MAGNOLIA MANOR INC: Form 990, tax year 2013
View the entire original 990 at ProPublica ↗
- Organization
- MAGNOLIA MANOR INC (EIN 58-0911706)
- Tax period
- 2013-07-01 to 2014-06-30
- Filed
- 2014-11-17
- IRS object ID
- 201413219349301676
- Schema version
- 2013v3.0
- Source
- Download XML · Original 990 at ProPublica
Every field in the e-filed return. Faint text is the IRS element name, for citing.
Return header ReturnHeader
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return | 2014-11-17T09:19:39-06:00 | ReturnTs |
| Tax Period End | 2014-06-30 | TaxPeriodEndDt |
Preparer Firm PreparerFirmGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Firm EIN | 580692043 | PreparerFirmEIN |
Preparer Firm Name PreparerFirmName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | Mauldin & Jenkins LLC | BusinessNameLine1 |
Preparer US Address PreparerUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | P O Box 1877 | AddressLine1 |
| City | Macon | City |
| State | GA | State |
| ZIP Code | 312021877 | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Return Type | 990 | ReturnTypeCd |
| Tax Period Begin | 2013-07-01 | TaxPeriodBeginDt |
Filer Filer
| Field | Value | IRS element (for citing) |
|---|---|---|
| EIN | 580911706 | EIN |
Business Name BusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | MAGNOLIA MANOR INC | BusinessNameLine1 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Control | MAGN | BusinessNameControlTxt |
| Phone | 2299249352 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 2001 SOUTH LEE STREET | AddressLine1 |
| City | AMERICUS | City |
| State | GA | State |
| ZIP Code | 31709 | ZIPCode |
Business Officer BusinessOfficerGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Person | Mark Todd | PersonNm |
| Person Title | President | PersonTitleTxt |
| Phone | 2299249352 | PhoneNum |
| Signature | 2014-11-11 | SignatureDt |
| Discuss With Paid Preparer | Yes (1) | DiscussWithPaidPreparerInd |
Preparer Person PreparerPersonGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Preparer Person | Rick Alibozek | PreparerPersonNm |
| PTIN | P00108158 | PTIN |
| Phone | 4784648000 | PhoneNum |
| Preparation | 2014-11-10 | PreparationDt |
| Self Employed | Yes (X) | SelfEmployedInd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Tax | 2013 | TaxYr |
| Build TS | 2015-11-30 17:44:51Z | BuildTS |
Form 990 IRS990
| Field | Value | IRS element (for citing) |
|---|---|---|
| Principal Officer | Mark Todd | PrincipalOfficerNm |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 2001 SOUTH LEE STREET | AddressLine1 |
| City | AMERICUS | City |
| State | GA | State |
| ZIP Code | 31709 | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Gross Receipts | $33,857,922 | GrossReceiptsAmt |
| Group Return For Affiliates | 0 | GroupReturnForAffiliatesInd |
| Organization501c3 | Yes (X) | Organization501c3Ind |
| Website Address | www.magnoliamanor.com | WebsiteAddressTxt |
| Type Of Organization Corp | Yes (X) | TypeOfOrganizationCorpInd |
| Formation | 1962 | FormationYr |
| Legal Domicile State | GA | LegalDomicileStateCd |
| Activity Or Mission | The Corporation is organized to provide affordable housing and long-term care and assisted living to the elderly in a spiritual setting. The Corporation operates a long-term care facility, five retirement communities and several more independent living apartment complexes throughout South and Middle Georgia . | ActivityOrMissionDesc |
| Voting Members Governing Body | 14 | VotingMembersGoverningBodyCnt |
| Voting Members Independent | 14 | VotingMembersIndependentCnt |
| Total Employee | 608 | TotalEmployeeCnt |
| Total Volunteers | 450 | TotalVolunteersCnt |
| Total Gross UBI | $0 | TotalGrossUBIAmt |
| Net Unrelated Bus Txbl Incm | $0 | NetUnrelatedBusTxblIncmAmt |
| PY Contributions Grants | $950,422 | PYContributionsGrantsAmt |
| CY Contributions Grants | $1,064,909 | CYContributionsGrantsAmt |
| PY Program Service Revenue | $22,043,170 | PYProgramServiceRevenueAmt |
| CY Program Service Revenue | $24,842,514 | CYProgramServiceRevenueAmt |
| PY Investment Income | $890,083 | PYInvestmentIncomeAmt |
| CY Investment Income | $1,327,830 | CYInvestmentIncomeAmt |
| PY Other Revenue | $2,244,137 | PYOtherRevenueAmt |
| CY Other Revenue | $1,179,102 | CYOtherRevenueAmt |
| PY Total Revenue | $26,127,812 | PYTotalRevenueAmt |
| CY Total Revenue | $28,414,355 | CYTotalRevenueAmt |
| PY Grants And Similar Paid | $0 | PYGrantsAndSimilarPaidAmt |
| CY Grants And Similar Paid | $0 | CYGrantsAndSimilarPaidAmt |
| PY Benefits Paid To Members | $0 | PYBenefitsPaidToMembersAmt |
| CY Benefits Paid To Members | $0 | CYBenefitsPaidToMembersAmt |
| PY Salaries Comp Emp Bnft Paid | $12,940,969 | PYSalariesCompEmpBnftPaidAmt |
| CY Salaries Comp Emp Bnft Paid | $12,583,691 | CYSalariesCompEmpBnftPaidAmt |
| PY Total Prof Fndrsng Expns | $0 | PYTotalProfFndrsngExpnsAmt |
| CY Total Prof Fndrsng Expns | $0 | CYTotalProfFndrsngExpnsAmt |
| CY Total Fundraising Expense | $337,309 | CYTotalFundraisingExpenseAmt |
| PY Other Expenses | $12,840,238 | PYOtherExpensesAmt |
| CY Other Expenses | $13,513,239 | CYOtherExpensesAmt |
| PY Total Expenses | $25,781,207 | PYTotalExpensesAmt |
| CY Total Expenses | $26,096,930 | CYTotalExpensesAmt |
| PY Revenues Less Expenses | $346,605 | PYRevenuesLessExpensesAmt |
| CY Revenues Less Expenses | $2,317,425 | CYRevenuesLessExpensesAmt |
| Total Assets BOY | $51,896,694 | TotalAssetsBOYAmt |
| Total Assets EOY | $55,702,649 | TotalAssetsEOYAmt |
| Total Liabilities BOY | $24,060,795 | TotalLiabilitiesBOYAmt |
| Total Liabilities EOY | $24,889,023 | TotalLiabilitiesEOYAmt |
| Net Assets Or Fund Balances BOY | $27,835,899 | NetAssetsOrFundBalancesBOYAmt |
| Net Assets Or Fund Balances EOY | $30,813,626 | NetAssetsOrFundBalancesEOYAmt |
| Info In Schedule O Part III | Yes (X) | InfoInScheduleOPartIIIInd |
| Mission | The Corporation is organized to provide affordable housing and long-term care and assisted living services to the elderly in a spiritual setting. The Corporation operates a skilled nursing facility, five retirement communities and several additional independent living apartment complexes throughout South and Middle Georgia. | MissionDesc |
| Significant New Program Srvc | 0 | SignificantNewProgramSrvcInd |
| Significant Change | 0 | SignificantChangeInd |
| Expense | $19,799,429 | ExpenseAmt |
| Revenue | $26,603,257 | RevenueAmt |
| Desc | The Organization provides residential services to the sick and aged in a spiritual setting. The Organization provides these services through the operation of long-term care and assisted and independent living facilities. The Organization operates 268 long-term skilled nursing beds and approximately 600 assisted living and independent living beds in several facilities throughout the state of Georgia. | Desc |
| Total Program Service Expenses | $19,799,429 | TotalProgramServiceExpensesAmt |
| Described In Section501c3 | Yes (1) | DescribedInSection501c3Ind |
| Schedule B Required | Yes (1) | ScheduleBRequiredInd |
| Political Campaign Acty | 0 | PoliticalCampaignActyInd |
| Lobbying Activities | 0 | LobbyingActivitiesInd |
| Subject To Proxy Tax | 0 | SubjectToProxyTaxInd |
| Donor Advised Fund | 0 | DonorAdvisedFundInd |
| Conservation Easements | 0 | ConservationEasementsInd |
| Collections Of Art | 0 | CollectionsOfArtInd |
| Credit Counseling | 0 | CreditCounselingInd |
| Temp Or Permanent Endowments | Yes (1) | TempOrPermanentEndowmentsInd |
| Report Land Building Equipment | Yes (1) | ReportLandBuildingEquipmentInd |
| Report Investments Other Sec | 0 | ReportInvestmentsOtherSecInd |
| Report Program Related Invst | 0 | ReportProgramRelatedInvstInd |
| Report Other Assets | Yes (1) | ReportOtherAssetsInd |
| Report Other Liabilities | Yes (1) | ReportOtherLiabilitiesInd |
| Include FIN48 Footnote | Yes (1) | IncludeFIN48FootnoteInd |
| Independent Audit Fincl Stmt | 0 | IndependentAuditFinclStmtInd |
| Consolidated Audit Fincl Stmt | Yes (1) | ConsolidatedAuditFinclStmtInd |
| School Operating | 0 | SchoolOperatingInd |
| Foreign Office | 0 | ForeignOfficeInd |
| Foreign Activities | 0 | ForeignActivitiesInd |
| More Than5000 K To Org | 0 | MoreThan5000KToOrgInd |
| More Than5000 K To Individuals | 0 | MoreThan5000KToIndividualsInd |
| Professional Fundraising | 0 | ProfessionalFundraisingInd |
| Fundraising Activities | 0 | FundraisingActivitiesInd |
| Gaming Activities | 0 | GamingActivitiesInd |
| Operate Hospital | 0 | OperateHospitalInd |
| Grants To Organizations | 0 | GrantsToOrganizationsInd |
| Grants To Individuals | 0 | GrantsToIndividualsInd |
| Schedule J Required | Yes (1) | ScheduleJRequiredInd |
| Tax Exempt Bonds | Yes (1) | TaxExemptBondsInd |
| Invest Tax Exempt Bonds | 0 | InvestTaxExemptBondsInd |
| Escrow Account | 0 | EscrowAccountInd |
| On Behalf Of Issuer | 0 | OnBehalfOfIssuerInd |
| Engaged In Excess Benefit Trans | 0 | EngagedInExcessBenefitTransInd |
| PY Excess Benefit Trans | 0 | PYExcessBenefitTransInd |
| Loan Outstanding | 0 | LoanOutstandingInd |
| Grant To Related Person | 0 | GrantToRelatedPersonInd |
| Business Rln With Org Mem | 0 | BusinessRlnWithOrgMemInd |
| Business Rln With Fam Mem | 0 | BusinessRlnWithFamMemInd |
| Business Rln With Officer Ent | 0 | BusinessRlnWithOfficerEntInd |
| Deductible Non Cash Contri | 0 | DeductibleNonCashContriInd |
| Deductible Art Contribution | 0 | DeductibleArtContributionInd |
| Terminate Operations | 0 | TerminateOperationsInd |
| Partial Liquidation | 0 | PartialLiquidationInd |
| Disregarded Entity | 0 | DisregardedEntityInd |
| Related Entity | Yes (1) | RelatedEntityInd |
| Related Organization Ctrl Ent | Yes (1) | RelatedOrganizationCtrlEntInd |
| Transaction With Control Ent | Yes (1) | TransactionWithControlEntInd |
| Trnsfr Exmpt Non Chrtbl Rltd Org | 0 | TrnsfrExmptNonChrtblRltdOrgInd |
| Activities Conducted Prtshp | 0 | ActivitiesConductedPrtshpInd |
| Schedule O Required | Yes (1) | ScheduleORequiredInd |
| IRP Document | 105 | IRPDocumentCnt |
| IRP Document W2 G | 0 | IRPDocumentW2GCnt |
| Backup Wthld Compliance | Yes (1) | BackupWthldComplianceInd |
| Employee | 608 | EmployeeCnt |
| Employment Tax Returns Filed | Yes (1) | EmploymentTaxReturnsFiledInd |
| Unrelated Bus Incm Over Limit | 0 | UnrelatedBusIncmOverLimitInd |
| Foreign Financial Account | Yes (1) | ForeignFinancialAccountInd |
| Foreign Country | CJ | ForeignCountryCd |
| Prohibited Tax Shelter Trans | 0 | ProhibitedTaxShelterTransInd |
| Taxable Party Notification | 0 | TaxablePartyNotificationInd |
| Nondeductible Contributions | 0 | NondeductibleContributionsInd |
| Quid Pro Quo Contributions | 0 | QuidProQuoContributionsInd |
| Form8282 Property Disposed Of | 0 | Form8282PropertyDisposedOfInd |
| Rcv Fnds To Pay Prsnl Bnft Cntrct | 0 | RcvFndsToPayPrsnlBnftCntrctInd |
| Pay Premiums Prsnl Bnft Cntrct | 0 | PayPremiumsPrsnlBnftCntrctInd |
| Indoor Tanning Services | 0 | IndoorTanningServicesInd |
| Info In Schedule O Part VI | Yes (X) | InfoInScheduleOPartVIInd |
| Governing Body Voting Members | 14 | GoverningBodyVotingMembersCnt |
| Independent Voting Member | 14 | IndependentVotingMemberCnt |
| Family Or Business Rln | 0 | FamilyOrBusinessRlnInd |
| Delegation Of Mgmt Duties | 0 | DelegationOfMgmtDutiesInd |
| Change To Org Documents | 0 | ChangeToOrgDocumentsInd |
| Material Diversion Or Misuse | 0 | MaterialDiversionOrMisuseInd |
| Members Or Stockholders | 0 | MembersOrStockholdersInd |
| Election Of Board Members | 0 | ElectionOfBoardMembersInd |
| Decisions Subject To Approva | 0 | DecisionsSubjectToApprovaInd |
| Minutes Of Governing Body | Yes (1) | MinutesOfGoverningBodyInd |
| Minutes Of Committees | Yes (1) | MinutesOfCommitteesInd |
| Officer Mailing Address | 0 | OfficerMailingAddressInd |
| Local Chapters | 0 | LocalChaptersInd |
| Form990 Provided To Gvrn Body | 0 | Form990ProvidedToGvrnBodyInd |
| Conflict Of Interest Policy | Yes (1) | ConflictOfInterestPolicyInd |
| Annual Disclosure Covered Prsn | Yes (1) | AnnualDisclosureCoveredPrsnInd |
| Regular Monitoring Enfrc | Yes (1) | RegularMonitoringEnfrcInd |
| Whistleblower Policy | Yes (1) | WhistleblowerPolicyInd |
| Document Retention Policy | Yes (1) | DocumentRetentionPolicyInd |
| Compensation Process CEO | Yes (1) | CompensationProcessCEOInd |
| Compensation Process Other | 0 | CompensationProcessOtherInd |
| Investment In Joint Venture | Yes (1) | InvestmentInJointVentureInd |
| Written Policy Or Procedure | Yes (1) | WrittenPolicyOrProcedureInd |
| States Where Copy Of Return Is Fld | GA | StatesWhereCopyOfReturnIsFldCd |
| Upon Request | Yes (X) | UponRequestInd |
Books In Care Of Detail BooksInCareOfDetail
Business Name BusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | The Organization | BusinessNameLine1 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Phone | 2299249352 | PhoneNum |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 2001 SOUTH LEE STREET | AddressLine1 |
| City | AMERICUS | City |
| State | GA | State |
| ZIP Code | 31709 | ZIPCode |
Form990 Part VII Section A Form990PartVIISectionAGrp (19 entries)
| TitleTitleTxt | Average Hours Per WeekAverageHoursPerWeekRt | Individual Trustee Or DirectorIndividualTrusteeOrDirectorInd | Reportable Comp From OrgReportableCompFromOrgAmt | Reportable Comp From Rltd OrgReportableCompFromRltdOrgAmt | Other CompensationOtherCompensationAmt | OfficerOfficerInd | Average Hours Per Week Rltd OrgAverageHoursPerWeekRltdOrgRt | Highest Compensated EmployeeHighestCompensatedEmployeeInd |
|---|---|---|---|---|---|---|---|---|
| Connie Blanchard | ||||||||
| Board member | 1.00 | Yes (X) | $0 | $0 | $0 | |||
| James R Buchanan Jr | ||||||||
| Board member | 1.00 | Yes (X) | $0 | $0 | $0 | |||
| Ann Harris | ||||||||
| Board member | 1.00 | Yes (X) | $0 | $0 | $0 | |||
| Mark Johnson | ||||||||
| Chairman | 1.00 | Yes (X) | $0 | $0 | $0 | Yes (X) | ||
| Eloise Paschal | ||||||||
| Secretary | 1.00 | Yes (X) | $0 | $0 | $0 | Yes (X) | ||
| John Stephens | ||||||||
| Board member | 1.00 | Yes (X) | $0 | $0 | $0 | |||
| Edie Vinson | ||||||||
| Board member | 1.00 | Yes (X) | $0 | $0 | $0 | |||
| Jean Wheeler | ||||||||
| Board member | 1.00 | Yes (X) | $0 | $0 | $0 | |||
| Chuck Reeves | ||||||||
| Vice Chairman | 1.00 | Yes (X) | $0 | $0 | $0 | Yes (X) | ||
| Kip Smith | ||||||||
| Board member | 1.00 | Yes (X) | $0 | $0 | $0 | |||
| Hal Weathers | ||||||||
| Board member | 1.00 | Yes (X) | $0 | $0 | $0 | |||
| Robert Beckum | ||||||||
| Board member | 1.00 | Yes (X) | $0 | $0 | $0 | |||
| Shane Green | ||||||||
| Board member | 1.00 | Yes (X) | $0 | $0 | $0 | |||
| Cindy Higdon | ||||||||
| Board member | 1.00 | Yes (X) | $0 | $0 | $0 | |||
| Mark R Todd | ||||||||
| President/CEO | 16.00 | $226,923 | $0 | $9,963 | Yes (X) | 24.00 | ||
| Jerry Vick | ||||||||
| SVP Finance | 16.00 | $168,477 | $0 | $8,795 | Yes (X) | 24.00 | ||
| Hill Fort | ||||||||
| SVP Operations | 16.00 | $182,231 | $0 | $9,070 | Yes (X) | 24.00 | ||
| Diane Wade | ||||||||
| SVP Marketing | 16.00 | $108,604 | $0 | $7,526 | Yes (X) | 24.00 | ||
| Susie Fussell | ||||||||
| Facility Administrator | 40.00 | $123,059 | $0 | $7,886 | Yes (X) | |||
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Reportable Comp From Org | $809,294 | TotalReportableCompFromOrgAmt |
| Tot Reportable Comp Rltd Org | $0 | TotReportableCompRltdOrgAmt |
| Total Other Compensation | $43,240 | TotalOtherCompensationAmt |
| Indiv Rcvd Greater Than100 K | 5 | IndivRcvdGreaterThan100KCnt |
| Former Ofcr Employees Listed | 0 | FormerOfcrEmployeesListedInd |
| Total Comp Greater Than150 K | Yes (1) | TotalCompGreaterThan150KInd |
| Compensation From Other Srcs | 0 | CompensationFromOtherSrcsInd |
Contractor Compensation ContractorCompensationGrp (5 entries)
| Address Line1ContractorAddress/USAddress/AddressLine1 | CityContractorAddress/USAddress/City | StateContractorAddress/USAddress/State | ZIP CodeContractorAddress/USAddress/ZIPCode | ServicesServicesDesc | CompensationCompensationAmt |
|---|---|---|---|---|---|
| Southern Rehabilitation Professional In | |||||
| PO Box 1066 | Americus | GA | 31709 | Therapy services | $630,155 |
| Magnolia Manor Pharmacy | |||||
| PO Box 988 | Hawkinsville | GA | 31036 | Pharmaceuticals and consultation | $267,409 |
| Dixon Hughes Goodman LLP | |||||
| PO BOX 602828 | Charlotte | NC | 28260 | Accounting | $250,629 |
| Simply Elegant Landscaping | |||||
| 1517 S Lee St Apt C | Americus | GA | 31709 | Lawn maintenance and landscaping | $184,039 |
| D2 Architecture LLC | |||||
| 2001 N Lamar St Suite 450 | Dallas | TX | 75202 | Architecture design | $162,315 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Cntrct Rcvd Greater Than100 K | 5 | CntrctRcvdGreaterThan100KCnt |
| All Other Contributions | $1,064,909 | AllOtherContributionsAmt |
| Total Contributions | $1,064,909 | TotalContributionsAmt |
Program Service Revenue ProgramServiceRevenueGrp (5 entries)
| DescDesc | BusinessBusinessCd | Total Revenue ColumnTotalRevenueColumnAmt | Related Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt |
|---|---|---|---|
| Routine Room/Board | 623000 | $15,731,050 | $15,731,050 |
| Medicare/Medicaid Payments | 623000 | $8,992,552 | $8,992,552 |
| Service Coordinator | 623000 | $93,403 | $93,403 |
| Cablevision | 623000 | $12,753 | $12,753 |
| Housekeeping Revenue | 623000 | $11,556 | $11,556 |
Total Oth Program Service Rev TotalOthProgramServiceRevGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $1,200 | TotalRevenueColumnAmt |
| Related Or Exempt Func Income | $1,200 | RelatedOrExemptFuncIncomeAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Program Service Revenue | $24,842,514 | TotalProgramServiceRevenueAmt |
Investment Income InvestmentIncomeGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $319,959 | TotalRevenueColumnAmt |
| Exclusion | $319,959 | ExclusionAmt |
Gross Amount Sales Assets GrossAmountSalesAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Securities | $6,451,438 | SecuritiesAmt |
Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Securities | $5,443,567 | SecuritiesAmt |
Gain Or Loss GainOrLossGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Securities | $1,007,871 | SecuritiesAmt |
Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $1,007,871 | TotalRevenueColumnAmt |
| Exclusion | $1,007,871 | ExclusionAmt |
Other Revenue Misc OtherRevenueMiscGrp (3 entries)
| DescDesc | BusinessBusinessCd | Total Revenue ColumnTotalRevenueColumnAmt | Related Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmt | ExclusionExclusionAmt |
|---|---|---|---|---|
| Management fee revenue | 900099 | $1,483,679 | $1,483,679 | |
| Food Sale Revenue | 623000 | $396,141 | $396,141 | |
| Durable Medical equipment | 623000 | $139,391 | $139,391 |
Miscellaneous Revenue MiscellaneousRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | -$840,109 | TotalRevenueColumnAmt |
| Related Or Exempt Func Income | $137,673 | RelatedOrExemptFuncIncomeAmt |
| Exclusion | -$977,782 | ExclusionAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Revenue Total | $1,179,102 | OtherRevenueTotalAmt |
Total Revenue TotalRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Revenue Column | $28,414,355 | TotalRevenueColumnAmt |
| Related Or Exempt Func Income | $26,603,257 | RelatedOrExemptFuncIncomeAmt |
| Unrelated Business Revenue | $0 | UnrelatedBusinessRevenueAmt |
| Exclusion | $746,189 | ExclusionAmt |
Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $721,589 | TotalAmt |
| Program Services | $192,685 | ProgramServicesAmt |
| Management And General | $507,495 | ManagementAndGeneralAmt |
| Fundraising | $21,409 | FundraisingAmt |
Other Salaries And Wages OtherSalariesAndWagesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $9,363,395 | TotalAmt |
| Program Services | $7,500,890 | ProgramServicesAmt |
| Management And General | $1,705,010 | ManagementAndGeneralAmt |
| Fundraising | $157,495 | FundraisingAmt |
Pension Plan Contributions PensionPlanContributionsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $138,894 | TotalAmt |
| Program Services | $65,108 | ProgramServicesAmt |
| Management And General | $72,631 | ManagementAndGeneralAmt |
| Fundraising | $1,155 | FundraisingAmt |
Other Employee Benefits OtherEmployeeBenefitsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $1,576,063 | TotalAmt |
| Program Services | $1,237,624 | ProgramServicesAmt |
| Management And General | $323,240 | ManagementAndGeneralAmt |
| Fundraising | $15,199 | FundraisingAmt |
Payroll Taxes PayrollTaxesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $783,750 | TotalAmt |
| Program Services | $586,033 | ProgramServicesAmt |
| Management And General | $185,678 | ManagementAndGeneralAmt |
| Fundraising | $12,039 | FundraisingAmt |
Fees For Services Legal FeesForServicesLegalGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $108,112 | TotalAmt |
| Management And General | $108,112 | ManagementAndGeneralAmt |
Fees For Services Accounting FeesForServicesAccountingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $78,694 | TotalAmt |
| Management And General | $78,694 | ManagementAndGeneralAmt |
Advertising AdvertisingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $800,394 | TotalAmt |
| Management And General | $744,824 | ManagementAndGeneralAmt |
| Fundraising | $55,570 | FundraisingAmt |
Office Expenses OfficeExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $196,737 | TotalAmt |
| Management And General | $186,535 | ManagementAndGeneralAmt |
| Fundraising | $10,202 | FundraisingAmt |
Information Technology InformationTechnologyGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $253,940 | TotalAmt |
| Management And General | $251,649 | ManagementAndGeneralAmt |
| Fundraising | $2,291 | FundraisingAmt |
Occupancy OccupancyGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $3,122,940 | TotalAmt |
| Program Services | $3,115,461 | ProgramServicesAmt |
| Management And General | $7,479 | ManagementAndGeneralAmt |
Travel TravelGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $156,034 | TotalAmt |
| Program Services | $8,867 | ProgramServicesAmt |
| Management And General | $124,290 | ManagementAndGeneralAmt |
| Fundraising | $22,877 | FundraisingAmt |
Conferences Meetings ConferencesMeetingsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $21,295 | TotalAmt |
| Management And General | $21,295 | ManagementAndGeneralAmt |
Interest InterestGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $41,093 | TotalAmt |
| Program Services | $39,493 | ProgramServicesAmt |
| Management And General | $1,600 | ManagementAndGeneralAmt |
Depreciation Depletion DepreciationDepletionGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $1,542,525 | TotalAmt |
| Program Services | $1,462,309 | ProgramServicesAmt |
| Management And General | $80,216 | ManagementAndGeneralAmt |
Insurance InsuranceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $549,378 | TotalAmt |
| Program Services | $7,796 | ProgramServicesAmt |
| Management And General | $541,582 | ManagementAndGeneralAmt |
Other Expenses OtherExpensesGrp (4 entries)
| DescDesc | TotalTotalAmt | Program ServicesProgramServicesAmt | Management And GeneralManagementAndGeneralAmt |
|---|---|---|---|
| Contracted Services | $1,930,065 | $1,930,065 | |
| Supplies | $1,632,597 | $1,632,597 | |
| Raw Food | $1,426,717 | $1,426,717 | |
| Contracted Services | $707,190 | $707,190 |
All Other Expenses AllOtherExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $945,528 | TotalAmt |
| Program Services | $593,784 | ProgramServicesAmt |
| Management And General | $312,672 | ManagementAndGeneralAmt |
| Fundraising | $39,072 | FundraisingAmt |
Total Functional Expenses TotalFunctionalExpensesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $26,096,930 | TotalAmt |
| Program Services | $19,799,429 | ProgramServicesAmt |
| Management And General | $5,960,192 | ManagementAndGeneralAmt |
| Fundraising | $337,309 | FundraisingAmt |
Cash Non Interest Bearing CashNonInterestBearingGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $371,558 | BOYAmt |
| EOY | $389,580 | EOYAmt |
Savings And Temp Cash Invst SavingsAndTempCashInvstGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $6,443,453 | BOYAmt |
| EOY | $2,855,768 | EOYAmt |
Pledges And Grants Receivable PledgesAndGrantsReceivableGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $13,298 | BOYAmt |
| EOY | $5,150 | EOYAmt |
Accounts Receivable AccountsReceivableGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $3,391,595 | BOYAmt |
| EOY | $7,527,970 | EOYAmt |
Inventories For Sale Or Use InventoriesForSaleOrUseGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $51,683 | BOYAmt |
| EOY | $53,612 | EOYAmt |
Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $107,461 | BOYAmt |
| EOY | $421,801 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Land Bldg Equip Cost Or Other Bss | $56,667,811 | LandBldgEquipCostOrOtherBssAmt |
| Land Bldg Equip Accum Deprec | $36,902,909 | LandBldgEquipAccumDeprecAmt |
Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $20,782,391 | BOYAmt |
| EOY | $19,764,902 | EOYAmt |
Investments Pub Traded Sec InvestmentsPubTradedSecGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $13,211,883 | BOYAmt |
| EOY | $14,658,097 | EOYAmt |
Investments Program Related InvestmentsProgramRelatedGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $262,020 | BOYAmt |
| EOY | $282,761 | EOYAmt |
Other Assets Total OtherAssetsTotalGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $7,261,352 | BOYAmt |
| EOY | $9,743,008 | EOYAmt |
Total Assets TotalAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $51,896,694 | BOYAmt |
| EOY | $55,702,649 | EOYAmt |
Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $2,541,186 | BOYAmt |
| EOY | $2,441,278 | EOYAmt |
Deferred Revenue DeferredRevenueGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $72,486 | BOYAmt |
| EOY | $132,078 | EOYAmt |
Tax Exempt Bond Liabilities TaxExemptBondLiabilitiesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $19,607,629 | BOYAmt |
| EOY | $21,139,175 | EOYAmt |
Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,792,746 | BOYAmt |
| EOY | $1,129,744 | EOYAmt |
Other Liabilities OtherLiabilitiesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $46,748 | BOYAmt |
| EOY | $46,748 | EOYAmt |
Total Liabilities TotalLiabilitiesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $24,060,795 | BOYAmt |
| EOY | $24,889,023 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Organization Follows SFAS117 | Yes (X) | OrganizationFollowsSFAS117Ind |
Unrestricted Net Assets UnrestrictedNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $23,941,066 | BOYAmt |
| EOY | $26,726,346 | EOYAmt |
Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $1,031,648 | BOYAmt |
| EOY | $1,220,418 | EOYAmt |
Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $2,863,185 | BOYAmt |
| EOY | $2,866,862 | EOYAmt |
Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $27,835,899 | BOYAmt |
| EOY | $30,813,626 | EOYAmt |
Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| BOY | $51,896,694 | BOYAmt |
| EOY | $55,702,649 | EOYAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Info In Schedule O Part XI | Yes (X) | InfoInScheduleOPartXIInd |
| Reconcilation Revenue Expnss | $2,317,425 | ReconcilationRevenueExpnssAmt |
| Net Unrlzd Gains Losses Invst | $629,858 | NetUnrlzdGainsLossesInvstAmt |
| Other Changes In Net Assets | $30,444 | OtherChangesInNetAssetsAmt |
| Info In Schedule O Part XII | Yes (X) | InfoInScheduleOPartXIIInd |
| Method Of Accounting Accrual | Yes (X) | MethodOfAccountingAccrualInd |
| Accountant Compile Or Review | 0 | AccountantCompileOrReviewInd |
| FS Audited | Yes (1) | FSAuditedInd |
FS Audited Basis FSAuditedBasisGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Consolidated Basis Fincl Stmt | Yes (X) | ConsolidatedBasisFinclStmtInd |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Audit Committee | Yes (1) | AuditCommitteeInd |
| Federal Grant Audit Required | Yes (1) | FederalGrantAuditRequiredInd |
| Federal Grant Audit Performed | Yes (1) | FederalGrantAuditPerformedInd |
Schedule A IRS990ScheduleA
| Field | Value | IRS element (for citing) |
|---|---|---|
| Publicly Supported Org509a2 | Yes (X) | PubliclySupportedOrg509a2Ind |
Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $1,509,300 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $1,121,185 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $1,566,557 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $950,422 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $1,064,909 | CurrentTaxYearAmt |
| Total | $6,212,373 | TotalAmt |
Gross Receipts Admissions GrossReceiptsAdmissionsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $22,076,648 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $22,616,924 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $22,230,184 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $22,043,170 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $24,842,514 | CurrentTaxYearAmt |
| Total | $113,809,440 | TotalAmt |
Total509 Total509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $23,585,948 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $23,738,109 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $23,796,741 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $22,993,592 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $25,907,423 | CurrentTaxYearAmt |
| Total | $120,021,813 | TotalAmt |
Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $951,813 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $480,000 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $405,000 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $355,000 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $545,000 | CurrentTaxYearAmt |
| Total | $2,736,813 | TotalAmt |
Substantial Contributors Amt SubstantialContributorsAmtGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total | $0 | TotalAmt |
Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $951,813 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $480,000 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $405,000 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $355,000 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $545,000 | CurrentTaxYearAmt |
| Total | $2,736,813 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Public Support Total509 | $117,285,000 | PublicSupportTotal509Amt |
Gross Investment Income509 GrossInvestmentIncome509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $414,379 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $371,750 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $427,658 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $373,180 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $319,959 | CurrentTaxYearAmt |
| Total | $1,906,926 | TotalAmt |
Investment Income And UBTI InvestmentIncomeAndUBTIGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $414,379 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $371,750 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $427,658 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $373,180 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $319,959 | CurrentTaxYearAmt |
| Total | $1,906,926 | TotalAmt |
Other Income509 OtherIncome509Grp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $1,864,767 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $2,126,027 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $2,229,045 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $2,163,114 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $2,514,109 | CurrentTaxYearAmt |
| Total | $10,897,062 | TotalAmt |
Total Support Calendar Year TotalSupportCalendarYearGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Current Tax Year Minus4 Years | $25,865,094 | CurrentTaxYearMinus4YearsAmt |
| Current Tax Year Minus3 Years | $26,235,886 | CurrentTaxYearMinus3YearsAmt |
| Current Tax Year Minus2 Years | $26,453,444 | CurrentTaxYearMinus2YearsAmt |
| Current Tax Year Minus1 Year | $25,529,886 | CurrentTaxYearMinus1YearAmt |
| Current Tax Year | $28,741,491 | CurrentTaxYearAmt |
| Total | $132,825,801 | TotalAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Public Support CY509 | 0.88300 | PublicSupportCY509Pct |
| Public Support PY509 | 0.88160 | PublicSupportPY509Pct |
| Investment Income CY | 0.01440 | InvestmentIncomeCYPct |
| Investment Income PY | 0.01560 | InvestmentIncomePYPct |
| Thirty Thr Pct Suprt Tests CY509 | Yes (X) | ThirtyThrPctSuprtTestsCY509Ind |
Form990 Schedule A Part IV Form990ScheduleAPartIVGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Form And Line Reference | Schedule A, Part III, Line 12, Explanation of Other Income: | FormAndLineReferenceDesc |
| Explanation | Management service fees - 2009 Amount: $ 990,248. 2010 Amount: $ 1,170,945. 2011 Amount: $ 1,204,965. 2012 Amount: $ 1,371,864. 2013 Amount: $ 1,483,680. Service Coordinator - 2009 Amount: $ 98,631. 2011 Amount: $ 119,169. 2013 Amount: $ 93,403. Employee cafeteria - 2009 Amount: $ 370,249. 2010 Amount: $ 377,167. 2011 Amount: $ 389,057. 2012 Amount: $ 387,503. 2013 Amount: $ 396,141. Beauty shop - 2009 Amount: $ 145,921. 2010 Amount: $ 143,571. 2011 Amount: $ 138,551. 2012 Amount: $ 130,782. 2013 Amount: $ 121,023. Miscellaneous - 2010 Amount: $ 80,982. 2011 Amount: $ 80,664. 2013 Amount: $ 91,108. Laundry revenue - 2009 Amount: $ 30,201. 2010 Amount: $ 31,375. 2011 Amount: $ 26,699. 2012 Amount: $ 31,224. 2013 Amount: $ 31,787. Wellness Center revenue - 2009 Amount: $ 69,186. Vending machine commissions - 2009 Amount: $ 1,965. 2010 Amount: $ 548. 2011 Amount: $ 607. Cable TV charges - 2009 Amount: $ 13,862. 2011 Amount: $ 12,613. Telephone revenue - 2009 Amount: $ 3. Nurse Aide Training payments - 2010 Amount: $ 10,932. 2011 Amount: $ 14,536. 2012 Amount: $ 21,233. 2013 Amount: $ 0. Guest apartment fees - 2009 Amount: $ 32,170. 2010 Amount: $ 26,799. 2011 Amount: $ 15. Housekeeping revenue - 2009 Amount: $ 13,817. 2013 Amount: $ 11,556. Resident activities - 2011 Amount: $ 9,650. 2013 Amount: $ 4,121. Rebates and refunds - 2011 Amount: $ 14,841. 2013 Amount: $ 24,610. Share of Joint venture income - 2009 Amount: $ 98,514. 2010 Amount: $ 116,103. 2011 Amount: $ 63,328. 2012 Amount: $ 88,022. 2013 Amount: $ 92,741. Durable Medical equipment - 2010 Amount: $ 167,605. 2011 Amount: $ 154,350. 2012 Amount: $ 132,486. 2013 Amount: $ 139,391. Room Rentals - 2013 Amount: $ 24,548. | ExplanationTxt |
Schedule B IRS990ScheduleB
Contributor Information ContributorInformationGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Contributor | RESTRICTED | ContributorNum |
Contributor Business Name ContributorBusinessName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | RESTRICTED | BusinessNameLine1 |
Contributor US Address ContributorUSAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | RESTRICTED | AddressLine1 |
| Address Line2 | RESTRICTED | AddressLine2 |
| City | RESTRICTED | City |
| State | RESTRICTED | State |
| ZIP Code | RESTRICTED | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Contributions | RESTRICTED | TotalContributionsAmt |
Schedule D IRS990ScheduleD
CY Endwmt Fund CYEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $12,381,680 | BeginningYearBalanceAmt |
| Contributions | $3,677 | ContributionsAmt |
| Investment Earnings Or Losses | $1,363,802 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $383,623 | OtherExpendituresAmt |
| Administrative Expenses | $49,132 | AdministrativeExpensesAmt |
| End Year Balance | $13,316,404 | EndYearBalanceAmt |
CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $11,637,783 | BeginningYearBalanceAmt |
| Contributions | $3,596 | ContributionsAmt |
| Investment Earnings Or Losses | $1,071,652 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $285,646 | OtherExpendituresAmt |
| Administrative Expenses | $45,705 | AdministrativeExpensesAmt |
| End Year Balance | $12,381,680 | EndYearBalanceAmt |
CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $11,910,141 | BeginningYearBalanceAmt |
| Contributions | $3,610 | ContributionsAmt |
| Investment Earnings Or Losses | $47,595 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $275,621 | OtherExpendituresAmt |
| Administrative Expenses | $47,942 | AdministrativeExpensesAmt |
| End Year Balance | $11,637,783 | EndYearBalanceAmt |
CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $10,761,618 | BeginningYearBalanceAmt |
| Investment Earnings Or Losses | $1,475,621 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $278,065 | OtherExpendituresAmt |
| Administrative Expenses | $49,033 | AdministrativeExpensesAmt |
| End Year Balance | $11,910,141 | EndYearBalanceAmt |
CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Beginning Year Balance | $10,160,681 | BeginningYearBalanceAmt |
| Contributions | $4,860 | ContributionsAmt |
| Investment Earnings Or Losses | $929,723 | InvestmentEarningsOrLossesAmt |
| Other Expenditures | $287,880 | OtherExpendituresAmt |
| Administrative Expenses | $45,766 | AdministrativeExpensesAmt |
| End Year Balance | $10,761,618 | EndYearBalanceAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Board Designated Balance EOY | 0.78470 | BoardDesignatedBalanceEOYPct |
| Prmnnt Endowment Balance EOY | 0.21530 | PrmnntEndowmentBalanceEOYPct |
| Endowments Held Unrelated Org | 0 | EndowmentsHeldUnrelatedOrgInd |
| Endowments Held Related Org | 0 | EndowmentsHeldRelatedOrgInd |
Land LandGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $1,181,052 | OtherCostOrOtherBasisAmt |
| Book Value | $1,181,052 | BookValueAmt |
Buildings BuildingsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $44,745,219 | OtherCostOrOtherBasisAmt |
| Depreciation | $27,747,545 | DepreciationAmt |
| Book Value | $16,997,674 | BookValueAmt |
Equipment EquipmentGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $10,445,759 | OtherCostOrOtherBasisAmt |
| Depreciation | $9,155,364 | DepreciationAmt |
| Book Value | $1,290,395 | BookValueAmt |
Other Land Buildings OtherLandBuildingsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Other Cost Or Other Basis | $295,781 | OtherCostOrOtherBasisAmt |
| Book Value | $295,781 | BookValueAmt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Book Value Land Buildings | $19,764,902 | TotalBookValueLandBuildingsAmt |
Other Assets Org OtherAssetsOrgGrp (3 entries)
| DescDesc | Book ValueBookValueAmt |
|---|---|
| Deferred loan costs | $1,074,277 |
| Intercompany receivable | $8,321,224 |
| Cash - Repair & Replacement | $347,507 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Book Value Other Assets | $9,743,008 | TotalBookValueOtherAssetsAmt |
Other Liabilities Org OtherLiabilitiesOrgGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Desc | Annuity Payable | Desc |
| Amt | $46,748 | Amt |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Total Liability | $46,748 | TotalLiabilityAmt |
| Footnote Text | Yes (X) | FootnoteTextInd |
Supplemental Information Detail SupplementalInformationDetail (2 entries)
| Form And Line ReferenceFormAndLineReferenceDesc | ExplanationExplanationTxt |
|---|---|
| Part V, Line 4: | Endowment funds are held for the intended use of furthering the Organization's mission. |
| Part X, Line 2: | The Organization believes that it has appropriate support for all tax positions taken, and as such, does not have any uncertain tax positions that are material to the financial statements. |
Schedule J IRS990ScheduleJ
| Field | Value | IRS element (for citing) |
|---|---|---|
| Board Or Committee Approval | Yes (X) | BoardOrCommitteeApprovalInd |
| Severance Payment | 0 | SeverancePaymentInd |
| Supplemental Nonqual Rtr Plan | 0 | SupplementalNonqualRtrPlanInd |
| Equity Based Comp Arrngm | 0 | EquityBasedCompArrngmInd |
| Comp Based On Revenue Of Flng Org | 0 | CompBasedOnRevenueOfFlngOrgInd |
| Comp Bsd On Rev Related Orgs | 0 | CompBsdOnRevRelatedOrgsInd |
| Comp Bsd Net Earns Flng Org | 0 | CompBsdNetEarnsFlngOrgInd |
| Comp Bsd Net Earns Rltd Orgs | 0 | CompBsdNetEarnsRltdOrgsInd |
| Any Non Fixed Payments | 0 | AnyNonFixedPaymentsInd |
| Initial Contract Exception | 0 | InitialContractExceptionInd |
Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp (3 entries)
| TitleTitleTxt | Base Compensation Filing OrgBaseCompensationFilingOrgAmt | Compensation Based On Rltd OrgsCompensationBasedOnRltdOrgsAmt | Bonus Filing OrganizationBonusFilingOrganizationAmount | Bonus Related OrganizationsBonusRelatedOrganizationsAmt | Other Compensation Filing OrgOtherCompensationFilingOrgAmt | Other Compensation Rltd OrgsOtherCompensationRltdOrgsAmt | Deferred Compensation Flng OrgDeferredCompensationFlngOrgAmt | Deferred Comp Rltd OrgsDeferredCompRltdOrgsAmt | Nontaxable Benefits Filing OrgNontaxableBenefitsFilingOrgAmt | Nontaxable Benefits Rltd OrgsNontaxableBenefitsRltdOrgsAmt | Total Compensation Filing OrgTotalCompensationFilingOrgAmt | Total Compensation Rltd OrgsTotalCompensationRltdOrgsAmt | Comp Report Prior990 Filing OrgCompReportPrior990FilingOrgAmt | Comp Report Prior990 Rltd OrgsCompReportPrior990RltdOrgsAmt |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Mark R Todd | ||||||||||||||
| President/CEO | $226,923 | $0 | $0 | $0 | $0 | $0 | $4,538 | $0 | $5,425 | $0 | $236,886 | $0 | $0 | $0 |
| Jerry Vick | ||||||||||||||
| SVP Finance | $168,477 | $0 | $0 | $0 | $0 | $0 | $3,370 | $0 | $5,425 | $0 | $177,272 | $0 | $0 | $0 |
| Hill Fort | ||||||||||||||
| SVP Operations | $182,231 | $0 | $0 | $0 | $0 | $0 | $3,645 | $0 | $5,425 | $0 | $191,301 | $0 | $0 | $0 |
Schedule K IRS990ScheduleK
Tax Exempt Bonds Issues TaxExemptBondsIssuesGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Bond Reference | A | BondReferenceCd |
Issuer Name IssuerName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | Americus and Sumter County Hospital Authority | BusinessNameLine1 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Bond Issuer EIN | 586000058 | BondIssuerEIN |
| CUSIP | 030695DL1 | CUSIPNum |
| Bond Issued | 2013-08-15 | BondIssuedDt |
| Issue Price | $35,385,246 | IssuePriceAmt |
| Purpose | Refinance existing debt | PurposeDesc |
| Defeased | 0 | DefeasedInd |
| On Behalf Of Issuer | 0 | OnBehalfOfIssuerInd |
| Pool Financing | 0 | PoolFinancingInd |
Tax Exempt Bonds Proceeds TaxExemptBondsProceedsGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Bond Reference | A | BondReferenceCd |
| Retired | $385,000 | RetiredAmt |
| Total Proceeds | $35,385,246 | TotalProceedsAmt |
| In Reserve Fund | $1,084,384 | InReserveFundAmt |
| Issuance Costs From Proceeds | $707,705 | IssuanceCostsFromProceedsAmt |
| Credit Enhancement | $454,754 | CreditEnhancementAmt |
| Capital Expenditures | $33,593,157 | CapitalExpendituresAmt |
| Substantial Completion | 2013 | SubstantialCompletionYr |
| Current Refunding | Yes (1) | CurrentRefundingInd |
| Advance Refunding | 0 | AdvanceRefundingInd |
| Final Allocation Made | Yes (1) | FinalAllocationMadeInd |
| Adequate Books And Rec Maint | Yes (1) | AdequateBooksAndRecMaintInd |
Tax Exempt Bonds Private Bus Use TaxExemptBondsPrivateBusUseGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Bond Reference | A | BondReferenceCd |
| Owning Bond Financed Property | 0 | OwningBondFinancedPropertyInd |
| Any Lease Arrangements | 0 | AnyLeaseArrangementsInd |
| Mgmt Contract Bond Fincd Prop | 0 | MgmtContractBondFincdPropInd |
| Any Research Agreements | 0 | AnyResearchAgreementsInd |
| Private Bus Use By Others | 0.00000 | PrivateBusUseByOthersPct |
| Private Bus Concerning UBI | 0.00000 | PrivateBusConcerningUBIPct |
| Total Private Business Use | 0.00000 | TotalPrivateBusinessUsePct |
| Bond Iss Meet Prvt Sec Pymt Test | 0 | BondIssMeetPrvtSecPymtTestInd |
| Change In Use Bond Financed Prop | 0 | ChangeInUseBondFinancedPropInd |
| Procs Nonqualified Bond Remdtd | Yes (1) | ProcsNonqualifiedBondRemdtdInd |
Tax Exempt Bonds Arbitrage TaxExemptBondsArbitrageGrp
| Field | Value | IRS element (for citing) |
|---|---|---|
| Bond Reference | A | BondReferenceCd |
| Form8038 T Filed | 0 | Form8038TFiledInd |
| Rebate Not Due Yet | 0 | RebateNotDueYetInd |
| Exception To Rebate | 0 | ExceptionToRebateInd |
| No Rebate Due | Yes (1) | NoRebateDueInd |
| Variable Rate Issue | 0 | VariableRateIssueInd |
| Hedge Identified In Bks And Rec | 0 | HedgeIdentifiedInBksAndRecInd |
| Gross Proceeds Invested In GIC | 0 | GrossProceedsInvestedInGICInd |
| Gross Proceeds Invested | 0 | GrossProceedsInvestedInd |
| Written Proc To Monitor Reqs | 0 | WrittenProcToMonitorReqsInd |
Supplemental Information Detail SupplementalInformationDetail
| Field | Value | IRS element (for citing) |
|---|---|---|
| Form And Line Reference | Date Rebate Computation Performed | FormAndLineReferenceDesc |
| Explanation | Issuer Name: Americus and Sumter County Hospital Authority Date the Rebate Computation was Performed: 06/30/2014 | ExplanationTxt |
Schedule O IRS990ScheduleO
Supplemental Information Detail SupplementalInformationDetail (7 entries)
| Form And Line ReferenceFormAndLineReferenceDesc | ExplanationExplanationTxt |
|---|---|
| Form 990, Part VI, Section B, line 11 | The Form 990 is reviewed by the Organization's President and Senior Vice President for Finance prior to filing. The contents of the Form 990 are made available to the members of the Executive Committee for their review, and management responds to any questions. |
| Form 990, Part VI, Section B, line 12c | Board members in general and the Finance Committee in particular are aware of potential conflicts of interest and consider these potential conflicts in making decisions. |
| Form 990, Part VI, Section B, line 15a | The Board of Trustees establishes the CEO's salary based on industry norms and compensation studies for similar type organizations. |
| Form 990, Part VI, Section C, line 18 | The Organization makes its Form 990 available upon request at the Organization's office located in Americus, Georgia. |
| Form 990, Part VI, Section C, line 19 | The Organization makes its governing documents, conflict of interest policy and audited financial statements available upon request at the Organization's office located in Americus, Georgia. |
| Form 990, Part XI, line 9: | Intercompany forgiveness of debt 30,444. |
| Form 990, Part XII, Line 2c | Review of audited financial statements - The process for reviewing the audited financial statements has not changed from the prior period. |
Schedule R IRS990ScheduleR
Id Related Tax Exempt Org IdRelatedTaxExemptOrgGrp (6 entries)
| Address Line1USAddress/AddressLine1 | CityUSAddress/City | StateUSAddress/State | ZIP CodeUSAddress/ZIPCode | EINEIN | Primary ActivitiesPrimaryActivitiesTxt | Legal Domicile StateLegalDomicileStateCd | Exempt Code SectionExemptCodeSectionTxt | Public Charity StatusPublicCharityStatusTxt | Controlled OrganizationControlledOrganizationInd | Legal Domicile Foreign CountryLegalDomicileForeignCountryCd | Business Name Line1DirectControllingEntityName/BusinessNameLine1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Magnolia Manor of Columbus Inc | |||||||||||
| 2001 South Lee Street | Americus | GA | 31709 | 208034409 | Operation of (2) nursing facilities and a retirement facility | GA | 501(c)(3) | Line 9 | 0 | ||
| Magnolia Manor of Macon Supportive Housing Inc | |||||||||||
| 2001 South Lee Street | Americus | GA | 31709 | 311651955 | HUD Supportive Housing Facility | GA | 501(c)(3) | Line 9 | 0 | ||
| Magnolia Manor of Marion County Inc | |||||||||||
| 2001 South Lee Street | Americus | GA | 31709 | 201220860 | Lease and operation of a long-term care facility | GA | 501(c)(3) | Line 9 | 0 | ||
| Magnolia Manor of St Simons Inc | |||||||||||
| 2001 South Lee Street | Americus | GA | 31709 | 201364957 | Lease and operation of a long-term care facility and a retirement community | GA | 501(c)(3) | Line 9 | 0 | ||
| MMI Assurance Ltd | |||||||||||
| 2001 South Lee Street | Americus | GA | 31709 | Captive insurance company | Yes (1) | CJ | Magnolia Manor Inc | ||||
| Magnolia Manor of Macon Inc | |||||||||||
| 2001 South Lee Street | Americus | GA | 31709 | 261311379 | Operation of an assisted living facility | GA | 501(c)(3) | Line 9 | 0 | ||
Id Related Org Txbl Partnership IdRelatedOrgTxblPartnershipGrp
Related Organization Name RelatedOrganizationName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | Georgia Pharmacy Ventures LLC | BusinessNameLine1 |
US Address USAddress
| Field | Value | IRS element (for citing) |
|---|---|---|
| Address Line1 | 440 Industrial Boulevard | AddressLine1 |
| City | Hawkinsville | City |
| State | GA | State |
| ZIP Code | 31036 | ZIPCode |
| Field | Value | IRS element (for citing) |
|---|---|---|
| EIN | 261918757 | EIN |
| Primary Activities | Provides pharmacy related products and services to Magnolia Manor residents | PrimaryActivitiesTxt |
| Legal Domicile State | GA | LegalDomicileStateCd |
Direct Controlling Entity Name DirectControllingEntityName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | Magnolia Manor Inc | BusinessNameLine1 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Predominant Income Type | Related | PredominantIncomeTypeTxt |
| Share Of Total Income | $92,741 | ShareOfTotalIncomeAmt |
| Share Of EOY Assets | $200,056 | ShareOfEOYAssetsAmt |
| Disproportionate Allocations | 0 | DisproportionateAllocationsInd |
| General Or Managing Partner | 0 | GeneralOrManagingPartnerInd |
| Ownership | 0.30000 | OwnershipPct |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Receipt Of Int Annts Rnts Rylts | 0 | ReceiptOfIntAnntsRntsRyltsInd |
| Gift Grnt Or Cap Contri To Oth Org | 0 | GiftGrntOrCapContriToOthOrgInd |
| Gift Grnt Cap Contri From Oth Org | 0 | GiftGrntCapContriFromOthOrgInd |
| Loans Or Guarantees To Other Org | Yes (1) | LoansOrGuaranteesToOtherOrgInd |
| Loans Or Guarantees From Oth Org | 0 | LoansOrGuaranteesFromOthOrgInd |
| Div Related Organization | 0 | DivRelatedOrganizationInd |
| Asset Sale To Other Org | 0 | AssetSaleToOtherOrgInd |
| Asset Purchase From Other Org | 0 | AssetPurchaseFromOtherOrgInd |
| Asset Exchange | 0 | AssetExchangeInd |
| Rental Of Facilities To Oth Org | 0 | RentalOfFacilitiesToOthOrgInd |
| Rental Of Fclts From Oth Org | 0 | RentalOfFcltsFromOthOrgInd |
| Perform Of Services For Oth Org | 0 | PerformOfServicesForOthOrgInd |
| Perform Of Services By Other Org | Yes (1) | PerformOfServicesByOtherOrgInd |
| Sharing Of Facilities | 0 | SharingOfFacilitiesInd |
| Paid Employees Sharing | Yes (1) | PaidEmployeesSharingInd |
| Reimbursement Paid To Other Org | 0 | ReimbursementPaidToOtherOrgInd |
| Reimbursement Paid By Other Org | Yes (1) | ReimbursementPaidByOtherOrgInd |
| Transfer To Other Org | Yes (1) | TransferToOtherOrgInd |
| Transfer From Other Org | 0 | TransferFromOtherOrgInd |
Transactions Related Org TransactionsRelatedOrgGrp
Other Organization Name OtherOrganizationName
| Field | Value | IRS element (for citing) |
|---|---|---|
| Business Name Line1 | MMI Assurance Ltd | BusinessNameLine1 |
| Field | Value | IRS element (for citing) |
|---|---|---|
| Transaction Type | R | TransactionTypeTxt |
| Involved | $379,284 | InvolvedAmt |
| Method Of Amount Determination | Premiums paid | MethodOfAmountDeterminationTxt |
Comments