BOYS & GIRLS CLUB OF DAYTON INC: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
BOYS & GIRLS CLUB OF DAYTON INC (EIN 31-0536657)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-11-13
IRS object ID
202543179349304759
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-11-13T11:23:04-06:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN351476702PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1BRADY WARE & SCHOENFELD INCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line13 EASTON OVAL SUITE 300AddressLine1Txt
CityCOLUMBUSCityNm
State AbbreviationOHStateAbbreviationCd
ZIP43219ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN310536657EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1BOYS & GIRLS CLUB OF DAYTON INCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlBOYSBusinessNameControlTxt
Phone9372628377PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11828 WEST STEWART STREETAddressLine1Txt
CityDAYTONCityNm
State AbbreviationOHStateAbbreviationCd
ZIP45408ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonCRYSTAL ALLENPersonNm
Person TitlePRESIDENT & CEOPersonTitleTxt
Phone9372628377PhoneNum
Signature2025-11-05SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (1)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonLORANI OROBITG CPAPreparerPersonNm
PTINP00664457PTIN
Phone6148857407PhoneNum
Preparation2025-11-05PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerCRYSTAL ALLENPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line11828 W STEWART STAddressLine1Txt
CityDAYTONCityNm
State AbbreviationOHStateAbbreviationCd
ZIP45408ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$2,612,455GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website AddressWWW.BGCDAYTON.ORGWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1930FormationYr
Legal Domicile StateOHLegalDomicileStateCd
Activity Or MissionTO HELP BOYS AND GIRLS INCREASE THEIR ESTEEM, ENHANCE THE DEVELOPMENT OF POSITIVE VALUES, AND INTERACT WITH RESPECT FOR OTHERS.ActivityOrMissionDesc
Voting Members Governing Body21VotingMembersGoverningBodyCnt
Voting Members Independent21VotingMembersIndependentCnt
Total Employee19TotalEmployeeCnt
Total Volunteers204TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$1,034,250PYContributionsGrantsAmt
CY Contributions Grants$2,029,775CYContributionsGrantsAmt
PY Program Service Revenue$0PYProgramServiceRevenueAmt
CY Program Service Revenue$0CYProgramServiceRevenueAmt
PY Investment Income$29,283PYInvestmentIncomeAmt
CY Investment Income$88,532CYInvestmentIncomeAmt
PY Other Revenue$525,147PYOtherRevenueAmt
CY Other Revenue$455,726CYOtherRevenueAmt
PY Total Revenue$1,588,680PYTotalRevenueAmt
CY Total Revenue$2,574,033CYTotalRevenueAmt
PY Grants And Similar Paid$0PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$473,829PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$530,247CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$146,811CYTotalFundraisingExpenseAmt
PY Other Expenses$536,542PYOtherExpensesAmt
CY Other Expenses$689,820CYOtherExpensesAmt
PY Total Expenses$1,010,371PYTotalExpensesAmt
CY Total Expenses$1,220,067CYTotalExpensesAmt
PY Revenues Less Expenses$578,309PYRevenuesLessExpensesAmt
CY Revenues Less Expenses$1,353,966CYRevenuesLessExpensesAmt
Total Assets BOY$2,797,977TotalAssetsBOYAmt
Total Assets EOY$7,181,916TotalAssetsEOYAmt
Total Liabilities BOY$49,902TotalLiabilitiesBOYAmt
Total Liabilities EOY$3,077,524TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$2,748,075NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$4,104,392NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionSINCE 1930, THE BOYS & GIRLS CLUB OF DAYTON (BGCD) HAS BEEN AN ANCHOR AND OASIS WITH A MISSION FOCUSED ON INSPIRING, DEVELOPING AND HELPING YOUNG PEOPLE TO REACH THEIR FULL POTENTIAL BECAUSE WE BELIEVE THAT EVERY CHILD HAS THE POTENTIAL TO SUCCEED AND DESERVES A GREAT FUTURE. OUR VISION IS TO SEE THAT EVERY CHILD WITHIN OUR REACH HAS ACCESS TO A WORLD-CLASS CLUB EXPERIENCE THAT ASSURES SUCCESS IS WITHIN THEIR REACH - WITH THE ACADEMIC SUPPORT THEY NEED, ON TRACK TO GRADUATE FROM HIGH SCHOOL WITH A PLAN FOR THE FUTURE, DEMONSTRATING GOOD CHARACTER AND CITIZENSHIP, AND LIVING A HEALTHY LIFESTYLE.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$844,462ExpenseAmt
DescBGCD SERVED 567 REGISTERED MEMBERS PLUS AN ADDITIONAL 600 YOUTH THROUGH COMMUNITY INITIATIVES. WE ALSO SERVED OVER 39,200 HEALTHY MEALS AND SNACKS AND INCREASED STAFF CAPACITY BY ADDING A FULL-TIME, ONSITE, LICENSED SOCIAL WORKER TO OUR TEAM. BGCD MEMBERS SHOWED SIGNIFICANT GROWTH IN 2024.Desc
Total Program Service Expenses$844,462TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Donor Rstr Or Quasi EndowmentsYes (1)DonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other Sec0ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (1)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising ActivitiesYes (1)FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To Individuals0GrantsToIndividualsInd
Schedule J Required0ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related Person0GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With35 Ctrl Ent0BusinessRlnWith35CtrlEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document6IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee19EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members21GoverningBodyVotingMembersCnt
Independent Voting Member21IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board MembersYes (1)ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (1)WhistleblowerPolicyInd
Document Retention Policy0DocumentRetentionPolicyInd
Compensation Process CEO0CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldOHStatesWhereCopyOfReturnIsFldCd
Own WebsiteYes (X)OwnWebsiteInd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1CRYSTAL ALLENBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone9372628377PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line11828 W STEWART STREETAddressLine1Txt
CityDAYTONCityNm
State AbbreviationOHStateAbbreviationCd
ZIP45408ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (22 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndOfficerOfficerIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmt
CRYSTAL ALLEN
EXECUTIVE DIRECTOR40.00Yes (X)Yes (X)$149,897$0$11,560
KEVIN CLEMONS
BOARD MEMBER2.00Yes (X)$0$0$0
VICKI GIAMBRONE
BOARD MEMBER2.00Yes (X)$0$0$0
MICA GOOSBY
BOARD MEMBER2.00Yes (X)$0$0$0
BRITTINI LACY
BOARD MEMBER2.00Yes (X)$0$0$0
CHRISTOPHER MEYER
VICE PRESIDENT2.00Yes (X)Yes (X)$0$0$0
KATIE MEYER
BOARD MEMBER2.00Yes (X)$0$0$0
ELLEN MILLER
SECRETARY2.00Yes (X)Yes (X)$0$0$0
KATHRYN OAKES
BOARD MEMBER2.00Yes (X)$0$0$0
ERIN RHINEHART
BOARD MEMBER2.00Yes (X)$0$0$0
MATT SCHNELLE
BOARD MEMBER2.00Yes (X)$0$0$0
ADAM SHERMAN
TREASURER2.00Yes (X)Yes (X)$0$0$0
KAREN TOWNSEND
BOARD MEMBER2.00Yes (X)$0$0$0
DEVON VALENCIA
BOARD CHAIR2.00Yes (X)Yes (X)$0$0$0
LAURA WOESTE
BOARD MEMBER2.00Yes (X)$0$0$0
BRIANNA WOOTEN
BOARD MEMBER2.00Yes (X)$0$0$0
TREVOR COLLIER
BOARD MEMBER2.00Yes (X)$0$0$0
BRANDON HAWLEY
BOARD MEMBER2.00Yes (X)$0$0$0
RITA HILL
BOARD MEMBER2.00Yes (X)$0$0$0
ROBERT KAEBNICK
BOARD MEMBER2.00Yes (X)$0$0$0
BARBARA MARSH
BOARD MEMBER2.00Yes (X)$0$0$0
MISSY MAE WALTERS
BOARD MEMBER2.00Yes (X)$0$0$0
FieldValueIRS element (for citing)
Total Reportable Comp From Org$149,897TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$11,560TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K1IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 K0TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Government Grants$112,015GovernmentGrantsAmt
All Other Contributions$1,917,760AllOtherContributionsAmt
Total Contributions$2,029,775TotalContributionsAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$88,532TotalRevenueColumnAmt
Exclusion$88,532ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$431,637FundraisingGrossIncomeAmt
Fundraising Direct Expenses$38,422FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column$393,215TotalRevenueColumnAmt
Exclusion$393,215ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtExclusionExclusionAmt
EMPLOYEE RETENTION CRE900099$52,251$52,251
MISCELLANEOUS INCOME900099$10,260$10,260
FieldValueIRS element (for citing)
Other Revenue Total$62,511OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,574,033TotalRevenueColumnAmt
Related Or Exempt Func Income$0RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$544,258ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$161,457TotalAmt
Program Services$140,752ProgramServicesAmt
Management And General$15,668ManagementAndGeneralAmt
Fundraising$5,037FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$296,272TotalAmt
Program Services$258,278ProgramServicesAmt
Management And General$28,750ManagementAndGeneralAmt
Fundraising$9,244FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$33,023TotalAmt
Program Services$26,419ProgramServicesAmt
Management And General$3,302ManagementAndGeneralAmt
Fundraising$3,302FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$39,495TotalAmt
Program Services$31,595ProgramServicesAmt
Management And General$3,950ManagementAndGeneralAmt
Fundraising$3,950FundraisingAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$94,720TotalAmt
Program Services$47,360ProgramServicesAmt
Management And General$47,360ManagementAndGeneralAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$81,808TotalAmt
Program Services$53,996ProgramServicesAmt
Management And General$22,088ManagementAndGeneralAmt
Fundraising$5,724FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$85,288TotalAmt
Program Services$42,644ProgramServicesAmt
Management And General$42,644ManagementAndGeneralAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$51,164TotalAmt
Program Services$48,464ProgramServicesAmt
Management And General$2,700ManagementAndGeneralAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$22,226TotalAmt
Program Services$22,226ProgramServicesAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
BOARD AND ADMINISTRATIV$88,215$6,397$1,129$80,689
UTILITIES$67,719$57,563$10,156
CONTRACT SERVICES$56,211$48,793$7,418
OTHER PROGRAM EXPENSES$48,838$10,417$38,421

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$93,631TotalAmt
Program Services$49,558ProgramServicesAmt
Management And General$43,629ManagementAndGeneralAmt
Fundraising$444FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$1,220,067TotalAmt
Program Services$844,462ProgramServicesAmt
Management And General$228,794ManagementAndGeneralAmt
Fundraising$146,811FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$95BOYAmt
EOY$100EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$1,715,712BOYAmt
EOY$5,241,301EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$450,925BOYAmt
EOY$1,077,646EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$138BOYAmt
EOY$87EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$107BOYAmt
EOY$2,503EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$3,004,448LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,183,111LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$611,224BOYAmt
EOY$821,337EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$19,776BOYAmt
EOY$38,942EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$2,797,977BOYAmt
EOY$7,181,916EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$49,902BOYAmt
EOY$77,524EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
EOY$3,000,000EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$49,902BOYAmt
EOY$3,077,524EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$2,625,242BOYAmt
EOY$2,944,701EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$122,833BOYAmt
EOY$1,159,691EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$2,748,075BOYAmt
EOY$4,104,392EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$2,797,977BOYAmt
EOY$7,181,916EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss$1,353,966ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst$2,351NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or Review0AccountantCompileOrReviewInd
FS AuditedYes (1)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit RequiredYes (1)FederalGrantAuditRequiredInd
Federal Grant Audit PerformedYes (1)FederalGrantAuditPerformedInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$664,460CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,542,742CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,124,140CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,038,804CurrentTaxYearMinus1YearAmt
Current Tax Year$1,995,352CurrentTaxYearAmt
Total$6,365,498TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$664,460CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,542,742CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,124,140CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,038,804CurrentTaxYearMinus1YearAmt
Current Tax Year$1,995,352CurrentTaxYearAmt
Total$6,365,498TotalAmt
FieldValueIRS element (for citing)
Public Support Total170$6,365,498PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$790CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$412CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,010CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$30,938CurrentTaxYearMinus1YearAmt
Current Tax Year$98,792CurrentTaxYearAmt
Total$131,942TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$11,818CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$3,310CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$3,526CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$45CurrentTaxYearMinus1YearAmt
Total$18,699TotalAmt
FieldValueIRS element (for citing)
Total Support$6,516,139TotalSupportAmt
Public Support CY1700.97690PublicSupportCY170Pct
Public Support PY1700.98940PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$19,776BeginningYearBalanceAmt
Contributions$17,620ContributionsAmt
Investment Earnings Or Losses$2,352InvestmentEarningsOrLossesAmt
Other Expenditures$806OtherExpendituresAmt
End Year Balance$38,942EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$18,120BeginningYearBalanceAmt
Investment Earnings Or Losses$3,133InvestmentEarningsOrLossesAmt
Other Expenditures$803OtherExpendituresAmt
Administrative Expenses$674AdministrativeExpensesAmt
End Year Balance$19,776EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$23,467BeginningYearBalanceAmt
Investment Earnings Or Losses-$4,531InvestmentEarningsOrLossesAmt
Other Expenditures$816OtherExpendituresAmt
End Year Balance$18,120EndYearBalanceAmt

CY Minus3 Yr Endwmt Fund CYMinus3YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$21,439BeginningYearBalanceAmt
Investment Earnings Or Losses$2,814InvestmentEarningsOrLossesAmt
Other Expenditures$786OtherExpendituresAmt
End Year Balance$23,467EndYearBalanceAmt

CY Minus4 Yr Endwmt Fund CYMinus4YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$19,979BeginningYearBalanceAmt
Investment Earnings Or Losses$2,234InvestmentEarningsOrLossesAmt
Other Expenditures$774OtherExpendituresAmt
End Year Balance$21,439EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.00000BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.75000PrmnntEndowmentBalanceEOYPct
Term Endowment Balance EOY0.25000TermEndowmentBalanceEOYPct
Endowments Held Unrelated OrgYes (1)EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Land LandGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$100,315OtherCostOrOtherBasisAmt
Book Value$100,315BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$2,564,210OtherCostOrOtherBasisAmt
Depreciation$2,119,968DepreciationAmt
Book Value$444,242BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$49,560OtherCostOrOtherBasisAmt
Depreciation$29,296DepreciationAmt
Book Value$20,264BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$290,363OtherCostOrOtherBasisAmt
Depreciation$33,847DepreciationAmt
Book Value$256,516BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$821,337TotalBookValueLandBuildingsAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$2,524,133TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst$2,351NetUnrealizedGainsInvstAmt
Revenue Not Reported$2,351RevenueNotReportedAmt
Revenue Subtotal$2,521,782RevenueSubtotalAmt
Other Revenues Not Included$52,251OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt$52,251RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$2,574,033TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$1,167,816TotExpnsEtcAuditedFinclStmtAmt
Expenses Not Reported$0ExpensesNotReportedAmt
Expenses Subtotal$1,167,816ExpensesSubtotalAmt
Other Expenses Not Included$52,251OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$52,251ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$1,220,067TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
PART X, LINE 2:ACCOUNTING STANDARDS REQUIRE THE EVALUATION OF TAX POSITIONS TAKEN, OR EXPECTED TO BE TAKEN, IN THE COURSE OF PREPARING THE ORGANIZATION'S TAX RETURNS, TO DETERMINE WHETHER THE TAX POSITIONS ARE "MORE-LIKELY-THAN-NOT" OF BEING SUSTAINED BY THE APPLICABLE TAX AUTHORITY. THIS STATEMENT PROVIDES THAT A TAX BENEFIT FROM AN UNCERTAIN TAX POSITION MAY BE RECOGNIZED IN THE FINANCIAL STATEMENTS ONLY WHEN IT IS "MORE-LIKELY-THAN-NOT" THE POSITION WILL BE SUSTAINED UPON EXAMINATION, INCLUDING RESOLUTION OF ANY RELATED APPEALS OR LITIGATION PROCESSES, BASED UPON THE TECHNICAL MERITS AND CONSIDERATION OF ALL AVAILABLE INFORMATION. ONCE THE RECOGNITION THRESHOLD IS MET, THE PORTION OF THE TAX BENEFIT THAT IS RECORDED REPRESENTS THE LARGEST AMOUNT OF TAX BENEFIT THAT IS GREATER THAN 50 PERCENT LIKELY TO BE REALIZED UPON SETTLEMENT WITH A TAXING AUTHORITY. BASED ON ITS REVIEW, MANAGEMENT DOES NOT BELIEVE THE ORGANIZATION HAS TAKEN ANY MATERIAL UNCERTAIN TAX POSITIONS, INCLUDING ANY POSITION THAT WOULD PLACE THE ORGANIZATION'S EXEMPT STATUS IN JEOPARDY AS OF DECEMBER 31, 2024 AND 2023.
PART XI, LINE 4B - OTHER ADJUSTMENTS:EMPLOYEE RETENTION CREDIT 52,251.
PART XII, LINE 4B - OTHER ADJUSTMENTS:EMPLOYEE RETENTION CREDIT 52,251.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1SPARKEvent1Nm
Gross Receipts Event1$431,637GrossReceiptsEvent1Amt
Gross Revenue Event1$431,637GrossRevenueEvent1Amt
Rent Facility Costs Event1$3,900RentFacilityCostsEvent1Amt
Food And Beverage Event1$22,228FoodAndBeverageEvent1Amt
Entertainment Event1$12,097EntertainmentEvent1Amt
Other Direct Expenses Event1$197OtherDirectExpensesEvent1Amt
Gross Receipts Total$431,637GrossReceiptsTotalAmt
Gross Revenue Total Events$431,637GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$3,900RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$22,228FoodAndBeverageTotalEventsAmt
Entertainment Total Events$12,097EntertainmentTotalEventsAmt
Oth Direct Expnss Total Events$197OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$38,422DirectExpenseSummaryEventsAmt
Net Income Summary$393,215NetIncomeSummaryAmt

Schedule J IRS990ScheduleJ

FieldValueIRS element (for citing)
Severance Payment0SeverancePaymentInd
Supplemental Nonqual Rtr Plan0SupplementalNonqualRtrPlanInd
Equity Based Comp Arrngm0EquityBasedCompArrngmInd
Comp Based On Revenue Of Flng Org0CompBasedOnRevenueOfFlngOrgInd
Comp Bsd On Rev Related Orgs0CompBsdOnRevRelatedOrgsInd
Comp Bsd Net Earns Flng Org0CompBsdNetEarnsFlngOrgInd
Comp Bsd Net Earns Rltd Orgs0CompBsdNetEarnsRltdOrgsInd
Any Non Fixed Payments0AnyNonFixedPaymentsInd
Initial Contract Exception0InitialContractExceptionInd

Rltd Org Officer Trst Key Empl RltdOrgOfficerTrstKeyEmplGrp

FieldValueIRS element (for citing)
PersonCRYSTAL ALLENPersonNm
TitleEXECUTIVE DIRECTORTitleTxt
Base Compensation Filing Org$137,197BaseCompensationFilingOrgAmt
Compensation Based On Rltd Orgs$0CompensationBasedOnRltdOrgsAmt
Bonus Filing Organization$12,700BonusFilingOrganizationAmount
Bonus Related Organizations$0BonusRelatedOrganizationsAmt
Other Compensation Filing Org$0OtherCompensationFilingOrgAmt
Other Compensation Rltd Orgs$0OtherCompensationRltdOrgsAmt
Deferred Compensation Flng Org$0DeferredCompensationFlngOrgAmt
Deferred Comp Rltd Orgs$0DeferredCompRltdOrgsAmt
Nontaxable Benefits Filing Org$11,560NontaxableBenefitsFilingOrgAmt
Nontaxable Benefits Rltd Orgs$0NontaxableBenefitsRltdOrgsAmt
Total Compensation Filing Org$161,457TotalCompensationFilingOrgAmt
Total Compensation Rltd Orgs$0TotalCompensationRltdOrgsAmt
Comp Report Prior990 Filing Org$0CompReportPrior990FilingOrgAmt
Comp Report Prior990 Rltd Orgs$0CompReportPrior990RltdOrgsAmt

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
FORM 990, PART VI, SECTION A, LINE 7AMEMBERS OF THE GOVERNING BOARD HAVE AUTHORITY TO AND APPROVE ALL NEW BOARD MEMBERS.
FORM 990, PART VI, SECTION B, LINE 11BELECTRONIC COPIES OF THE 990 WERE FORWARDED TO THE BOARD FOR REVIEW
FORM 990, PART VI, SECTION B, LINE 12CENFORCEMENT OF CONFLICTS POLICY BOARD MEMBERS ARE REQUIRED TO COMPLETE THE CONFLICT OF INTEREST POLICY ANNUALLY. THE CONFLICT OF INTEREST POLICY IS SIGNED AS PART OF THE NEW MEMBER ORIENTATION.
FORM 990, PART VI, SECTION C, LINE 19THE DOCUMENTS ARE AVAILABLE TO THE PUBLIC UPON REQUEST
FORM 990, PART XII, LINE 2CNO CHANGE FROM PRIOR YEAR

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.