LAS VEGAS RESCUE MISSION: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
LAS VEGAS RESCUE MISSION (EIN 23-7222330)
Tax period
2024-07-01 to 2025-06-30
Filed
2026-03-24
IRS object ID
202640839349300634
Schema version
2024v5.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-03-24T11:31:27-04:00ReturnTs
Tax Period End2025-06-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN880374623PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1HOULDSWORTH RUSSO & COMPANY PCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line16001 S DECATUR BLVD STE PAddressLine1Txt
CityLAS VEGASCityNm
State AbbreviationNVStateAbbreviationCd
ZIP891183074ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-07-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN237222330EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1LAS VEGAS RESCUE MISSIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlLASVBusinessNameControlTxt
Phone7023821766PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1480 W BONANZA ROADAddressLine1Txt
CityLAS VEGASCityNm
State AbbreviationNVStateAbbreviationCd
ZIP89106ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonDAVID CALLAHANPersonNm
Person TitleCHAIRMAN/TREASURERPersonTitleTxt
Phone7023821766PhoneNum
Signature2026-02-23SignatureDt
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJESSICA P SAYLESPreparerPersonNm
PTINP01530213PTIN
Phone7022699992PhoneNum
Preparation2026-03-24PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerDAVID CALLAHANPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1480 W BONANZA ROADAddressLine1Txt
CityLAS VEGASCityNm
State AbbreviationNVStateAbbreviationCd
ZIP89106ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$8,937,528GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.VEGASRESCUE.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1979FormationYr
Legal Domicile StateNVLegalDomicileStateCd
Activity Or MissionTO SERVE THOSE IN NEED THROUGH FOOD, SHELTER, DAILY NEEDS AND ADDICTION RECOVERY, OFFERING HOPE TO INDIVIDUALS AND FAMILIES THROUGH JESUS CHRIST.ActivityOrMissionDesc
Voting Members Governing Body7VotingMembersGoverningBodyCnt
Voting Members Independent7VotingMembersIndependentCnt
Total Employee82TotalEmployeeCnt
Total Volunteers1523TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
PY Contributions Grants$6,839,936PYContributionsGrantsAmt
CY Contributions Grants$7,468,860CYContributionsGrantsAmt
PY Program Service Revenue$756,172PYProgramServiceRevenueAmt
CY Program Service Revenue$1,310,614CYProgramServiceRevenueAmt
PY Investment Income$6,394PYInvestmentIncomeAmt
CY Investment Income$78,868CYInvestmentIncomeAmt
PY Other Revenue$14,268PYOtherRevenueAmt
CY Other Revenue$24,119CYOtherRevenueAmt
PY Total Revenue$7,616,770PYTotalRevenueAmt
CY Total Revenue$8,882,461CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$2,374,369PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$2,900,911CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$625,851PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$661,091CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$1,136,063CYTotalFundraisingExpenseAmt
PY Other Expenses$2,990,751PYOtherExpensesAmt
CY Other Expenses$3,163,635CYOtherExpensesAmt
PY Total Expenses$5,990,971PYTotalExpensesAmt
CY Total Expenses$6,725,637CYTotalExpensesAmt
PY Revenues Less Expenses$1,625,799PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$2,156,824CYRevenuesLessExpensesAmt
Total Assets BOY$12,880,160TotalAssetsBOYAmt
Total Assets EOY$15,019,325TotalAssetsEOYAmt
Total Liabilities BOY$1,862,542TotalLiabilitiesBOYAmt
Total Liabilities EOY$1,809,884TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$11,017,618NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$13,209,441NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionTHROUGH FEEDING THE HUNGRY, SUPPORT, AND CARE, WE PROVIDE REDEMPTION, RECOVERY, AND RE-ENTRY TO THE HOMELESS, ADDICTED, AND THOSE IN NEED.MissionDesc
Significant New Program SrvcYes (true)SignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$2,276,333ExpenseAmt
Revenue$1,058,872RevenueAmt
DescOUR RESIDENTIAL RECOVERY PROGRAM IS FOR MEN AND WOMEN WITH LIFE-CONTROLLING ADDICTIONS WHO WANT TO MAKE A POSITIVE LIFE CHANGE. THE PROGRAM IS FREE AND IS A WAY TO GET OFF THE STREETS INTO A SAFE ENVIRONMENT. RESIDENTS HAVE ALL PHYSICAL NEEDS MET DURING THE PROGRAM, SO THEY CAN FOCUS ON RECOVERY. THE RECOVERY PROGRAM IS UP TO A ONE-YEAR COMMITMENT AND CAN SERVE APPROXIMATELY 120 PARTICIPANTS. RESIDENTS ARE REQUIRED TO ACTIVELY PURSUE RECOVERY, INCLUDING ATTENDING REQUIRED TREATMENT PROGRAMMING AND MEETING REGULARLY WITH A COUNSELOR. THE PROGRAM ALSO INCLUDES PROVIDING A RESIDENT WITH THE NECESSARY TOOLS FOR SUCCESSFUL INTEGRATION BACK INTO SOCIETY. FOR MORE INFORMATION ABOUT ENTERING THE PROGRAM, COME TO THE MISSION BETWEEN THE HOURS OF 8AM AND 2PM, MONDAY THROUGH FRIDAY AND FILL OUT AN APPLICATION OR CALL 702-382-1766.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$538,660ExpenseAmt
Revenue$251,742RevenueAmt
DescOUR THRIFT STORE IS AN IMPORTANT LINK BETWEEN THE COMMUNITY & OUR HOMELESS & HURTING NEIGHBORS. DONATED ITEMS ARE GIVEN TO THOSE IN NEED, OR SOLD, WITH 100% OF SALES REINVESTED INTO OUR CRITICAL PROGRAMS. THE THRIFT STORE CARRIES A WIDE VARIETY OF ITEMS, INCLUDING MICROWAVES, TV SETS, COUCHES, CHAIRS, OTHER FURNITURE, CLOTHES, KITCHENWARE & MORE. INVENTORY IS CONSTANTLY CHANGING, SO VISIT OFTENDesc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$1,756,059ExpenseAmt
DescWE HAVE EMERGENCY OVERNIGHT HOUSING FOR INDIVIDUALS, FAMILIES, SINGLE MOTHERS WITH CHILDREN, & WE ARE THE ONLY LOCAL SHELTER ABLE TO ACCOMMODATE SINGLE FATHERS WITH CHILDREN. OUR FACILITIES PROVIDE TEMPORARY HOUSING FOR NEARLY 200 MEN, WOMEN AND CHILDREN DAILY. THE OVERNIGHT SHELTER GUESTS CAN STAY UP TO 7 NIGHTS IF THEY REQUEST ONLY EMERGENCY SHELTER, SHOULD THEY REQUEST CASE MANAGEMENT SERVICES THEIR STAY CAN BE EXTENDED ON AN INDIVIDUALIZED BASIS. THESE SINGLE MEN, WOMEN AND FAMILIES ARE PROVIDED WITH OVERNIGHT SHELTER, HOT MEALS, CLOTHING, ASSISTANCE WITH TRANSPORTATION, PARENTING CLASSES AND ADDITIONAL PROGRAMMING TO ASSIST THEM IN FINDING JOBS, STABLE HOUSING AND ONGOING SUPPORT TO PREVENT THEM FROM SLIDING BACK INTO HOMELESSNESS.Desc

Prog Srvc Accom Acty Other ProgSrvcAccomActyOtherGrp

FieldValueIRS element (for citing)
Expense$266,145ExpenseAmt
DescTHE OUTREACH TEAM IS A PARTNERSHIP PROGRAM WITH THE CITY OF LAS VEGAS AND LVRM. THE OUTREACH TEAM MEMBERS ARE LVRM EMPLOYEES WHILE THEY WORK UNDER THE GUIDELINES AND WITH THE CITY OF LAS VEGAS STAFF DURING THEIR SHIFTS. THEY CONDUCT OUTREACH SERVICES WITHIN THE CITY OF LAS VEGAS CITY LIMITS . THEY DO NOT CONDUCT OUTREACH SERVICES IN TUNNELS OR WASHES. DISPATCHES ARE HANDLED THROUGH THE CITY OF LAS VEGAS AND CAN COME FROM A PLETHORA OF WAYS FROM BUSINESS OWNERS TO THE MAYOR. ONCE A DISPATCH IS ISSUED IT IS UP TO THE TEAM TO DEPLOY AND ATTEMPT TO ENGAGE. THE GOAL IS ALWAYS TO GET A PERSON INTO SERVICES OR DECREASE BARRIERS. THIS MAY INCLUDE OBTAINING IMPORTANT DOCUMENTS (BIRTH CERTIFICATES, IDENTIFICATIONS) OR A TICKET TO HOME . IF SERVICES ARE REFUSED, THE TEAM WILL CONTINUE TO BUILD RAPPORT.Desc
FieldValueIRS element (for citing)
Total Other Prog Srvc Expense$266,145TotalOtherProgSrvcExpenseAmt
Total Program Service Expenses$4,837,197TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingYes (true)CreditCounselingInd
Donor Rstr Or Quasi EndowmentsfalseDonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsfalseReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnotefalseIncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingYes (true)ProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredYes (true)ScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemfalseBusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (true)DeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document51IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Employee82EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsfalseQuidProQuoContributionsInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members7GoverningBodyVotingMembersCnt
Independent Voting Member7IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
Own WebsiteYes (X)OwnWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonNICKI ANTILLPersonNm
Phone7023821766PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1480 W BONANZA ROADAddressLine1Txt
CityLAS VEGASCityNm
State AbbreviationNVStateAbbreviationCd
ZIP89106ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (9 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorInd
HEATHER ENGLE
CEO40.00Yes (X)$165,168$0$1,107
NICOLA ANTILL
COO40.00Yes (X)$140,329$0$11,129
DAVID CALLAHAN
CHAIRMAN/TRE2.00Yes (X)$0$0$0Yes (X)
ROBERT DEJONG
VICE CHAIRMA2.00Yes (X)$0$0$0Yes (X)
KYLE KENNY
SECRETARY2.00Yes (X)$0$0$0Yes (X)
BOB GAUS
DIRECTOR2.00$0$0$0Yes (X)
JOHN T MORAN III ESQ
DIRECTOR2.00$0$0$0Yes (X)
LACY SCHORR
DIRECTOR2.00$0$0$0Yes (X)
LIEUTENANT JOSHUA STARK
DIRECTOR2.00$0$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$305,497TotalReportableCompFromOrgAmt
Total Other Compensation$12,236TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K2IndivRcvdGreaterThan100KCnt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KYes (true)TotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Fundraising$253,777FundraisingAmt
Government Grants$641,453GovernmentGrantsAmt
All Other Contributions$6,573,630AllOtherContributionsAmt
Noncash Contributions$791,758NoncashContributionsAmt
Total Contributions$7,468,860TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
PROGRAM SERVICES452000$1,058,872$1,058,872
THRIFT STORE SALE OF MERCH624200$251,742$251,742
FieldValueIRS element (for citing)
Total Program Service Revenue$1,310,614TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$76,168TotalRevenueColumnAmt
Exclusion$76,168ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$12,000RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real$12,000RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$12,000TotalRevenueColumnAmt
Exclusion$12,000ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Other$2,700OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Other$2,700OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,700TotalRevenueColumnAmt
Related Or Exempt Func Income$2,700RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$55,067FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$253,777ContriRptFundraisingEventAmt
Fundraising Direct Expenses$55,067FundraisingDirectExpensesAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescOTHERDesc
Business812900BusinessCd
Total Revenue Column$12,119TotalRevenueColumnAmt
Exclusion$12,119ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$12,119OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$8,882,461TotalRevenueColumnAmt
Related Or Exempt Func Income$1,313,314RelatedOrExemptFuncIncomeAmt
Exclusion$100,287ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$321,756TotalAmt
Program Services$30,633ProgramServicesAmt
Management And General$291,123ManagementAndGeneralAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$2,175,332TotalAmt
Program Services$1,824,606ProgramServicesAmt
Management And General$138,789ManagementAndGeneralAmt
Fundraising$211,937FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$183,303TotalAmt
Program Services$143,448ProgramServicesAmt
Management And General$23,200ManagementAndGeneralAmt
Fundraising$16,655FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$220,520TotalAmt
Program Services$164,435ProgramServicesAmt
Management And General$37,278ManagementAndGeneralAmt
Fundraising$18,807FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$59,629TotalAmt
Management And General$59,629ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$71,150TotalAmt
Management And General$71,150ManagementAndGeneralAmt

Fees For Services Prof Fundraising FeesForServicesProfFundraising

FieldValueIRS element (for citing)
Total$661,091TotalAmt
Fundraising$661,091FundraisingAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$233,120TotalAmt
Program Services$173,831ProgramServicesAmt
Management And General$39,408ManagementAndGeneralAmt
Fundraising$19,881FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$135,291TotalAmt
Fundraising$135,291FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$186,867TotalAmt
Program Services$122,128ProgramServicesAmt
Management And General$24,470ManagementAndGeneralAmt
Fundraising$40,269FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$603,346TotalAmt
Program Services$563,736ProgramServicesAmt
Management And General$22,665ManagementAndGeneralAmt
Fundraising$16,945FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$47,849TotalAmt
Program Services$47,849ProgramServicesAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$52,044TotalAmt
Program Services$38,807ProgramServicesAmt
Management And General$8,798ManagementAndGeneralAmt
Fundraising$4,439FundraisingAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$25,724TotalAmt
Management And General$25,724ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$283,624TotalAmt
Program Services$267,968ProgramServicesAmt
Management And General$7,601ManagementAndGeneralAmt
Fundraising$8,055FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$94,837TotalAmt
Program Services$89,602ProgramServicesAmt
Management And General$2,542ManagementAndGeneralAmt
Fundraising$2,693FundraisingAmt

Other Expenses OtherExpensesGrp (2 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmt
FOOD COMMODITIES$963,606$963,606
PROGRAM SUPPLIES$406,548$406,548

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$6,725,637TotalAmt
Program Services$4,837,197ProgramServicesAmt
Management And General$752,377ManagementAndGeneralAmt
Fundraising$1,136,063FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$4,441,446BOYAmt
EOY$4,739,441EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$2,047,454BOYAmt
EOY$4,157,869EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$302,987BOYAmt
EOY$204,779EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$39,279BOYAmt
EOY$79,104EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$89,641BOYAmt
EOY$71,716EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$11,133,496LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$5,418,240LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$5,890,547BOYAmt
EOY$5,715,256EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$13,943BOYAmt
EOY$14,006EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$54,863BOYAmt
EOY$37,154EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$12,880,160BOYAmt
EOY$15,019,325EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$273,726BOYAmt
EOY$279,662EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$31,500BOYAmt
EOY$3,500EOYAmt

Escrow Account Liability EscrowAccountLiabilityGrp

FieldValueIRS element (for citing)
BOY$6,789BOYAmt
EOY$4,169EOYAmt

Unsecured Notes Loans Payable UnsecuredNotesLoansPayableGrp

FieldValueIRS element (for citing)
BOY$1,500,000BOYAmt
EOY$1,488,957EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$50,527BOYAmt
EOY$33,596EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$1,862,542BOYAmt
EOY$1,809,884EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$7,925,467BOYAmt
EOY$9,658,452EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$3,092,151BOYAmt
EOY$3,550,989EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$11,017,618BOYAmt
EOY$13,209,441EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$12,880,160BOYAmt
EOY$15,019,325EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$2,156,824ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$34,999NetUnrlzdGainsLossesInvstAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$6,073,998CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$5,309,128CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$5,562,100CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$6,839,936CurrentTaxYearMinus1YearAmt
Current Tax Year$7,468,860CurrentTaxYearAmt
Total$31,254,022TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$6,073,998CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$5,309,128CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$5,562,100CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$6,839,936CurrentTaxYearMinus1YearAmt
Current Tax Year$7,468,860CurrentTaxYearAmt
Total$31,254,022TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$3,216,657SubstantialContributorsTotAmt
Public Support Total170$28,037,365PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$19,338CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$21,085CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$16,842CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$18,394CurrentTaxYearMinus1YearAmt
Current Tax Year$88,168CurrentTaxYearAmt
Total$163,827TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$23,316CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,695CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$15,232CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,268CurrentTaxYearMinus1YearAmt
Current Tax Year$12,119CurrentTaxYearAmt
Total$56,630TotalAmt
FieldValueIRS element (for citing)
Total Support$31,474,479TotalSupportAmt
Gross Receipts Rltd Activities$3,588,647GrossReceiptsRltdActivitiesAmt
Public Support CY1700.89080PublicSupportCY170Pct
Public Support PY1700.93590PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferencePART II, LINE 10FormAndLineReferenceDesc
ExplanationSUM OF PRIOR YEAR OTHER INCOME 44,511ExplanationTxt

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

FieldValueIRS element (for citing)
Agent Trustee EtcfalseAgentTrusteeEtcInd
Incl Escrow Custodial Acct LiabYes (true)InclEscrowCustodialAcctLiabInd
Explanation ProvidedYes (X)ExplanationProvidedInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$343,757OtherCostOrOtherBasisAmt
Book Value$343,757BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$8,487,002OtherCostOrOtherBasisAmt
Depreciation$4,252,960DepreciationAmt
Book Value$4,234,042BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,520,542OtherCostOrOtherBasisAmt
Depreciation$1,134,028DepreciationAmt
Book Value$386,514BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$782,195OtherCostOrOtherBasisAmt
Depreciation$31,252DepreciationAmt
Book Value$750,943BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$5,715,256TotalBookValueLandBuildingsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp (2 entries)

DescDescAmtAmt
FINANCE LEASE LIABILITIES$26,410
OPERATING LEASE LIABILITIES$7,186
FieldValueIRS element (for citing)
Total Liability$33,596TotalLiabilityAmt
Total Rev Etc Audited Fincl Stmt$8,975,016TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$34,999NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$57,556DonatedServicesAndUseFcltsAmt
Revenue Not Reported$92,555RevenueNotReportedAmt
Revenue Subtotal$8,882,461RevenueSubtotalAmt
Total Revenue Per Form990$8,882,461TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$6,783,193TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$57,556DonatedServicesUseFcltsAmt
Expenses Not Reported$57,556ExpensesNotReportedAmt
Expenses Subtotal$6,725,637ExpensesSubtotalAmt
Total Expenses Per Form990$6,725,637TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE D, PAGE 2, PART IV, LINE 2BFormAndLineReferenceDesc
ExplanationTHE ORGANIZATION HOLDS FUNDS IN A CUSTODIAL CAPACITY FOR RESIDENTS OF THE PROGRAM SERVICES.ExplanationTxt

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
Mail SolicitationsYes (X)MailSolicitationsInd
Email SolicitationsYes (X)EmailSolicitationsInd
In Person SolicitationsYes (X)InPersonSolicitationsInd
Solicitation Of Govt GrantsYes (X)SolicitationOfGovtGrantsInd
Agrmt Prof Fundraising ActyYes (true)AgrmtProfFundraisingActyInd

Fundraiser Activity Info FundraiserActivityInfoGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdActivityActivityTxtFundraiser Control Of FundsFundraiserControlOfFundsIndGross ReceiptsGrossReceiptsAmtRetained By ContractorRetainedByContractorAmtNet To OrganizationNetToOrganizationAmt
TRUESENSE MARKETING
502 KEYSTONE DRWARRENDALEPA15086CONSULTINGfalse$1,095,885$576,091$519,794
PAP COLLABORATIVESTRATEGIC3C
4657 N 2525 WCEDAR CITYUT84721CONSULTINGfalse$45,000-$45,000
FIT FUNDRAISING LLC
1331 AMBERLEA DRIVE EASTDUNEDINFL34698CONSULTINGfalse$35,000-$35,000
MILLION DOLLAR MASTER LLC
2540 BECHAMEL PLHENDERSONNV89044CONSULTINGfalse$5,000-$5,000
FieldValueIRS element (for citing)
Total Gross Receipts$1,095,885TotalGrossReceiptsAmt
Total Retained By Contractors$661,091TotalRetainedByContractorsAmt
Total Net To Organization$434,794TotalNetToOrganizationAmt

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1GOLF TOURNAMENTEvent1Nm
Gross Receipts Event1$209,052GrossReceiptsEvent1Amt
Charitable Contri Event1$164,982CharitableContriEvent1Amt
Gross Revenue Event1$44,070GrossRevenueEvent1Amt
Rent Facility Costs Event1$19,600RentFacilityCostsEvent1Amt
Other Direct Expenses Event1$24,470OtherDirectExpensesEvent1Amt
Event2WALK A MILEEvent2Nm
Gross Receipts Event2$99,792GrossReceiptsEvent2Amt
Charitable Contri Event2$88,795CharitableContriEvent2Amt
Gross Revenue Event2$10,997GrossRevenueEvent2Amt
Rent Facility Costs Event2$1,139RentFacilityCostsEvent2Amt
Other Direct Expenses Event2$9,858OtherDirectExpensesEvent2Amt
Gross Receipts Total$308,844GrossReceiptsTotalAmt
Charitable Contributions Tot$253,777CharitableContributionsTotAmt
Gross Revenue Total Events$55,067GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$20,739RentFcltyCostsTotalEventsAmt
Oth Direct Expnss Total Events$34,328OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$55,067DirectExpenseSummaryEventsAmt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferenceSCHEDULE G, PAGE 1, PART I, LINE 2B, COLUMN (V)FormAndLineReferenceDesc
ExplanationTRUESENSE MARKETING FEES PAID TO FUNDRAISER PAP COLLABORATIVE/STRATEGIC3C FEES PAID TO FUNDRAISER FIT FUNDRAISING LLC FEES PAID TO FUNDRAISER MILLION DOLLAR MASTER, LLC FEES PAID TO FUNDRAISERExplanationTxt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Compensation SurveyYes (X)CompensationSurveyInd
Board Or Committee ApprovalYes (X)BoardOrCommitteeApprovalInd
Severance PaymentfalseSeverancePaymentInd
Supplemental Nonqual Rtr PlanfalseSupplementalNonqualRtrPlanInd
Equity Based Comp ArrngmfalseEquityBasedCompArrngmInd
Comp Based On Revenue Of Flng OrgfalseCompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related OrgsfalseCompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng OrgfalseCompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd OrgsfalseCompBsdNetEarnsRltdOrgsInd
Any Non Fixed PaymentsfalseAnyNonFixedPaymentsInd
Initial Contract ExceptionfalseInitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (2 entries)

TitleTitleTxtBase Compensation Filing OrgBaseCompensationFilingOrgAmtBonus Filing OrganizationBonusFilingOrganizationAmountNontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmtTotal Compensation Filing OrgTotalCompensationFilingOrgAmt
HEATHER ENGLE
CEO$156,639$8,529$1,107$166,275
NICOLA ANTILL
COO$131,800$8,529$11,129$151,458

Schedule M IRS990ScheduleM

Food Inventory FoodInventoryGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
Contribution200000ContributionCnt
Noncash Contributions Rpt F990$791,108NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt

Other Non Cash Contri Table OtherNonCashContriTableGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
DescSUPPLIESDesc
Contribution50ContributionCnt
Noncash Contributions Rpt F990$650NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt
FieldValueIRS element (for citing)
Any Property That Must Be HeldfalseAnyPropertyThatMustBeHeldInd
Review Process Unusual NC GiftsYes (true)ReviewProcessUnusualNCGiftsInd
Third Parties UsedfalseThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (7 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PAGE 2, PART III, LINE 2THE OUTREACH PROGRAM WAS ADDED IN FISCAL YEAR 2025.
FORM 990, PAGE 2, PART III, LINE 4AOUR RESIDENTIAL RECOVERY PROGRAM IS FOR MEN AND WOMEN WITH LIFE-CONTROLLING ADDICTIONS WHO WANT TO MAKE A POSITIVE LIFE CHANGE. THE PROGRAM IS FREE AND IS A WAY TO GET OFF THE STREETS INTO A SAFE ENVIRONMENT. RESIDENTS HAVE ALL PHYSICAL NEEDS MET DURING THE PROGRAM, SO THEY CAN FOCUS ON RECOVERY. THE RECOVERY PROGRAM IS UP TO A ONE-YEAR COMMITMENT AND CAN SERVE APPROXIMATELY 120 PARTICIPANTS. RESIDENTS ARE REQUIRED TO ACTIVELY PURSUE RECOVERY, INCLUDING ATTENDING REQUIRED TREATMENT PROGRAMMING AND MEETING REGULARLY WITH A COUNSELOR. THE PROGRAM ALSO INCLUDES PROVIDING A RESIDENT WITH THE NECESSARY TOOLS FOR SUCCESSFUL INTEGRATION BACK INTO SOCIETY. FOR MORE INFORMATION ABOUT ENTERING THE PROGRAM, COME TO THE MISSION BETWEEN THE HOURS OF 8AM AND 2PM, MONDAY THROUGH FRIDAY AND FILL OUT AN APPLICATION OR CALL 702-382-1766.
FORM 990, PAGE 2, PART III, LINE 4DTHE OUTREACH TEAM IS A PARTNERSHIP PROGRAM WITH THE CITY OF LAS VEGAS AND LVRM. THE OUTREACH TEAM MEMBERS ARE LVRM EMPLOYEES WHILE THEY WORK UNDER THE GUIDELINES AND WITH THE CITY OF LAS VEGAS STAFF DURING THEIR SHIFTS. THEY CONDUCT OUTREACH SERVICES WITHIN THE CITY OF LAS VEGAS CITY LIMITS . THEY DO NOT CONDUCT OUTREACH SERVICES IN TUNNELS OR WASHES. DISPATCHES ARE HANDLED THROUGH THE CITY OF LAS VEGAS AND CAN COME FROM A PLETHORA OF WAYS FROM BUSINESS OWNERS TO THE MAYOR. ONCE A DISPATCH IS ISSUED IT IS UP TO THE TEAM TO DEPLOY AND ATTEMPT TO ENGAGE. THE GOAL IS ALWAYS TO GET A PERSON INTO SERVICES OR DECREASE BARRIERS. THIS MAY INCLUDE OBTAINING IMPORTANT DOCUMENTS (BIRTH CERTIFICATES, IDENTIFICATIONS) OR A TICKET TO HOME . IF SERVICES ARE REFUSED, THE TEAM WILL CONTINUE TO BUILD RAPPORT.
FORM 990, PAGE 6, PART VI, LINE 11BA COPY OF FORM 990 IS GIVEN TO THE CEO AND THE FINANCE COMMITTEE WHICH IS CHAIRED BY THE BOARD TREASURER FOR REVIEW BEFORE FILING.
FORM 990, PAGE 6, PART VI, LINE 12CTHE BOARD MEMBERS ARE REQUIRED TO DISCLOSE CONFLICTS OF INTEREST ANNUALLY.
FORM 990, PAGE 6, PART VI, LINE 15AREVIEW AND APPROVAL BY THE BOARD USING COMPARABILITY DATA, BONUS STRUCTURES AND CONTEMPORANEOUS DOCUMENTATION FOR THE PRESIDENT/CEO COMPENSATION IS PERFORMED ANNUALLY.
FORM 990, PAGE 6, PART VI, LINE 19FINANCIAL STATEMENTS ARE AVAILABLE TO THE GENERAL PUBLIC UPON REQUEST OR ARE AVAILABLE FOR INSPECTION ON THE ORGANIZATION'S WEBSITE.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.