FRIENDS OF STRAYS INC: Form 990, tax year 2024

View the entire original 990 at ProPublica ↗

Organization
FRIENDS OF STRAYS INC (EIN 59-2156540)
Tax period
2024-01-01 to 2024-12-31
Filed
2025-10-30
IRS object ID
202503039349301925
Schema version
2024v5.2
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2025-10-30T10:23:24-07:00ReturnTs
Tax Period End2024-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN453841539PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Ellen Fontana CPA LLCBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line12451 Mcmullen Booth Road 309AddressLine1Txt
CityClearwaterCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33759ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2024-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN592156540EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Friends of Strays IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlFRIEBusinessNameControlTxt
Phone7275226566PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12911 - 47th Ave NAddressLine1Txt
CitySaint PetersburgCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33714ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonDara WorthingtonPersonNm
Person TitleCEOPersonTitleTxt
Phone7275226566PhoneNum
Signature2025-04-04SignatureDt
Discuss With Paid PreparerYes (true)DiscussWithPaidPreparerInd
FieldValueIRS element (for citing)
IRS Responsible Prty Info CurrYes (true)IRSResponsiblePrtyInfoCurrInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonEllen FontanaPreparerPersonNm
PTINP01327163PTIN
Phone7274310354PhoneNum
Preparation2025-10-30PreparationDt
FieldValueIRS element (for citing)
Tax2024TaxYr
Build TS2025-03-06 01:10:19ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerDara WorthingtonPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line12911 47th Avenue NorthAddressLine1Txt
CitySaint PetersburgCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33714ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$2,390,364GrossReceiptsAmt
Group Return For AffiliatesfalseGroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.friendsofstrays.orgWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1978FormationYr
Legal Domicile StateFLLegalDomicileStateCd
Activity Or MissionTo inspire compassion for all animals provide shelter and humane care for homeless animals, and promote adoptions and responsible pet guardianship in our communityActivityOrMissionDesc
Voting Members Governing Body9VotingMembersGoverningBodyCnt
Voting Members Independent8VotingMembersIndependentCnt
Total Employee46TotalEmployeeCnt
Total Volunteers360TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$1,337,707PYContributionsGrantsAmt
CY Contributions Grants$1,858,911CYContributionsGrantsAmt
PY Program Service Revenue$196,231PYProgramServiceRevenueAmt
CY Program Service Revenue$175,816CYProgramServiceRevenueAmt
PY Investment Income$211,933PYInvestmentIncomeAmt
CY Investment Income$216,028CYInvestmentIncomeAmt
PY Other Revenue$23,700PYOtherRevenueAmt
CY Other Revenue$31,273CYOtherRevenueAmt
PY Total Revenue$1,769,571PYTotalRevenueAmt
CY Total Revenue$2,282,028CYTotalRevenueAmt
CY Grants And Similar Paid$0CYGrantsAndSimilarPaidAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$1,353,048PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$1,512,859CYSalariesCompEmpBnftPaidAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$229,572CYTotalFundraisingExpenseAmt
PY Other Expenses$774,853PYOtherExpensesAmt
CY Other Expenses$808,022CYOtherExpensesAmt
PY Total Expenses$2,127,901PYTotalExpensesAmt
CY Total Expenses$2,320,881CYTotalExpensesAmt
PY Revenues Less Expenses-$358,330PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$38,853CYRevenuesLessExpensesAmt
Total Assets BOY$5,563,694TotalAssetsBOYAmt
Total Assets EOY$5,584,270TotalAssetsEOYAmt
Total Liabilities BOY$33,587TotalLiabilitiesBOYAmt
Total Liabilities EOY$93,016TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$5,530,107NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$5,491,254NetAssetsOrFundBalancesEOYAmt
MissionTo inspire compassion for all animals provide shelter and humane care for homeless animals, and promote adoptions and responsible pet guardianship in our communityMissionDesc
Significant New Program SrvcfalseSignificantNewProgramSrvcInd
Significant ChangefalseSignificantChangeInd
Expense$1,779,645ExpenseAmt
Grant$0GrantAmt
Revenue$175,816RevenueAmt
Desc2024 was marked by both growth and challenges. In July 2024, we opened the Cat Box Adoption Center, a transformational new adoption facility that provides safe and soothing spaces for kitties awaiting adoption. This facility is truly innovative with both cage free rooms and rooms with cage banks, two kitten rooms, and two Hair BnB rooms for cats that need a little personal space. Truly, any cat that comes into our shelter will have a space in which they can thrive until they find their forever homes. Unfortunately, Mother Nature hit us hard during Hurricane Milton. The Cat Box had marked water intrusion, shutting the building down for over a month while we worked on water and mold remediation. We recovered and reopened the facility on Black Friday, 2024. Also in 2024, we merged our return-to-field (RTF) and trap neuter vaccinate return (TNVR) programs under the MEOW Now umbrella making it much easier for our community to understand the programs as we renamed them to self-trapping (RTF) and assisted-trapping (TNVR).Desc
Total Program Service Expenses$1,779,645TotalProgramServiceExpensesAmt
Described In Section501c3Yes (true)DescribedInSection501c3Ind
Schedule B RequiredYes (true)ScheduleBRequiredInd
Political Campaign ActyfalsePoliticalCampaignActyInd
Lobbying ActivitiesfalseLobbyingActivitiesInd
Subject To Proxy TaxfalseSubjectToProxyTaxInd
Donor Advised FundfalseDonorAdvisedFundInd
Conservation EasementsfalseConservationEasementsInd
Collections Of ArtfalseCollectionsOfArtInd
Credit CounselingfalseCreditCounselingInd
Donor Rstr Or Quasi EndowmentsfalseDonorRstrOrQuasiEndowmentsInd
Report Land Building EquipmentYes (true)ReportLandBuildingEquipmentInd
Report Investments Other SecfalseReportInvestmentsOtherSecInd
Report Program Related InvstfalseReportProgramRelatedInvstInd
Report Other AssetsYes (true)ReportOtherAssetsInd
Report Other LiabilitiesYes (true)ReportOtherLiabilitiesInd
Include FIN48 FootnoteYes (true)IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (true)IndependentAuditFinclStmtInd
Consolidated Audit Fincl StmtfalseConsolidatedAuditFinclStmtInd
School OperatingfalseSchoolOperatingInd
Foreign OfficefalseForeignOfficeInd
Foreign ActivitiesfalseForeignActivitiesInd
More Than5000 K To OrgfalseMoreThan5000KToOrgInd
More Than5000 K To IndividualsfalseMoreThan5000KToIndividualsInd
Professional FundraisingfalseProfessionalFundraisingInd
Fundraising ActivitiesYes (true)FundraisingActivitiesInd
Gaming ActivitiesfalseGamingActivitiesInd
Operate HospitalfalseOperateHospitalInd
Grants To OrganizationsfalseGrantsToOrganizationsInd
Grants To IndividualsfalseGrantsToIndividualsInd
Schedule J RequiredfalseScheduleJRequiredInd
Tax Exempt BondsfalseTaxExemptBondsInd
Engaged In Excess Benefit TransfalseEngagedInExcessBenefitTransInd
PY Excess Benefit TransfalsePYExcessBenefitTransInd
Loan OutstandingfalseLoanOutstandingInd
Grant To Related PersonfalseGrantToRelatedPersonInd
Business Rln With Org MemYes (true)BusinessRlnWithOrgMemInd
Business Rln With Fam MemfalseBusinessRlnWithFamMemInd
Business Rln With35 Ctrl EntfalseBusinessRlnWith35CtrlEntInd
Deductible Non Cash ContriYes (true)DeductibleNonCashContriInd
Deductible Art ContributionfalseDeductibleArtContributionInd
Terminate OperationsfalseTerminateOperationsInd
Partial LiquidationfalsePartialLiquidationInd
Disregarded EntityfalseDisregardedEntityInd
Related EntityfalseRelatedEntityInd
Related Organization Ctrl EntfalseRelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd OrgfalseTrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted PrtshpfalseActivitiesConductedPrtshpInd
Schedule O RequiredYes (true)ScheduleORequiredInd
IRP Document33IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (true)BackupWthldComplianceInd
Employee46EmployeeCnt
Employment Tax Returns FiledYes (true)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over LimitfalseUnrelatedBusIncmOverLimitInd
Foreign Financial AccountfalseForeignFinancialAccountInd
Prohibited Tax Shelter TransfalseProhibitedTaxShelterTransInd
Taxable Party NotificationfalseTaxablePartyNotificationInd
Nondeductible ContributionsfalseNondeductibleContributionsInd
Quid Pro Quo ContributionsYes (true)QuidProQuoContributionsInd
Quid Pro Quo Contri DisclYes (true)QuidProQuoContriDisclInd
Form8282 Property Disposed OffalseForm8282PropertyDisposedOfInd
Rcv Fnds To Pay Prsnl Bnft CntrctfalseRcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft CntrctfalsePayPremiumsPrsnlBnftCntrctInd
Indoor Tanning ServicesfalseIndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht PymtfalseSubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst IncfalseSubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members9GoverningBodyVotingMembersCnt
Independent Voting Member8IndependentVotingMemberCnt
Family Or Business RlnfalseFamilyOrBusinessRlnInd
Delegation Of Mgmt DutiesfalseDelegationOfMgmtDutiesInd
Change To Org DocumentsfalseChangeToOrgDocumentsInd
Material Diversion Or MisusefalseMaterialDiversionOrMisuseInd
Members Or StockholdersfalseMembersOrStockholdersInd
Election Of Board MembersfalseElectionOfBoardMembersInd
Decisions Subject To ApprovafalseDecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (true)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (true)MinutesOfCommitteesInd
Officer Mailing AddressfalseOfficerMailingAddressInd
Local ChaptersfalseLocalChaptersInd
Form990 Provided To Gvrn BodyYes (true)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (true)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (true)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (true)RegularMonitoringEnfrcInd
Whistleblower PolicyYes (true)WhistleblowerPolicyInd
Document Retention PolicyYes (true)DocumentRetentionPolicyInd
Compensation Process CEOYes (true)CompensationProcessCEOInd
Compensation Process OtherfalseCompensationProcessOtherInd
Investment In Joint VenturefalseInvestmentInJointVentureInd
States Where Copy Of Return Is FldFLStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

FieldValueIRS element (for citing)
PersonSandra OlivaPersonNm
Phone7275226566PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line12911 47th Avenue NorthAddressLine1Txt
CitySaint PetersburgCityNm
State AbbreviationFLStateAbbreviationCd
ZIP33714ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (11 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
Eve Epstein
Board Member1.00Yes (X)$0$0$0
Arin Greenwood
Board Member1.00Yes (X)$0$0$0
Ben Kirby
Board Member1.00Yes (X)$0$0$0
Rosa Lopez
Board Member1.00Yes (X)$0$0$0
Michael McKenny
Board Member1.00Yes (X)$0$0$0
Barry Rubin
Board Member1.00Yes (X)$0$0$0
Sarah Penner
Board Member1.00Yes (X)$0$0$0
Cathy Unruh
Board Member1.00Yes (X)$0$0$0
Mo Eppley
Chair2.00Yes (X)$11,218$0$0Yes (X)
Alison Barlow
Secretary2.00Yes (X)$0$0$0Yes (X)
Dara Worthington
CEO40.00$94,533$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$105,751TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$0TotalOtherCompensationAmt
Former Ofcr Employees ListedfalseFormerOfcrEmployeesListedInd
Total Comp Greater Than150 KfalseTotalCompGreaterThan150KInd
Compensation From Other SrcsfalseCompensationFromOtherSrcsInd
Fundraising$125,870FundraisingAmt
All Other Contributions$1,733,041AllOtherContributionsAmt
Noncash Contributions$26,908NoncashContributionsAmt
Total Contributions$1,858,911TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp (2 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtUnrelated Business RevenueUnrelatedBusinessRevenueAmtExclusionExclusionAmt
Adoptions812910$166,379$0$0
Clinic services541940$9,437$0$0
FieldValueIRS element (for citing)
Total Program Service Revenue$175,816TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$216,028TotalRevenueColumnAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$216,028ExclusionAmt

Gross Rents GrossRentsGrp

FieldValueIRS element (for citing)
Real$14,088RealAmt

Rental Income Or Loss RentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Real$14,088RealAmt

Net Rental Income Or Loss NetRentalIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$14,088TotalRevenueColumnAmt
Exclusion$14,088ExclusionAmt
FieldValueIRS element (for citing)
Fundraising Gross Income$55,544FundraisingGrossIncomeAmt
Contri Rpt Fundraising Event$125,870ContriRptFundraisingEventAmt
Fundraising Direct Expenses$98,760FundraisingDirectExpensesAmt

Net Incm From Fundraising Evt NetIncmFromFundraisingEvtGrp

FieldValueIRS element (for citing)
Total Revenue Column-$43,216TotalRevenueColumnAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion-$43,216ExclusionAmt
FieldValueIRS element (for citing)
Gross Sales Of Inventory$14,446GrossSalesOfInventoryAmt
Cost Of Goods Sold$9,576CostOfGoodsSoldAmt

Net Income Or Loss NetIncomeOrLossGrp

FieldValueIRS element (for citing)
Total Revenue Column$4,870TotalRevenueColumnAmt
Exclusion$4,870ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp (3 entries)

DescDescBusinessBusinessCdTotal Revenue ColumnTotalRevenueColumnAmtRelated Or Exempt Func IncomeRelatedOrExemptFuncIncomeAmtUnrelated Business RevenueUnrelatedBusinessRevenueAmtExclusionExclusionAmt
Insurance proceeds900099$47,909$47,909$0$0
Copier rebate900099$5,920$5,920$0$0
Old checks written off900099$1,702$1,702$0$0
FieldValueIRS element (for citing)
Other Revenue Total$55,531OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$2,282,028TotalRevenueColumnAmt
Related Or Exempt Func Income$231,347RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$191,770ExclusionAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$94,233TotalAmt
Program Services$0ProgramServicesAmt
Management And General$51,048ManagementAndGeneralAmt
Fundraising$43,185FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$1,265,917TotalAmt
Program Services$1,033,714ProgramServicesAmt
Management And General$101,425ManagementAndGeneralAmt
Fundraising$130,778FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$41,876TotalAmt
Program Services$31,826ProgramServicesAmt
Management And General$4,694ManagementAndGeneralAmt
Fundraising$5,356FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$110,833TotalAmt
Program Services$84,233ProgramServicesAmt
Management And General$12,424ManagementAndGeneralAmt
Fundraising$14,176FundraisingAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$13,736TotalAmt
Program Services$0ProgramServicesAmt
Management And General$13,736ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$0TotalAmt
Program Services$0ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$304TotalAmt
Program Services$256ProgramServicesAmt
Management And General$48ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$50,441TotalAmt
Program Services$19,279ProgramServicesAmt
Management And General$30,149ManagementAndGeneralAmt
Fundraising$1,013FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$53,161TotalAmt
Program Services$52,929ProgramServicesAmt
Management And General$232ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$75,278TotalAmt
Program Services$75,278ProgramServicesAmt
Management And General$0ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$72,421TotalAmt
Program Services$18,625ProgramServicesAmt
Management And General$53,796ManagementAndGeneralAmt
Fundraising$0FundraisingAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtManagement And GeneralManagementAndGeneralAmtFundraisingFundraisingAmt
Medical$225,001$223,695$1,306$0
Donated supplies$26,908$4,445$0$22,463
Shelter$220,412$210,183$10,229$0
Postage & printing$11,171$6,900$4,093$178

All Other Expenses AllOtherExpensesGrp

FieldValueIRS element (for citing)
Total$59,189TotalAmt
Program Services$18,282ProgramServicesAmt
Management And General$28,484ManagementAndGeneralAmt
Fundraising$12,423FundraisingAmt

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$2,320,881TotalAmt
Program Services$1,779,645ProgramServicesAmt
Management And General$311,664ManagementAndGeneralAmt
Fundraising$229,572FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$185,898BOYAmt
EOY$193,976EOYAmt

Savings And Temp Cash Invst SavingsAndTempCashInvstGrp

FieldValueIRS element (for citing)
BOY$1,023,948BOYAmt
EOY$896,782EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$373,798BOYAmt
EOY$83,866EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
EOY$154,486EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$38,036BOYAmt
EOY$18,006EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$3,767,444LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$673,714LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$2,921,277BOYAmt
EOY$3,093,730EOYAmt

Investments Pub Traded Sec InvestmentsPubTradedSecGrp

FieldValueIRS element (for citing)
BOY$1,017,883BOYAmt
EOY$1,117,865EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$2,854BOYAmt
EOY$25,559EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$5,563,694BOYAmt
EOY$5,584,270EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$28,745BOYAmt
EOY$45,170EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
EOY$20,997EOYAmt

Other Liabilities OtherLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$4,842BOYAmt
EOY$26,849EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$33,587BOYAmt
EOY$93,016EOYAmt
FieldValueIRS element (for citing)
Organization Follows FASB117Yes (X)OrganizationFollowsFASB117Ind

No Donor Restriction Net Assets NoDonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$4,034,655BOYAmt
EOY$4,208,095EOYAmt

Donor Restriction Net Assets DonorRestrictionNetAssetsGrp

FieldValueIRS element (for citing)
BOY$1,495,452BOYAmt
EOY$1,283,159EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$5,530,107BOYAmt
EOY$5,491,254EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$5,563,694BOYAmt
EOY$5,584,270EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$38,853ReconcilationRevenueExpnssAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewfalseAccountantCompileOrReviewInd
FS AuditedYes (true)FSAuditedInd

FS Audited Basis FSAuditedBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
Audit CommitteeYes (true)AuditCommitteeInd
Federal Grant Audit RequiredfalseFederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Public Organization170Yes (X)PublicOrganization170Ind
Other Support Sum$0OtherSupportSumAmt

Gifts Grants Contri Rcvd170 GiftsGrantsContriRcvd170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,970,154CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,325,660CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,340,335CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,337,707CurrentTaxYearMinus1YearAmt
Current Tax Year$1,858,911CurrentTaxYearAmt
Total$9,832,767TotalAmt

Tax Rev Levied Orgnztnl Bnft170 TaxRevLeviedOrgnztnlBnft170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Govt Furn Srvc Fclts Vl170 GovtFurnSrvcFcltsVl170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Calendar Year170 TotalCalendarYear170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$2,970,154CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$2,325,660CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,340,335CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,337,707CurrentTaxYearMinus1YearAmt
Current Tax Year$1,858,911CurrentTaxYearAmt
Total$9,832,767TotalAmt
FieldValueIRS element (for citing)
Substantial Contributors Tot$2,288,625SubstantialContributorsTotAmt
Public Support Total170$7,544,142PublicSupportTotal170Amt

Gross Investment Income170 GrossInvestmentIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$81,669CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$141,946CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years-$145,099CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$211,933CurrentTaxYearMinus1YearAmt
Current Tax Year$216,028CurrentTaxYearAmt
Total$506,477TotalAmt

Unrelated Business Net Incm170 UnrelatedBusinessNetIncm170Grp

FieldValueIRS element (for citing)
Total$0TotalAmt

Other Income170 OtherIncome170Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$8,858CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$6CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$701CurrentTaxYearMinus2YearsAmt
Current Tax Year$55,531CurrentTaxYearAmt
Total$65,096TotalAmt
FieldValueIRS element (for citing)
Total Support$10,404,340TotalSupportAmt
Public Support CY1700.72510PublicSupportCY170Pct
Public Support PY1700.68680PublicSupportPY170Pct
Thirty Thr Pct Suprt Tests CY170Yes (X)ThirtyThrPctSuprtTestsCY170Ind
Public Support Total509$0PublicSupportTotal509Amt
Public Support CY5090PublicSupportCY509Pct
Investment Income CY0InvestmentIncomeCYPct

Form990 Schedule A Part VI Form990ScheduleAPartVIGrp

FieldValueIRS element (for citing)
Form And Line ReferencePt II Ln 10FormAndLineReferenceDesc
ExplanationOther Income Part II, Line 10 Description: Miscellaneous 2020: 8858. 2021: 6. 2022: 701. Description: Insurance proceeds 2024: 47909. Description: Copier rebate 2024: 5920. Description: Old checks written off 2024: 1702.ExplanationTxt

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

Land LandGrp

FieldValueIRS element (for citing)
Investment Cost Or Other Basis$0InvestmentCostOrOtherBasisAmt
Other Cost Or Other Basis$357,183OtherCostOrOtherBasisAmt
Book Value$357,183BookValueAmt

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$3,102,617OtherCostOrOtherBasisAmt
Depreciation$444,132DepreciationAmt
Book Value$2,658,485BookValueAmt

Equipment EquipmentGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$275,168OtherCostOrOtherBasisAmt
Depreciation$216,281DepreciationAmt
Book Value$58,887BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$32,476OtherCostOrOtherBasisAmt
Depreciation$13,301DepreciationAmt
Book Value$19,175BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$3,093,730TotalBookValueLandBuildingsAmt

Other Assets Org OtherAssetsOrgGrp

FieldValueIRS element (for citing)
DescRight-of-use asset - finance leaseDesc
Book Value$25,559BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Other Assets$25,559TotalBookValueOtherAssetsAmt

Other Liabilities Org OtherLiabilitiesOrgGrp

FieldValueIRS element (for citing)
DescFinance lease liabilityDesc
Amt$26,849Amt
FieldValueIRS element (for citing)
Total Liability$26,849TotalLiabilityAmt
Footnote TextYes (X)FootnoteTextInd
Total Rev Etc Audited Fincl Stmt$2,291,604TotalRevEtcAuditedFinclStmtAmt
Revenue Subtotal$2,291,604RevenueSubtotalAmt
Other Revenues Not Included-$9,576OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt-$9,576RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$2,282,028TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$2,330,457TotExpnsEtcAuditedFinclStmtAmt
Other Expenses Included$9,576OtherExpensesIncludedAmt
Expenses Not Reported$9,576ExpensesNotReportedAmt
Expenses Subtotal$2,320,881ExpensesSubtotalAmt
Total Expenses Per Form990$2,320,881TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Pt XI, Line 4bCost of retail items sold.
Pt XII, Line 2dCost of retail items sold.
Pt X, Line 2The Organization is exempt from federal income taxes under Section 501 (c)(3) of the Internal Revenue Code and, accordingly no provision for income taxes has been made in the accompanying financial statements. Management has evaluated the Organizations tax position and concluded that no uncertain tax positions have been taken that would require adjustment to the financial statements to comply with the provisions of the Income Tax Topic of the FASB ASC. With few exceptions, the Organization is subject to income tax examinations by the U.S. federal or state tax authorities up to three years after tax returns are filed.

Schedule G IRS990ScheduleG

Fundraising Event Information FundraisingEventInformationGrp

FieldValueIRS element (for citing)
Event1Wags & WhiskersEvent1Nm
Gross Receipts Event1$153,546GrossReceiptsEvent1Amt
Charitable Contri Event1$101,843CharitableContriEvent1Amt
Gross Revenue Event1$51,703GrossRevenueEvent1Amt
Food And Beverage Event1$31,166FoodAndBeverageEvent1Amt
Other Direct Expenses Event1$57,478OtherDirectExpensesEvent1Amt
Event2Christmas in JulyEvent2Nm
Gross Receipts Event2$8,339GrossReceiptsEvent2Amt
Charitable Contri Event2$8,339CharitableContriEvent2Amt
Gross Revenue Event2$0GrossRevenueEvent2Amt
Other Direct Expenses Event2$36OtherDirectExpensesEvent2Amt
Other Events Total1OtherEventsTotalCnt
Gross Receipts Other Events$7,255GrossReceiptsOtherEventsAmt
Charitable Contri Other Events$3,795CharitableContriOtherEventsAmt
Gross Revenue Other Events$3,460GrossRevenueOtherEventsAmt
Rent Fclty Costs Other Events$2,981RentFcltyCostsOtherEventsAmt
Oth Direct Expnss Other Events$2,319OthDirectExpnssOtherEventsAmt
Gross Receipts Total$169,140GrossReceiptsTotalAmt
Charitable Contributions Tot$113,977CharitableContributionsTotAmt
Gross Revenue Total Events$55,163GrossRevenueTotalEventsAmt
Rent Fclty Costs Total Events$2,981RentFcltyCostsTotalEventsAmt
Food And Beverage Total Events$31,166FoodAndBeverageTotalEventsAmt
Oth Direct Expnss Total Events$59,833OthDirectExpnssTotalEventsAmt
Direct Expense Summary Events$93,980DirectExpenseSummaryEventsAmt
Net Income Summary-$38,817NetIncomeSummaryAmt

Schedule L IRS990ScheduleL

Bus Tr Involve Interested Prsn BusTrInvolveInterestedPrsnGrp

Name Of Interested NameOfInterested

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Mo EppleyBusinessNameLine1Txt
FieldValueIRS element (for citing)
Relationship DescriptionBoard ChairRelationshipDescriptionTxt
Transaction$11,218TransactionAmt
TransactionMarketing servicesTransactionDesc
Sharing Of RevenuesfalseSharingOfRevenuesInd

Schedule M IRS990ScheduleM

Other Non Cash Contri Table OtherNonCashContriTableGrp

FieldValueIRS element (for citing)
Non Cash CheckboxYes (X)NonCashCheckboxInd
DescVarious suppliesDesc
Contribution999ContributionCnt
Noncash Contributions Rpt F990$26,908NoncashContributionsRptF990Amt
Method Of Determining Revenuesdonor fair market valueMethodOfDeterminingRevenuesTxt
FieldValueIRS element (for citing)
Any Property That Must Be HeldfalseAnyPropertyThatMustBeHeldInd
Review Process Unusual NC GiftsYes (true)ReviewProcessUnusualNCGiftsInd
Third Parties UsedfalseThirdPartiesUsedInd

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (6 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Pt VI, Line 11bForm 990 is emailed to all Board Members for review prior to filing.
Pt VI, Line 12cAt each Board meeting, all potential conflicts of interest are addressed by the Board with appropriate action taken in accordance with policy. Those with conflicts are not permitted to vote.
Pt VI, Line 15aBoard members approve the Executive Directors compensation based on salaries at comparable size nonprofits.
Pt VI, Line 15bNo key employees or compensated officers.
Pt VI, Line 18Form 1023 and Form 990 available upon request. 990 also available on Guidestar.
Pt VI, Line 19Governing documents, conflict of interest policy, and financial statements are available to the public upon request.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.