO CENTER 12TH FLOORSAN FRANCISCOCA94111$5,000Yes (X)
DODGE AND COX
2555 CALIFORNIA ST 40TH FLOORSAN FRANCISCOCA94104$40,000Yes (X)
HORATIO ALGER ASSOCIATION
399 CANAL CENTER PLAZA STE 320ALEXANDRIAVA22314$14,480Yes (X)
KRISTIN ANN HITE
41024 TRILLIUM LANEMILL VALLEYCA94941$5,000Yes (X)
KURT AND TAMRA MOBLEY
5PO BOX 407ROSSCA94957$10,000Yes (X)
MICHAEL AND ANN PARKER
61316 SOLANO AVEALBANYCA94706$5,000Yes (X)
MIKE YUEN
7100 ISABELLA AVEATHERTONCA94027$5,000Yes (X)
PAYETTE RIVER FOUNDATION
83697 MT DIABLO BLVD STE 250LAFAYETTECA94549$300,000Yes (X)
RON AND MARY COHAN
99919 WEXFORD CIRCLEGRANITE BAYCA95746$24,953Yes (X)Yes (X)
STANFORD UNIVERSITY
103145 PORTER DRPALTO ALTOCA94304$325,025Yes (X)
THE SAN FRANCISCO FOUNDATION
11ONE EMBARCADERO STE 1400SAN FRANCISCOCA94111$8,750Yes (X)
WESTERN ALLIANCE BANCORPORATION
12601 W 5TH ST STE 100LOS ANGELESCA90071$10,000Yes (X)
ZALEC FAMILIAN AND LILIAN FOUNDATION
131316 SOLANO AVEALBANYCA94706$10,000Yes (X)
PHILLIP AND NORMA GORDON
14406 CLARK STEVANSTONIL60201$62,232Yes (X)Yes (X)
SCHWAB CHARITABLE FUND
15211 MAIN STSAN FRANCISCOCA94105$48,000Yes (X)
SHANNON SCULLY
16591 REDWOOD HIGHWAY STE 3215MILL VALLEYCA94941$101,346Yes (X)Yes (X)
LORI CRAWFORD
17591 REDWOOD HIGHWAY STE 3215MILL VALLEYCA94941$6,140Yes (X)Yes (X)
SCULLY 1994 FAMILY TRUST NO 2
18591 REDWOOD HIGHWAY STE 3215MILL VALLEYCA94941$903,344Yes (X)
SCULLY MEMORIAL FOUNDATION
19591 REDWOOD HIGHWAY STE 3215MILL VALLEYCA94941$19,130,000Yes (X)
JOHN H AND REGINA K SCULLY FOUNDATION
20591 REDWOOD HIGHWAY STE 3215MILL VALLEYCA94941$9,700,000Yes (X)
ARTHUR ROCK
21415 MISSION STREET SUITE 5700SAN FRANCISCOCA94105$300,000Yes (X)
SUZANNE DUCA
223045 RESEARCH DRIVERICHMONDCA94806$249,068Yes (X)Yes (X)
UNIVERSITY OF CHICAGO
236054 S DREXEL AVECHICAGOIL60637$61,770Yes (X)
MICHAEL MCCAFFERY
24360 POETT RDHILLSBOROUGHCA94010$55,000Yes (X)
JOHN ARRILLAGA
252450 WATSON COURTPALO ALTOCA94303$50,000Yes (X)
ROBERT AND RUTH HALPERIN FOUNDATION
26ONE LOMBARD ST STE 305SAN FRANCISCOCA94111$50,000Yes (X)
DENNING TTEE STEVEN AND ROBERTA
27600 STEAMBOAT RD SUITE 105GREENWICHCT06830$25,000Yes (X)
THE KIMBALL FOUNDATION
281660 BUSH STREET SUITE 300SAN FRANCISCOCA94109$20,000Yes (X)
ELI AND LEIGHA WEINBERG
29165 TOWNSHIP LINE ROAD SUITE 1200JENKINTOWNPA19046$15,000Yes (X)
AMBROSE GROUP
30PO BOX 2GLENBROCKNV89413$10,000Yes (X)
JONATHAN DAWSON
31PO BOX 667TETON VILLAGEWY83025$10,000Yes (X)
STUDIO BONDY ARCHITECTURE
32110 LINDEN STREETOAKLANDCA94607$10,000Yes (X)
ROYAL HOG FOUNDATION
33201 LONDOUN STREET SUITE 201LEESBURGVA20176$8,566Yes (X)
CONTRA COSTA CRISIS CENTER
34PO BOX 3364WALNUT CREEKCA94596$5,000Yes (X)
HAZEL FOUNDATION
359 REQUA PLACEPIEDMONTCA94611$5,000Yes (X)
KIM MARIE SUMMERS-SILVA TRUST
3644 SAN RAFAEL AVESAN ANSELMOCA94960$5,000Yes (X)
JONATHAN PARKER
371844 UNION STREETSAN FRANCISCOCA84123$5,000Yes (X)
J STUART AND SARAH WRIGHT RYAN
3880 EAST SIR FRANCIS DRAKE BLVD 4THLARKSPURCA94939$5,000Yes (X)
GAREN K AND SHARALYN KING STAGLIN
391585 BROADWAY FLOOR 29NEW YORKNY10036$5,000Yes (X)
LISA AND EDWARD WILLIAMS
40PO BOX 1153ROSSCA94957$5,000Yes (X)

Non Cash Property Contribution NonCashPropertyContributionGrp (5 entries)

ContributorContributorNumNoncash PropertyNoncashPropertyDescFair Market ValueFairMarketValueAmtReceivedReceivedDt
91,125 SHARES OF LIBERTY GLOBAL PLC (LBTYA TICKER SYMBOL)$24,9532019-12-13
14120 SHARES OF CHARTER COMMUNICATION INC (CHTR TICKER SYMBOL)$52,2312019-10-16
163,800 SHARES OF LIBERTY GLOBAL PLC (LBTYK TICKER SYMBOL)$101,3462019-07-18
17288 SHARES OF LIBERTY GLOBAL PLC (LBTYK TICKER SYMBOL)$6,1402019-11-27
222,750 SHARES OF ABBVIE INC (ABBV TICKER SYMBOL)$249,0682019-12-20

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$52,577Amt
Net Investment Income$3,600NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$52,577DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (74 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtRtRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtLifeLifeRt
PRI - 4123-4131 LAKESIDE - LAND2009-07-01$1,703,4230.000000000000$0$0$0
PRI - 4123-4131 LAKESIDE - BUILDING2009-07-01$4,434,023$113,693$113,693$113,693$1,132,192SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2009-07-01$8,924,608$228,836$228,836$228,836$2,277,985SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2010-07-01$33,315$854$854$854$7,640SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2012-07-01$419,833$10,765$10,765$10,765$75,760SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2014-10-01$76,567$1,963$1,963$1,963$9,243SL39.000000000000
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS2015-07-01$150,760$3,866$3,866$3,866$15,302SL39.000000000000
PRI - 2900 TECHNOLOGY CT - LAND2012-07-01$927,8700.000000000000$0$0$0
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2012-07-01$11,389,439$292,037$292,037$292,037$2,032,090SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2014-01-01$15,886$0$0$0$15,886SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2013-07-01$52,204$1,339$1,339$1,339$7,712SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2014-07-01$22,856$0$0$0$22,856SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2015-09-01$102,912$2,639$2,639$2,639$10,006SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2016-07-18$37,125$952$952$952$2,816SL39.000000000000
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS2017-04-15$41,877$1,074$1,074$1,074$2,637SL39.000000000000
PRI - 2900 TECHNOLOGY CT - SOLAR PANEL PROJECT2015-09-01$709,204$35,460$35,460$35,460$134,453SL20.000000000000
PRI - 2925 TECHNOLOGY CT - LAND2016-01-01$1,346,9160.000000000000$0$0$0
PRI - 3043-3055 RESEARCH DR - LAND2016-01-01$1,036,7020.000000000000$0$0$0
PRI - 3043-3055 RESEARCH DR - BUILDING2016-01-01$2,967,717$296,772$296,772$296,772$1,026,336SL10.000000000000
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS2017-03-05$1,153,388$115,339$115,339$115,339$264,319SL10.000000000000
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS2017-03-05$47,489$4,749$4,749$4,749$10,883SL10.000000000000
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS2017-06-15$216,620$21,662$21,662$21,662$44,227SL10.000000000000
PRI - 3055-3075 RESEARCH DR - LAND2016-01-01$786,5080.000000000000$0$0$0SL
PRI - 3055-3075 RESEARCH DR - BUILDING2016-01-01$3,513,537$475,791$475,792$475,792$3,037,745SL4.000000000000
PRI - 3055-3075 RESEARCH DR - BUILDING IMPROVEMENTS2016-10-31$25,674$6,419$6,419$6,419$17,384SL4.000000000000
PRI - 2930 TECHNOLOGY CT - LAND2016-01-01$555,0280.000000000000$0$0$0
PRI - 4301 LAKESIDE - LAND2016-01-01$512,3050.000000000000$0$0$0
PRI - 2600 HILLTOP DR - LAND2016-01-01$13,871,5970.000000000000$0$0$0
PRI - 4175-4197 LAKESIDE DR - LAND2017-01-01$1,299,2060.000000000000$0$0$0
PRI - 4075 LAKESIDE DR - LAND2017-03-31$1,543,6850.000000000000$0$0$0
PRI - 4075 LAKESIDE DR - BUILDING2017-03-31$4,299,0050.000000000000$0$0$0$4,299,005SL
PRI - 2975 LAKESIDE DR - LAND2017-10-13$4,946,2040.000000000000$0$0$0
PRI - 2151 APPIAN WAY - LAND2018-04-19$663,3480.000000000000$0$0$0
PRI - 2151 APPIAN WAY - BUILDING2018-04-19$9,004,9400.000000000000$1,500,823$1,500,823$1,500,823$5,440,485SL
PRI - 415-420 3RD ST PITTSBURG - LAND2017-12-11$9,583,4300.000000000000$0$0$0
PRI - EAST 18TH ST ANTIOCH - LAND2018-02-07$2,022,6360.000000000000$0$0$0
PRI - 595 E 3RD ST PITTSBURG - LAND2018-03-28$7,008,5890.000000000000$0$0$0
PRI - 1699 VINEYARD DR ANTIOCH - LAND2018-06-11$553,6340.000000000000$0$0$0
PRI - 2901 E 18TH ST ANTIOCH - LAND2018-03-28$3,591,2300.000000000000$0$0$0
1700 WEST 4TH ST - LAND2017-01-01$3,837,1000.000000000000$0$0$0
1700 WEST 4TH ST - BUILDING2017-01-01$13,847,184$0$0$0$8,510,249NC4.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2009-07-01$68,330$0$0$0$68,330SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2010-07-01$14,738$0$0$0$14,738SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2011-07-01$18,330$0$0$0$18,330SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2013-07-01$124,270$0$0$0$124,270SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2014-07-01$45,089$376$376$376$44,713SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2016-07-01$78,772$15,590$15,590$15,590$47,486SL5.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2017-04-01$40,224$4,022$4,022$4,022$8,882SL10.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2017-04-01$775$78$78$78$172SL10.000000000000
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT2017-10-31$32,759$6,552$6,552$6,552$10,647SL5.000000000000
SOFTWARE - RAISERS EDGE FOR DEVELOPMENT2012-07-01$18,407$0$0$0$18,407SL5.000000000000
EQUIPMENT2017-08-01$390,807$39,081$39,081$39,081$73,276SL5.000000000000
BLUME DRIVE - FURNITURE AND EQUIPMENT2015-09-01$233,964$46,329$46,329$46,329$177,983SL5.000000000000
BLUME DRIVE - COMPUTER EQUIPMENT2015-09-01$291,740$0$0$0$291,740SL3.000000000000
BLUME DRIVE - LEASEHOLD IMPROVEMENTS2015-09-01$121,153$17,308$17,308$17,308$65,624SL7.000000000000
3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS2018-07-01$1,488$99$99$99$95SL15.000000000000
BLUME DRIVE - BUILDING IMPROVEMENTS2018-07-01$641,373$42,758$42,758$42,758$40,977SL15.000000000000
3043 RESEARCH DRIVE - BUILDING IMPROVEMENTS2018-07-01$32,485$2,166$2,166$2,166$2,075SL15.000000000000
3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS2018-07-01$2,181,297$145,420$145,420$145,420$139,361SL15.000000000000
3055 - 3075 RESEARCH DRIVE - BUILDING IMPROVEMENTS2018-07-01$173,537$11,569$11,569$11,569$11,087SL15.000000000000
4285 LAKESIDE DRIVE - BUILDING2018-10-19$38,241,858$980,560$980,560$980,560$694,564SL39.000000000000
4175 LAKESIDE DRIVE - BUILDING2018-08-22$20,809,015$533,565$533,565$533,565$466,869SL39.000000000000
4165 LAKESIDE DRIVE - BUILDING2019-01-07$13,307,078$341,207$341,207$341,207$156,387SL39.000000000000
3201 - 3299 E. 18TH ST - BUILDING2018-10-16$759,125$63,260$63,260$63,260$134,428SL4.000000000000
3045 RESEARCH DRIVE - EQUIPMENT2018-07-01$160,597$32,119$32,119$32,119$30,781SL5.000000000000
3043 RESEARCH DRIVE - FURNITURE & FIXTURES2018-07-01$261,430$52,286$52,286$52,286$50,107SL5.000000000000
3201 - 3299 E. 18TH ST - LAND2018-10-16$2,370,0730.000000000000$0$0$0
4123 LAKESIDE DRIVE - BUILDING2019-08-06$8,376,446$187,933$187,933$187,933SL39.000000000000
4131 LAKESIDE DRIVE - BUILDING2019-08-06$11,346,474$254,568$254,568$254,568SL39.000000000000
4145 LAKESIDE DRIVE - BUILDING2019-08-06$16,533,815$370,948$370,948$370,948SL39.000000000000
4155 LAKESIDE DRIVE - BUILDING2019-08-06$15,038,307$337,398$337,398$337,398SL39.000000000000
4165 LAKESIDE DRIVE - BUILDING IMPROVEMENTS2020-06-30$474,962$507$507$507SL39.000000000000
4175 LAKESIDE DRIVE - BUILDING IMPROVEMENTS2020-06-30$674,810$721$721$721SL39.000000000000
4285 LAKESIDE DRIVE - BUILDING IMPROVEMENTS2020-06-30$1,232,330$1,317$1,317$1,317SL39.000000000000

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (2 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
VTABX TOT INTL BOND IX ADMIRAL$1,493,693$1,493,693
VBTLX TOTAL BOND MKT INDEX ADM$1,767,176$1,767,176

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (5 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
VFIDX INTER-TERM INVEST-GR ADM$1,080,051$1,080,051
VFSUX SHORT-TERM INVEST-GR ADM$386,179$386,179
VTIAX TOT INTL STOCK LX ADMIRAL$4,142,528$4,142,528
VITSX TOTAL STOCK MKT IDX INST$7,923,974$7,923,974
VWETX SHORT-TERM INVEST-GR ADM$337,473$337,473

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (74 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
PRI - 4123-4131 LAKESIDE - LAND$1,703,423$0$1,703,423
PRI - 4123-4131 LAKESIDE - BUILDING$4,434,023$1,245,885$3,188,138
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$8,924,608$2,506,821$6,417,787
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$33,315$8,494$24,821
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$419,833$86,525$333,308
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$76,567$11,206$65,361
PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS$150,760$19,168$131,592
PRI - 2900 TECHNOLOGY CT - LAND$927,870$0$927,870
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$11,389,439$2,324,127$9,065,312
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$15,886$15,886$0
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$52,204$9,051$43,153
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$22,856$22,856$0
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$102,912$12,645$90,267
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$37,125$3,768$33,357
PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS$41,877$3,711$38,166
PRI - 2900 TECHNOLOGY CT - SOLAR PANEL PROJECT$709,204$169,913$539,291
PRI - 2925 TECHNOLOGY CT - LAND$1,346,916$0$1,346,916
PRI - 3043-3055 RESEARCH DR - LAND$1,036,702$0$1,036,702
PRI - 3043-3055 RESEARCH DR - BUILDING$2,967,717$1,323,108$1,644,609
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS$1,153,388$379,658$773,730
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS$47,489$15,632$31,857
PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS$216,620$65,889$150,731
PRI - 3055-3075 RESEARCH DR - LAND$786,508$0$786,508
PRI - 3055-3075 RESEARCH DR - BUILDING$3,513,537$3,513,536$1
PRI - 3055-3075 RESEARCH DR - BUILDING IMPROVEMENTS$25,674$23,803$1,871
PRI - 2930 TECHNOLOGY CT - LAND$555,028$0$555,028
PRI - 4301 LAKESIDE - LAND$512,305$0$512,305
PRI - 2600 HILLTOP DR - LAND$13,871,597$0$13,871,597
PRI - 4175-4197 LAKESIDE DR - LAND$1,299,206$0$1,299,206
PRI - 4075 LAKESIDE DR - LAND$1,543,685$0$1,543,685
PRI - 4075 LAKESIDE DR - BUILDING$4,299,005$4,299,005$0
PRI - 2975 LAKESIDE DR - LAND$4,946,204$0$4,946,204
PRI - 2151 APPIAN WAY - LAND$663,348$0$663,348
PRI - 2151 APPIAN WAY - BUILDING$9,004,940$6,941,308$2,063,632
PRI - 415-420 3RD ST PITTSBURG - LAND$9,583,430$0$9,583,430
PRI - EAST 18TH ST ANTIOCH - LAND$2,022,636$0$2,022,636
PRI - 595 E 3RD ST PITTSBURG - LAND$7,008,589$0$7,008,589
PRI - 1699 VINEYARD DR ANTIOCH - LAND$553,634$0$553,634
PRI - 2901 E 18TH ST ANTIOCH - LAND$3,591,230$0$3,591,230
1700 WEST 4TH ST - LAND$3,837,100$0$3,837,100
1700 WEST 4TH ST - BUILDING$13,847,184$8,510,249$5,336,935
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$68,330$68,330$0
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$14,738$14,738$0
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$18,330$18,330$0
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$124,270$124,270$0
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$45,089$45,089$0
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$78,772$63,076$15,696
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$40,224$12,904$27,320
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$775$250$525
4123-4131 LAKESIDE - FURNITURE/EQUIPMENT$32,759$17,199$15,560
SOFTWARE - RAISERS EDGE FOR DEVELOPMENT$18,407$18,407$0
EQUIPMENT$390,807$112,357$278,450
BLUME DRIVE - FURNITURE AND EQUIPMENT$233,964$224,312$9,652
BLUME DRIVE - COMPUTER EQUIPMENT$291,740$291,740$0
BLUME DRIVE - LEASEHOLD IMPROVEMENTS$121,153$82,932$38,221
3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS$1,488$194$1,294
BLUME DRIVE - BUILDING IMPROVEMENTS$641,373$83,735$557,638
3043 RESEARCH DRIVE - BUILDING IMPROVEMENTS$32,485$4,241$28,244
3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS$2,181,297$284,781$1,896,516
3055 - 3075 RESEARCH DRIVE - BUILDING IMPROVEMENTS$173,537$22,656$150,881
4285 LAKESIDE DRIVE - BUILDING$38,241,858$1,675,124$36,566,734
4175 LAKESIDE DRIVE - BUILDING$20,809,015$1,000,434$19,808,581
4165 LAKESIDE DRIVE - BUILDING$13,307,078$497,594$12,809,484
3201 - 3299 E. 18TH ST - BUILDING$759,125$197,688$561,437
3045 RESEARCH DRIVE - EQUIPMENT$160,597$62,900$97,697
3043 RESEARCH DRIVE - FURNITURE & FIXTURES$261,430$102,393$159,037
3201 - 3299 E. 18TH ST - LAND$2,370,073$0$2,370,073
4123 LAKESIDE DRIVE - BUILDING$8,376,446$187,933$8,188,513
4131 LAKESIDE DRIVE - BUILDING$11,346,474$254,568$11,091,906
4145 LAKESIDE DRIVE - BUILDING$16,533,815$370,948$16,162,867
4155 LAKESIDE DRIVE - BUILDING$15,038,307$337,398$14,700,909
4165 LAKESIDE DRIVE - BUILDING IMPROVEMENTS$474,962$507$474,455
4175 LAKESIDE DRIVE - BUILDING IMPROVEMENTS$674,810$721$674,089
4285 LAKESIDE DRIVE - BUILDING IMPROVEMENTS$1,232,330$1,317$1,231,013

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$47,312LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$47,312DisbursementsCharitablePrpsAmt

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

Note Payable NotePayableGrp (2 entries)

Insider RelationshipInsiderRelationshipTxtLoan OriginalLoanOriginalAmtBalance DueBalanceDueAmtNoteNoteDtLoan MaturityLoanMaturityDtRepayment TermsRepaymentTermsTxtInterestInterestRtSecurity Provided BorrowerSecurityProvidedBorrowerTxtLoan PurposeLoanPurposeTxtLender ConsiderationLenderConsiderationDesc
TERM LOAN FIRST REPUBLIC
NONE$8,000,000$02014-032034-02MONTHLY3.800000000000SECURITIES AND DEPOSIT ACCOUNTSBUSINESSTERM LOAN
TERM LOAN MECHANICS BANK
NONE$6,000,000$02009-082019-08MONTHLY1.5000000000004123/4133 LAKESIDE DRIVEREFINANCE PROPERTY

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp

FieldValueIRS element (for citing)
DescCONSTRUCTION IN PROGRESSDesc
BOY Book Value$44,671,140BOYBookValueAmt
EOY Book Value$3,838,336EOYBookValueAmt
EOYFMV$3,838,336EOYFMVAmt

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
DescUNREALIZED GAIN/LOSSDesc
Amt$11,046,484Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (9 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
OFFICE EXPENSES$606,730$2,976$85,763$520,967
INSURANCE$480,189$231,633$350,160$130,029
ADVERTISING AND PROMOTION$6,461$4,731$4,542$1,919
INFORMATION TECHNOLOGY$277,389$0$5,054$272,335
DIRECT PROGRAM SERVICE EXPENSE$2,690,834$0$0$2,690,834
SECURITY$323,752$0$204,932$118,820
ALL OTHER EXPENSES$133,422$0$0$133,422
MATERIALS AND SUPPLIES$2,795$0$0$2,795
WAVE MAKER EVENT$22,168$0$0$22,168

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescCHARTER SCHOOL SUPPORTDesc
Revenue And Expenses Per Books$6,050RevenueAndExpensesPerBooksAmt
Adjusted Net Income$6,050AdjustedNetIncomeAmt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescACCRUED LIABILITIESDesc
BOY Book Value$470,232BOYBookValueAmt
EOY Book Value$533,025EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (5 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
RECRUITMENT$95,785$0$0$95,785
PAYROLL PROCESSING FEES$19,389$0$0$19,389
PROFESSIONAL FUNDRAISING SERVICES$130,111$0$0$130,111
PROFESSIONAL FEES OTHER$558,013$0$0$558,013
INVESTMENT MANAGEMENT FEES$29,614$29,614$0$0

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryREAL ESTATE TAXESCategoryTxt
Amt$2,122,063Amt
Net Investment Income$620,116NetInvestmentIncomeAmt
Adjusted Net Income$695,409AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.