HUGHSON SAMARITAN VILLAGE: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
HUGHSON SAMARITAN VILLAGE (EIN 46-0469127)
Tax period
2024-10-01 to 2025-09-30
Filed
2026-02-12
IRS object ID
202600439349100015
Schema version
2024v5.5
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2026-02-12T12:20:22-06:00ReturnTs
Tax Period End2025-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN941239084PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1ATHERTON & ASSOCIATES LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 4339AddressLine1Txt
CityMODESTOCityNm
State AbbreviationCAStateAbbreviationCd
ZIP953524339ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN460469127EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1HUGHSON SAMARITAN VILLAGEBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlHUGHBusinessNameControlTxt
Phone2098833000PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line17700 FOX ROADAddressLine1Txt
CityHUGHSONCityNm
State AbbreviationCAStateAbbreviationCd
ZIP953261090ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonWILLIAM RAEBERPersonNm
Person TitleCFOPersonTitleTxt
Phone2098833000PhoneNum
Signature2026-01-30SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonJACQUELYN HOWELLPreparerPersonNm
PTINP01327223PTIN
Phone2095774800PhoneNum
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$23,576,606FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$58,710InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$58,710InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$58,710InterestOnSavingsAdjNetIncmAmt
Gross Rents Rev And Expnss$10,267,315GrossRentsRevAndExpnssAmt
Gross Rents Adj Net Incm$10,267,315GrossRentsAdjNetIncmAmt
Net Rental Income Or Loss$10,267,315NetRentalIncomeOrLossAmt
Net Gain Sale Ast Rev And Expnss-$1,742NetGainSaleAstRevAndExpnssAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$2,282,309OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$2,282,309OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$12,606,592TotalRevAndExpnssAmt
Total Net Invst Incm$58,710TotalNetInvstIncmAmt
Total Adj Net Incm$12,608,334TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$639,325CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$623,515CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$15,810CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$5,580,033OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$5,442,047OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$137,986OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$801,230PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$781,417PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$19,813PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$16,648LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$16,236LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$412LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$72,880AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$71,078AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$1,802AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$3,600OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$0OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$3,511OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$89OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$811,310InterestRevAndExpnssAmt
Interest Net Invst Incm$0InterestNetInvstIncmAmt
Interest Adj Net Incm$791,247InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$20,063InterestDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$1,804,825DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$1,760,194DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$907,048OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$884,618OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$22,430OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$41,484TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$40,458TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$1,026TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$11,578PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$11,292PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$286PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$3,393,613OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$3,309,795OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$83,396OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$14,083,574TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$0TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$13,735,408TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$303,113TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$2,950ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$2,950ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$14,086,524TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$0TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$13,735,408TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$306,063TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$1,479,932ExcessRevenueOverExpensesAmt
Net Investment Income$58,710NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$1,849,550CashBOYAmt
Cash EOY$1,217,183CashEOYAmt
Cash EOYFMV$1,217,183CashEOYFMVAmt
Sav And Temp Cash Invst BOY$1,551,586SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,599,049SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,599,049SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$309,746AcctRcvblAmt
Acct Rcvbl BOY$192,302AcctRcvblBOYAmt
Acct Rcvbl EOY$309,746AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$309,746AcctRcvblEOYFMVAmt
Inventories BOY$39,144InventoriesBOYAmt
Inventories EOY$29,987InventoriesEOYAmt
Inventories EOYFMV$29,987InventoriesEOYFMVAmt
Prepaid Expenses BOY$380,039PrepaidExpensesBOYAmt
Prepaid Expenses EOY$472,266PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$472,266PrepaidExpensesEOYFMVAmt
Corporate Stock BOY$1,373,612CorporateStockBOYAmt
Corporate Stock EOY$1,373,842CorporateStockEOYAmt
Corporate Stock EOYFMV$2,594,440CorporateStockEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$52,505,638LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$36,485,461LandBldgEquipAccumDeprecAmt
Land BOY$17,239,800LandBOYAmt
Land EOY$16,020,177LandEOYAmt
Land EOYFMV$16,020,177LandEOYFMVAmt
Other Assets BOY$1,589,221OtherAssetsBOYAmt
Other Assets EOY$1,333,758OtherAssetsEOYAmt
Other Assets EOYFMV$1,333,758OtherAssetsEOYFMVAmt
Total Assets BOY$24,215,254TotalAssetsBOYAmt
Total Assets EOY$22,356,008TotalAssetsEOYAmt
Total Assets EOYFMV$23,576,606TotalAssetsEOYFMVAmt
Accounts Payable BOY$1,238,833AccountsPayableBOYAmt
Accounts Payable EOY$1,254,602AccountsPayableEOYAmt
Deferred Revenue BOY$46,640DeferredRevenueBOYAmt
Deferred Revenue EOY$104,823DeferredRevenueEOYAmt
Other Liabilities BOY$19,002,229OtherLiabilitiesBOYAmt
Other Liabilities EOY$18,548,963OtherLiabilitiesEOYAmt
Total Liabilities BOY$20,287,702TotalLiabilitiesBOYAmt
Total Liabilities EOY$19,908,388TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$3,927,552NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$2,447,620NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$3,927,552TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$2,447,620TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$24,215,254TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$22,356,008TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$3,927,552TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$1,479,932ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$2,447,620SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$2,447,620TotNetAstOrFundBalancesEOYAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$816InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$816SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$816TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$1,040EstimatedPlusOvpmtIncmTxAmt
Exempt Frgn Org Tax Wthld At Srce$0ExemptFrgnOrgTaxWthldAtSrceAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$1,040TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Overpayment$224OverpaymentAmt
Applied To ES Tax$224AppliedToESTaxAmt
Refund$0RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitYes (1)UnrelatedBusIncmOverLimitInd
Form990 T FiledYes (1)Form990TFiledInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr Satisfied0Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled EntityYes (1)OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.SVLIVING.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1WILLIAM N RAEBERBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone2098833000PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line17700 FOX ROADAddressLine1Txt
CityHUGHSONCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95326ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (11 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JOHN ROGERS
7700 FOX ROADHUGHSONCA95326CHAIRMAN1.00$0$0$0
RANDALL SCHWANTES
7700 FOX ROADHUGHSONCA95326SECRETARY1.00$0$0$0
RAMON BAWANAN
7700 FOX ROADHUGHSONCA95326VICE CHAIRMAN1.00$0$0$0
WILLIAM N RAEBER
7700 FOX ROADHUGHSONCA95326CFO40.00$222,065$6,591$0
DANIEL AGUILAR
7700 FOX ROADHUGHSONCA95326PRESIDENT & CEO40.00$404,055$6,614$0
JUNE ROGERS
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
JANET ROGERS
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
VITO CHIESA
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
ROBERT FORESTER MD
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
PATRICIA MASON
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
WALTER SCHMIDT
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
RACHEL CANTU
7700 FOX ROADHUGHSONCA95326DIRECTOR OF PATIENT40.00$191,756$362$0
NADIA MALDONADO
7700 FOX ROADHUGHSONCA95326SALES CONSULTANT40.00$175,635$6,614$0
RIKKI PEREZCHICA
7700 FOX ROADHUGHSONCA95326ADMINISTRATOR40.00$170,996$9,491$0
JANELLE SHEARS
7700 FOX ROADHUGHSONCA95326ADMINISTRATOR40.00$160,002$8,239$0
JEANETTE OLVERA
7700 FOX ROADHUGHSONCA95326LEAD PHYSICAL THERAP40.00$159,350$6,122$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k33OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
DATA PATH INC
318 MCHENRY AVENUEMODESTOCA95354COMPUTER SERVICES$180,114
JB-TC VENTURES LLC
2175 PFE ROAD SUITE CROSEVILLECA95747ASPHALT PAVING$146,568
JOHNSON CONTROLS
PO BOX 730068DALLASTX75373MAINTENANCE/HVAC SERVICES$122,850
TRICOUNTY FLOORING INC
481 BELLEVUE ROADATWATERCA95301FLOORING$102,847
GP LANDSCAPE
PO BOX 22926SACRAMENTOCA95822LANDSCAPING$100,542
FieldValueIRS element (for citing)
Contractor Paid Over50k1ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1TO MAKE DISTRIBUTIONS OF ITS INCOME AND ASSETS FOR ITS OWN CHARITABLE ACTIVITIES OR TO OTHER NONPROFIT ORGANIZATIONS. FUNDS WILL BE USED EXCLUSIVELY FOR CHARITABLE PURPOSES.Description1Txt
Expenses1$14,086,524Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$2,296,396AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$3,158,161AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$5,454,557TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$5,454,557AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$81,818CashDeemedCharitableAmt
Net Vl Noncharitable Assets$5,372,739NetVlNoncharitableAssetsAmt
Minimum Investment Return$268,637MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$306,063ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$592,361CharitableAssetsAcquisPaidAmt
Qualifying Distributions$898,424QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling2002-09-05PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$74,266Year1Amt
Year2$37,986Year2Amt
Year3$11,955Year3Amt
Total$124,207TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$63,126Year1Amt
Year2$32,288Year2Amt
Year3$10,162Year3Amt
Total$105,576TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$898,424CurrentYearAmt
Year1$1,228,895Year1Amt
Year2$610,859Year2Amt
Year3$1,823,949Year3Amt
Total$4,562,127TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$898,424CurrentYearAmt
Year1$1,228,895Year1Amt
Year2$610,859Year2Amt
Year3$1,823,949Year3Amt
Total$4,562,127TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Current Year$22,356,008CurrentYearAmt
Year1$24,215,254Year1Amt
Year2$24,998,411Year2Amt
Year3$26,279,943Year3Amt
Total$97,849,616TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Current Year$22,356,008CurrentYearAmt
Year1$24,215,254Year1Amt
Year2$24,998,411Year2Amt
Year3$26,279,943Year3Amt
Total$97,849,616TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Grant Or Contribution Pd Dur Yr GrantOrContributionPdDurYrGrp (6 entries)

Address Line1RecipientUSAddress/AddressLine1TxtCityRecipientUSAddress/CityNmState AbbreviationRecipientUSAddress/StateAbbreviationCdZIPRecipientUSAddress/ZIPCdRecipient RelationshipRecipientRelationshipTxtRecipient Foundation StatusRecipientFoundationStatusTxtGrant Or Contribution PurposeGrantOrContributionPurposeTxtAmtAmt
COMMUNITY HOSPICE FOUNDATION INC
4368 SPYRES WAYMODESTOCA95356NONEPCCHARITABLE CONTRIBUTION$500
HUGHSON CHAMBER OF COMMERCE
7012 PINE STREETHUGHSONCA95326NONEPCCHARITABLE CONTRIBUTION$250
HUGHSON VOLUNTEER FIREFIGHTERS ASSOCIATION
2316 3RD STREETHUGHSONCA95326NONEPCCHARITABLE CONTRIBUTION$500
UNITED SAMARITANS FOUNDATION
220 S BROADWAYTURLOCKCA95380NONEPCCHARITABLE CONTRIBUTION$1,250
HUGHSON HIGH SCHOOL
7419 E WHITMORE AVEHUGHSONCA95326NONEPCCHARITABLE CONTRIBUTION$250
TURLOCK HIGH SCHOOL
1647 E CANAL DRIVETURLOCKCA95380NONEPCCHARITABLE CONTRIBUTION$200
FieldValueIRS element (for citing)
Total Grant Or Contri Pd Dur Yr$2,950TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$58,710ExclusionAmt

Net Rntl Incm Re Debt Fincd Prop NetRntlIncmReDebtFincdPropGrp

FieldValueIRS element (for citing)
Exclusion30ExclusionCd
Exclusion$10,267,315ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion03ExclusionCd
Exclusion-$1,742ExclusionAmt

Other Revenue Described OtherRevenueDescribedGrp (4 entries)

DescDescExclusionExclusionCdExclusionExclusionAmt
OTHER REVENUE03$101,758
RESIDENT CARE SERVICES03$2,532,789
HOME CARE REVENUE03$836,323
NET LOSS FROM DISCONTINUED OPERATIONS03-$1,188,561

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$12,606,592ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$12,606,592TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTING FEESCategoryTxt
Amt$72,880Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$71,078AdjustedNetIncomeAmt
Disbursements Charitable Prps$1,802DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (6 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtPrior Year DepreciationPriorYearDepreciationAmtLifeLifeRt
LAND2001-01-01$627,846L$0$0$0
LAND IMPROVEMENTS2001-01-01$4,236,243SL$153,826$0$153,826$2,945,70115.000000000000
BUILDINGS & IMPROVEMENTS2001-01-01$42,011,883SL$1,501,748$0$1,501,748$26,997,85239.000000000000
FURNITURE AND FIXTURES2001-01-01$2,079,964SL$45,131$0$45,131$1,741,3557.000000000000
EQUIPMENT2001-01-01$3,204,091SL$88,452$0$88,452$2,712,6485.000000000000
VEHICLES2001-01-01$345,611SL$21,085$0$21,085$277,6635.000000000000

Gain Loss Sale Other Assets Sch GainLossSaleOtherAssetsSch

Gain Loss Sale Other Asset GainLossSaleOtherAssetGrp

FieldValueIRS element (for citing)
AssetBUILDINGS & EQUIPMENTAssetDesc
Acquired2024-09AcquiredDt
How AcquiredPURCHASEDHowAcquiredTxt
Sold2025-09SoldDt
Basis$12,440BasisAmt
Basis MethodCOSTBasisMethodTxt
Sales Expense$0SalesExpenseAmt
Total Net-$1,742TotalNetAmt
Accumulated Depreciation$10,698AccumulatedDepreciationAmt

General Explanation Attachment GeneralExplanationAttachment

General Explanation GeneralExplanationGrp

FieldValueIRS element (for citing)
IdentifierOWNERSHIP OF CONTROLLED ENTITIESIdentifierTxt
Form And Line ReferenceFORM 990-PF, PAGE 5, PART VII-A, LINE 11FormAndLineReferenceDesc
Medium ExplanationNAME: HUGHSON SAMARITAN VILLAGE HOLDINGS, LLCADDRESS: 7700 FOX ROAD, HUGHSON CA, 95326EIN: 90-1011736 EXCESS BUSINESS HOLDING: NONAME: HUGHSON SAMARITAN HOME CARE, LLC ADDRESS: 7700 FOX ROAD, HUGHSON CA, 95326 EIN: 35-2578444 EXCESS BUSINESS HOLDING: NOMediumExplanationTxt

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp

FieldValueIRS element (for citing)
StockEQUITIES & SECURITIESStockNm
EOY Book Value$1,373,842EOYBookValueAmt
EOYFMV$2,594,440EOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (5 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
BUILDINGS$46,248,126$31,599,127$14,648,999
FURNITURE & FIXTURES$2,079,964$1,786,486$293,478
LAND$627,846$0$627,846
MACHINERY & OTHER EQUIPMENT$3,204,091$2,801,100$402,991
TRANSPORTATION EQUIPMENT$345,611$298,748$46,863

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGAL FEESCategoryTxt
Legal Fees$16,648LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$16,236AdjustedNetIncomeAmt
Disbursements Charitable Prps$412DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
DEPOSITS HELD WITH VENDORS$91,613$106,891$106,891
REPLACEMENT RESERVE$1,404,807$1,126,691$1,126,691
ESCROW DEPOSITS$92,801$100,176$100,176

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (24 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
ADVERTISING$96,197$0$93,918$2,379
BAD DEBT EXPENSE$54,668$0$53,316$1,352
BANK AND PAYROLL CHARGES$64,025$0$62,442$1,583
BOOKS AND SUBSCRIPTIONS$14,763$0$14,398$365
CABLE$41,275$0$40,254$1,021
COMPUTER$80,902$0$78,901$2,001
CONTRACT SERVICES$295,411$0$288,106$7,305
DUES AND EVENTS$28,730$0$28,020$710
EMPLOYEE RELATED$129,562$0$126,358$3,204
EMPLOYER CONTRIBUTION$46,443$0$45,295$1,148
EQUIPMENT RENTAL$26,890$0$26,225$665
FOOD$762,003$0$743,160$18,843
LIABILITY INSURANCE$518,691$0$505,865$12,826
LICENSES$19,687$0$19,200$487
MISCELLANEOUS$2,064$0$2,013$51
MORTGAGE INSURANCE$95,007$0$92,658$2,349
OFFICE SUPPLIES$19,868$0$19,377$491
POSTAGE$4,182$0$4,079$103
REPAIRS AND MAINTENANCE$369,762$0$360,618$9,144
SUPPLIES$284,683$0$277,643$7,040
TELEPHONE$115,843$0$112,978$2,865
UNIFORMS$2,504$0$2,442$62
WORKERS' COMPENSATION INSURANCE$299,333$0$291,931$7,402
AMORTIZATION$21,120$0$20,598$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtAdjusted Net IncomeAdjustedNetIncomeAmt
OTHER REVENUE$101,758$101,758
RESIDENT CARE SERVICES$2,532,789$2,532,789
HOME CARE REVENUE$836,323$836,323
NET LOSS FROM DISCONTINUED OPERATIONS-$1,188,561-$1,188,561

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
RESIDENT DEPOSITS PAYABLE$176,545$171,420
LOAN PAYABLE$18,825,684$18,377,543

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryCONSULTING FEESCategoryTxt
Amt$3,600Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$3,511AdjustedNetIncomeAmt
Disbursements Charitable Prps$89DisbursementsCharitablePrpsAmt

Transfers Frm Controlled Entities TransfersFrmControlledEntities

Transfers From Controlled Ent TransfersFromControlledEntGrp (7 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINDescDescAmtAmt
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736REIMBURSED AUDIT FEES PAID BY HUGHSON SAMARITAN VILLAGE FOR FISCAL YEAR 9.30.24 AUDIT$0
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736REPLACEMENT RESERVE CHECK FROM LUMENT REAL ESTATE CAPITAL, LLC$0
HUGHSON SAMARITAN HOME CARE LLC
7700 FOX ROADHUGHSONCA95326352578444MISCELLANEOUS INCOME$0
HUGHSON SAMARITAN HOME CARE LLC
7700 FOX ROADHUGHSONCA95326352578444CONTRACT REVENUE$0
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736REPLACEMENT RESERVE CHECK FROM LUMENT REAL ESTATE CAPITAL, LLC$0
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736REPLACEMENT RESERVE CHECK FROM LUMENT REAL ESTATE CAPITAL, LLC$0
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736REPLACEMENT RESERVE CHECK FROM LUMENT REAL ESTATE CAPITAL, LLC$0
FieldValueIRS element (for citing)
Total$772,988TotalAmt

Transfers To Controlled Entities TransfersToControlledEntities

Transfers To Controlled Ent TransfersToControlledEntGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdEINEINDescDescAmtAmt
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736PROPERTY AND EQUIPMENT LEASE INCOME$2,129,235
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736FIXED ASSET ACQUISITIONS$576,040
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736AUDIT FEES$17,750
HUGHSON SAMARITAN VILLAGE HOLDINGS LLC
7700 FOX ROADHUGHSONCA95326901011736TAX FEES$1,460
HUGHSON SAMARITAN HOME CARE LLC
7700 FOX ROADHUGHSONCA95326352578444MISCELLANEOUS EXPENSES$1,182,917
FieldValueIRS element (for citing)
Total$3,907,402TotalAmt

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.