CAMP LIVINGSTON INC: Form 990, tax year 2014

View the entire original 990 at ProPublica ↗

Organization
CAMP LIVINGSTON INC (EIN 31-6050765)
Tax period
2014-10-01 to 2015-09-30
Filed
2016-08-10
IRS object ID
201642239349301934
Schema version
2014v6.0
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2016-08-10T15:33:18-05:00ReturnTs
Tax Period End2015-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN311119890PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Barnes Dennig & Co LTDBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1150 East Fourth StreetAddressLine1Txt
CityCincinnatiCityNm
State AbbreviationOHStateAbbreviationCd
ZIP45202ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2014-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN316050765EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Camp Livingston IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlCAMPBusinessNameControlTxt
Phone5137935554PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 36458AddressLine1Txt
CityCincinnatiCityNm
State AbbreviationOHStateAbbreviationCd
ZIP45236ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonGretchen MyersPersonNm
Person TitlePresidentPersonTitleTxt
Phone5137935554PhoneNum
Signature2016-07-22SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonPaula HumePreparerPersonNm
PTINP00537516PTIN
Phone5132418313PhoneNum
FieldValueIRS element (for citing)
Tax2014TaxYr
Build TS2016-12-15 16:53:06ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerGretchen MyersPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 36458AddressLine1Txt
CityCincinnatiCityNm
State AbbreviationOHStateAbbreviationCd
ZIP45236ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$1,246,131GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.camplivingston.comWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1919FormationYr
Legal Domicile StateINLegalDomicileStateCd
Activity Or MissionCamp Livingston is a residential camp program for youth which shall enrich the lives of its campers and staff with a fun, unique, communal Jewish camping experience. We encourage the development of Jewish identity, enable the formation of lifelong friendships, and provide the opportunity to participate in a wide variety of challenging recreational and creative programming within a safe and inclusive environment.ActivityOrMissionDesc
Voting Members Governing Body14VotingMembersGoverningBodyCnt
Voting Members Independent14VotingMembersIndependentCnt
Total Employee53TotalEmployeeCnt
Total Volunteers30TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$391,637PYContributionsGrantsAmt
CY Contributions Grants$263,966CYContributionsGrantsAmt
PY Program Service Revenue$1,012,616PYProgramServiceRevenueAmt
CY Program Service Revenue$967,839CYProgramServiceRevenueAmt
PY Investment Income$153PYInvestmentIncomeAmt
CY Investment Income$1,028CYInvestmentIncomeAmt
PY Other Revenue$99,720PYOtherRevenueAmt
CY Other Revenue-$7,606CYOtherRevenueAmt
PY Total Revenue$1,504,126PYTotalRevenueAmt
CY Total Revenue$1,225,227CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$98,162CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$417,929PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$382,258CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$85,800CYTotalFundraisingExpenseAmt
PY Other Expenses$957,136PYOtherExpensesAmt
CY Other Expenses$726,001CYOtherExpensesAmt
PY Total Expenses$1,375,065PYTotalExpensesAmt
CY Total Expenses$1,206,421CYTotalExpensesAmt
PY Revenues Less Expenses$129,061PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$18,806CYRevenuesLessExpensesAmt
Total Assets BOY$3,952,268TotalAssetsBOYAmt
Total Assets EOY$4,249,199TotalAssetsEOYAmt
Total Liabilities BOY$81,598TotalLiabilitiesBOYAmt
Total Liabilities EOY$362,808TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$3,870,670NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$3,886,391NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionCamp Livingston is a residential camp program for youth which shall enrich the lives of its campers and staff with a fun, unique, communal Jewish camping experience. We encourage the development of Jewish identity, enable the formation of lifelong friendships, and provide the opportunity to participate in a wide variety of challenging recreational and creative programming within a safe and inclusive environment.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$1,000,614ExpenseAmt
Grant$98,162GrantAmt
Revenue$967,839RevenueAmt
DescA total of 288 children between the ages of 8 and 17 were served during the summer of 2015. These children were immersed in an enriching community environment that afforded them ample opportunities to engage in many different sports, recreational and cultural activities. Some examples of these activities are swimming, arts and crafts, horseback riding, archery, kayaking, canoeing, drama, ropes course, tennis, basketball, soccer, and music - singing and instrumental. In addition, the camp engages in programming aimed at teaching campers about their Jewish heritage emphasizing Jewish values, customs and observances. As a result of the Camp Livingston program, campers gain self esteem and confidence and form lasting friendships with their cabin and unit mates all within a fun and exciting Jewish atmosphere.Desc
Total Program Service Expenses$1,000,614TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Temp Or Permanent Endowments0TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional FundraisingYes (1)ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Schedule J Required0ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam MemYes (1)BusinessRlnWithFamMemInd
Business Rln With Officer Ent0BusinessRlnWithOfficerEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document28IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee53EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members14GoverningBodyVotingMembersCnt
Independent Voting Member14IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower Policy0WhistleblowerPolicyInd
Document Retention Policy0DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldOHStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldINStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Executive DirectorBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone5137935554PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line18485 Ridge RoadAddressLine1Txt
CityCincinnatiCityNm
State AbbreviationOHStateAbbreviationCd
ZIP45236ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (21 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
Jill Davis
Member1.00Yes (X)$0$0$0
Pam Greenberg
Member1.00Yes (X)$0$0$0
Linda Rothstein
Member1.50Yes (X)$0$0$0
Kevin Weiss
Member1.00Yes (X)$0$0$0
Johnny Lipps
Member1.00Yes (X)$0$0$0
Todd Bettman
Member1.00Yes (X)$0$0$0
Joe Lipps - joined 1014
Member1.00Yes (X)$0$0$0
Martha Dave - left 1014
Member1.00Yes (X)$0$0$0
Diane Goldstein - left 1014
Member1.00Yes (X)$0$0$0
Howard Goldwasser - left 1014
Member1.00Yes (X)$0$0$0
Michael Kadetz - left 1014
Member1.00Yes (X)$0$0$0
Andrea Melendez - left 1014
Member1.00Yes (X)$0$0$0
Julie Weisser
Governance Chair1.00Yes (X)$0$0$0Yes (X)
Wendy Pelberg
Nominating Chair1.00Yes (X)$0$0$0Yes (X)
Doug Sandor
Treasurer1.00Yes (X)$0$0$0Yes (X)
Jeff Goldstein
Secretary1.00Yes (X)$0$0$0Yes (X)
Gretchen Myers
President10.00Yes (X)$0$0$0Yes (X)
Barbara Goldstone - joined 1014
Executive Committee Member1.00Yes (X)$0$0$0Yes (X)
Robin Bernstein
Executive Committee Member8.00Yes (X)$0$0$0Yes (X)
Brett Schwartz -214 - 814
Executive Director40.00$45,590$0$7,055Yes (X)
Aaron Slovin - joined 914
Executive Director40.00$52,162$0$871Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$97,752TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$7,926TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 K0TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd

Contractor Compensation ContractorCompensationGrp (2 entries)

Address Line1ContractorAddress/USAddress/AddressLine1TxtCityContractorAddress/USAddress/CityNmState AbbreviationContractorAddress/USAddress/StateAbbreviationCdZIPContractorAddress/USAddress/ZIPCdServicesServicesDescCompensationCompensationAmt
KE Rankle Construction Co INC
1617 Vandalia Avenue 2CincinnatiOH45223Facility Renovation & Improvement$300,728
JCC Association
520 8th Avenue 4th FloorNew YorkNY10018Travel Services for Israel Trip Program$179,344
FieldValueIRS element (for citing)
Cntrct Rcvd Greater Than100 K2CntrctRcvdGreaterThan100KCnt
Fundraising$13,713FundraisingAmt
All Other Contributions$250,253AllOtherContributionsAmt
Total Contributions$263,966TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescCamp FeesDesc
Business900099BusinessCd
Total Revenue Column$967,839TotalRevenueColumnAmt
Related Or Exempt Func Income$967,839RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$967,839TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$331TotalRevenueColumnAmt
Exclusion$331ExclusionAmt

Gross Amount Sales Assets GrossAmountSalesAssetsGrp

FieldValueIRS element (for citing)
Other$697OtherAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Other$0OtherAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Other$697OtherAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column$697TotalRevenueColumnAmt
Exclusion$697ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$8,400FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$13,713ContriRptFundraisingEventAmt
Fundraising Direct Expenses$20,904FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$12,504TotalRevenueColumnAmt
Exclusion-$12,504ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescMiscellaneousDesc
Business900099BusinessCd
Total Revenue Column$4,898TotalRevenueColumnAmt
Exclusion$4,898ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$4,898OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,225,227TotalRevenueColumnAmt
Related Or Exempt Func Income$967,839RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion-$6,578ExclusionAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$98,162TotalAmt
Program Services$98,162ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$105,678TotalAmt
Program Services$69,102ProgramServicesAmt
Management And General$12,706ManagementAndGeneralAmt
Fundraising$23,870FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$247,080TotalAmt
Program Services$177,524ProgramServicesAmt
Management And General$21,860ManagementAndGeneralAmt
Fundraising$47,696FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$1,539TotalAmt
Program Services$600ProgramServicesAmt
Management And General$385ManagementAndGeneralAmt
Fundraising$554FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$1,092TotalAmt
Program Services$426ProgramServicesAmt
Management And General$273ManagementAndGeneralAmt
Fundraising$393FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$26,869TotalAmt
Program Services$10,479ProgramServicesAmt
Management And General$6,717ManagementAndGeneralAmt
Fundraising$9,673FundraisingAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$10,300TotalAmt
Management And General$10,300ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$49,614TotalAmt
Program Services$19,047ProgramServicesAmt
Management And General$28,610ManagementAndGeneralAmt
Fundraising$1,957FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$16,227TotalAmt
Program Services$15,407ProgramServicesAmt
Management And General$820ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$19,327TotalAmt
Program Services$705ProgramServicesAmt
Management And General$16,965ManagementAndGeneralAmt
Fundraising$1,657FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$79,568TotalAmt
Program Services$67,568ProgramServicesAmt
Management And General$12,000ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$153,071TotalAmt
Program Services$153,071ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$38,101TotalAmt
Program Services$37,992ProgramServicesAmt
Management And General$109ManagementAndGeneralAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmt
Camp Program Expenses$150,058$150,058
Camp Food Service$127,220$127,220
Repairs & Maintenance$37,268$37,268
Bad Debt Expense$30,249$30,249

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$14,998TotalAmt
Program Services$5,736ProgramServicesAmt
Management And General$9,262ManagementAndGeneralAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$1,206,421TotalAmt
Program Services$1,000,614ProgramServicesAmt
Management And General$120,007ManagementAndGeneralAmt
Fundraising$85,800FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$392,470BOYAmt
EOY$355,186EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$203,805BOYAmt
EOY$202,205EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$47,849BOYAmt
EOY$60,836EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
EOY$3,089EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$5,460,275LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$1,902,282LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$3,262,230BOYAmt
EOY$3,557,993EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
EOY$32,432EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$45,914BOYAmt
EOY$37,458EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$3,952,268BOYAmt
EOY$4,249,199EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$69,622BOYAmt
EOY$75,970EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$11,976BOYAmt
EOY$14,323EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
EOY$272,515EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$81,598BOYAmt
EOY$362,808EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$3,359,851BOYAmt
EOY$3,469,584EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$510,819BOYAmt
EOY$406,803EOYAmt

Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp

FieldValueIRS element (for citing)
EOY$10,004EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,870,670BOYAmt
EOY$3,886,391EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$3,952,268BOYAmt
EOY$4,249,199EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$18,806ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst-$3,085NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$118,788CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$656,359CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$725,305CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$391,637CurrentTaxYearMinus1YearAmt
Current Tax Year$263,966CurrentTaxYearAmt
Total$2,156,055TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$828,825CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$810,403CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$863,385CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,012,616CurrentTaxYearMinus1YearAmt
Current Tax Year$967,839CurrentTaxYearAmt
Total$4,483,068TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$947,613CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,466,762CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,588,690CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,404,253CurrentTaxYearMinus1YearAmt
Current Tax Year$1,231,805CurrentTaxYearAmt
Total$6,639,123TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Current Tax Year Minus1 Year$100,000CurrentTaxYearMinus1YearAmt
Total$100,000TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$48,000CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$543,900CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$600,000CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$45,000CurrentTaxYearMinus1YearAmt
Current Tax Year$57,832CurrentTaxYearAmt
Total$1,294,732TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$48,000CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$543,900CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$600,000CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$145,000CurrentTaxYearMinus1YearAmt
Current Tax Year$57,832CurrentTaxYearAmt
Total$1,394,732TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$5,244,391PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,929CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,876CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$120CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$153CurrentTaxYearMinus1YearAmt
Current Tax Year$331CurrentTaxYearAmt
Total$5,409TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,929CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,876CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$120CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$153CurrentTaxYearMinus1YearAmt
Current Tax Year$331CurrentTaxYearAmt
Total$5,409TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$4,942CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$14,302CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus1 Year$99,720CurrentTaxYearMinus1YearAmt
Current Tax Year$5,595CurrentTaxYearAmt
Total$124,559TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$955,484CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,482,940CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,588,810CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,504,126CurrentTaxYearMinus1YearAmt
Current Tax Year$1,237,731CurrentTaxYearAmt
Total$6,769,091TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.77480PublicSupportCY509Pct
Public Support PY5090.79760PublicSupportPY509Pct
Investment Income CY0.00080InvestmentIncomeCYPct
Investment Income PY0.00180InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,009,785OtherCostOrOtherBasisAmt
Depreciation$1,237,096DepreciationAmt
Book Value$2,772,689BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$1,301,935OtherCostOrOtherBasisAmt
Depreciation$582,297DepreciationAmt
Book Value$719,638BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$148,555OtherCostOrOtherBasisAmt
Depreciation$82,889DepreciationAmt
Book Value$65,666BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$3,557,993TotalBookValueLandBuildingsAmt
Total Rev Etc Audited Fincl Stmt$1,243,046TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst-$3,085NetUnrealizedGainsInvstAmt
Other Revenue$20,904OtherRevenueAmt
Revenue Not Reported$17,819RevenueNotReportedAmt
Revenue Subtotal$1,225,227RevenueSubtotalAmt
Revenue Not Reported Fincl Stmt$0RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$1,225,227TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$1,227,325TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$20,904OtherExpensesIncludedAmt
Expenses Not Reported$20,904ExpensesNotReportedAmt
Expenses Subtotal$1,206,421ExpensesSubtotalAmt
Expenses Not Rpt Fincl Stmt$0ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$1,206,421TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (2 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part XI, Line 2d - Other Adjustments:Fundraising Expenses 20,904.
Part XII, Line 2d - Other Adjustments:Fundraising Expenses 20,904.

Schedule G IRS990ScheduleG

FieldValueIRS element (for citing)
In Person SolicitationsYes (X)InPersonSolicitationsInd
Solicitation Of Non Govt GrantsYes (X)SolicitationOfNonGovtGrantsInd
Special Fundraising EventsYes (X)SpecialFundraisingEventsInd
Agrmt Prof Fundraising Acty0AgrmtProfFundraisingActyInd

Fundraiser Activity Info FundraiserActivityInfoGrp

FieldValueIRS element (for citing)
PersonMatthew HughesPersonNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line18317 Timber LaneAddressLine1Txt
CityMasonCityNm
State AbbreviationOHStateAbbreviationCd
ZIP45040ZIPCd
FieldValueIRS element (for citing)
ActivityFundraisingActivityTxt
Fundraiser Control Of Funds0FundraiserControlOfFundsInd
Gross Receipts$272,366GrossReceiptsAmt
Retained By Contractor$64,939RetainedByContractorAmt
Net To Organization$207,428NetToOrganizationAmt
FieldValueIRS element (for citing)
Total Gross Receipts$272,366TotalGrossReceiptsAmt
Total Retained By Contractors$64,939TotalRetainedByContractorsAmt
Total Net To Organization$207,428TotalNetToOrganizationAmt
Licensed StatesALLicensedStatesCd
Licensed StatesAKLicensedStatesCd
Licensed StatesAZLicensedStatesCd
Licensed StatesARLicensedStatesCd
Licensed StatesCALicensedStatesCd
Licensed StatesCOLicensedStatesCd
Licensed StatesCTLicensedStatesCd
Licensed StatesDELicensedStatesCd
Licensed StatesFLLicensedStatesCd
Licensed StatesGALicensedStatesCd
Licensed StatesHILicensedStatesCd
Licensed StatesIDLicensedStatesCd
Licensed StatesILLicensedStatesCd
Licensed StatesINLicensedStatesCd
Licensed StatesIALicensedStatesCd
Licensed StatesKSLicensedStatesCd
Licensed StatesKYLicensedStatesCd
Licensed StatesLALicensedStatesCd
Licensed StatesMELicensedStatesCd
Licensed StatesMDLicensedStatesCd
Licensed StatesMALicensedStatesCd
Licensed StatesMILicensedStatesCd
Licensed StatesMNLicensedStatesCd
Licensed StatesMSLicensedStatesCd
Licensed StatesMOLicensedStatesCd
Licensed StatesMTLicensedStatesCd
Licensed StatesNELicensedStatesCd
Licensed StatesNVLicensedStatesCd
Licensed StatesNHLicensedStatesCd
Licensed StatesNJLicensedStatesCd
Licensed StatesNMLicensedStatesCd
Licensed StatesNYLicensedStatesCd
Licensed StatesNCLicensedStatesCd
Licensed StatesNDLicensedStatesCd
Licensed StatesOHLicensedStatesCd
Licensed StatesOKLicensedStatesCd
Licensed StatesORLicensedStatesCd
Licensed StatesPALicensedStatesCd
Licensed StatesRILicensedStatesCd
Licensed StatesSCLicensedStatesCd
Licensed StatesSDLicensedStatesCd
Licensed StatesTNLicensedStatesCd
Licensed StatesTXLicensedStatesCd
Licensed StatesUTLicensedStatesCd
Licensed StatesVTLicensedStatesCd
Licensed StatesVALicensedStatesCd
Licensed StatesWALicensedStatesCd
Licensed StatesWVLicensedStatesCd
Licensed StatesWILicensedStatesCd
Licensed StatesWYLicensedStatesCd

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1LivingstockEvent1Nm
Gross Receipts Event1$22,113GrossReceiptsEvent1Amt
Charitable Contri Event1$13,713CharitableContriEvent1Amt
Gross Revenue Event1$8,400GrossRevenueEvent1Amt
Non Cash Prizes Event1$2,217NonCashPrizesEvent1Amt
Rent Facility Costs Event1$5,000RentFacilityCostsEvent1Amt
Food And Beverage Event1$5,781FoodAndBeverageEvent1Amt
Entertainment Event1$2,250EntertainmentEvent1Amt
Other Direct Expenses Event1$5,656OtherDirectExpensesEvent1Amt
Gross Receipts Total$22,113GrossReceiptsTotalAmt
Charitable Contributions Tot$13,713CharitableContributionsTotAmt
Gross Revenue Total Events$8,400GrossRevenueTotalEventsAmt
Non Cash Prizes Total Events$2,217NonCashPrizesTotalEventsAmt
Rent Fclty Costs Total Events$5,000RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$5,781FoodAndBeverageTotalEventsAmt
Entertainment Total Events$2,250EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$5,656OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$20,904DirectExpenseSummaryEventsAmt
Net Income Summary-$12,504NetIncomeSummaryAmt

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp

FieldValueIRS element (for citing)
Grant TypeCamp ScholarshipsGrantTypeTxt
Recipient66RecipientCnt
Cash Grant$98,162CashGrantAmt
Valuation Method UsedBook ValueValuationMethodUsedDesc
Non Cash AssistanceScholarship for Camp TuitionNonCashAssistanceDesc

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart I, Line 2:FormAndLineReferenceDesc
ExplanationCamp Livingston's goal is to provide an excellent Jewish camping experience that is within reach to any family. In order to make Camp affordable for all families, Camp uses FACTS to proivde an independent finanacial aid assessment for families applying for financial aid. Once Camp receives the financial aid assesments from FACTS the scholarship committee uses this to allocate scholarship funds to famiilies based on need.ExplanationTxt

Schedule L IRS990ScheduleL

Bus Tr Involve Interested Prsn BusTrInvolveInterestedPrsnGrp

Name Of Interested NameOfInterested

FieldValueIRS element (for citing)
PersonAlex WeisserPersonNm
FieldValueIRS element (for citing)
Relationship DescriptionSon of Julie WeisserRelationshipDescriptionTxt
Transaction$1,200TransactionAmt
TransactionCompensationTransactionDesc
Sharing Of Revenues0SharingOfRevenuesInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section B, line 11A copy of the 990 will be given to the Board prior to it being filed.
Form 990, Part VI, Section B, line 12cEach Board member is required to read and sign the conflict of interest policy at the beginning of each fiscal year and to make a written disclosure of any interests that may be construed as being in conflict with Camp Livingston, Inc.
Form 990, Part VI, Section B, line 15aThe Camp Director's compensation is set by the Personnel Committee of the Board in concert with the Board president of Camp Livingston, Inc. They determine the compensation based on that paid to camp directors at other summer camps taking the experience level of the Camp Livingston director into account. The Board believes the camp director's compensation is fairly set and is not excessive given the responsibilities of the job. Camp Livingston officers do not receive compensation as their service is entirely voluntary.
Form 990, Part VI, Section C, line 19The governing documents of the organization are available on the Ohio Secretary of State's website. The financial statements and conflict of interest policy are available upon request.
Form 990, Part XII, Line 2c:There were no changes to the process in the current year.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.