2021-05-13T10:20:10-05:00 2020-06-30 410746749 CLIFTONLARSONALLEN LLP 8215 GREENWAY BOULEVARD SUITE 600 MIDDLETON WI 53562 990PF 2019-07-01 680204312 MAKING WAVES FOUNDATION INC MAKI 5103757328 3045 RESEARCH DRIVE RICHMOND CA 94806 PATRICK O'DONNELL CEO 5103757328 2021-05-12 1 KIMBERLY ANDERSON CPA P00188889 6086628600 2021-05-12 2019 2022-09-23 18:48:47Z X 246870428 X 31681155 443185 443185 443185 2260000 473917 2260000 2260000 0 434891 411596 0 6050 0 6050 34390390 1328698 2709235 1102647 0 0 1102647 5481283 0 0 5481283 1447085 0 0 1447085 47312 0 0 47312 52577 3600 0 52577 832912 29614 0 803298 1708776 0 0 1708776 2122063 620116 695409 0 6602770 1564084 5038688 976064 171634 380984 595080 132579 0 0 132579 14845 0 0 14845 4543740 239340 650451 3893289 25064653 2628388 6765532 15278771 139828 139828 25204481 2628388 6765532 15418599 9185909 0 0 15840348 5403035 5403035 4665250 4170864 4170864 5287 8918 5287 5287 669000 21549 928971 647451 647451 3856016 0 0 2601972 1994259 1994259 13433639 13870205 13870205 3057529 3260869 3260869 251371432 37691310 166800788 213680122 213680122 44671140 3838336 3838336 255864571 246870428 246870428 6958028 1344407 40954244 39371504 470232 533025 48382504 41248936 X 188746102 186962646 18735965 18658846 207482067 205621492 255864571 246870428 207482067 9185909 0 216667976 11046484 205621492 PUBLICLY TRADED SECURITIES 434891 23295 411596 411596 411596 0 0 95633663 48830467 1.958483 50198913 59597382 0.842301 58591790 32403776 1.808178 21250522 17668990 1.202702 4496145 19218409 0.233950 6.045614 1.209123 59176525 71551697 0 71551697 15418599 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 CA 1 1 0 0 0 1 WWW.MAKING-WAVES.ORG ORGANIZATION 5103757328 3045 RESEARCH DRIVE RICHMOND CA 94806 0 0 0 0 1 0 0 0 0 0 0 0 0 0 0 1 0 0 0 0 0 0 0 JOHN H SCULLY 3045 RESEARCH DR RICHMOND CA 94806 CHAIRMAN 2.00 0 0 0 MICHAEL YUEN 3045 RESEARCH DR RICHMOND CA 94806 VICE CHAIRMAN 2.00 0 0 0 RONALD A COHAN 3045 RESEARCH DR RICHMOND CA 94806 SECRETARY 2.00 0 0 0 PHILLIP GORDON 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 SID LANDMAN 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 AJANI JACKSON 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 ALICIA MALET KLEIN 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 JONATHAN STERN 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 ELI J WEINBERG 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 STEVEN ROTH 3045 RESEARCH DR RICHMOND CA 94806 CHIEF OPERATING OFFICER 40.00 201273 16520 0 MELISSA FRIES 3045 RESEARCH DR RICHMOND CA 94806 EXECUTIVE DIRECTOR, COLLEGE & ALUMNI P 40.00 254708 23311 0 DARCY DEMING 3045 RESEARCH DR RICHMOND CA 94806 CHIEF ADVANCEMENT OFFICER 40.00 286560 27701 0 JAMES MCLEAN 3045 RESEARCH DR RICHMOND CA 94806 CHIEF FINANCIAL OFFICER 40.00 0 0 0 RONG CLARK 3045 RESEARCH DR RICHMOND CA 94806 CHIEF FINANCIAL OFFICER 40.00 240230 29257 0 REGINA SCULLY 3045 RESEARCH DR RICHMOND CA 94806 DIRECTOR 2.00 0 0 0 PATRICK O'DONNELL 3045 RESEARCH DR RICHMOND CA 94806 CHIEF EXECUTIVE OFFICER 40.00 119876 5165 0 FRANK LUCIDO 3220 BLUME DRIVE STE 250 RICHMOND CA 94806 VP OF REAL ESTATE 40.00 176256 18392 0 AMANDA MEDRESS 3220 BLUME DRIVE STE 250 RICHMOND CA 94806 VP OF MARKETING & CO 40.00 172875 10838 0 JOHN SCHEIDT 3220 BLUME DRIVE STE 250 RICHMOND CA 94806 VP OF HR 40.00 158389 20528 0 SHANNON BOWEN 3220 BLUME DRIVE STE 250 RICHMOND CA 94806 VP OF EXTERNAL RELAT 40.00 160733 17460 0 JACQUELINE HU 3220 BLUME DRIVE STE 250 RICHMOND CA 94806 CONTOLLER 40.00 141597 16017 0 41 VANCE BROWN INC 3197 PARK BLVD PALO ALTO CA 94306 CONSTRUCTION 12303141 AMBROSE GROUP INC 3697 MT DIABLO BLVD SUITE 250 LAFAYETTE CA 94549 BUILDING MAINTENANCE & INSURANCE 3427275 CAMPUS LLC 855 MARINA BLVD SUITE 100 RICHMOND CA 94804 CONSTRUCTION 1589018 STUDIO BONDY ARCHITECTURE 110 LINDEN ST OAKLAND CA 94607 CONSTRUCTION 1271842 MARINA LANDSCAPE INC 3707 W GARDEN GROVE BLVD ORANGE CA 92868 BUILDING MAINTENANCE & INSURANCE 550437 9 ACADEMIC COACHING, GRANTS AND/OR SCHOLARSHIPS, TRAINING IN PERSONAL DEVELOPMENT, PROVIDING NEW RECREATIONAL AND CULTURE DEVELOPMENT AND CAREER OPPORTUNITY EXPOSURE. 14012393 DEVELOPMENT EXPENDITURES. 1266378 0 16733253 9153033 34191404 60077690 0 0 60077690 901165 59176525 2958826 X 15418599 0 15418599 0 15418599 1999-07-21 X 0 0 319415 27774 347189 0 0 271503 23608 295111 15418599 95633663 50220399 58599657 219872318 139828 87099 37569051 47413889 85209867 15278771 95546564 12651348 11185768 134662451 0 0 1972551 1627682 1986579 2260505 7847317 0 0 0 0 X MAKING WAVES ACADEMY 4123 LAKESIDE DRIVE RICHMOND CA 94806 PC PROVIDE FUNDING FOR THE SCHOOL. 139828 139828 0 CHARTER SCHOOL SUPPORT 6050 14 443185 1503543 16 473917 282540 18 0 917102 1792133 2709235 1A CHARTER SCHOOL SUPPORT SERVICES 5A THIS PROPERTY IS LEASED TO MAKING WAVES ACADEMY (AN EXEMPT ORGANIZATION) AND ALLOWS THE FOUNDATION TO EXPAND ITS EXEMPT FUNCTIONS IN EDUCATING UNDER SERVED STUDENTS. 5B RENTAL PROPERTY PURCHASED FOR THE PURPOSE OF LEASING TO MAKING WAVES ACADEMY 0 0 0 0 0 0 0 0 0 0 X X 1 ALLEN MATKINS THREE EMBARCEDERO CENTER 12TH FLOOR SAN FRANCISCO CA 94111 5000 X 2 DODGE AND COX 555 CALIFORNIA ST 40TH FLOOR SAN FRANCISCO CA 94104 40000 X 3 HORATIO ALGER ASSOCIATION 99 CANAL CENTER PLAZA STE 320 ALEXANDRIA VA 22314 14480 X 4 KRISTIN ANN HITE 1024 TRILLIUM LANE MILL VALLEY CA 94941 5000 X 5 KURT AND TAMRA MOBLEY PO BOX 407 ROSS CA 94957 10000 X 6 MICHAEL AND ANN PARKER 1316 SOLANO AVE ALBANY CA 94706 5000 X 7 MIKE YUEN 100 ISABELLA AVE ATHERTON CA 94027 5000 X 8 PAYETTE RIVER FOUNDATION 3697 MT DIABLO BLVD STE 250 LAFAYETTE CA 94549 300000 X 9 RON AND MARY COHAN 9919 WEXFORD CIRCLE GRANITE BAY CA 95746 24953 X X 10 STANFORD UNIVERSITY 3145 PORTER DR PALTO ALTO CA 94304 325025 X 11 THE SAN FRANCISCO FOUNDATION ONE EMBARCADERO STE 1400 SAN FRANCISCO CA 94111 8750 X 12 WESTERN ALLIANCE BANCORPORATION 601 W 5TH ST STE 100 LOS ANGELES CA 90071 10000 X 13 ZALEC FAMILIAN AND LILIAN FOUNDATION 1316 SOLANO AVE ALBANY CA 94706 10000 X 14 PHILLIP AND NORMA GORDON 406 CLARK ST EVANSTON IL 60201 62232 X X 15 SCHWAB CHARITABLE FUND 211 MAIN ST SAN FRANCISCO CA 94105 48000 X 16 SHANNON SCULLY 591 REDWOOD HIGHWAY STE 3215 MILL VALLEY CA 94941 101346 X X 17 LORI CRAWFORD 591 REDWOOD HIGHWAY STE 3215 MILL VALLEY CA 94941 6140 X X 18 SCULLY 1994 FAMILY TRUST NO 2 591 REDWOOD HIGHWAY STE 3215 MILL VALLEY CA 94941 903344 X 19 SCULLY MEMORIAL FOUNDATION 591 REDWOOD HIGHWAY STE 3215 MILL VALLEY CA 94941 19130000 X 20 JOHN H AND REGINA K SCULLY FOUNDATION 591 REDWOOD HIGHWAY STE 3215 MILL VALLEY CA 94941 9700000 X 21 ARTHUR ROCK 415 MISSION STREET SUITE 5700 SAN FRANCISCO CA 94105 300000 X 22 SUZANNE DUCA 3045 RESEARCH DRIVE RICHMOND CA 94806 249068 X X 23 UNIVERSITY OF CHICAGO 6054 S DREXEL AVE CHICAGO IL 60637 61770 X 24 MICHAEL MCCAFFERY 360 POETT RD HILLSBOROUGH CA 94010 55000 X 25 JOHN ARRILLAGA 2450 WATSON COURT PALO ALTO CA 94303 50000 X 26 ROBERT AND RUTH HALPERIN FOUNDATION ONE LOMBARD ST STE 305 SAN FRANCISCO CA 94111 50000 X 27 DENNING TTEE STEVEN AND ROBERTA 600 STEAMBOAT RD SUITE 105 GREENWICH CT 06830 25000 X 28 THE KIMBALL FOUNDATION 1660 BUSH STREET SUITE 300 SAN FRANCISCO CA 94109 20000 X 29 ELI AND LEIGHA WEINBERG 165 TOWNSHIP LINE ROAD SUITE 1200 JENKINTOWN PA 19046 15000 X 30 AMBROSE GROUP PO BOX 2 GLENBROCK NV 89413 10000 X 31 JONATHAN DAWSON PO BOX 667 TETON VILLAGE WY 83025 10000 X 32 STUDIO BONDY ARCHITECTURE 110 LINDEN STREET OAKLAND CA 94607 10000 X 33 ROYAL HOG FOUNDATION 201 LONDOUN STREET SUITE 201 LEESBURG VA 20176 8566 X 34 CONTRA COSTA CRISIS CENTER PO BOX 3364 WALNUT CREEK CA 94596 5000 X 35 HAZEL FOUNDATION 9 REQUA PLACE PIEDMONT CA 94611 5000 X 36 KIM MARIE SUMMERS-SILVA TRUST 44 SAN RAFAEL AVE SAN ANSELMO CA 94960 5000 X 37 JONATHAN PARKER 1844 UNION STREET SAN FRANCISCO CA 84123 5000 X 38 J STUART AND SARAH WRIGHT RYAN 80 EAST SIR FRANCIS DRAKE BLVD 4TH LARKSPUR CA 94939 5000 X 39 GAREN K AND SHARALYN KING STAGLIN 1585 BROADWAY FLOOR 29 NEW YORK NY 10036 5000 X 40 LISA AND EDWARD WILLIAMS PO BOX 1153 ROSS CA 94957 5000 X 9 1,125 SHARES OF LIBERTY GLOBAL PLC (LBTYA TICKER SYMBOL) 24953 2019-12-13 14 120 SHARES OF CHARTER COMMUNICATION INC (CHTR TICKER SYMBOL) 52231 2019-10-16 16 3,800 SHARES OF LIBERTY GLOBAL PLC (LBTYK TICKER SYMBOL) 101346 2019-07-18 17 288 SHARES OF LIBERTY GLOBAL PLC (LBTYK TICKER SYMBOL) 6140 2019-11-27 22 2,750 SHARES OF ABBVIE INC (ABBV TICKER SYMBOL) 249068 2019-12-20 ACCOUNTING FEES 52577 3600 0 52577 PRI - 4123-4131 LAKESIDE - LAND 2009-07-01 1703423 0.000000000000 0 0 0 PRI - 4123-4131 LAKESIDE - BUILDING 2009-07-01 4434023 1132192 SL 39.000000000000 113693 113693 113693 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 2009-07-01 8924608 2277985 SL 39.000000000000 228836 228836 228836 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 2010-07-01 33315 7640 SL 39.000000000000 854 854 854 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 2012-07-01 419833 75760 SL 39.000000000000 10765 10765 10765 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 2014-10-01 76567 9243 SL 39.000000000000 1963 1963 1963 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 2015-07-01 150760 15302 SL 39.000000000000 3866 3866 3866 PRI - 2900 TECHNOLOGY CT - LAND 2012-07-01 927870 0.000000000000 0 0 0 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2012-07-01 11389439 2032090 SL 39.000000000000 292037 292037 292037 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2014-01-01 15886 15886 SL 39.000000000000 0 0 0 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2013-07-01 52204 7712 SL 39.000000000000 1339 1339 1339 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2014-07-01 22856 22856 SL 39.000000000000 0 0 0 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2015-09-01 102912 10006 SL 39.000000000000 2639 2639 2639 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2016-07-18 37125 2816 SL 39.000000000000 952 952 952 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 2017-04-15 41877 2637 SL 39.000000000000 1074 1074 1074 PRI - 2900 TECHNOLOGY CT - SOLAR PANEL PROJECT 2015-09-01 709204 134453 SL 20.000000000000 35460 35460 35460 PRI - 2925 TECHNOLOGY CT - LAND 2016-01-01 1346916 0.000000000000 0 0 0 PRI - 3043-3055 RESEARCH DR - LAND 2016-01-01 1036702 0.000000000000 0 0 0 PRI - 3043-3055 RESEARCH DR - BUILDING 2016-01-01 2967717 1026336 SL 10.000000000000 296772 296772 296772 PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS 2017-03-05 1153388 264319 SL 10.000000000000 115339 115339 115339 PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS 2017-03-05 47489 10883 SL 10.000000000000 4749 4749 4749 PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS 2017-06-15 216620 44227 SL 10.000000000000 21662 21662 21662 PRI - 3055-3075 RESEARCH DR - LAND 2016-01-01 786508 SL 0.000000000000 0 0 0 PRI - 3055-3075 RESEARCH DR - BUILDING 2016-01-01 3513537 3037745 SL 4.000000000000 475791 475792 475792 PRI - 3055-3075 RESEARCH DR - BUILDING IMPROVEMENTS 2016-10-31 25674 17384 SL 4.000000000000 6419 6419 6419 PRI - 2930 TECHNOLOGY CT - LAND 2016-01-01 555028 0.000000000000 0 0 0 PRI - 4301 LAKESIDE - LAND 2016-01-01 512305 0.000000000000 0 0 0 PRI - 2600 HILLTOP DR - LAND 2016-01-01 13871597 0.000000000000 0 0 0 PRI - 4175-4197 LAKESIDE DR - LAND 2017-01-01 1299206 0.000000000000 0 0 0 PRI - 4075 LAKESIDE DR - LAND 2017-03-31 1543685 0.000000000000 0 0 0 PRI - 4075 LAKESIDE DR - BUILDING 2017-03-31 4299005 4299005 SL 0.000000000000 0 0 0 PRI - 2975 LAKESIDE DR - LAND 2017-10-13 4946204 0.000000000000 0 0 0 PRI - 2151 APPIAN WAY - LAND 2018-04-19 663348 0.000000000000 0 0 0 PRI - 2151 APPIAN WAY - BUILDING 2018-04-19 9004940 5440485 SL 0.000000000000 1500823 1500823 1500823 PRI - 415-420 3RD ST PITTSBURG - LAND 2017-12-11 9583430 0.000000000000 0 0 0 PRI - EAST 18TH ST ANTIOCH - LAND 2018-02-07 2022636 0.000000000000 0 0 0 PRI - 595 E 3RD ST PITTSBURG - LAND 2018-03-28 7008589 0.000000000000 0 0 0 PRI - 1699 VINEYARD DR ANTIOCH - LAND 2018-06-11 553634 0.000000000000 0 0 0 PRI - 2901 E 18TH ST ANTIOCH - LAND 2018-03-28 3591230 0.000000000000 0 0 0 1700 WEST 4TH ST - LAND 2017-01-01 3837100 0.000000000000 0 0 0 1700 WEST 4TH ST - BUILDING 2017-01-01 13847184 8510249 NC 4.000000000000 0 0 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2009-07-01 68330 68330 SL 5.000000000000 0 0 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2010-07-01 14738 14738 SL 5.000000000000 0 0 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2011-07-01 18330 18330 SL 5.000000000000 0 0 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2013-07-01 124270 124270 SL 5.000000000000 0 0 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2014-07-01 45089 44713 SL 5.000000000000 376 376 376 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2016-07-01 78772 47486 SL 5.000000000000 15590 15590 15590 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2017-04-01 40224 8882 SL 10.000000000000 4022 4022 4022 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2017-04-01 775 172 SL 10.000000000000 78 78 78 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 2017-10-31 32759 10647 SL 5.000000000000 6552 6552 6552 SOFTWARE - RAISERS EDGE FOR DEVELOPMENT 2012-07-01 18407 18407 SL 5.000000000000 0 0 0 EQUIPMENT 2017-08-01 390807 73276 SL 5.000000000000 39081 39081 39081 BLUME DRIVE - FURNITURE AND EQUIPMENT 2015-09-01 233964 177983 SL 5.000000000000 46329 46329 46329 BLUME DRIVE - COMPUTER EQUIPMENT 2015-09-01 291740 291740 SL 3.000000000000 0 0 0 BLUME DRIVE - LEASEHOLD IMPROVEMENTS 2015-09-01 121153 65624 SL 7.000000000000 17308 17308 17308 3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS 2018-07-01 1488 95 SL 15.000000000000 99 99 99 BLUME DRIVE - BUILDING IMPROVEMENTS 2018-07-01 641373 40977 SL 15.000000000000 42758 42758 42758 3043 RESEARCH DRIVE - BUILDING IMPROVEMENTS 2018-07-01 32485 2075 SL 15.000000000000 2166 2166 2166 3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS 2018-07-01 2181297 139361 SL 15.000000000000 145420 145420 145420 3055 - 3075 RESEARCH DRIVE - BUILDING IMPROVEMENTS 2018-07-01 173537 11087 SL 15.000000000000 11569 11569 11569 4285 LAKESIDE DRIVE - BUILDING 2018-10-19 38241858 694564 SL 39.000000000000 980560 980560 980560 4175 LAKESIDE DRIVE - BUILDING 2018-08-22 20809015 466869 SL 39.000000000000 533565 533565 533565 4165 LAKESIDE DRIVE - BUILDING 2019-01-07 13307078 156387 SL 39.000000000000 341207 341207 341207 3201 - 3299 E. 18TH ST - BUILDING 2018-10-16 759125 134428 SL 4.000000000000 63260 63260 63260 3045 RESEARCH DRIVE - EQUIPMENT 2018-07-01 160597 30781 SL 5.000000000000 32119 32119 32119 3043 RESEARCH DRIVE - FURNITURE & FIXTURES 2018-07-01 261430 50107 SL 5.000000000000 52286 52286 52286 3201 - 3299 E. 18TH ST - LAND 2018-10-16 2370073 0.000000000000 0 0 0 4123 LAKESIDE DRIVE - BUILDING 2019-08-06 8376446 SL 39.000000000000 187933 187933 187933 4131 LAKESIDE DRIVE - BUILDING 2019-08-06 11346474 SL 39.000000000000 254568 254568 254568 4145 LAKESIDE DRIVE - BUILDING 2019-08-06 16533815 SL 39.000000000000 370948 370948 370948 4155 LAKESIDE DRIVE - BUILDING 2019-08-06 15038307 SL 39.000000000000 337398 337398 337398 4165 LAKESIDE DRIVE - BUILDING IMPROVEMENTS 2020-06-30 474962 SL 39.000000000000 507 507 507 4175 LAKESIDE DRIVE - BUILDING IMPROVEMENTS 2020-06-30 674810 SL 39.000000000000 721 721 721 4285 LAKESIDE DRIVE - BUILDING IMPROVEMENTS 2020-06-30 1232330 SL 39.000000000000 1317 1317 1317 VTABX TOT INTL BOND IX ADMIRAL 1493693 1493693 VBTLX TOTAL BOND MKT INDEX ADM 1767176 1767176 VFIDX INTER-TERM INVEST-GR ADM 1080051 1080051 VFSUX SHORT-TERM INVEST-GR ADM 386179 386179 VTIAX TOT INTL STOCK LX ADMIRAL 4142528 4142528 VITSX TOTAL STOCK MKT IDX INST 7923974 7923974 VWETX SHORT-TERM INVEST-GR ADM 337473 337473 PRI - 4123-4131 LAKESIDE - LAND 1703423 0 1703423 PRI - 4123-4131 LAKESIDE - BUILDING 4434023 1245885 3188138 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 8924608 2506821 6417787 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 33315 8494 24821 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 419833 86525 333308 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 76567 11206 65361 PRI - 4123-4131 LAKESIDE - BUILDING IMPROVEMENTS 150760 19168 131592 PRI - 2900 TECHNOLOGY CT - LAND 927870 0 927870 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 11389439 2324127 9065312 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 15886 15886 0 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 52204 9051 43153 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 22856 22856 0 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 102912 12645 90267 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 37125 3768 33357 PRI - 2900 TECHNOLOGY CT - BUILDING IMPROVEMENTS 41877 3711 38166 PRI - 2900 TECHNOLOGY CT - SOLAR PANEL PROJECT 709204 169913 539291 PRI - 2925 TECHNOLOGY CT - LAND 1346916 0 1346916 PRI - 3043-3055 RESEARCH DR - LAND 1036702 0 1036702 PRI - 3043-3055 RESEARCH DR - BUILDING 2967717 1323108 1644609 PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS 1153388 379658 773730 PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS 47489 15632 31857 PRI - 3043-3055 RESEARCH DR - BUILDING IMPROVEMENTS 216620 65889 150731 PRI - 3055-3075 RESEARCH DR - LAND 786508 0 786508 PRI - 3055-3075 RESEARCH DR - BUILDING 3513537 3513536 1 PRI - 3055-3075 RESEARCH DR - BUILDING IMPROVEMENTS 25674 23803 1871 PRI - 2930 TECHNOLOGY CT - LAND 555028 0 555028 PRI - 4301 LAKESIDE - LAND 512305 0 512305 PRI - 2600 HILLTOP DR - LAND 13871597 0 13871597 PRI - 4175-4197 LAKESIDE DR - LAND 1299206 0 1299206 PRI - 4075 LAKESIDE DR - LAND 1543685 0 1543685 PRI - 4075 LAKESIDE DR - BUILDING 4299005 4299005 0 PRI - 2975 LAKESIDE DR - LAND 4946204 0 4946204 PRI - 2151 APPIAN WAY - LAND 663348 0 663348 PRI - 2151 APPIAN WAY - BUILDING 9004940 6941308 2063632 PRI - 415-420 3RD ST PITTSBURG - LAND 9583430 0 9583430 PRI - EAST 18TH ST ANTIOCH - LAND 2022636 0 2022636 PRI - 595 E 3RD ST PITTSBURG - LAND 7008589 0 7008589 PRI - 1699 VINEYARD DR ANTIOCH - LAND 553634 0 553634 PRI - 2901 E 18TH ST ANTIOCH - LAND 3591230 0 3591230 1700 WEST 4TH ST - LAND 3837100 0 3837100 1700 WEST 4TH ST - BUILDING 13847184 8510249 5336935 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 68330 68330 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 14738 14738 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 18330 18330 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 124270 124270 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 45089 45089 0 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 78772 63076 15696 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 40224 12904 27320 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 775 250 525 4123-4131 LAKESIDE - FURNITURE/EQUIPMENT 32759 17199 15560 SOFTWARE - RAISERS EDGE FOR DEVELOPMENT 18407 18407 0 EQUIPMENT 390807 112357 278450 BLUME DRIVE - FURNITURE AND EQUIPMENT 233964 224312 9652 BLUME DRIVE - COMPUTER EQUIPMENT 291740 291740 0 BLUME DRIVE - LEASEHOLD IMPROVEMENTS 121153 82932 38221 3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS 1488 194 1294 BLUME DRIVE - BUILDING IMPROVEMENTS 641373 83735 557638 3043 RESEARCH DRIVE - BUILDING IMPROVEMENTS 32485 4241 28244 3045 RESEARCH DRIVE - BUILDING IMPROVEMENTS 2181297 284781 1896516 3055 - 3075 RESEARCH DRIVE - BUILDING IMPROVEMENTS 173537 22656 150881 4285 LAKESIDE DRIVE - BUILDING 38241858 1675124 36566734 4175 LAKESIDE DRIVE - BUILDING 20809015 1000434 19808581 4165 LAKESIDE DRIVE - BUILDING 13307078 497594 12809484 3201 - 3299 E. 18TH ST - BUILDING 759125 197688 561437 3045 RESEARCH DRIVE - EQUIPMENT 160597 62900 97697 3043 RESEARCH DRIVE - FURNITURE & FIXTURES 261430 102393 159037 3201 - 3299 E. 18TH ST - LAND 2370073 0 2370073 4123 LAKESIDE DRIVE - BUILDING 8376446 187933 8188513 4131 LAKESIDE DRIVE - BUILDING 11346474 254568 11091906 4145 LAKESIDE DRIVE - BUILDING 16533815 370948 16162867 4155 LAKESIDE DRIVE - BUILDING 15038307 337398 14700909 4165 LAKESIDE DRIVE - BUILDING IMPROVEMENTS 474962 507 474455 4175 LAKESIDE DRIVE - BUILDING IMPROVEMENTS 674810 721 674089 4285 LAKESIDE DRIVE - BUILDING IMPROVEMENTS 1232330 1317 1231013 LEGAL FEES 47312 0 0 47312 TERM LOAN FIRST REPUBLIC NONE 8000000 0 2014-03 2034-02 MONTHLY 3.800000000000 SECURITIES AND DEPOSIT ACCOUNTS BUSINESS TERM LOAN TERM LOAN MECHANICS BANK NONE 6000000 0 2009-08 2019-08 MONTHLY 1.500000000000 4123/4133 LAKESIDE DRIVE REFINANCE PROPERTY CONSTRUCTION IN PROGRESS 44671140 3838336 3838336 UNREALIZED GAIN/LOSS 11046484 OFFICE EXPENSES 606730 2976 85763 520967 INSURANCE 480189 231633 350160 130029 ADVERTISING AND PROMOTION 6461 4731 4542 1919 INFORMATION TECHNOLOGY 277389 0 5054 272335 DIRECT PROGRAM SERVICE EXPENSE 2690834 0 0 2690834 SECURITY 323752 0 204932 118820 ALL OTHER EXPENSES 133422 0 0 133422 MATERIALS AND SUPPLIES 2795 0 0 2795 WAVE MAKER EVENT 22168 0 0 22168 CHARTER SCHOOL SUPPORT 6050 6050 ACCRUED LIABILITIES 470232 533025 RECRUITMENT 95785 0 0 95785 PAYROLL PROCESSING FEES 19389 0 0 19389 PROFESSIONAL FUNDRAISING SERVICES 130111 0 0 130111 PROFESSIONAL FEES OTHER 558013 0 0 558013 INVESTMENT MANAGEMENT FEES 29614 29614 0 0 REAL ESTATE TAXES 2122063 620116 695409 0