IDAHO BOTANICAL GARDENS INC: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
IDAHO BOTANICAL GARDENS INC (EIN 82-0379274)
Tax period
2024-04-01 to 2025-03-31
Filed
2026-02-12
IRS object ID
202620439349300702
Schema version
2024v5.5
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-02-12T04:52:17-06:00ReturnTs
Tax Period End2025-03-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN934792291PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1SORREN INCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11120 S RACKHAM WAY SUITE 100AddressLine1Txt
CityMERIDIANCityNm
State AbbreviationIDStateAbbreviationCd
ZIP83642ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-04-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN820379274EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1IDAHO BOTANICAL GARDEN INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlIDAHBusinessNameControlTxt
Phone2083438649PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12355 OLD PENITENTIARY RDAddressLine1Txt
CityBOISECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83712ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonERIN ANDERSONPersonNm
Person TitleEXECUTIVE DIRECTORPersonTitleTxt
Phone2083438649PhoneNum
Signature2026-02-06SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info Curr0IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMARGARET FLOWERSPreparerPersonNm
PTINP00748716PTIN
Phone2083338965PhoneNum
Preparation2026-02-06PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerERIN ANDERSONPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line12355 OLD PENITENTIARY RDAddressLine1Txt
CityBOISECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83712ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$6,121,498GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressIDAHOBOTANICALGARDEN.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1983FormationYr
Legal Domicile StateIDLegalDomicileStateCd
Activity Or MissionCULTIVATE. EDUCATE. CELEBRATE. WE GROW OUR COMMUNITY BY CONNECTING PEOPLE, PLANTS AND NATURE.ActivityOrMissionDesc
Voting Members Governing Body19VotingMembersGoverningBodyCnt
Voting Members Independent19VotingMembersIndependentCnt
Total Employee51TotalEmployeeCnt
Total Volunteers321TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$2,935,997PYContributionsGrantsAmt
CY Contributions Grants$4,283,309CYContributionsGrantsAmt
PY Program Service Revenue$1,213,157PYProgramServiceRevenueAmt
CY Program Service Revenue$1,160,059CYProgramServiceRevenueAmt
PY Investment Income$78,527PYInvestmentIncomeAmt
CY Investment Income$189,536CYInvestmentIncomeAmt
PY Other Revenue-$266,056PYOtherRevenueAmt
CY Other Revenue-$98,912CYOtherRevenueAmt
PY Total Revenue$3,961,625PYTotalRevenueAmt
CY Total Revenue$5,533,992CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$1,412,755PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,839,680CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$230,838CYTotalFundraisingExpenseAmt
PY Other Expenses$931,141PYOtherExpensesAmt
CY Other Expenses$949,747CYOtherExpensesAmt
PY Total Expenses$2,343,896PYTotalExpensesAmt
CY Total Expenses$2,789,427CYTotalExpensesAmt
PY Revenues Less Expenses$1,617,729PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$2,744,565CYRevenuesLessExpensesAmt
Total Assets BOY$5,994,348TotalAssetsBOYAmt
Total Assets EOY$8,542,680TotalAssetsEOYAmt
Total Liabilities BOY$628,477TotalLiabilitiesBOYAmt
Total Liabilities EOY$454,498TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$5,365,871NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$8,088,182NetAssetsOrFundBalancesEOYAmt
MissionCULTIVATE. EDUCATE. CELEBRATE. WE GROW OUR COMMUNITY BY CONNECTING PEOPLE, PLANTS, AND NATURE.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$645,099ExpenseAmt
DescHORTICULTURE: OPERATED A BOTANICAL GARDEN OPEN TO THE GENERAL PUBLIC. PROVIDED OPPORTUNITY FOR THE PUBLIC TO VIEW AND LEARN ABOUT A WIDE VARIETY OF FLOWERS, PLANTS, ORNAMENTAL SHRUBS, AND TREES THAT THRIVE IN THE INTERMOUNTAIN REGION. GARDEN FACILITIES AND DISPLAYS PROMOTE SUSTAINABILITY AND CELEBRATE THE RICH CULTURAL CONNECTIONS BETWEEN PEOPLE AND PLANTS.Desc

Prog Srvc Accom Acty2 ProgSrvcAccomActy2Grp

FieldValueIRS element (for citing)
Expense$992,959ExpenseAmt
Revenue$1,082,216RevenueAmt
DescVISITOR SERVICES: WELCOMED AND ORIENTED VISITORS AND PROMOTED A POSITIVE VISITOR EXPERIENCE, PROVIDING VISITORS WITH CULTURAL EXPERIENCES FEATURING MUSIC, PAINTING AND SCULPTURE, CULINARY ARTS AND MORE IN A GARDEN SETTING. MANAGED VISITOR AMENITIES AND COORDINATED PUBLIC USAGE OF FACILITIES BY LARGER GROUPS FOR FUNCTIONS AND EVENTS.Desc

Prog Srvc Accom Acty3 ProgSrvcAccomActy3Grp

FieldValueIRS element (for citing)
Expense$181,972ExpenseAmt
Revenue$61,699RevenueAmt
DescEDUCATION: PROVIDED PROGRAMS, INITIATIVES, AND WORKSHOPS TO CHILDREN AND ADULTS AND A RICH ARRAY OF OPPORTUNITIES IN HORTICULTURAL AND ENVIRONMENTAL EDUCATION. EDUCATIONAL PROGRAMS ADVANCE A MISSION OF SUSTAINABILITY AND DEMONSTRATE OUR COMMITMENT TO EDUCATING STUDENTS AND THE GENERAL PUBLIC ABOUT ENVIRONMENTAL STEWARDSHIP SPECIFIC TO IDAHO AND THE INTERMOUNTAIN REGION AND ACROSS THE GLOBE.Desc
FieldValueIRS element (for citing)
Total Program Service Expenses$1,820,030TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other AssetsYes (1)ReportOtherAssetsInd
Report Other LiabilitiesYes (1)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J Required0ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (1)DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document38IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee51EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
DAF Excess Business Holdings0DAFExcessBusinessHoldingsInd
Taxable Distributions0TaxableDistributionsInd
Distribution To Donor0DistributionToDonorInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members19GoverningBodyVotingMembersCnt
Independent Voting Member19IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention PolicyYes (1)DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1THE ORGANIZATIONBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone2083438649PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12355 OLD PENITENTIARY RDAddressLine1Txt
CityBOISECityNm
State AbbreviationIDStateAbbreviationCd
ZIP83712ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (20 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmt
MOYA DOLSBY
PRESIDENT5.33Yes (X)Yes (X)$0$0$0
WHITNEY MORGAN
VICE PRESIDENT5.33Yes (X)Yes (X)$0$0$0
DOUG SELF
SECRETARY5.33Yes (X)Yes (X)$0$0$0
HEIDI EHLE
TREASURER5.33Yes (X)$0$0$0
THOMAS COLEMAN
MEMBER5.33Yes (X)$0$0$0
WILL FLETCHER
MEMBER5.33Yes (X)$0$0$0
ERIC FREDBACK
MEMBER5.33Yes (X)$0$0$0
COURTNEY FROST
MEMBER5.33Yes (X)$0$0$0
SARAH HUGUES
MEMBER5.33Yes (X)$0$0$0
TOM KRESS
MEMBER5.33Yes (X)$0$0$0
LEW MANGLOS
MEMBER5.33Yes (X)$0$0$0
ELLEN MCKINNEY
MEMBER5.33Yes (X)$0$0$0
ALINA MOORE
MEMBER5.33Yes (X)$0$0$0
RANDY ODENBRETT
MEMBER5.33Yes (X)$0$0$0
SCOTT PUGRUD
MEMBER5.33Yes (X)$0$0$0
JACINTH REESE
MEMBER5.33Yes (X)$0$0$0
CLAIRE ROSSTON
MEMBER5.33Yes (X)$0$0$0
JED SPLITTGERBER
MEMBER5.33Yes (X)$0$0$0
STEVE ZABEL
MEMBER5.33Yes (X)$0$0$0
ERIN ANDERSON
EXECUTIVE DIRECTOR40.00Yes (X)$127,405$0$6,179
FieldValueIRS element (for citing)
Total Reportable Comp From Org$127,405TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$6,179TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 K0TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Membership Dues$509,666MembershipDuesAmt
Fundraising$231,843FundraisingAmt
Government Grants$25,825GovernmentGrantsAmt
All Other Contributions$3,515,975AllOtherContributionsAmt
Noncash Contributions$44,513NoncashContributionsAmt
Total Contributions$4,283,309TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt
GARDEN ADMISSION FEES713990$1,098,360$1,098,360
EDUCATIONAL WORKSHOPS713990$61,699$61,699
FieldValueIRS element (for citing)
Total Program Service Revenue$1,160,059TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$134,040TotalRevenueColumnAmt
Exclusion$134,040ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$144,683RealAmt

Less Rental Expenses LessRentalExpensesGrp

FieldValueIRS element (for citing)
Real$207,071RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real-$62,388RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column-$62,388TotalRevenueColumnAmt
Related Or Exempt Func Income-$62,388RelatedOrExemptFuncIncomeAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Securities$233,231SecuritiesAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$177,735SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities$55,496SecuritiesAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$55,496TotalRevenueColumnAmt
Exclusion$55,496ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$62,962FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$231,843ContriRptFundraisingEventAmt
Fundraising Direct Expenses$148,730FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$85,768TotalRevenueColumnAmt
Exclusion-$85,768ExclusionAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$103,214GrossSalesOfInventoryAmt
Cost Of Goods Sold$53,970CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$49,244TotalRevenueColumnAmt
Related Or Exempt Func Income$49,244RelatedOrExemptFuncIncomeAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$5,533,992TotalRevenueColumnAmt
Related Or Exempt Func Income$1,146,915RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$103,768ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$141,004TotalAmt
Program Services$99,881ProgramServicesAmt
Management And General$30,599ManagementAndGeneralAmt
Fundraising$10,524FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,476,132TotalAmt
Program Services$1,047,540ProgramServicesAmt
Management And General$318,169ManagementAndGeneralAmt
Fundraising$110,423FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$36,008TotalAmt
Program Services$24,553ProgramServicesAmt
Management And General$8,892ManagementAndGeneralAmt
Fundraising$2,563FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$56,199TotalAmt
Program Services$38,322ProgramServicesAmt
Management And General$13,877ManagementAndGeneralAmt
Fundraising$4,000FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$130,337TotalAmt
Program Services$88,874ProgramServicesAmt
Management And General$32,185ManagementAndGeneralAmt
Fundraising$9,278FundraisingAmt

Fees For Services Legal FeesForServicesLegalGrp

FieldValueIRS element (for citing)
Total$366TotalAmt
Management And General$366ManagementAndGeneralAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$30,200TotalAmt
Management And General$30,200ManagementAndGeneralAmt

Fees For Srvc Invst Mgmnt Fees FeesForSrvcInvstMgmntFeesGrp

FieldValueIRS element (for citing)
Total$12,708TotalAmt
Management And General$12,708ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$155,827TotalAmt
Program Services$96,184ProgramServicesAmt
Management And General$8,150ManagementAndGeneralAmt
Fundraising$51,493FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$54,694TotalAmt
Program Services$48,163ProgramServicesAmt
Fundraising$6,531FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$42,452TotalAmt
Program Services$32,946ProgramServicesAmt
Management And General$4,519ManagementAndGeneralAmt
Fundraising$4,987FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$67,502TotalAmt
Program Services$19,737ProgramServicesAmt
Management And General$39,204ManagementAndGeneralAmt
Fundraising$8,561FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$93,214TotalAmt
Program Services$15,090ProgramServicesAmt
Management And General$78,124ManagementAndGeneralAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$19,597TotalAmt
Program Services$7,880ProgramServicesAmt
Management And General$11,058ManagementAndGeneralAmt
Fundraising$659FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$95,264TotalAmt
Program Services$89,713ProgramServicesAmt
Management And General$5,551ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$51,278TotalAmt
Management And General$51,278ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
PROGRAMS & SPECIAL EVEN$81,823$73,576$1,143$7,104
CAPITAL CAMPAIGN$70,710$70,710
CREDIT CARD FEES$67,933$691$59,168$8,074
EQUIPMENT RENTAL AND MA$27,750$23,739$4,011

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$78,429TotalAmt
Program Services$42,431ProgramServicesAmt
Management And General$29,357ManagementAndGeneralAmt
Fundraising$6,641FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$2,789,427TotalAmt
Program Services$1,820,030ProgramServicesAmt
Management And General$738,559ManagementAndGeneralAmt
Fundraising$230,838FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$784,100BOYAmt
EOY$2,149,018EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$1,194,224BOYAmt
EOY$1,166,875EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$449,046BOYAmt
EOY$1,682,577EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$210,939BOYAmt
EOY$98,143EOYAmt

Inventories For Sale Or Use InventoriesForSaleOrUseGrp

FieldValueIRS element (for citing)
BOY$7,548BOYAmt
EOY$7,160EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$82,200BOYAmt
EOY$101,500EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$3,837,770LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,050,391LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$1,711,960BOYAmt
EOY$1,787,379EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$764,542BOYAmt
EOY$772,571EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$789,789BOYAmt
EOY$777,457EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$5,994,348BOYAmt
EOY$8,542,680EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$230,466BOYAmt
EOY$105,364EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$204,388BOYAmt
EOY$198,394EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$193,623BOYAmt
EOY$150,740EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$628,477BOYAmt
EOY$454,498EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$3,703,203BOYAmt
EOY$3,752,536EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$1,662,668BOYAmt
EOY$4,335,646EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$5,365,871BOYAmt
EOY$8,088,182EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$5,994,348BOYAmt
EOY$8,542,680EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$2,744,565ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst-$22,254NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,791,573CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,635,577CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,326,737CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,935,997CurrentTaxYearMinus1YearAmt
Current Tax Year$4,283,309CurrentTaxYearAmt
Total$11,973,193TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,791,573CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,635,577CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,326,737CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,935,997CurrentTaxYearMinus1YearAmt
Current Tax Year$4,283,309CurrentTaxYearAmt
Total$11,973,193TotalAmt
FieldValueIRS element (for citing)
Public Support Total170$11,973,193PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$34,778CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$27,090CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$40,920CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$52,407CurrentTaxYearMinus1YearAmt
Current Tax Year$278,723CurrentTaxYearAmt
Total$433,918TotalAmt
FieldValueIRS element (for citing)
Total Support$12,407,111TotalSupportAmt
Gross Receipts Rltd Activities$5,687,962GrossReceiptsRltdActivitiesAmt
Public Support CY1700.96500PublicSupportCY170Pct
Public Support PY1700.95030PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$602,548BeginningYearBalanceAmt
Investment Earnings Or Losses$30,102InvestmentEarningsOrLossesAmt
Administrative Expenses$1,451AdministrativeExpensesAmt
End Year Balance$634,101EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$514,262BeginningYearBalanceAmt
Contributions$10,000ContributionsAmt
Investment Earnings Or Losses$79,571InvestmentEarningsOrLossesAmt
Administrative Expenses$1,285AdministrativeExpensesAmt
End Year Balance$602,548EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$550,894BeginningYearBalanceAmt
Investment Earnings Or Losses-$32,050InvestmentEarningsOrLossesAmt
Administrative Expenses$4,582AdministrativeExpensesAmt
End Year Balance$514,262EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$470,566BeginningYearBalanceAmt
Investment Earnings Or Losses$84,772InvestmentEarningsOrLossesAmt
Administrative Expenses$4,444AdministrativeExpensesAmt
End Year Balance$550,894EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$51,049BeginningYearBalanceAmt
Contributions$404,425ContributionsAmt
Investment Earnings Or Losses$15,836InvestmentEarningsOrLossesAmt
Administrative Expenses$744AdministrativeExpensesAmt
End Year Balance$470,566EndYearBalanceAmt
FieldValueIRS element (for citing)
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$543,596OtherCostOrOtherBasisAmt
Depreciation$250,827DepreciationAmt
Book Value$292,769BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$199,828OtherCostOrOtherBasisAmt
Depreciation$156,544DepreciationAmt
Book Value$43,284BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$3,094,346OtherCostOrOtherBasisAmt
Depreciation$1,643,020DepreciationAmt
Book Value$1,451,326BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$1,787,379TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp (2 entries)

DescDescBook ValueBookValueAmt
ENDOWMENT$634,101
OPERATING LEASE RIGHT-OF-USE ASSET$143,356
FieldValueIRS element (for citing)
Total Book Value Other Assets$777,457TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescOPERATING LEASE LIABILITYDesc
Amt$150,740Amt
FieldValueIRS element (for citing)
Total Liability$150,740TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$5,854,831TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst-$22,254NetUnrealizedGainsInvstAmt
Other Revenue$355,801OtherRevenueAmt
Revenue Not Reported$333,547RevenueNotReportedAmt
Revenue Subtotal$5,521,284RevenueSubtotalAmt
Investment Expenses Not Incld$12,708InvestmentExpensesNotIncldAmt
Revenue Not Reported Fincl Stmt$12,708RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$5,533,992TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$3,132,520TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$355,801OtherExpensesIncludedAmt
Expenses Not Reported$355,801ExpensesNotReportedAmt
Expenses Subtotal$2,776,719ExpensesSubtotalAmt
Investment Expenses Not Incld2$12,708InvestmentExpensesNotIncld2Amt
Expenses Not Rpt Fincl Stmt$12,708ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$2,789,427TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART X, LINE 2:THE ACCOUNTING STANDARD ON ACCOUNTING FOR UNCERTAINTY IN INCOME TAXES ADDRESSES THE DETERMINATION OF WHETHER TAX BENEFITS CLAIMED OR EXPECTED TO BE CLAIMED ON A TAX RETURN SHOULD BE RECORDED IN THE FINANCIAL STATEMENTS. UNDER THAT GUIDANCE, THE ORGANIZATION MAY RECOGNIZE TAX BENEFIT FROM AN UNCERTAIN TAX POSITION ONLY IF IT IS MORE LIKELY THAN NOT THAT THE TAX POSITION WILL BE SUSTAINED ON EXAMINATION BY TAXING AUTHORITIES BASED ON THE TECHNICAL MERITS OF THE POSITION. THE TAX BENEFITS RECOGNIZED IN THE FINANCIAL STATEMENTS FROM SUCH A POSITION ARE MEASURED BASED ON THE LARGEST BENEFIT THAT HAS A GREATER THAN 50 PERCENT LIKELIHOOD OF BEING REALIZED UPON ULTIMATE SETTLEMENT. THERE WERE NO UNRECOGNIZED TAX BENEFITS IDENTIFIED OR RECORDED AS LIABILITIES FOR FISCAL YEARS 2025 AND 2024 THE ORGANIZATION FILES FORM 990 IN THE U.S. FEDERAL JURISDICTION. THE ORGANIZATION IS GENERALLY NO LONGER SUBJECT TO EXAMINATION BY THE INTERNAL REVENUE SERVICE FOR YEARS BEFORE 2021.
PART XI, LINE 2D - OTHER ADJUSTMENTS:DIRECT FUNDRAISISING EXPENSE NETTED WITH FUNDRAISING REVENUE 148,730. RENTAL EXPENSES NETTED WITH RENTAL REVENUE 207,071.
PART XII, LINE 2D - OTHER ADJUSTMENTS:DIRECT FUNDRAISISING EXPENSE NETTED WITH FUNDRAISING REVENUE 148,730. RENTAL EXPENSES NETTED WITH RENTAL REVENUE 207,071.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1FARM TO TABLEAUXEvent1Nm
Gross Receipts Event1$276,280GrossReceiptsEvent1Amt
Charitable Contri Event1$231,843CharitableContriEvent1Amt
Gross Revenue Event1$44,437GrossRevenueEvent1Amt
Other Direct Expenses Event1$134,663OtherDirectExpensesEvent1Amt
Event2SPRING DINNEREvent2Nm
Gross Receipts Event2$18,525GrossReceiptsEvent2Amt
Gross Revenue Event2$18,525GrossRevenueEvent2Amt
Other Direct Expenses Event2$14,067OtherDirectExpensesEvent2Amt
Gross Receipts Total$294,805GrossReceiptsTotalAmt
Charitable Contributions Tot$231,843CharitableContributionsTotAmt
Gross Revenue Total Events$62,962GrossRevenueTotalEventsAmt
Oth Direct Expnss Total Events$148,730OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$148,730DirectExpenseSummaryEventsAmt
Net Income Summary-$85,768NetIncomeSummaryAmt

Schedule M IRS990ScheduleM

Other Non Cash Contri Table OtherNonCashContriTableGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
DescFUNDRAISING SUPPLIESDesc
Contribution0ContributionCnt
Noncash Contributions Rpt F990$44,513NoncashContributionsRptF990Amt
Method Of Determining RevenuesFAIR MARKET VALUEMethodOfDeterminingRevenuesTxt
FieldValueIRS element (for citing)
Any Property That Must Be Held0AnyPropertyThatMustBeHeldInd
Review Process Unusual NC Gifts0ReviewProcessUnusualNCGiftsInd
Third Parties Used0ThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 1ATHE GOVERNING BODY OF THE ORGANIZATION DELEGATES BROAD AUTHORITY TO THE EXECUTIVE COMMITTEE TO ACT ON ITS BEHALF DURING INTERVALS BETWEEN MEETINGS OF THE BOARD OF DIRECTORS. THE EXECUTIVE COMMITTEE IS EMPOWERED PER THE BYLAWS TO TRANSACT BUSINESS FOR THE ORGANIZATION SUBJECT TO THE REVIEW, APPROVAL AND RATIFICATION OF THE BOARD. THE EXECUTIVE COMMITTEE IS COMPRISED OF THE OFFICERS OF THE ORGANIZATION AND THE IMMEDIATE PAST PRESIDENT AS VOTING MEMBERS AND THE EXECUTIVE DIRECTOR AS A NON-VOTING MEMBER.
FORM 990, PART VI, SECTION B, LINE 11BTHE FORM 990 IS ELECTRONICALLY DISTRIBUTED TO THE BOARD OF DIRECTORS FOR REVIEW PRIOR TO FILING. THE EXECUTIVE COMMITTEE REVIEWS THE DOCUMENT AND REQUESTS COMMENTS FROM BOARD MEMBERS. THE EXECUTIVE COMMITTEE PRESENTS AND MAKES A RECOMMENDATION TO THE FULL BOARD AND THE BOARD VOTES TO APPROVE OR DISAPPROVE THE RETURN.
FORM 990, PART VI, SECTION B, LINE 12CTHE ORGANIZATION REGULARLY AND CONSISTENTLY MONITORS COMPLIANCE WITH THE CONFLICT OF INTEREST POLICY. AN ANNUAL QUESTIONNAIRE IS FILLED OUT BY OFFICERS, BOARD MEMBERS, KEY EMPLOYEES, AND DIRECTORS. INFORMATION IS REVIEWED AND MEMBERS WITH A CONFLICT OF INTEREST ARE REQUESTED TO ABSTAIN FROM VOTING ON THAT SPECIFIC MATTER.
FORM 990, PART VI, SECTION B, LINE 15ATHE EXECUTIVE DIRECTOR AND KEY BOARD MEMBERS CREATE A BUDGET FOR COMPENSATION. COMPENSATION IS COMPARED TO THAT OF OTHER SIMILAR ORGANIZATIONS NATIONALLY; SEVERAL BOARD MEMBERS ARE MEMBERS OF OTHER LOCAL NON-PROFIT ORGANIZATIONS AND DISCUSSION OF LOCAL COMPENSATION CAN FACTOR INTO THE BUDGET AS WELL. THE BUDGET IS PREPARED BY THE EXECUTIVE DIRECTOR, REVIEWED BY THE FINANCE COMMITTEE WITH RECOMMENDED APPROVAL, AND THEN SENT TO THE EXECUTIVE COMMITTEE FOR FINAL BOARD APPROVAL.
FORM 990, PART VI, SECTION C, LINE 19ALL GOVERNING DOCUMENTS, CONFLICT OF INTEREST POLICIES AND FINANCIAL STATEMENTS ARE MADE AVAILABLE UPON REQUEST AT THE MAIN OFFICE DURING NORMAL BUSINESS HOURS.
FORM 990, PART XII, LINE 2C:NO CHANGE IN THE OVERSIGHT PROCESS OR SELECTION PROCESS DURING THE CURRENT TAX YEAR.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.