FURP.ORG / PUBLIC DATA EXPLORER

ERV COMMUNITY CENTER FOUNDATION: Form 990PF, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
ERV COMMUNITY CENTER FOUNDATION (EIN 84-3720436)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-03
IRS object ID
202523079349101572
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-03T14:20:25-08:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN941167235PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1AndersonLucasSomerville & BorgesBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11338 Main StreetAddressLine1Txt
CityFortunaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95540ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN843720436EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1ERV Community Center FoundationBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlERVCBusinessNameControlTxt
Phone7077251722PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line13000 Newburg RoadAddressLine1Txt
CityFortunaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95540ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonDennis ScottPersonNm
Person TitleTreasurerPersonTitleTxt
Signature2025-11-03SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonKeith D BorgesPreparerPersonNm
PTINP00183935PTIN
Phone7077254442PhoneNum
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Initial Return Former Pub ChrtyYes (X)InitialReturnFormerPubChrtyInd
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$33,167,921FMVAssetsEOYAmt
Method Of Accounting CashYes (X)MethodOfAccountingCashInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Contri Rcvd Rev And Expnss$523,938ContriRcvdRevAndExpnssAmt
Interest On Sav Rev And Expnss$120,124InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$120,124InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$120,124InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$298,359DividendsRevAndExpnssAmt
Dividends Net Invst Incm$298,359DividendsNetInvstIncmAmt
Dividends Adj Net Incm$298,359DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss$206,456NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$2,736,061GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$206,456CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$4,782NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$415,445OtherIncomeRevAndExpnssAmt
Total Rev And Expnss$1,564,322TotalRevAndExpnssAmt
Total Net Invst Incm$624,939TotalNetInvstIncmAmt
Total Adj Net Incm$423,265TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$71,857CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$35,929CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$35,929CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$35,928CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$177,309OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$23,019OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$23,019OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$154,290OthEmplSlrsWgsDsbrsChrtblAmt
Legal Fees Rev And Expnss$1,983LegalFeesRevAndExpnssAmt
Legal Fees Dsbrs Chrtbl$1,983LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$55,428AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$39,178AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$39,178AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$16,250AccountingFeesChrtblPrpsAmt
Interest Rev And Expnss$329,811InterestRevAndExpnssAmt
Interest Dsbrs Chrtbl$329,811InterestDsbrsChrtblAmt
Taxes Rev And Expnss$26,287TaxesRevAndExpnssAmt
Taxes Net Invst Incm$4,704TaxesNetInvstIncmAmt
Taxes Adj Net Incm$4,704TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$21,583TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$609,172DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$575DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$575DeprecAndDpltnAdjNetIncmAmt
Trav Conf Meeting Rev And Expnss$629TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Dsbrs Chrtbl$629TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$341,762OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$78,969OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$78,969OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$262,793OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$1,614,238TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$182,374TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$182,374TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$823,267TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$1,614,238TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$182,374TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$182,374TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$823,267TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$49,916ExcessRevenueOverExpensesAmt
Net Investment Income$442,565NetInvestmentIncomeAmt
Adjusted Net Income$240,891AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$265,418CashBOYAmt
Cash EOY$84,653CashEOYAmt
Cash EOYFMV$84,653CashEOYFMVAmt
Sav And Temp Cash Invst BOY$995,826SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$1,064,131SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$1,064,131SavAndTempCashInvstEOYFMVAmt
Corporate Stock BOY$3,741,183CorporateStockBOYAmt
Corporate Stock EOY$4,471,970CorporateStockEOYAmt
Corporate Stock EOYFMV$4,471,970CorporateStockEOYFMVAmt
Corporate Bonds BOY$2,263,538CorporateBondsBOYAmt
Corporate Bonds EOY$2,039,079CorporateBondsEOYAmt
Corporate Bonds EOYFMV$2,039,079CorporateBondsEOYFMVAmt
Other Investments BOY$5,444,350OtherInvestmentsBOYAmt
Other Investments EOY$5,819,548OtherInvestmentsEOYAmt
Other Investments EOYFMV$5,819,548OtherInvestmentsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$19,543,520LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,256,396LandBldgEquipAccumDeprecAmt
Land BOY$17,879,857LandBOYAmt
Land EOY$17,287,124LandEOYAmt
Land EOYFMV$19,543,610LandEOYFMVAmt
Other Assets BOY$146,446OtherAssetsBOYAmt
Other Assets EOY$144,930OtherAssetsEOYAmt
Other Assets EOYFMV$144,930OtherAssetsEOYFMVAmt
Total Assets BOY$30,736,618TotalAssetsBOYAmt
Total Assets EOY$30,911,435TotalAssetsEOYAmt
Total Assets EOYFMV$33,167,921TotalAssetsEOYFMVAmt
Mortgages And Notes Payable BOY$11,156,477MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$10,688,173MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$87,707OtherLiabilitiesBOYAmt
Other Liabilities EOY$101,156OtherLiabilitiesEOYAmt
Total Liabilities BOY$11,244,184TotalLiabilitiesBOYAmt
Total Liabilities EOY$10,789,329TotalLiabilitiesEOYAmt
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind
No Donor Rstr Net Assests BOY$19,492,434NoDonorRstrNetAssestsBOYAmt
No Donor Rstr Net Assests EOY$20,122,106NoDonorRstrNetAssestsEOYAmt
Tot Net Ast Or Fund Balances BOY$19,492,434TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$20,122,106TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$30,736,618TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$30,911,435TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$19,492,434TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$49,916ExcessRevenueOverExpensesAmt
Other Increases$685,740OtherIncreasesAmt
Subtotal$20,128,258SubtotalAmt
Other Decreases$6,152OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$20,122,106TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (9 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtGross Sales PriceGrossSalesPriceAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmt
Edward Jones ST noncoveredP2024-01-012024-12-31$112,000$112,000
Edward Jones LT noncoveredP2020-01-012024-12-31$200,000$200,000
Edward Jones ST noncoveredP2024-01-012024-12-31$43,632$38,928$4,704$4,704
Edward Jones LT noncoveredP2020-01-012024-12-31$404,125$345,059$59,066$59,066
schwab - ST noncoveredP2024-01-012024-12-31$179,338$185,660-$6,322-$6,322
schwab - LT noncoveredP2020-01-012024-12-31$695,697$719,893-$24,196-$24,196
Edward Jones LT noncoveredP2020-01-012024-12-31$153,787$154,000-$213-$213
Edward Jones ST coveredP2024-01-012024-12-31$103,175$96,775$6,400$6,400
Edward Jones LT noncoveredP2020-01-012024-12-31$844,307$677,290$167,017$167,017
FieldValueIRS element (for citing)
Capital Gain Net Income$206,456CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss$4,782NetShortTermCapitalGainLossAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$6,152InvestmentIncomeExciseTaxAmt
Subtotal$6,152SubtotalAmt
Tax Based On Investment Income$6,152TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$6,000EstimatedPlusOvpmtIncmTxAmt
Total Payments And Credits$6,000TotalPaymentsAndCreditsAmt
Form2220 AttachedYes (X)Form2220AttachedInd
Tax Due$152TaxDueAmt
Applied To ES Tax$0AppliedToESTaxAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political ActyfalseLegislativePoliticalActyInd
More Than100 SpentfalseMoreThan100SpentInd
Form1120 POL FiledfalseForm1120POLFiledInd
Activities Not Previously RptfalseActivitiesNotPreviouslyRptInd
Changes To Articles Or BylawsfalseChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Organization Dissolved EtcfalseOrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (true)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (true)AtLeast5000InAssetsInd
Form990 PF Filed With Atty GenYes (true)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (true)PrivateOperatingFoundationInd
New Substantial ContributorsYes (true)NewSubstantialContributorsInd
Own Controlled EntityfalseOwnControlledEntityInd
Donor Advised FundfalseDonorAdvisedFundInd
Comply With Public Insp RqrYes (true)ComplyWithPublicInspRqrInd
Website AddressN/AWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1Dennis ScottBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone7077251722PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line13000 Newburg RoadAddressLine1Txt
CityFORTUNACityNm
State AbbreviationCAStateAbbreviationCd
ZIP95540ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts QuestionfalseForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified PrsnfalseSaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified PrsnfalseBrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified PrsnYes (true)FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (true)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified PrsnfalseTransferAstDisqualifiedPrsnInd
Payment To Government OfficialfalsePaymentToGovernmentOfficialInd
Acts Fail To Qlfy As ExceptionsfalseActsFailToQlfyAsExceptionsInd
Uncorrected Prior ActsfalseUncorrectedPriorActsInd
Undistributed Income PYfalseUndistributedIncomePYInd
Business HoldingsfalseBusinessHoldingsInd
Jeopardy InvestmentsfalseJeopardyInvestmentsInd
Uncorrected PY Jeopardy InvstfalseUncorrectedPYJeopardyInvstInd
Influence LegislationfalseInfluenceLegislationInd
Influence ElectionfalseInfluenceElectionInd
Grants To IndividualsfalseGrantsToIndividualsInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Noncharitable PurposefalseNoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmt
Justin Walker
100 Deer Creek RdHydesvilleCA95547Chairman5.00$0
Chris Broadstock
565 Guido AvenueFortunaCA95540Secretary5.00$0
Chris Hopper
703 Elizabeth Barcus WayFortunaCA95540MEMBER AT LARGE5.00$0
Dennis Scott
14 Pinecrest DriveFortunaCA95540Treasurer15.00$71,857
Trina Pockett
921 Fernwood DriveFortunaCA95540MEMBER AT LARGE5.00$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp

FieldValueIRS element (for citing)
PersonLauren E CorrellPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line11727 Clara AvenueAddressLine1Txt
CityFortunaCityNm
State AbbreviationCAStateAbbreviationCd
ZIP95540ZIPCd
FieldValueIRS element (for citing)
TitleDir. of OperationsTitleTxt
Average Hrs Per Wk Devoted To Pos32.00AverageHrsPerWkDevotedToPosRt
Compensation$86,026CompensationAmt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1EDWARD JONESBusinessNameLine1Txt

US Address USAddress

FieldValueIRS element (for citing)
Address Line1201 PROGRESS PARKWAYAddressLine1Txt
CityMARYLAND HEIGHTSCityNm
State AbbreviationMOStateAbbreviationCd
ZIP630433042ZIPCd
FieldValueIRS element (for citing)
Service TypeInvestment ServiceServiceTypeTxt
Compensation$51,131CompensationAmt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1The ERV Community Center Foundation was formed to run and manage all aspects of the Gene Lucas Community Center (GLC) and campus including outside space with walking trails. ERV Foundation is responsible for bringing services to enrich the local community by providing space, classes, and events. We offer space to our nonprofit tenants and community partners at free and reduced rates. We work with community partners to bring needed services, events and activities to the community and provide outside space for the public to access. We run programs including a First 5 Playgroup that promotes an environment in which children and their families can learn and be connected with needed resources.Mission Statement: The GLC is dedicated to supporting people of all ages in the Eel River Valley in the pursuit of art, education, health and wellness.Vision Statement: The GLC will cultivate a healthier community by providing programs, services and natural spaces that foster human connections and expaDescription1Txt
Expenses1$823,267Expenses1Amt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$12,063,655AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,200,558AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$13,264,213TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Adjusted Total FMV Of Unused Ast$13,264,213AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$198,963CashDeemedCharitableAmt
Net Vl Noncharitable Assets$13,065,250NetVlNoncharitableAssetsAmt
Minimum Investment Return$653,263MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

PF Qualifying Distributions PFQualifyingDistributionsGrp

FieldValueIRS element (for citing)
Expenses And Contributions$823,267ExpensesAndContributionsAmt
Charitable Assets Acquis Paid$16,439CharitableAssetsAcquisPaidAmt
Qualifying Distributions$839,706QualifyingDistributionsAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$240,891CurrentYearAmt
Total$240,891TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$204,757CurrentYearAmt
Total$204,757TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$839,706CurrentYearAmt
Total$839,706TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$839,706CurrentYearAmt
Total$839,706TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Current Year$435,509CurrentYearAmt
Total$435,509TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Revenue Dtl ProgramServiceRevenueDtl (4 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
Event/Program Income$7,305
Norcan Conference Income$39,962
Other Income$5,788
Rental Income & CAM Reimb$362,390

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$120,124ExclusionAmt

Dividends And Interest From Sec Dtl DividendsAndInterestFromSecDtl

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$298,359ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion$206,456ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Exclusion$624,939ExclusionAmt
Related Or Exempt Function Incm$415,445RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$1,040,384TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EOfalseTrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EOfalseTrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of AssetsfalseSalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EOfalsePurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth AssetsfalseRentalOfFacilitiesOthAssetsInd
Reimbursement ArrangementsfalseReimbursementArrangementsInd
Loans Or Loan GuaranteesfalseLoansOrLoanGuaranteesInd
Performance Of Services EtcfalsePerformanceOfServicesEtcInd
Sharing Of Facilities EtcfalseSharingOfFacilitiesEtcInd
Relationships Nonchrtbl EOfalseRelationshipsNonchrtblEOInd

Schedule B IRS990ScheduleB

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
General RuleYes (X)GeneralRuleInd

Contributor Information ContributorInformationGrp (2 entries)

ContributorContributorNumAddress Line1ContributorUSAddress/AddressLine1TxtCityContributorUSAddress/CityNmState AbbreviationContributorUSAddress/StateAbbreviationCdZIPContributorUSAddress/ZIPCdTotal ContributionsTotalContributionsAmtPerson ContributionPersonContributionInd
The Mel Grace McLean Foundation
13000 Newburg RoadFortunaCA95540$500,000Yes (X)
First 5 Humboldt
2325 2nd Street Suite 201EurekaCA95501$15,516Yes (X)

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
Amt$55,428Amt
Net Investment Income$39,178NetInvestmentIncomeAmt
Adjusted Net Income$39,178AdjustedNetIncomeAmt
Disbursements Charitable Prps$16,250DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (33 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtPrior Year DepreciationPriorYearDepreciationAmtComputation MethodComputationMethodTxtRtRtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmt
Computer2021-02-01$82$40SL0.2000$16$4
Computer/Mon.-Front Desk2021-02-01$981$564SL0.2000$196$49
Laptop - Dennis2021-02-01$628$362SL0.2000$126$32
Desks2021-02-01$9,563$3,928SL0.1429$1,367$342
Land Improve.-Sewer/Water2021-02-01$492,139$82,040SL0.0667$32,826
Land Improve.-Electrical2021-02-01$248,282$41,388SL0.0667$16,560
Building #1-GLC2021-02-01$7,943,297$585,818SL0.0256$203,666
Building #2-HSRC2021-02-01$5,889,051$434,317SL0.0256$150,995
Kitchen Equip.-Bldg #12021-02-01$199,084$33,187SL0.0667$13,279
Bldg #1-Security,Tech,Ph2021-02-01$271,957$135,978SL0.2000$54,391
Bldg.#1-Flooring2021-02-01$8,571$4,285SL0.2000$1,714
Bldg#1-Landscaping2021-02-01$2,691$448SL0.0667$179
Parking Lot2021-02-01$1,569,865$261,697SL0.0667$104,710
Ship.container & install - storage2021-02-01$6,457$3,228SL0.2000$1,291
Golf Cart2021-02-01$2,458$878SL0.1428$351
Additional Parking lot costs2021-04-30$64,413$10,737SL0.0667$4,296
Newburg Road Improvements2021-11-01$248,116$41,360SL0.0667$16,549
Copier2021-10-12$3,575$1,788SL0.2000$715
Riding Lawnmower2022-02-11$3,689$1,107SL0.2000$738
Copier2022-03-22$3,575$1,073SL0.2000$715
Printer - front lobby2022-11-17$2,664$799SL0.2000$533
Bose Video Bar, Mirco PC2023-06-14$1,384$138SL0.2000$277
Aluminum Fish Sculpture2023-07-06$1,275$91SL0.1429$182
Vehicle Barrier2023-03-29$3,300$110SL0.0667$220
BLDG #1 - Earthquake Repairs2023-03-30$11,110$226SL0.0256$285
BLDG #1 - Misc Repairs2023-08-21$6,167$59SL0.0256$158
BLDG #1 - ACOUSTICS2022-12-31$16,515$1,102SL0.0667$1,102
Parking Lot2023-09-18$14,281$476SL0.0667$953
PICNIC TABLE2024-02-21$1,400SL0.0714$100
TRAIL BENCH2024-12-31$2,300SL0.0714$164
(8) 72x24 TABLES2024-03-27$2,483SL0.0714$177
PARKING LOT2024-04-06$7,690SL0.0333$256
PARKING LOT LIGHTS2024-04-06$2,566SL0.0333$85

Investments Corp Bonds Schedule InvestmentsCorpBondsSchedule

Investments Corporate Bonds InvestmentsCorporateBondsGrp (2 entries)

BondBondNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Schwab$1,500,960$1,500,960
Edward Jones - Seiler$538,119$538,119

Investments Corp Stock Schedule InvestmentsCorpStockSchedule

Investments Corporate Stock InvestmentsCorporateStockGrp (2 entries)

StockStockNmEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Edward Jones - Seiler$2,893,672$2,893,672
Schwab$1,578,298$1,578,298

Investments Other Schedule2 InvestmentsOtherSchedule2

Investments Other InvestmentsOtherGrp (7 entries)

Category Or ItemCategoryOrItemTxtListed At Cost Or FMVListedAtCostOrFMVCdBook ValueBookValueAmtEOYFMVEOYFMVAmt
Purchased Interest ReceivableAT COST$382$382
Edward Jones - WoodFMV$1,845,456$1,845,456
SchwabFMV$487,973$487,973
SchwabFMV$428,309$428,309
SchwabFMV$35,239$35,239
Edward Jones - WoodFMV$2,452,967$2,452,967
Edward Jones - SeilerFMV$569,222$569,222

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (5 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
Furniture and Fixtures$9,564$5,295$4,269$9,654
Machinery and Equipment$232,035$62,115$169,920$232,035
Buildings$14,146,668$1,574,096$12,572,572$14,146,668
Improvements$2,653,343$614,890$2,038,453$2,653,343
Land$2,501,910$2,501,910$2,501,910

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
Legal Fees$1,983LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$1,983DisbursementsCharitablePrpsAmt

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

FieldValueIRS element (for citing)
Mortgage$10,688,173MortgageAmt

Note Payable NotePayableGrp

Lender Name LenderNameGrp

FieldValueIRS element (for citing)
PersonCoast Central Credit UnionPersonNm
FieldValueIRS element (for citing)
Balance Due$10,688,173BalanceDueAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Bldg. Site #3$118,923$118,923$118,923
Net Intangible Assets$27,523$26,007$26,007

Other Decreases Schedule OtherDecreasesSchedule

Other Decreases Detail OtherDecreasesDetail

FieldValueIRS element (for citing)
Desc2024 federal taxDesc
Amt$6,152Amt

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (25 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Amortization bond discount/premium-$11,748-$11,748-$11,748
Amortization Expense$1,515$1,515
Cellphone Stipend$1,100$1,100
Event/Program Expenses$882$882
First Five Playgroup Expense$7,298$7,298
Foreign Tax - EDJ - Seiler$4,891$4,891$4,891
Foreign Tax - EDJ - Wood$2,635$2,635$2,635
Foreign Tax - Schwab$705$705$705
Health Expense reimb. Dennis$2,500$1,250$1,250$1,250
Health Expense reimb. Lauren$5,000$1,250$1,250$3,750
Insurance$25,101$2,510$2,510$22,591
Investment expenses$73,624$73,624$73,624
Kitchen Supplies$149$149
Marketing Expenses$263$263
Meals & Entertainment$4,511$4,511
Mileage Reimbursement$923$923
MISCELLANEOUS-ERV$2,385$2,385
Norcan Expenses$32,792$32,792
Operating supplies-ERV$18,703$18,703
Promotion Expense$3,246$3,246
Repairs & Maintenance$115,622$115,622
Security expense$6,298$6,298
TECHNICAL SUPPORT$3,305$826$826$2,479
Utilities & Telephone$36,450$2,266$2,266$34,184
worker's compensation$3,612$760$760$2,852

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (4 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmt
Event/Program Income$7,305
Norcan Conference Income$39,962
Other Income$5,788
Rental Income & CAM Reimb$362,390

Other Increases Schedule OtherIncreasesSchedule

Other Increases Detail OtherIncreasesDetail (5 entries)

DescDescAmtAmt
Change in FMV - Edward Jones Seiler$176,193
Change in FMV - Edward Jones Wood$253,602
Change in FMV - Schwab$253,436
Non dividend Distributions (Return of Capital)$570
wash sales on securities$1,939

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (4 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
Community Center donations$73,414$73,414
Rental Deposits$8,393$15,793
Payroll liabilities$5,900$5,597
Attorney Gen'l.$200

Substantial Contributors Sch SubstantialContributorsSch

Substantial Contributor Detail SubstantialContributorDetail

FieldValueIRS element (for citing)
PersonTHE MEL AND GRACE MCLEAN FOUNDATIONPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line13000 NEWBURG ROADAddressLine1Txt
CityFORTUNACityNm
State AbbreviationCAStateAbbreviationCd
ZIP95540ZIPCd

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail (3 entries)

CategoryCategoryTxtAmtAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Attorney General$200$200
Payroll Taxes$20,356$15,652$4,704$4,704
Taxes, Licenses & Fees$5,731$5,731