CAMP LIVINGSTON INC: Form 990, tax year 2018

View the entire original 990 at ProPublica ↗

Organization
CAMP LIVINGSTON INC (EIN 31-6050765)
Tax period
2018-10-01 to 2019-09-30
Filed
2020-05-27
IRS object ID
202041489349301624
Schema version
2018v3.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2020-05-27T15:42:43-05:00ReturnTs
Tax Period End2019-09-30TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN311119890PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1Barnes Dennig & Co LTDBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line1150 East Fourth StreetAddressLine1Txt
CityCincinnatiCityNm
State AbbreviationOHStateAbbreviationCd
ZIP45202ZIPCd
FieldValueIRS element (for citing)
Return Type990ReturnTypeCd
Tax Period Begin2018-10-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN316050765EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Camp Livingston IncBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlCAMPBusinessNameControlTxt
Phone5137935554PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 36458AddressLine1Txt
CityCincinnatiCityNm
State AbbreviationOHStateAbbreviationCd
ZIP45236ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonMax YamsonPersonNm
Person TitleExecutive DirectorPersonTitleTxt
Phone5137935554PhoneNum
Signature2020-04-27SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonPaula HumePreparerPersonNm
PTINP00537516PTIN
Phone5132418313PhoneNum

Filing Security Information FilingSecurityInformation

IP Address IPAddress

FieldValueIRS element (for citing)
I Pv4 Address216.196.129.6IPv4AddressTxt
FieldValueIRS element (for citing)
IP2020-04-27IPDt
IP Tm16:41:45IPTm
IP TimezoneEDIPTimezoneCd
Filing License TypePFilingLicenseTypeCd
At Submission Creation Device IdDA39A3EE5E6B4B0D3255BFEF95601890AFD80709AtSubmissionCreationDeviceId
At Submission Filing Device IdA2EC889BB8D6A2024E5FB2BEAEEA8A9D8C0F2872AtSubmissionFilingDeviceId
FieldValueIRS element (for citing)
Tax2018TaxYr
Build TS2021-01-29 14:40:06ZBuildTS

Form 990 IRS990

FieldValueIRS element (for citing)
Principal OfficerMax YamsonPrincipalOfficerNm

US Address USAddress

FieldValueIRS element (for citing)
Address Line1PO Box 36458AddressLine1Txt
CityCincinnatiCityNm
State AbbreviationOHStateAbbreviationCd
ZIP45236ZIPCd
FieldValueIRS element (for citing)
Gross Receipts$1,558,472GrossReceiptsAmt
Group Return For Affiliates0GroupReturnForAffiliatesInd
Organization501c3Yes (X)Organization501c3Ind
Website Addresswww.camplivingston.comWebsiteAddressTxt
Type Of Organization CorpYes (X)TypeOfOrganizationCorpInd
Formation1919FormationYr
Legal Domicile StateINLegalDomicileStateCd
Activity Or MissionCamp Livingston is a residential camp program for youth which shall enrich the lives of its campers and staff with a fun, unique, communal Jewish camping experience. We encourage the development of Jewish identity, enable the formation of lifelong friendships, and provide the opportunity to participate in a wide variety of challenging recreational and creative programming within a safe and inclusive environment.ActivityOrMissionDesc
Voting Members Governing Body13VotingMembersGoverningBodyCnt
Voting Members Independent13VotingMembersIndependentCnt
Total Employee73TotalEmployeeCnt
Total Volunteers25TotalVolunteersCnt
Total Gross UBI$0TotalGrossUBIAmt
Net Unrelated Bus Txbl Incm$0NetUnrelatedBusTxblIncmAmt
PY Contributions Grants$431,383PYContributionsGrantsAmt
CY Contributions Grants$355,477CYContributionsGrantsAmt
PY Program Service Revenue$1,198,204PYProgramServiceRevenueAmt
CY Program Service Revenue$1,197,017CYProgramServiceRevenueAmt
PY Investment Income$10,746PYInvestmentIncomeAmt
CY Investment Income$3,337CYInvestmentIncomeAmt
PY Other Revenue$12,739PYOtherRevenueAmt
CY Other Revenue$1,475CYOtherRevenueAmt
PY Total Revenue$1,653,072PYTotalRevenueAmt
CY Total Revenue$1,557,306CYTotalRevenueAmt
PY Grants And Similar Paid$146,007PYGrantsAndSimilarPaidAmt
CY Grants And Similar Paid$168,706CYGrantsAndSimilarPaidAmt
PY Benefits Paid To Members$0PYBenefitsPaidToMembersAmt
CY Benefits Paid To Members$0CYBenefitsPaidToMembersAmt
PY Salaries Comp Emp Bnft Paid$512,291PYSalariesCompEmpBnftPaidAmt
CY Salaries Comp Emp Bnft Paid$522,835CYSalariesCompEmpBnftPaidAmt
PY Total Prof Fndrsng Expns$0PYTotalProfFndrsngExpnsAmt
CY Total Prof Fndrsng Expns$0CYTotalProfFndrsngExpnsAmt
CY Total Fundraising Expense$61,308CYTotalFundraisingExpenseAmt
PY Other Expenses$909,960PYOtherExpensesAmt
CY Other Expenses$903,231CYOtherExpensesAmt
PY Total Expenses$1,568,258PYTotalExpensesAmt
CY Total Expenses$1,594,772CYTotalExpensesAmt
PY Revenues Less Expenses$84,814PYRevenuesLessExpensesAmt
CY Revenues Less Expenses-$37,466CYRevenuesLessExpensesAmt
Total Assets BOY$4,483,307TotalAssetsBOYAmt
Total Assets EOY$4,331,914TotalAssetsEOYAmt
Total Liabilities BOY$251,965TotalLiabilitiesBOYAmt
Total Liabilities EOY$143,338TotalLiabilitiesEOYAmt
Net Assets Or Fund Balances BOY$4,231,342NetAssetsOrFundBalancesBOYAmt
Net Assets Or Fund Balances EOY$4,188,576NetAssetsOrFundBalancesEOYAmt
Info In Schedule O Part IIIYes (X)InfoInScheduleOPartIIIInd
MissionCamp Livingston is a residential camp program for youth which shall enrich the lives of its campers and staff with a fun, unique, communal Jewish camping experience. We encourage the development of Jewish identity, enable the formation of lifelong friendships, and provide the opportunity to participate in a wide variety of challenging recreational and creative programming within a safe and inclusive environment.MissionDesc
Significant New Program Srvc0SignificantNewProgramSrvcInd
Significant Change0SignificantChangeInd
Expense$1,467,873ExpenseAmt
Grant$168,706GrantAmt
Revenue$1,197,017RevenueAmt
DescA total of 290 children between the ages of 8 and 17 were served during the summer of 2019. These children were immersed in an enriching community environment that afforded them ample opportunities to engage in many different sports, recreational and cultural activities. Some examples of these activities are swimming, arts and crafts, archery, kayaking, canoeing, drama, ropes course, tennis, basketball, soccer, and music - singing and instrumental. In addition, the camp engages in programming aimed at teaching campers about their Jewish heritage emphasizing Jewish values, customs and observances. As a result of the Camp Livingston program, campers gain self esteem and confidence and form lasting friendships with their cabin and unit mates all within a fun and exciting Jewish atmosphere.Desc
Total Program Service Expenses$1,467,873TotalProgramServiceExpensesAmt
Described In Section501c3Yes (1)DescribedInSection501c3Ind
Schedule B RequiredYes (1)ScheduleBRequiredInd
Political Campaign Acty0PoliticalCampaignActyInd
Lobbying Activities0LobbyingActivitiesInd
Subject To Proxy Tax0SubjectToProxyTaxInd
Donor Advised Fund0DonorAdvisedFundInd
Conservation Easements0ConservationEasementsInd
Collections Of Art0CollectionsOfArtInd
Credit Counseling0CreditCounselingInd
Temp Or Permanent EndowmentsYes (1)TempOrPermanentEndowmentsInd
Report Land Building EquipmentYes (1)ReportLandBuildingEquipmentInd
Report Investments Other SecYes (1)ReportInvestmentsOtherSecInd
Report Program Related Invst0ReportProgramRelatedInvstInd
Report Other Assets0ReportOtherAssetsInd
Report Other Liabilities0ReportOtherLiabilitiesInd
Include FIN48 Footnote0IncludeFIN48FootnoteInd
Independent Audit Fincl StmtYes (1)IndependentAuditFinclStmtInd
Consolidated Audit Fincl Stmt0ConsolidatedAuditFinclStmtInd
School Operating0SchoolOperatingInd
Foreign Office0ForeignOfficeInd
Foreign Activities0ForeignActivitiesInd
More Than5000 K To Org0MoreThan5000KToOrgInd
More Than5000 K To Individuals0MoreThan5000KToIndividualsInd
Professional Fundraising0ProfessionalFundraisingInd
Fundraising Activities0FundraisingActivitiesInd
Gaming Activities0GamingActivitiesInd
Operate Hospital0OperateHospitalInd
Grants To Organizations0GrantsToOrganizationsInd
Grants To IndividualsYes (1)GrantsToIndividualsInd
Schedule J Required0ScheduleJRequiredInd
Tax Exempt Bonds0TaxExemptBondsInd
Engaged In Excess Benefit Trans0EngagedInExcessBenefitTransInd
PY Excess Benefit Trans0PYExcessBenefitTransInd
Loan Outstanding0LoanOutstandingInd
Grant To Related PersonYes (1)GrantToRelatedPersonInd
Business Rln With Org Mem0BusinessRlnWithOrgMemInd
Business Rln With Fam Mem0BusinessRlnWithFamMemInd
Business Rln With Officer Ent0BusinessRlnWithOfficerEntInd
Deductible Non Cash Contri0DeductibleNonCashContriInd
Deductible Art Contribution0DeductibleArtContributionInd
Terminate Operations0TerminateOperationsInd
Partial Liquidation0PartialLiquidationInd
Disregarded Entity0DisregardedEntityInd
Related Entity0RelatedEntityInd
Related Organization Ctrl Ent0RelatedOrganizationCtrlEntInd
Trnsfr Exmpt Non Chrtbl Rltd Org0TrnsfrExmptNonChrtblRltdOrgInd
Activities Conducted Prtshp0ActivitiesConductedPrtshpInd
Schedule O RequiredYes (1)ScheduleORequiredInd
IRP Document18IRPDocumentCnt
IRP Document W2 G0IRPDocumentW2GCnt
Backup Wthld ComplianceYes (1)BackupWthldComplianceInd
Employee73EmployeeCnt
Employment Tax Returns FiledYes (1)EmploymentTaxReturnsFiledInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Foreign Financial Account0ForeignFinancialAccountInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Taxable Party Notification0TaxablePartyNotificationInd
Nondeductible Contributions0NondeductibleContributionsInd
Quid Pro Quo Contributions0QuidProQuoContributionsInd
Form8282 Property Disposed Of0Form8282PropertyDisposedOfInd
Indoor Tanning Services0IndoorTanningServicesInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd
Subject To Excs Tax Net Invst Inc0SubjectToExcsTaxNetInvstIncInd
Info In Schedule O Part VIYes (X)InfoInScheduleOPartVIInd
Governing Body Voting Members13GoverningBodyVotingMembersCnt
Independent Voting Member13IndependentVotingMemberCnt
Family Or Business Rln0FamilyOrBusinessRlnInd
Delegation Of Mgmt Duties0DelegationOfMgmtDutiesInd
Change To Org Documents0ChangeToOrgDocumentsInd
Material Diversion Or Misuse0MaterialDiversionOrMisuseInd
Members Or Stockholders0MembersOrStockholdersInd
Election Of Board Members0ElectionOfBoardMembersInd
Decisions Subject To Approva0DecisionsSubjectToApprovaInd
Minutes Of Governing BodyYes (1)MinutesOfGoverningBodyInd
Minutes Of CommitteesYes (1)MinutesOfCommitteesInd
Officer Mailing Address0OfficerMailingAddressInd
Local Chapters0LocalChaptersInd
Form990 Provided To Gvrn BodyYes (1)Form990ProvidedToGvrnBodyInd
Conflict Of Interest PolicyYes (1)ConflictOfInterestPolicyInd
Annual Disclosure Covered PrsnYes (1)AnnualDisclosureCoveredPrsnInd
Regular Monitoring EnfrcYes (1)RegularMonitoringEnfrcInd
Whistleblower Policy0WhistleblowerPolicyInd
Document Retention Policy0DocumentRetentionPolicyInd
Compensation Process CEOYes (1)CompensationProcessCEOInd
Compensation Process Other0CompensationProcessOtherInd
Investment In Joint Venture0InvestmentInJointVentureInd
States Where Copy Of Return Is FldOHStatesWhereCopyOfReturnIsFldCd
States Where Copy Of Return Is FldINStatesWhereCopyOfReturnIsFldCd
Upon RequestYes (X)UponRequestInd

Books In Care Of Detail BooksInCareOfDetail

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Executive DirectorBusinessNameLine1Txt
FieldValueIRS element (for citing)
Phone5137935554PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line18485 Ridge RoadAddressLine1Txt
CityCincinnatiCityNm
State AbbreviationOHStateAbbreviationCd
ZIP45236ZIPCd

Form990 Part VII Section A Form990PartVIISectionAGrp (20 entries)

TitleTitleTxtAverage Hours Per WeekAverageHoursPerWeekRtIndividual Trustee Or DirectorIndividualTrusteeOrDirectorIndReportable Comp From OrgReportableCompFromOrgAmtReportable Comp From Rltd OrgReportableCompFromRltdOrgAmtOther CompensationOtherCompensationAmtOfficerOfficerInd
Alyssa Russell
Member1.00Yes (X)$0$0$0
Ami Ackerman
Member1.00Yes (X)$0$0$0
Becca Callen
Member (Left 9/30/2019)1.00Yes (X)$0$0$0
Doug Sandor
Member1.00Yes (X)$0$0$0
Jan Evans
Member1.00Yes (X)$0$0$0
Jeff Goldstein
Member1.00Yes (X)$0$0$0
Julie Weisser
Member1.00Yes (X)$0$0$0
Lauren Lillienstein
Member (Start 11/7/2018)1.00Yes (X)$0$0$0
Lisa Herrmann
Member (Start 11/7/2018)1.00Yes (X)$0$0$0
Richard Bardach
Member1.00Yes (X)$0$0$0
Robin Canowitz
Member1.00Yes (X)$0$0$0
Sydney Warm Tasner
Member1.00Yes (X)$0$0$0
Barbara Goldstone
Secretary (Left 9/30/2019)1.00Yes (X)$0$0$0Yes (X)
Kate Eisenpress
Secretary1.00Yes (X)$0$0$0Yes (X)
Brian Hertzman
Treasurer1.00Yes (X)$0$0$0Yes (X)
Micah Max
Vice President1.00Yes (X)$0$0$0Yes (X)
Wendy Pelberg
President (Left 11/14/2018)5.00Yes (X)$0$0$0Yes (X)
Beth Miles
Member1.00Yes (X)$0$0$0Yes (X)
Matthew Rosensweet
President5.00Yes (X)$0$0$0Yes (X)
Max Yamson
Executive Director40.00$90,623$0$0Yes (X)
FieldValueIRS element (for citing)
Total Reportable Comp From Org$90,623TotalReportableCompFromOrgAmt
Tot Reportable Comp Rltd Org$0TotReportableCompRltdOrgAmt
Total Other Compensation$0TotalOtherCompensationAmt
Indiv Rcvd Greater Than100 K0IndivRcvdGreaterThan100KCnt
Former Ofcr Employees Listed0FormerOfcrEmployeesListedInd
Total Comp Greater Than150 K0TotalCompGreaterThan150KInd
Compensation From Other Srcs0CompensationFromOtherSrcsInd
Cntrct Rcvd Greater Than100 K0CntrctRcvdGreaterThan100KCnt
Federated Campaigns$169,937FederatedCampaignsAmt
All Other Contributions$185,540AllOtherContributionsAmt
Total Contributions$355,477TotalContributionsAmt

Program Service Revenue ProgramServiceRevenueGrp

FieldValueIRS element (for citing)
DescCamp FeesDesc
Business900099BusinessCd
Total Revenue Column$1,197,017TotalRevenueColumnAmt
Related Or Exempt Func Income$1,197,017RelatedOrExemptFuncIncomeAmt
FieldValueIRS element (for citing)
Total Program Service Revenue$1,197,017TotalProgramServiceRevenueAmt

Investment Income InvestmentIncomeGrp

FieldValueIRS element (for citing)
Total Revenue Column$4,503TotalRevenueColumnAmt
Exclusion$4,503ExclusionAmt

Less Cost Oth Basis Sales Expnss LessCostOthBasisSalesExpnssGrp

FieldValueIRS element (for citing)
Securities$1,166SecuritiesAmt

Gain Or Loss GainOrLossGrp

FieldValueIRS element (for citing)
Securities-$1,166SecuritiesAmt

Net Gain Or Loss Investments NetGainOrLossInvestmentsGrp

FieldValueIRS element (for citing)
Total Revenue Column-$1,166TotalRevenueColumnAmt
Exclusion-$1,166ExclusionAmt

Other Revenue Misc OtherRevenueMiscGrp

FieldValueIRS element (for citing)
DescMiscellaneousDesc
Business900099BusinessCd
Total Revenue Column$1,475TotalRevenueColumnAmt
Exclusion$1,475ExclusionAmt
FieldValueIRS element (for citing)
Other Revenue Total$1,475OtherRevenueTotalAmt

Total Revenue TotalRevenueGrp

FieldValueIRS element (for citing)
Total Revenue Column$1,557,306TotalRevenueColumnAmt
Related Or Exempt Func Income$1,197,017RelatedOrExemptFuncIncomeAmt
Unrelated Business Revenue$0UnrelatedBusinessRevenueAmt
Exclusion$4,812ExclusionAmt

Grants To Domestic Individuals GrantsToDomesticIndividualsGrp

FieldValueIRS element (for citing)
Total$168,706TotalAmt
Program Services$168,706ProgramServicesAmt

Comp Current Ofcr Directors CompCurrentOfcrDirectorsGrp

FieldValueIRS element (for citing)
Total$90,623TotalAmt
Program Services$81,665ProgramServicesAmt
Management And General$3,619ManagementAndGeneralAmt
Fundraising$5,339FundraisingAmt

Other Salaries And Wages OtherSalariesAndWagesGrp

FieldValueIRS element (for citing)
Total$361,976TotalAmt
Program Services$326,195ProgramServicesAmt
Management And General$14,455ManagementAndGeneralAmt
Fundraising$21,326FundraisingAmt

Pension Plan Contributions PensionPlanContributionsGrp

FieldValueIRS element (for citing)
Total$8,235TotalAmt
Program Services$6,588ProgramServicesAmt
Management And General$659ManagementAndGeneralAmt
Fundraising$988FundraisingAmt

Other Employee Benefits OtherEmployeeBenefitsGrp

FieldValueIRS element (for citing)
Total$34,878TotalAmt
Program Services$30,386ProgramServicesAmt
Management And General$1,781ManagementAndGeneralAmt
Fundraising$2,711FundraisingAmt

Payroll Taxes PayrollTaxesGrp

FieldValueIRS element (for citing)
Total$27,123TotalAmt
Program Services$21,698ProgramServicesAmt
Management And General$2,170ManagementAndGeneralAmt
Fundraising$3,255FundraisingAmt

Fees For Services Accounting FeesForServicesAccountingGrp

FieldValueIRS element (for citing)
Total$10,200TotalAmt
Management And General$10,200ManagementAndGeneralAmt

Fees For Services Other FeesForServicesOtherGrp

FieldValueIRS element (for citing)
Total$69,157TotalAmt
Program Services$35,461ProgramServicesAmt
Management And General$27,320ManagementAndGeneralAmt
Fundraising$6,376FundraisingAmt

Advertising AdvertisingGrp

FieldValueIRS element (for citing)
Total$14,885TotalAmt
Program Services$14,885ProgramServicesAmt

Office Expenses OfficeExpensesGrp

FieldValueIRS element (for citing)
Total$28,113TotalAmt
Program Services$22,707ProgramServicesAmt
Management And General$2,479ManagementAndGeneralAmt
Fundraising$2,927FundraisingAmt

Information Technology InformationTechnologyGrp

FieldValueIRS element (for citing)
Total$11,283TotalAmt
Program Services$8,233ProgramServicesAmt
Management And General$1,409ManagementAndGeneralAmt
Fundraising$1,641FundraisingAmt

Occupancy OccupancyGrp

FieldValueIRS element (for citing)
Total$127,921TotalAmt
Program Services$124,677ProgramServicesAmt
Management And General$1,499ManagementAndGeneralAmt
Fundraising$1,745FundraisingAmt

Travel TravelGrp

FieldValueIRS element (for citing)
Total$19,744TotalAmt
Program Services$19,744ProgramServicesAmt

Conferences Meetings ConferencesMeetingsGrp

FieldValueIRS element (for citing)
Total$9,574TotalAmt
Program Services$9,574ProgramServicesAmt

Interest InterestGrp

FieldValueIRS element (for citing)
Total$6,933TotalAmt
Program Services$6,933ProgramServicesAmt

Depreciation Depletion DepreciationDepletionGrp

FieldValueIRS element (for citing)
Total$166,002TotalAmt
Program Services$166,002ProgramServicesAmt

Insurance InsuranceGrp

FieldValueIRS element (for citing)
Total$25,497TotalAmt
Program Services$25,497ProgramServicesAmt

Other Expenses OtherExpensesGrp (4 entries)

DescDescTotalTotalAmtProgram ServicesProgramServicesAmtFundraisingFundraisingAmt
Camp Program Expenses$249,192$249,192
Camp Food Service$147,530$147,530
Bad Debt$15,000$15,000
Miscellaneous$2,200$2,200

Total Functional Expenses TotalFunctionalExpensesGrp

FieldValueIRS element (for citing)
Total$1,594,772TotalAmt
Program Services$1,467,873ProgramServicesAmt
Management And General$65,591ManagementAndGeneralAmt
Fundraising$61,308FundraisingAmt

Cash Non Interest Bearing CashNonInterestBearingGrp

FieldValueIRS element (for citing)
BOY$699,892BOYAmt
EOY$609,423EOYAmt

Pledges And Grants Receivable PledgesAndGrantsReceivableGrp

FieldValueIRS element (for citing)
BOY$136,908BOYAmt
EOY$84,154EOYAmt

Accounts Receivable AccountsReceivableGrp

FieldValueIRS element (for citing)
BOY$17,116BOYAmt
EOY$10,152EOYAmt

Prepaid Expenses Defrd Charges PrepaidExpensesDefrdChargesGrp

FieldValueIRS element (for citing)
BOY$7,216BOYAmt
EOY$11,228EOYAmt
FieldValueIRS element (for citing)
Land Bldg Equip Cost Or Other Bss$5,868,057LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$2,546,111LandBldgEquipAccumDeprecAmt

Land Bldg Equip Basis Net LandBldgEquipBasisNetGrp

FieldValueIRS element (for citing)
BOY$3,304,976BOYAmt
EOY$3,321,946EOYAmt

Investments Other Securities InvestmentsOtherSecuritiesGrp

FieldValueIRS element (for citing)
BOY$301,478BOYAmt
EOY$295,011EOYAmt

Other Assets Total OtherAssetsTotalGrp

FieldValueIRS element (for citing)
BOY$15,721BOYAmt
EOY$0EOYAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
BOY$4,483,307BOYAmt
EOY$4,331,914EOYAmt

Accounts Payable Accr Expnss AccountsPayableAccrExpnssGrp

FieldValueIRS element (for citing)
BOY$32,424BOYAmt
EOY$15,057EOYAmt

Deferred Revenue DeferredRevenueGrp

FieldValueIRS element (for citing)
BOY$50,230BOYAmt
EOY$65,703EOYAmt

Mortg Notes Pybl Scrd Invst Prop MortgNotesPyblScrdInvstPropGrp

FieldValueIRS element (for citing)
BOY$169,311BOYAmt
EOY$62,578EOYAmt

Total Liabilities TotalLiabilitiesGrp

FieldValueIRS element (for citing)
BOY$251,965BOYAmt
EOY$143,338EOYAmt
FieldValueIRS element (for citing)
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind

Unrestricted Net Assets UnrestrictedNetAssetsGrp

FieldValueIRS element (for citing)
BOY$3,396,665BOYAmt
EOY$3,469,174EOYAmt

Temporarily Rstr Net Assets TemporarilyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$574,673BOYAmt
EOY$459,398EOYAmt

Permanently Rstr Net Assets PermanentlyRstrNetAssetsGrp

FieldValueIRS element (for citing)
BOY$260,004BOYAmt
EOY$260,004EOYAmt

Total Net Assets Fund Balance TotalNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$4,231,342BOYAmt
EOY$4,188,576EOYAmt

Tot Liab Net Assets Fund Balance TotLiabNetAssetsFundBalanceGrp

FieldValueIRS element (for citing)
BOY$4,483,307BOYAmt
EOY$4,331,914EOYAmt
FieldValueIRS element (for citing)
Reconcilation Revenue Expnss-$37,466ReconcilationRevenueExpnssAmt
Net Unrlzd Gains Losses Invst-$5,300NetUnrlzdGainsLossesInvstAmt
Other Changes In Net Assets$0OtherChangesInNetAssetsAmt
Info In Schedule O Part XIIYes (X)InfoInScheduleOPartXIIInd
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd
Accountant Compile Or ReviewYes (1)AccountantCompileOrReviewInd

Acct Compile Or Review Basis AcctCompileOrReviewBasisGrp

FieldValueIRS element (for citing)
Separate Basis Fincl StmtYes (X)SeparateBasisFinclStmtInd
FieldValueIRS element (for citing)
FS Audited0FSAuditedInd
Audit CommitteeYes (1)AuditCommitteeInd
Federal Grant Audit Required0FederalGrantAuditRequiredInd

Schedule A IRS990ScheduleA

FieldValueIRS element (for citing)
Publicly Supported Org509a2Yes (X)PubliclySupportedOrg509a2Ind

Gifts Grants Contris Rcvd509 GiftsGrantsContrisRcvd509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$263,966CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$428,475CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$483,664CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$431,383CurrentTaxYearMinus1YearAmt
Current Tax Year$411,477CurrentTaxYearAmt
Total$2,018,965TotalAmt

Gross Receipts Admissions GrossReceiptsAdmissionsGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$967,839CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,106,605CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,155,333CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,198,204CurrentTaxYearMinus1YearAmt
Current Tax Year$1,197,017CurrentTaxYearAmt
Total$5,624,998TotalAmt

Total509 Total509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,231,805CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,535,080CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,638,997CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,629,587CurrentTaxYearMinus1YearAmt
Current Tax Year$1,608,494CurrentTaxYearAmt
Total$7,643,963TotalAmt

Amounts Rcvd Dsqlfy Person AmountsRcvdDsqlfyPersonGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$118,750CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$335,826CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$328,310CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$255,000CurrentTaxYearMinus1YearAmt
Current Tax Year$101,400CurrentTaxYearAmt
Total$1,139,286TotalAmt

Substantial Contributors Amt SubstantialContributorsAmtGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Subst And Dsqlfy Prsns Tot SubstAndDsqlfyPrsnsTotGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$118,750CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$335,826CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$328,310CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$255,000CurrentTaxYearMinus1YearAmt
Current Tax Year$101,400CurrentTaxYearAmt
Total$1,139,286TotalAmt
FieldValueIRS element (for citing)
Public Support Total509$6,504,677PublicSupportTotal509Amt

Gross Investment Income509 GrossInvestmentIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$331CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$882CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,099CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,194CurrentTaxYearMinus1YearAmt
Current Tax Year$4,503CurrentTaxYearAmt
Total$9,009TotalAmt

Investment Income And UBTI InvestmentIncomeAndUBTIGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$331CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$882CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,099CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$2,194CurrentTaxYearMinus1YearAmt
Current Tax Year$4,503CurrentTaxYearAmt
Total$9,009TotalAmt

Other Income509 OtherIncome509Grp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$5,595CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$32,641CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$8,261CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$12,739CurrentTaxYearMinus1YearAmt
Current Tax Year$1,475CurrentTaxYearAmt
Total$60,711TotalAmt

Total Support Calendar Year TotalSupportCalendarYearGrp

FieldValueIRS element (for citing)
Current Tax Year Minus4 Years$1,237,731CurrentTaxYearMinus4YearsAmt
Current Tax Year Minus3 Years$1,568,603CurrentTaxYearMinus3YearsAmt
Current Tax Year Minus2 Years$1,648,357CurrentTaxYearMinus2YearsAmt
Current Tax Year Minus1 Year$1,644,520CurrentTaxYearMinus1YearAmt
Current Tax Year$1,614,472CurrentTaxYearAmt
Total$7,713,683TotalAmt
FieldValueIRS element (for citing)
Public Support CY5090.84330PublicSupportCY509Pct
Public Support PY5090.91740PublicSupportPY509Pct
Investment Income CY0.00120InvestmentIncomeCYPct
Investment Income PY0.00060InvestmentIncomePYPct
Thirty Thr Pct Suprt Tests CY509Yes (X)ThirtyThrPctSuprtTestsCY509Ind

Schedule B IRS990ScheduleB

Contributor Information ContributorInformationGrp

FieldValueIRS element (for citing)
ContributorRESTRICTEDContributorNum

Contributor Business Name ContributorBusinessName

FieldValueIRS element (for citing)
Business Name Line1RESTRICTEDBusinessNameLine1

Contributor US Address ContributorUSAddress

FieldValueIRS element (for citing)
Address Line1RESTRICTEDAddressLine1
Address Line2RESTRICTEDAddressLine2
CityRESTRICTEDCity
StateRESTRICTEDState
ZIP CodeRESTRICTEDZIPCode
FieldValueIRS element (for citing)
Total ContributionsRESTRICTEDTotalContributionsAmt

Schedule D IRS990ScheduleD

CY Endwmt Fund CYEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$273,767BeginningYearBalanceAmt
Contributions$93ContributionsAmt
Investment Earnings Or Losses$4,027InvestmentEarningsOrLossesAmt
Grants Or Scholarships$500GrantsOrScholarshipsAmt
Other Expenditures$10,000OtherExpendituresAmt
End Year Balance$267,387EndYearBalanceAmt

CY Minus1 Yr Endwmt Fund CYMinus1YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$261,936BeginningYearBalanceAmt
Investment Earnings Or Losses$11,831InvestmentEarningsOrLossesAmt
End Year Balance$273,767EndYearBalanceAmt

CY Minus2 Yr Endwmt Fund CYMinus2YrEndwmtFundGrp

FieldValueIRS element (for citing)
Beginning Year Balance$10,004BeginningYearBalanceAmt
Contributions$250,000ContributionsAmt
Investment Earnings Or Losses$1,932InvestmentEarningsOrLossesAmt
End Year Balance$261,936EndYearBalanceAmt
FieldValueIRS element (for citing)
Board Designated Balance EOY0.09000BoardDesignatedBalanceEOYPct
Prmnnt Endowment Balance EOY0.91000PrmnntEndowmentBalanceEOYPct
Endowments Held Unrelated Org0EndowmentsHeldUnrelatedOrgInd
Endowments Held Related Org0EndowmentsHeldRelatedOrgInd

Buildings BuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$4,735,546OtherCostOrOtherBasisAmt
Depreciation$1,739,034DepreciationAmt
Book Value$2,996,512BookValueAmt

Leasehold Improvements LeaseholdImprovementsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$911,918OtherCostOrOtherBasisAmt
Depreciation$674,169DepreciationAmt
Book Value$237,749BookValueAmt

Other Land Buildings OtherLandBuildingsGrp

FieldValueIRS element (for citing)
Other Cost Or Other Basis$220,593OtherCostOrOtherBasisAmt
Depreciation$132,908DepreciationAmt
Book Value$87,685BookValueAmt
FieldValueIRS element (for citing)
Total Book Value Land Buildings$3,321,946TotalBookValueLandBuildingsAmt

Other Securities OtherSecuritiesGrp

FieldValueIRS element (for citing)
DescInvestment - Other securitiesDesc
Book Value$295,011BookValueAmt
Method ValuationCMethodValuationCd
FieldValueIRS element (for citing)
Total Book Value Securities$295,011TotalBookValueSecuritiesAmt
Total Rev Etc Audited Fincl Stmt$1,439,300TotalRevEtcAuditedFinclStmtAmt
Net Unrealized Gains Invst-$5,300NetUnrealizedGainsInvstAmt
Donated Services And Use Fclts$56,000DonatedServicesAndUseFcltsAmt
Revenue Not Reported$50,700RevenueNotReportedAmt
Revenue Subtotal$1,388,600RevenueSubtotalAmt
Other Revenues Not Included$168,706OtherRevenuesNotIncludedAmt
Revenue Not Reported Fincl Stmt$168,706RevenueNotReportedFinclStmtAmt
Total Revenue Per Form990$1,557,306TotalRevenuePerForm990Amt
Tot Expns Etc Audited Fincl Stmt$1,482,066TotExpnsEtcAuditedFinclStmtAmt
Donated Services Use Fclts$56,000DonatedServicesUseFcltsAmt
Expenses Not Reported$56,000ExpensesNotReportedAmt
Expenses Subtotal$1,426,066ExpensesSubtotalAmt
Other Expenses Not Included$168,706OtherExpensesNotIncludedAmt
Expenses Not Rpt Fincl Stmt$168,706ExpensesNotRptFinclStmtAmt
Total Expenses Per Form990$1,594,772TotalExpensesPerForm990Amt

Supplemental Information Detail SupplementalInformationDetail (3 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Part V, Line 4:Camp's endowment consists of donor-restricted endowment funds established for a variety of purposes. As required by GAAP, net assets associated with endowment funds are classified and reported based on the existence or absence of donor-imposed restrictions.
Part XI, Line 4b - Other Adjustments:Grant Expenses 168,706.
Part XII, Line 4b - Other Adjustments:Grant Expenses 168,706.

Schedule I IRS990ScheduleI

FieldValueIRS element (for citing)
Grant Records MaintainedYes (1)GrantRecordsMaintainedInd

Grants Other Asst To Indiv In US GrantsOtherAsstToIndivInUSGrp

FieldValueIRS element (for citing)
Grant TypeCamp ScholarshipsGrantTypeTxt
Recipient81RecipientCnt
Cash Grant$168,706CashGrantAmt

Supplemental Information Detail SupplementalInformationDetail

FieldValueIRS element (for citing)
Form And Line ReferencePart I, Line 2:FormAndLineReferenceDesc
ExplanationCamp Livingston's goal is to provide an excellent Jewish camping experience that is within reach to any family. In order to make Camp affordable for all families, Camp uses FACTS to proivde an independent finanacial aid assessment for families applying for financial aid. Once Camp receives the financial aid assesments from FACTS the scholarship committee uses this to allocate scholarship funds to famiilies based on need.ExplanationTxt

Schedule L IRS990ScheduleL

Grnt Asst Bnft Interested Prsn GrntAsstBnftInterestedPrsnGrp (2 entries)

Relationship With OrgRelationshipWithOrgTxtCash GrantCashGrantAmtType Of AssistanceTypeOfAssistanceTxt
Robbie Rosensweet
Child of board member Matt Rosensweet$3,200Camp Scholarship
Jonah Lillenstein
Child of board member Lauren Lillenstein$500Camp Scholarship

Schedule O IRS990ScheduleO

Supplemental Information Detail SupplementalInformationDetail (5 entries)

Form And Line ReferenceFormAndLineReferenceDescExplanationExplanationTxt
Form 990, Part VI, Section B, line 11bA copy of the 990 will be given to the Board prior to it being filed.
Form 990, Part VI, Section B, line 12cEach Board member is required to read and sign the conflict of interest policy at the beginning of each fiscal year and to make a written disclosure of any interests that may be construed as being in conflict with Camp Livingston, Inc.
Form 990, Part VI, Section B, line 15aThe Camp Director's compensation is set by the Personnel Committee of the Board in concert with the Board president of Camp Livingston, Inc. They determine the compensation based on that paid to camp directors at other summer camps taking the experience level of the Camp Livingston director into account. The Board believes the camp director's compensation is fairly set and is not excessive given the responsibilities of the job. Camp Livingston officers do not receive compensation as their service is entirely voluntary.
Form 990, Part VI, Section C, line 19The governing documents of the organization are available on the Ohio Secretary of State's website. The financial statements and conflict of interest policy are available upon request.
Form 990, Part XII, Line 2c:There were no changes to the process in the current year.

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.