HUGHSON SAMARITAN VILLAGE: Form 990PF, tax year 2013

View the entire original 990 at ProPublica ↗

Organization
HUGHSON SAMARITAN VILLAGE (EIN 46-0469127)
Tax period
2013-10-01 to 2014-09-30
Filed
2015-05-15
IRS object ID
201501359349102025
Schema version
2013v4.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2015-05-15T13:37:31-05:00ReturnTs
Tax Period End2014-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN941239084PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1ATHERTON & ASSOCIATES LLPBusinessNameLine1

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 4339AddressLine1
CityMODESTOCity
StateCAState
ZIP Code953524339ZIPCode
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2013-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN460469127EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1HUGHSON SAMARITAN VILLAGEBusinessNameLine1
FieldValueIRS element (for citing)
Business Name ControlHUGHBusinessNameControlTxt
Phone2098833000PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line17700 FOX ROADAddressLine1
CityHUGHSONCity
StateCAState
ZIP Code953261090ZIPCode

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonDAN AGUILARPersonNm
Person TitleCEOPersonTitleTxt
Phone2098833000PhoneNum
Signature2015-05-14SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonRONALD EHRKEPreparerPersonNm
PTINP00141781PTIN
Phone2095774800PhoneNum
Self EmployedYes (X)SelfEmployedInd
FieldValueIRS element (for citing)
Tax2013TaxYr
Build TS2016-02-25 16:41:14ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$34,501,872FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$3,075InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$3,075InterestOnSavNetInvstIncmAmt
Interest On Savings Adj Net Incm$3,075InterestOnSavingsAdjNetIncmAmt
Dividends Rev And Expnss$24DividendsRevAndExpnssAmt
Dividends Net Invst Incm$24DividendsNetInvstIncmAmt
Dividends Adj Net Incm$24DividendsAdjNetIncmAmt
Net Gain Sale Ast Rev And Expnss-$113,470NetGainSaleAstRevAndExpnssAmt
Gross Sales Price$229,497GrossSalesPriceAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$9,178,276OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$0OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$9,178,276OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$9,067,905TotalRevAndExpnssAmt
Total Net Invst Incm$3,099TotalNetInvstIncmAmt
Total Adj Net Incm$9,181,375TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$220,625CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$0CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$217,649CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$2,976CompOfcrDirTrstDsbrsChrtblAmt
Oth Empl Slrs Wgs Rev And Expnss$2,856,472OthEmplSlrsWgsRevAndExpnssAmt
Oth Empl Slrs Wgs Net Invst Incm$0OthEmplSlrsWgsNetInvstIncmAmt
Oth Empl Slrs Wgs Adj Net Incm$2,817,942OthEmplSlrsWgsAdjNetIncmAmt
Oth Empl Slrs Wgs Dsbrs Chrtbl$38,530OthEmplSlrsWgsDsbrsChrtblAmt
Pension Empl Bnft Rev And Expnss$611,975PensionEmplBnftRevAndExpnssAmt
Pension Empl Bnft Net Invst Incm$0PensionEmplBnftNetInvstIncmAmt
Pension Empl Bnft Adj Net Incm$603,720PensionEmplBnftAdjNetIncmAmt
Pension Empl Bnft Dsbrs Chrtbl$8,255PensionEmplBnftDsbrsChrtblAmt
Legal Fees Rev And Expnss$12,308LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$0LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$12,142LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$166LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$10,871AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$10,724AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$147AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$14,581OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$0OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$14,384OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$197OtherProfFeesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$1,532,585DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$0DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$1,511,913DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$43,753OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$0OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$43,164OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$589OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$3,312TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$3,267TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$45TravConfMeetingDsbrsChrtblAmt
Printing And Pub Rev And Expnss$2,389PrintingAndPubRevAndExpnssAmt
Printing And Pub Net Invst Incm$0PrintingAndPubNetInvstIncmAmt
Printing And Pub Adj Net Incm$2,354PrintingAndPubAdjNetIncmAmt
Printing And Pub Dsbrs Chrtbl$35PrintingAndPubDsbrsChrtblAmt
Other Expenses Rev And Expnss$3,994,900OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$0OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$3,941,017OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$53,555OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$9,303,771TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$0TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$9,178,276TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$104,495TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$9,303,771TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$0TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$9,178,276TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$104,495TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$235,866ExcessRevenueOverExpensesAmt
Net Investment Income$3,099NetInvestmentIncomeAmt
Adjusted Net Income$3,099AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Cash BOY$321,409CashBOYAmt
Cash EOY$685,345CashEOYAmt
Cash EOYFMV$685,345CashEOYFMVAmt
Sav And Temp Cash Invst BOY$1,082,341SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$639,591SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$639,591SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$25,202AcctRcvblAmt
Acct Rcvbl BOY$27,655AcctRcvblBOYAmt
Acct Rcvbl EOY$25,202AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$25,202AcctRcvblEOYFMVAmt
Inventories BOY$12,846InventoriesBOYAmt
Inventories EOY$19,027InventoriesEOYAmt
Inventories EOYFMV$19,027InventoriesEOYFMVAmt
Prepaid Expenses BOY$67,110PrepaidExpensesBOYAmt
Prepaid Expenses EOY$180,686PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$180,686PrepaidExpensesEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$48,906,887LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$18,215,371LandBldgEquipAccumDeprecAmt
Land BOY$31,982,693LandBOYAmt
Land EOY$30,691,516LandEOYAmt
Land EOYFMV$30,691,516LandEOYFMVAmt
Other Assets BOY$2,895,696OtherAssetsBOYAmt
Other Assets EOY$2,260,505OtherAssetsEOYAmt
Other Assets EOYFMV$2,260,505OtherAssetsEOYFMVAmt
Total Assets BOY$36,389,750TotalAssetsBOYAmt
Total Assets EOY$34,501,872TotalAssetsEOYAmt
Total Assets EOYFMV$34,501,872TotalAssetsEOYFMVAmt
Accounts Payable BOY$734,282AccountsPayableBOYAmt
Accounts Payable EOY$495,717AccountsPayableEOYAmt
Deferred Revenue BOY$149,561DeferredRevenueBOYAmt
Deferred Revenue EOY$113,126DeferredRevenueEOYAmt
Other Liabilities BOY$24,645,996OtherLiabilitiesBOYAmt
Other Liabilities EOY$23,268,984OtherLiabilitiesEOYAmt
Total Liabilities BOY$25,529,839TotalLiabilitiesBOYAmt
Total Liabilities EOY$23,877,827TotalLiabilitiesEOYAmt
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind
Unrestricted BOY$10,859,911UnrestrictedBOYAmt
Unrestricted EOY$10,624,045UnrestrictedEOYAmt
Tot Net Ast Or Fund Balances BOY$10,859,911TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY$10,624,045TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$36,389,750TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$34,501,872TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY$10,859,911TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$235,866ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal$10,624,045SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY$10,624,045TotNetAstOrFundBalancesEOYAmt

Cap Gains Loss Tx Invst Incm Detail CapGainsLossTxInvstIncmDetail

Cap Gains Loss Tx Invst Incm CapGainsLossTxInvstIncmGrp (3 entries)

PropertyPropertyDescHow AcquiredHowAcquiredCdAcquiredAcquiredDtSoldSoldDtDepreciationDepreciationAmtCost Or Other BasisCostOrOtherBasisAmtGain Or LossGainOrLossAmtGains Minus Excess Or LossesGainsMinusExcessOrLossesAmtGross Sales PriceGrossSalesPriceAmt
RADIO COMMUNICATIONS EQUIPMENTP2013-09-302014-09-30$435$2,610-$2,175-$2,175
GAIN ON FORGIVENESS OF BOND PAYABLEP2013-09-302014-09-30$0$229,497$229,497$229,497
WRITE OFF OF BOND ACQUISITION FEESP2013-09-302014-09-30$340,792-$340,792-$340,792
FieldValueIRS element (for citing)
Capital Gain Net Income-$113,470CapitalGainNetIncomeAmt
Net Short Term Capital Gain Loss-$111,295NetShortTermCapitalGainLossAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 Tax0LiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$808,355AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$3,259,039NetVlNoncharitableAssetsYr1Amt
Distribution Yr10.248035DistributionYr1Rt
Adjusted Qlfy Distri Yr2$1,254,322AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$3,596,249NetVlNoncharitableAssetsYr2Amt
Distribution Yr20.348786DistributionYr2Rt
Adjusted Qlfy Distri Yr3$1,042,050AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$3,506,659NetVlNoncharitableAssetsYr3Amt
Distribution Yr30.297163DistributionYr3Rt
Adjusted Qlfy Distri Yr4$692,262AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$3,316,346NetVlNoncharitableAssetsYr4Amt
Distribution Yr40.208742DistributionYr4Rt
Adjusted Qlfy Distri Yr5$1,937,635AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$2,132,591NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.908583DistributionYr5Rt
Total Distribution2.011309TotalDistributionRt
Average Distribution0.402262AverageDistributionRt
Net Vl Noncharitable Assets$1,081,409NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$435,010AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$31NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$435,041AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$335,031QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$62InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$62SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$62TaxBasedOnInvestmentIncomeAmt
Applied To Es Tax$142AppliedToEsTaxAmt
Total Payments And Credits$142TotalPaymentsAndCreditsAmt
Overpayment$80OverpaymentAmt
Applied To ES Tax$0AppliedToESTaxAmt
Refund$80RefundAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr Satisfied0Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateCAOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website AddressWWW.SVLIVING.ORGWebsiteAddressTxt

Persons With Books Name PersonsWithBooksName

FieldValueIRS element (for citing)
Business Name Line1WILLIAM N RAEBERBusinessNameLine1
FieldValueIRS element (for citing)
Phone2098833000PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line17700 FOX ROADAddressLine1
CityHUGHSONCity
StateCAState
ZIP Code95326ZIPCode
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified Prsn0PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (9 entries)

Address Line1USAddress/AddressLine1CityUSAddress/CityStateUSAddress/StateZIP CodeUSAddress/ZIPCodeTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
JOHN ROGERS
7700 FOX ROADHUGHSONCA95326PRESIDENT2.00$0$0$0
RANDALL SCHWANTES
7700 FOX ROADHUGHSONCA95326TREASURER1.00$0$0$0
RAMON BAWANAN
7700 FOX ROADHUGHSONCA95326SECRETARY1.00$0$0$0
JANICE PIMENTEL
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
JUNE ROGERS
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
PATRICIA MASON
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
WALTER SCHMIDT
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0
DAN AGULAR
7700 FOX ROADHUGHSONCA95326CEO40.00$220,625$5,943$0
CATHEE VAUGHN
7700 FOX ROADHUGHSONCA95326DIRECTOR1.00$0$0$0

Compensation Highest Paid Empl CompensationHighestPaidEmplGrp (5 entries)

Address Line1USAddress/AddressLine1CityUSAddress/CityStateUSAddress/StateZIP CodeUSAddress/ZIPCodeTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee BenefitsEmployeeBenefitsAmtExpense AccountExpenseAccountAmt
GARY LUNSFORD
7700 FOX ROADHUGHSONCA95326MARKETING & SALES MA40.00$101,119$5,623$0
WILLIAM RAEBER
7700 FOX ROADHUGHSONCA95326CONTROLLER40.00$86,138$5,943$0
ALBERTO PEREZ
7700 FOX ROADHUGHSONCA95326IT MANAGER40.00$85,945$5,145$0
JERRY JENSEN
7700 FOX ROADHUGHSONCA95326PLANT OPERATIONS MGR40.00$69,027$5,860$0
JANELLE SHEARS
7700 FOX ROADHUGHSONCA95326HR MANAGER40.00$66,944$5,623$0
FieldValueIRS element (for citing)
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1VINTAGE LANDSCAPINGBusinessNameLine1

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO BOX 2133AddressLine1
CityTURLOCKCity
StateCAState
ZIP Code95381ZIPCode
FieldValueIRS element (for citing)
Service TypeLANDSCAPING SERVICESServiceTypeTxt
Compensation$53,945CompensationAmt
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1TO MAKE DISTRIBUTIONS OF ITS INCOME AND ASSETS FOR ITS OWN CHARITABLE ACTIVITIES OR TO OTHER NONPROFIT ORGANIZATIONS. FUNDS WILL BE USED EXCLUSIVELY FOR CHARITABLE PURPOSES.Description1Txt
Expenses1$9,303,771Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$85,980AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$1,011,897AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$0FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$1,097,877TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$1,097,877AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$16,468CashDeemedCharitableAmt
Net Vl Noncharitable Assets$1,081,409NetVlNoncharitableAssetsAmt
Minimum Investment Return$54,070MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$104,495ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Charitable Assets Acquis Paid$230,536CharitableAssetsAcquisPaidAmt
Qualifying Distributions$335,031QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$335,031AdjustedQualifyingDistriAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Private Operating Fndtn Ruling2002-09-05PrivateOperatingFndtnRulingDt
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$3,099CurrentYearAmt
Year1$3,609Year1Amt
Year2$5,069Year2Amt
Year3$6,141Year3Amt
Total$17,918TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$2,634CurrentYearAmt
Year1$3,068Year1Amt
Year2$4,309Year2Amt
Year3$5,220Year3Amt
Total$15,230TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$335,031CurrentYearAmt
Year1$808,355Year1Amt
Year2$1,254,322Year2Amt
Year3$1,042,050Year3Amt
Total$3,439,758TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$335,031CurrentYearAmt
Year1$808,355Year1Amt
Year2$1,254,322Year2Amt
Year3$1,042,050Year3Amt
Total$3,439,758TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Current Year$34,501,872CurrentYearAmt
Year1$36,389,750Year1Amt
Year2$37,603,359Year2Amt
Year3$38,896,493Year3Amt
Total$147,391,474TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Current Year$34,501,872CurrentYearAmt
Year1$36,389,750Year1Amt
Year2$37,603,359Year2Amt
Year3$38,896,493Year3Amt
Total$147,391,474TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Contributing ManagerJOHN ROGERSContributingManagerNm
Contributing ManagerWALTER SCHMIDTContributingManagerNm
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd
Total Grant Or Contri Pd Dur Yr$0TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$3,075ExclusionAmt

Div And Int From Sec Part VII DivAndIntFromSecPartVIIGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$24ExclusionAmt

Other Investment Incm Part VII OtherInvestmentIncmPartVIIGrp

FieldValueIRS element (for citing)
Exclusion30ExclusionCd
Exclusion$9,178,276ExclusionAmt

Gain Sales Ast Oth Than Invntry GainSalesAstOthThanInvntryGrp

FieldValueIRS element (for citing)
Exclusion18ExclusionCd
Exclusion-$113,470ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$9,067,905ExclusionAmt
Related Or Exempt Function Incm$0RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$9,067,905TotalIncomeProducingActyAmt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryACCOUNTINGCategoryTxt
Amt$10,871Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$10,724AdjustedNetIncomeAmt
Disbursements Charitable Prps$147DisbursementsCharitablePrpsAmt

Depreciation Schedule DepreciationSchedule

Depreciation Property DepreciationPropertyGrp (6 entries)

PropertyPropertyDescAcquiredAcquiredDtCost Or Other BasisCostOrOtherBasisAmtComputation MethodComputationMethodTxtCurrent Year ExpenseCurrentYearExpenseAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtPrior Year DepreciationPriorYearDepreciationAmtLifeLifeRt
LAND2001-01-01$627,846L$0$0$0
LAND IMPROVEMENTS2001-01-01$3,870,072SL$130,192$0$130,192$1,419,66315.000000000000
BUILDINGS & IMPROVEMENTS2001-01-01$39,993,441SL$1,334,890$0$1,334,890$11,233,39739.000000000000
FURNITURE AND FIXTURES2001-01-01$1,691,590SL$1,619$0$1,619$1,617,4677.000000000000
EQUIPMENT2001-01-01$2,536,398SL$50,336$0$50,336$2,242,7465.000000000000
VEHICLES2001-01-01$187,540SL$2,061$0$2,061$183,0005.000000000000

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (5 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmt
BUILDINGS$43,863,513$14,118,142$29,745,371
FURNITURE & FIXTURES$1,691,590$1,619,086$72,504
LAND$627,846$0$627,846
MACHINERY & OTHER EQUIPMENT$2,536,398$2,293,082$243,316
TRANSPORTATION EQUIPMENT$187,540$185,061$2,479

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLEGALCategoryTxt
Legal Fees$12,308LegalFeesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$12,142AdjustedNetIncomeAmt
Disbursements Charitable Prps$166DisbursementsCharitablePrpsAmt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (5 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
SECURITY DEPOSITS$265,508$88,564$88,564
BOND RESERVE FUND$2,063,508$745,502$745,502
INTANGIBLE ASSETS$566,680$826,942$826,942
REPLACEMENT RESERVE$0$521,504$521,504
ESCROW DEPOSITS$0$77,993$77,993

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (23 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
ADVERTISING$75,505$0$74,487$1,018
BANK AND PAYROLL CHARGES$53,202$0$52,484$718
BOOKS AND SUBSCRIPTIONS$10,848$0$10,702$146
CABLE$29,179$0$28,785$394
COMPUTER$17,744$0$17,505$239
CONTRACT SERVICES$90,435$0$89,215$1,220
DONATIONS$570$0$562$8
DUES AND MEMBERSHIPS$12,363$0$12,196$167
EMPLOYEE RELATED$43,835$0$43,244$591
FOOD$667,602$0$658,597$9,005
LIABILITY INSURANCE$172,545$0$170,218$2,327
LICENSES$9,389$0$9,262$127
MISCELLANEOUS$2,897$0$2,858$39
OFFICE SUPPLIES$15,302$0$15,096$206
POSTAGE$14,921$0$14,720$201
REPAIRS AND MAINTENANCE$132,726$0$130,936$1,790
SUPPLIES$170,992$0$168,687$2,305
TELEPHONE$56,223$0$55,465$758
UNIFORMS$6,592$0$6,503$89
UTILITIES$753,525$0$743,361$10,164
WORKERS' COMPENSATION INSURANCE$427,068$0$421,307$5,761
DEBT SERVICE$1,207,115$0$1,190,833$16,282
AMORTIZATION$24,322$0$23,994$0

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail

FieldValueIRS element (for citing)
DescRENTAL INCOMEDesc
Revenue And Expenses Per Books$9,178,276RevenueAndExpensesPerBooksAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$9,178,276AdjustedNetIncomeAmt

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail (3 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmt
RESIDENT DEPOSITS PAYABLE$172,663$185,613
BONDS PAYABLE$24,473,333$23,080,954
EVENT DEPOSITS$0$2,417

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail

FieldValueIRS element (for citing)
CategoryCONSULTANTSCategoryTxt
Amt$14,581Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$14,384AdjustedNetIncomeAmt
Disbursements Charitable Prps$197DisbursementsCharitablePrpsAmt

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.