COMMUNITY FACILITY PUBLIC PRIVATE PARTNERSHIPS: Form 990PF, tax year 2018

View the entire original 990 at ProPublica ↗

Organization
COMMUNITY FACILITY PUBLIC PRIVATE PARTNERSHIPS (EIN 20-5591574)
Tax period
2018-01-01 to 2018-12-31
Filed
2019-11-15
IRS object ID
201933199349105708
Schema version
2018v3.1
Source
Download XML · Original 990 at ProPublica

Every field in the e-filed return. Faint text is the IRS element name, for citing.

Return header ReturnHeader

FieldValueIRS element (for citing)
Return2019-11-15T13:48:23-06:00ReturnTs
Tax Period End2018-12-31TaxPeriodEndDt

Preparer Firm PreparerFirmGrp

FieldValueIRS element (for citing)
Preparer Firm EIN450250958PreparerFirmEIN

Preparer Firm Name PreparerFirmName

FieldValueIRS element (for citing)
Business Name Line1EIDE BAILLY LLPBusinessNameLine1Txt

Preparer US Address PreparerUSAddress

FieldValueIRS element (for citing)
Address Line11730 BURNT BOAT LOOP STE100AddressLine1Txt
CityBISMARCKCityNm
State AbbreviationNDStateAbbreviationCd
ZIP585030886ZIPCd
FieldValueIRS element (for citing)
Return Type990PFReturnTypeCd
Tax Period Begin2018-01-01TaxPeriodBeginDt

Filer Filer

FieldValueIRS element (for citing)
EIN205591574EIN

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1Community Facility PartnersBusinessNameLine1Txt
FieldValueIRS element (for citing)
Business Name ControlCOMMBusinessNameControlTxt
Phone6127357717PhoneNum

US Address USAddress

FieldValueIRS element (for citing)
Address Line118336 Minnetonka Blvd Ste CAddressLine1Txt
CityDeephavenCityNm
State AbbreviationMNStateAbbreviationCd
ZIP55391ZIPCd

Business Officer BusinessOfficerGrp

FieldValueIRS element (for citing)
PersonSteve CollinsPersonNm
Person TitlePresidentPersonTitleTxt
Phone6127357717PhoneNum
Signature2019-11-15SignatureDt
Discuss With Paid PreparerYes (1)DiscussWithPaidPreparerInd

Preparer Person PreparerPersonGrp

FieldValueIRS element (for citing)
Preparer PersonMelissa White CPAPreparerPersonNm
PTINP00851284PTIN
Phone7012551091PhoneNum
Preparation2019-11-15PreparationDt
FieldValueIRS element (for citing)
Tax2018TaxYr
Build TS2022-09-23 18:48:47ZBuildTS

Form 990-PF IRS990PF

FieldValueIRS element (for citing)
Organization501c3 Exempt PFYes (X)Organization501c3ExemptPFInd
FMV Assets EOY$111,214,167FMVAssetsEOYAmt
Method Of Accounting AccrualYes (X)MethodOfAccountingAccrualInd

Analysis Of Revenue And Expenses AnalysisOfRevenueAndExpenses

FieldValueIRS element (for citing)
Schedule B Not RequiredYes (X)ScheduleBNotRequiredInd
Interest On Sav Rev And Expnss$396,886InterestOnSavRevAndExpnssAmt
Interest On Sav Net Invst Incm$396,886InterestOnSavNetInvstIncmAmt
Cap Gain Net Incm Net Invst Incm$0CapGainNetIncmNetInvstIncmAmt
Net ST Capital Gain Adj Net Incm$0NetSTCapitalGainAdjNetIncmAmt
Other Income Rev And Expnss$1,877,799OtherIncomeRevAndExpnssAmt
Other Income Net Invst Incm$1,877,799OtherIncomeNetInvstIncmAmt
Other Income Adj Net Incm$1,877,799OtherIncomeAdjNetIncmAmt
Total Rev And Expnss$2,274,685TotalRevAndExpnssAmt
Total Net Invst Incm$2,274,685TotalNetInvstIncmAmt
Total Adj Net Incm$1,877,799TotalAdjNetIncmAmt
Comp Ofcr Dir Trst Rev And Expnss$90,489CompOfcrDirTrstRevAndExpnssAmt
Comp Ofcr Dir Trst Net Invst Incm$90,489CompOfcrDirTrstNetInvstIncmAmt
Comp Ofcr Dir Trst Adj Net Incm$0CompOfcrDirTrstAdjNetIncmAmt
Comp Ofcr Dir Trst Dsbrs Chrtbl$0CompOfcrDirTrstDsbrsChrtblAmt
Legal Fees Rev And Expnss$209,152LegalFeesRevAndExpnssAmt
Legal Fees Net Invst Incm$61,027LegalFeesNetInvstIncmAmt
Legal Fees Adj Net Incm$0LegalFeesAdjNetIncmAmt
Legal Fees Dsbrs Chrtbl$148,125LegalFeesDsbrsChrtblAmt
Accounting Fees Rev And Expnss$59,330AccountingFeesRevAndExpnssAmt
Accounting Fees Net Invst Incm$0AccountingFeesNetInvstIncmAmt
Accounting Fees Adj Net Incm$0AccountingFeesAdjNetIncmAmt
Accounting Fees Chrtbl Prps$50,650AccountingFeesChrtblPrpsAmt
Other Prof Fees Rev And Expnss$135,154OtherProfFeesRevAndExpnssAmt
Other Prof Fees Net Invst Incm$59,737OtherProfFeesNetInvstIncmAmt
Other Prof Fees Adj Net Incm$0OtherProfFeesAdjNetIncmAmt
Other Prof Fees Dsbrs Chrtbl$75,417OtherProfFeesDsbrsChrtblAmt
Interest Rev And Expnss$1,482,750InterestRevAndExpnssAmt
Interest Net Invst Incm$1,482,750InterestNetInvstIncmAmt
Interest Adj Net Incm$1,482,750InterestAdjNetIncmAmt
Interest Dsbrs Chrtbl$0InterestDsbrsChrtblAmt
Taxes Rev And Expnss$5,865TaxesRevAndExpnssAmt
Taxes Net Invst Incm$5,865TaxesNetInvstIncmAmt
Taxes Adj Net Incm$0TaxesAdjNetIncmAmt
Taxes Dsbrs Chrtbl$0TaxesDsbrsChrtblAmt
Deprec And Dpltn Rev And Expnss$148,280DeprecAndDpltnRevAndExpnssAmt
Deprec And Dpltn Net Invst Incm$148,280DeprecAndDpltnNetInvstIncmAmt
Deprec And Dpltn Adj Net Incm$148,280DeprecAndDpltnAdjNetIncmAmt
Occupancy Rev And Expnss$372,725OccupancyRevAndExpnssAmt
Occupancy Net Invst Incm$372,724OccupancyNetInvstIncmAmt
Occupancy Adj Net Incm$246,769OccupancyAdjNetIncmAmt
Occupancy Dsbrs Chrtbl$51,572OccupancyDsbrsChrtblAmt
Trav Conf Meeting Rev And Expnss$8,414TravConfMeetingRevAndExpnssAmt
Trav Conf Meeting Net Invst Incm$0TravConfMeetingNetInvstIncmAmt
Trav Conf Meeting Adj Net Incm$0TravConfMeetingAdjNetIncmAmt
Trav Conf Meeting Dsbrs Chrtbl$8,414TravConfMeetingDsbrsChrtblAmt
Other Expenses Rev And Expnss$68,438OtherExpensesRevAndExpnssAmt
Other Expenses Net Invst Incm$53,813OtherExpensesNetInvstIncmAmt
Other Expenses Adj Net Incm$0OtherExpensesAdjNetIncmAmt
Other Expenses Dsbrs Chrtbl$14,687OtherExpensesDsbrsChrtblAmt
Tot Opr Expenses Rev And Expnss$2,580,597TotOprExpensesRevAndExpnssAmt
Tot Opr Expenses Net Invst Incm$2,274,685TotOprExpensesNetInvstIncmAmt
Tot Opr Expenses Adj Net Incm$1,877,799TotOprExpensesAdjNetIncmAmt
Tot Opr Expenses Dsbrs Chrtbl$348,865TotOprExpensesDsbrsChrtblAmt
Contri Paid Rev And Expnss$0ContriPaidRevAndExpnssAmt
Contri Paid Dsbrs Chrtbl$0ContriPaidDsbrsChrtblAmt
Total Expenses Rev And Expnss$2,580,597TotalExpensesRevAndExpnssAmt
Total Expenses Net Invst Incm$2,274,685TotalExpensesNetInvstIncmAmt
Total Expenses Adj Net Incm$1,877,799TotalExpensesAdjNetIncmAmt
Total Expenses Dsbrs Chrtbl$348,865TotalExpensesDsbrsChrtblAmt
Excess Revenue Over Expenses-$305,912ExcessRevenueOverExpensesAmt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt

Form990 PF Balance Sheets Form990PFBalanceSheetsGrp

FieldValueIRS element (for citing)
Sav And Temp Cash Invst BOY$29,239SavAndTempCashInvstBOYAmt
Sav And Temp Cash Invst EOY$597,040SavAndTempCashInvstEOYAmt
Sav And Temp Cash Invst EOYFMV$597,040SavAndTempCashInvstEOYFMVAmt
Acct Rcvbl$59,429AcctRcvblAmt
Acct Rcvbl BOY$51,842AcctRcvblBOYAmt
Acct Rcvbl EOY$59,429AcctRcvblEOYAmt
Acct Rcvbl EOYFMV$59,429AcctRcvblEOYFMVAmt
Prepaid Expenses BOY$10,992PrepaidExpensesBOYAmt
Prepaid Expenses EOY$1,971,013PrepaidExpensesEOYAmt
Prepaid Expenses EOYFMV$1,971,013PrepaidExpensesEOYFMVAmt
US Government Obligations BOY$2,141,240USGovernmentObligationsBOYAmt
US Government Obligations EOY$63,571,520USGovernmentObligationsEOYAmt
US Govt Obligations EOYFMV$63,571,520USGovtObligationsEOYFMVAmt
Land Bldg Equip Cost Or Other Bss$5,337,997LandBldgEquipCostOrOtherBssAmt
Land Bldg Equip Accum Deprec$591,694LandBldgEquipAccumDeprecAmt
Land BOY$4,880,303LandBOYAmt
Land EOY$4,746,303LandEOYAmt
Land EOYFMV$17,663,710LandEOYFMVAmt
Other Assets BOY$13,841,727OtherAssetsBOYAmt
Other Assets EOY$27,351,455OtherAssetsEOYAmt
Other Assets EOYFMV$27,351,455OtherAssetsEOYFMVAmt
Total Assets BOY$20,955,343TotalAssetsBOYAmt
Total Assets EOY$98,296,760TotalAssetsEOYAmt
Total Assets EOYFMV$111,214,167TotalAssetsEOYFMVAmt
Accounts Payable BOY$699,060AccountsPayableBOYAmt
Accounts Payable EOY$2,302,734AccountsPayableEOYAmt
Mortgages And Notes Payable BOY$236,268MortgagesAndNotesPayableBOYAmt
Mortgages And Notes Payable EOY$836,268MortgagesAndNotesPayableEOYAmt
Other Liabilities BOY$20,480,544OtherLiabilitiesBOYAmt
Other Liabilities EOY$95,924,199OtherLiabilitiesEOYAmt
Total Liabilities BOY$21,415,872TotalLiabilitiesBOYAmt
Total Liabilities EOY$99,063,201TotalLiabilitiesEOYAmt
Organization Follows SFAS117Yes (X)OrganizationFollowsSFAS117Ind
Unrestricted BOY-$460,529UnrestrictedBOYAmt
Unrestricted EOY-$766,441UnrestrictedEOYAmt
Tot Net Ast Or Fund Balances BOY-$460,529TotNetAstOrFundBalancesBOYAmt
Tot Net Ast Or Fund Balances EOY-$766,441TotNetAstOrFundBalancesEOYAmt
Total Liabilities Net Ast BOY$20,955,343TotalLiabilitiesNetAstBOYAmt
Total Liabilities Net Ast EOY$98,296,760TotalLiabilitiesNetAstEOYAmt

Chg In Net Assets Fund Balances ChgInNetAssetsFundBalancesGrp

FieldValueIRS element (for citing)
Tot Net Ast Or Fund Balances BOY-$460,529TotNetAstOrFundBalancesBOYAmt
Excess Revenue Over Expenses-$305,912ExcessRevenueOverExpensesAmt
Other Increases$0OtherIncreasesAmt
Subtotal-$766,441SubtotalAmt
Other Decreases$0OtherDecreasesAmt
Tot Net Ast Or Fund Balances EOY-$766,441TotNetAstOrFundBalancesEOYAmt

Qlfy Und Sect4940e Reduced Tax QlfyUndSect4940eReducedTaxGrp

FieldValueIRS element (for citing)
Liable Section4942 Tax0LiableSection4942TaxInd
Adjusted Qlfy Distri Yr1$150,342AdjustedQlfyDistriYr1Amt
Net Vl Noncharitable Assets Yr1$2,250,704NetVlNoncharitableAssetsYr1Amt
Distribution Yr10.066798DistributionYr1Rt
Adjusted Qlfy Distri Yr2$81,521AdjustedQlfyDistriYr2Amt
Net Vl Noncharitable Assets Yr2$7,551,694NetVlNoncharitableAssetsYr2Amt
Distribution Yr20.010795DistributionYr2Rt
Adjusted Qlfy Distri Yr3$91,318AdjustedQlfyDistriYr3Amt
Net Vl Noncharitable Assets Yr3$22,561,582NetVlNoncharitableAssetsYr3Amt
Distribution Yr30.004047DistributionYr3Rt
Adjusted Qlfy Distri Yr4$138,488AdjustedQlfyDistriYr4Amt
Net Vl Noncharitable Assets Yr4$23,989,530NetVlNoncharitableAssetsYr4Amt
Distribution Yr40.005773DistributionYr4Rt
Adjusted Qlfy Distri Yr5$3,975,412AdjustedQlfyDistriYr5Amt
Net Vl Noncharitable Assets Yr5$32,197,071NetVlNoncharitableAssetsYr5Amt
Distribution Yr50.123471DistributionYr5Rt
Total Distribution0.210884TotalDistributionRt
Average Distribution0.042177AverageDistributionRt
Net Vl Noncharitable Assets$26,406,021NetVlNoncharitableAssetsAmt
Adj Net Vl Noncharitable Assets$1,113,727AdjNetVlNoncharitableAssetsAmt
Net Investment Income Pct$0NetInvestmentIncomePctAmt
Adj Nonchrtbl Net Invst Incm Pct$1,113,727AdjNonchrtblNetInvstIncmPctAmt
Qualifying Distributions$348,865QualifyingDistributionsAmt

Excise Tax Based On Invst Incm ExciseTaxBasedOnInvstIncmGrp

FieldValueIRS element (for citing)
Investment Income Excise Tax$0InvestmentIncomeExciseTaxAmt
Tax Under Section511$0TaxUnderSection511Amt
Subtotal$0SubtotalAmt
Subtitle A Tax$0SubtitleATaxAmt
Tax Based On Investment Income$0TaxBasedOnInvestmentIncomeAmt
Estimated Plus Ovpmt Incm Tx$0EstimatedPlusOvpmtIncmTxAmt
Extsn Request Income Tax Paid$0ExtsnRequestIncomeTaxPaidAmt
Backup Withholding Withheld$0BackupWithholdingWithheldAmt
Total Payments And Credits$0TotalPaymentsAndCreditsAmt
Es Penalty$0EsPenaltyAmt
Tax Due$0TaxDueAmt

Statements Regarding Acty StatementsRegardingActyGrp

FieldValueIRS element (for citing)
Legislative Political Acty0LegislativePoliticalActyInd
More Than100 Spent0MoreThan100SpentInd
Form1120 POL Filed0Form1120POLFiledInd
Section4955 Organization Tax$0Section4955OrganizationTaxAmt
Section4955 Managers Tax$0Section4955ManagersTaxAmt
Tax Reimbursed$0TaxReimbursedAmt
Activities Not Previously Rpt0ActivitiesNotPreviouslyRptInd
Changes To Articles Or Bylaws0ChangesToArticlesOrBylawsInd
Unrelated Bus Incm Over Limit0UnrelatedBusIncmOverLimitInd
Organization Dissolved Etc0OrganizationDissolvedEtcInd
Section508e Rqr SatisfiedYes (1)Section508eRqrSatisfiedInd
At Least5000 In AssetsYes (1)AtLeast5000InAssetsInd
Org Report Or Register StateMNOrgReportOrRegisterStateCd
Org Report Or Register StateINOrgReportOrRegisterStateCd
Org Report Or Register StateAZOrgReportOrRegisterStateCd
Form990 PF Filed With Atty GenYes (1)Form990PFFiledWithAttyGenInd
Private Operating FoundationYes (1)PrivateOperatingFoundationInd
New Substantial Contributors0NewSubstantialContributorsInd
Own Controlled Entity0OwnControlledEntityInd
Donor Advised Fund0DonorAdvisedFundInd
Comply With Public Insp RqrYes (1)ComplyWithPublicInspRqrInd
Website Addresswww.cf-partners.orgWebsiteAddressTxt
Individual With BooksBrad Stedman CPAIndividualWithBooksNm
Phone7013563101PhoneNum

Location Of Books US Address LocationOfBooksUSAddress

FieldValueIRS element (for citing)
Address Line11921 6th St EAddressLine1Txt
CityWest FargoCityNm
State AbbreviationNDStateAbbreviationCd
ZIP58078ZIPCd
FieldValueIRS element (for citing)
Foreign Accounts Question0ForeignAccountsQuestionInd

Statements Regarding Acty4720 StatementsRegardingActy4720Grp

FieldValueIRS element (for citing)
Sale Or Exch Disqualified Prsn0SaleOrExchDisqualifiedPrsnInd
Brrw Or Lend Disqualified Prsn0BrrwOrLendDisqualifiedPrsnInd
Furn Goods Disqualified Prsn0FurnGoodsDisqualifiedPrsnInd
Pay Comp Disqualified PrsnYes (1)PayCompDisqualifiedPrsnInd
Transfer Ast Disqualified Prsn0TransferAstDisqualifiedPrsnInd
Payment To Government Official0PaymentToGovernmentOfficialInd
Acts Fail To Qlfy As Exceptions0ActsFailToQlfyAsExceptionsInd
Uncorrected Prior Acts0UncorrectedPriorActsInd
Undistributed Income PY0UndistributedIncomePYInd
Business Holdings0BusinessHoldingsInd
Jeopardy Investments0JeopardyInvestmentsInd
Uncorrected PY Jeopardy Invst0UncorrectedPYJeopardyInvstInd
Influence Legislation0InfluenceLegislationInd
Influence Election0InfluenceElectionInd
Grants To Individuals0GrantsToIndividualsInd
Grants To Organizations0GrantsToOrganizationsInd
Noncharitable Purpose0NoncharitablePurposeInd
Rcv Fnds To Pay Prsnl Bnft Cntrct0RcvFndsToPayPrsnlBnftCntrctInd
Pay Premiums Prsnl Bnft Cntrct0PayPremiumsPrsnlBnftCntrctInd
Prohibited Tax Shelter Trans0ProhibitedTaxShelterTransInd
Subj To Tax Rmnrtn Ex Prcht Pymt0SubjToTaxRmnrtnExPrchtPymtInd

Officer Dir Trst Key Empl Info OfficerDirTrstKeyEmplInfoGrp

Officer Dir Trst Key Empl OfficerDirTrstKeyEmplGrp (4 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdTitleTitleTxtAverage Hrs Per Wk Devoted To PosAverageHrsPerWkDevotedToPosRtCompensationCompensationAmtEmployee Benefit ProgramEmployeeBenefitProgramAmtExpense Account Other AllwncExpenseAccountOtherAllwncAmt
Tom Anderson
18336 Minnetonka Blvd Ste CDeephavenMN55391Chairperson6.00$6,000$0$0
Paul Abzug
18336 Minnetonka Blvd Ste CDeephavenMN55391Treasurer6.00$6,000$0$0
Michael Langley
18336 Minnetonka Blvd Ste CDeephavenMN55391Secretary6.00$1,500$0$0
Steve Collins
18336 Minnetonka Blvd Ste CDeephavenMN55391President40.00$76,989$0$0
FieldValueIRS element (for citing)
Comp Of Hghst Pd Empl Or NONENONECompOfHghstPdEmplOrNONETxt
Other Employee Paid Over50k0OtherEmployeePaidOver50kCnt

Compensation Of Hghst Pd Cntrct CompensationOfHghstPdCntrctGrp (5 entries)

Address Line1USAddress/AddressLine1TxtCityUSAddress/CityNmState AbbreviationUSAddress/StateAbbreviationCdZIPUSAddress/ZIPCdService TypeServiceTypeTxtCompensationCompensationAmt
The Haskell Company
111 Riverside AveJacksonvilleFL32202Design & building services$3,504,190
Wimbleton Management and Services LLC
6632 Telegraph Road Suite 350Bloomfield HillsMI48301Management Services$663,717
E2L Real Estate Solutions
1400 West Fairbanks Ave Suite 201Winter ParkFL32789Real Estate Developer & Project Manager$490,037
Best & Flanagan
60 South 6th St Suite 2700MinneapolisMN55402Legal Services$468,922
Public Private Catalyst
1400 West Fairbanks Ave Suite 201Winter ParkFL32789Real Estate Agent$300,000
FieldValueIRS element (for citing)
Contractor Paid Over50k0ContractorPaidOver50kCnt

Summary Of Direct Chrtbl Acty SummaryOfDirectChrtblActyGrp

FieldValueIRS element (for citing)
Description1Community Facility Partners (CFP) is a non-profit, tax-exempt organization created to partner with government and other tax-exempt groups to make the development, funding and operation of public and community facilities easier and more successful. The Corporation is the sole member of the following single member limited liability companies formed to serve the Corporation's charitable purposes: CFP Michigan, LLC, CFP Michigan II, LLC, CFP Taylor Governmental Center LLC, CFP Boynton Beach Town square LLC, and CFP Riverside LLC.Description1Txt
Expenses1$1,877,799Expenses1Amt

Sum Of Program Related Invst SumOfProgramRelatedInvstGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Minimum Investment Return MinimumInvestmentReturnGrp

FieldValueIRS element (for citing)
Average Monthly FMV Of Sec$26,467,041AverageMonthlyFMVOfSecAmt
Average Monthly Cash Balances$273,667AverageMonthlyCashBalancesAmt
FMV All Other Noncharitable Ast$67,435FMVAllOtherNoncharitableAstAmt
Total FMV Of Unused Assets$26,808,143TotalFMVOfUnusedAssetsAmt
Reduction Claimed$0ReductionClaimedAmt
Acquisition Indebtedness$0AcquisitionIndebtednessAmt
Adjusted Total FMV Of Unused Ast$26,808,143AdjustedTotalFMVOfUnusedAstAmt
Cash Deemed Charitable$402,122CashDeemedCharitableAmt
Net Vl Noncharitable Assets$26,406,021NetVlNoncharitableAssetsAmt
Minimum Investment Return$1,320,301MinimumInvestmentReturnAmt

Distributable Amount DistributableAmountGrp

FieldValueIRS element (for citing)
Sect4942j3j5 Fndtn And Frgn OrgYes (X)Sect4942j3j5FndtnAndFrgnOrgInd

Qualifying Distri Part XII QualifyingDistriPartXIIGrp

FieldValueIRS element (for citing)
Expenses And Contributions$348,865ExpensesAndContributionsAmt
Program Related Invst Total$0ProgramRelatedInvstTotalAmt
Qualifying Distributions$348,865QualifyingDistributionsAmt
Pct Sect4940e Org Net Invst Incm$0PctSect4940eOrgNetInvstIncmAmt
Adjusted Qualifying Distri$348,865AdjustedQualifyingDistriAmt

Private Operating Foundations PrivateOperatingFoundationsGrp

FieldValueIRS element (for citing)
Section4942j3Yes (X)Section4942j3Ind

Lessor Adj Net Incm Min Invst Ret LessorAdjNetIncmMinInvstRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$107,486Year2Amt
Year3$0Year3Amt
Total$107,486TotalAmt

Pct85 Lessor Adj Incm Or Min Ret Pct85LessorAdjIncmOrMinRetGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$91,363Year2Amt
Year3$0Year3Amt
Total$91,363TotalAmt

Qualifying Distributions QualifyingDistributionsGrp

FieldValueIRS element (for citing)
Current Year$348,865CurrentYearAmt
Year1$150,342Year1Amt
Year2$81,521Year2Amt
Year3$91,318Year3Amt
Total$672,046TotalAmt

Qualifying Distri Not Used Drt QualifyingDistriNotUsedDrtGrp

FieldValueIRS element (for citing)
Current Year$0CurrentYearAmt
Year1$0Year1Amt
Year2$0Year2Amt
Year3$0Year3Amt
Total$0TotalAmt

Qualifying Distri Made Drt QualifyingDistriMadeDrtGrp

FieldValueIRS element (for citing)
Current Year$348,865CurrentYearAmt
Year1$150,342Year1Amt
Year2$81,521Year2Amt
Year3$91,318Year3Amt
Total$672,046TotalAmt

Total Assets TotalAssetsGrp

FieldValueIRS element (for citing)
Current Year$95,466,769CurrentYearAmt
Year1$20,955,343Year1Amt
Year2$21,137,366Year2Amt
Year3$37,148,625Year3Amt
Total$174,708,103TotalAmt

Total Assets Sect4942j3 Bi TotalAssetsSect4942j3BiGrp

FieldValueIRS element (for citing)
Current Year$31,690,463CurrentYearAmt
Year1$18,773,872Year1Amt
Year2$18,796,326Year2Amt
Year3$33,275,929Year3Amt
Total$102,536,590TotalAmt

Two Thirds Minimum Invst Ret TwoThirdsMinimumInvstRetGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Total Support TotalSupportGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Public Support Type PublicSupportType

FieldValueIRS element (for citing)
Total$0TotalAmt

Largest Support From EO LargestSupportFromEOGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Gross Investment Income GrossInvestmentIncomeGrp

FieldValueIRS element (for citing)
Total$0TotalAmt

Supplementary Information SupplementaryInformationGrp

FieldValueIRS element (for citing)
Only Contri To PreselectedYes (X)OnlyContriToPreselectedInd
Total Grant Or Contri Pd Dur Yr$0TotalGrantOrContriPdDurYrAmt
Total Grant Or Contri Apprv Fut$0TotalGrantOrContriApprvFutAmt

Analysis Income Producing Acty AnalysisIncomeProducingActyGrp

Program Service Rev Part VII ProgramServiceRevPartVIIGrp (3 entries)

DescDescRelated Or Exempt Function IncmRelatedOrExemptFunctionIncmAmt
Earned Revenue From Capital Leases$1,423,417
Operating Lease Income$401,539
Tenant Reimbursements$52,843

Int On Sav And Temp Cash Invst IntOnSavAndTempCashInvstGrp

FieldValueIRS element (for citing)
Exclusion14ExclusionCd
Exclusion$396,886ExclusionAmt

Subtotals Incm Producing Acty SubtotalsIncmProducingActyGrp

FieldValueIRS element (for citing)
Unrelated Business Taxbl Incm$0UnrelatedBusinessTaxblIncmAmt
Exclusion$396,886ExclusionAmt
Related Or Exempt Function Incm$1,877,799RelatedOrExemptFunctionIncmAmt
FieldValueIRS element (for citing)
Total Income Producing Acty$2,274,685TotalIncomeProducingActyAmt

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

Rln Of Acty To Accom Of Exmpt Prps RlnOfActyToAccomOfExmptPrpsGrp

FieldValueIRS element (for citing)
Line Number1LineNumberTxt
Relationship StatementThe revenue generating activities help to bring public projects and communities to life.RelationshipStatementTxt

Trnsfr Trans Rln Nonchrtbl EO TrnsfrTransRlnNonchrtblEOGrp

FieldValueIRS element (for citing)
Trnsfr Of Cash To Nonchrtbl EO0TrnsfrOfCashToNonchrtblEOInd
Trnsfr Other Asset Nonchrtbl EO0TrnsfrOtherAssetNonchrtblEOInd
Sales Or Exchanges Of Assets0SalesOrExchangesOfAssetsInd
Purchase Of Assets Nonchrtbl EO0PurchaseOfAssetsNonchrtblEOInd
Rental Of Facilities Oth Assets0RentalOfFacilitiesOthAssetsInd
Reimbursement Arrangements0ReimbursementArrangementsInd
Loans Or Loan Guarantees0LoansOrLoanGuaranteesInd
Performance Of Services Etc0PerformanceOfServicesEtcInd
Sharing Of Facilities Etc0SharingOfFacilitiesEtcInd
Relationships Nonchrtbl EO0RelationshipsNonchrtblEOInd

Accounting Fees Schedule AccountingFeesSchedule

Accounting Fees Detail AccountingFeesDetail

FieldValueIRS element (for citing)
CategoryAccounting FeesCategoryTxt
Amt$59,330Amt
Net Investment Income$0NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$50,650DisbursementsCharitablePrpsAmt

Investments Govt Obligations Sch InvestmentsGovtObligationsSch

FieldValueIRS element (for citing)
US Govt Obligations Book Vl EOY$63,571,520USGovtObligationsBookVlEOYAmt
US Govt Obligations EOYFMV$63,571,520USGovtObligationsEOYFMVAmt
State Local Sec Book Vl EOY$0StateLocalSecBookVlEOYAmt
State Local Sec EOYFMV$0StateLocalSecEOYFMVAmt

Land Etc Schedule2 LandEtcSchedule2

Land Etc LandEtcGrp (3 entries)

Category Or ItemCategoryOrItemTxtCost Or Other BasisCostOrOtherBasisAmtAccumulated DepreciationAccumulatedDepreciationAmtBook ValueBookValueAmtEOYFMVEOYFMVAmt
Land$125,000$0$125,000$125,000
Building$5,212,997$591,694$4,621,303$4,621,303
Construction in progress$12,917,407$0$12,917,407$12,917,407

Legal Fees Schedule LegalFeesSchedule

Legal Fees LegalFeesGrp

FieldValueIRS element (for citing)
CategoryLegal FeesCategoryTxt
Legal Fees$209,152LegalFeesAmt
Net Investment Income$61,027NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$148,125DisbursementsCharitablePrpsAmt

Mortgages And Notes Payable Sch MortgagesAndNotesPayableSch

Note Payable NotePayableGrp

Lender Name LenderNameGrp

Business Name BusinessName

FieldValueIRS element (for citing)
Business Name Line1CFP Michigan LLCBusinessNameLine1Txt
FieldValueIRS element (for citing)
Insider RelationshipNoneInsiderRelationshipTxt
Loan Original$244,639LoanOriginalAmt
Balance Due$0BalanceDueAmt
Loan Maturity2039-01LoanMaturityDt
Repayment TermsPayment due annually on the first day of January beginning January 1, 2029RepaymentTermsTxt
Interest7.000000000000InterestRt
Security Provided BorrowerUnsecuredSecurityProvidedBorrowerTxt
Loan PurposeFinancing for the CFP Michigan project.LoanPurposeTxt

Other Assets Schedule OtherAssetsSchedule

Other Assets Schedule OtherAssetsScheduleGrp (2 entries)

DescDescBOY Book ValueBOYBookValueAmtEOY Book ValueEOYBookValueAmtEOYFMVEOYFMVAmt
Program Related Net Investment In Leases$13,841,727$27,251,455$27,251,455
Escrow - Legal Expenses$100,000$100,000

Other Expenses Schedule OtherExpensesSchedule

Other Expenses Schedule OtherExpensesScheduleGrp (6 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Insurance Expense$26,922$22,920$0$4,064
Bank Charges$2,209$0$0$2,209
Office Expenses$5,581$0$0$5,581
Ground Leases$30,893$30,893$0$0
Advertising$2,783$0$0$2,783
Licenses, Permits, and Fees$50$0$0$50

Other Income Schedule2 OtherIncomeSchedule2

Other Income Detail OtherIncomeDetail (3 entries)

DescDescRevenue And Expenses Per BooksRevenueAndExpensesPerBooksAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmt
Earned Revenue From Capital Leases$1,423,417$1,423,417$1,423,417
Operating Lease Income$401,539$401,539$401,539
Tenant Reimbursements$52,843$52,843$52,843

Other Liabilities Schedule OtherLiabilitiesSchedule

Other Liabilities Detail OtherLiabilitiesDetail

FieldValueIRS element (for citing)
DescBonds PayableDesc
BOY Book Value$20,480,544BOYBookValueAmt
EOY Book Value$95,924,199EOYBookValueAmt

Other Professional Fees Schedule OtherProfessionalFeesSchedule

Other Professional Fees Detail OtherProfessionalFeesDetail (2 entries)

CategoryCategoryTxtAmtAmtNet Investment IncomeNetInvestmentIncomeAmtAdjusted Net IncomeAdjustedNetIncomeAmtDisbursements Charitable PrpsDisbursementsCharitablePrpsAmt
Management Fees$59,737$59,737$0$0
Other Professional Fees$75,417$0$0$75,417

Taxes Schedule TaxesSchedule

Taxes Detail TaxesDetail

FieldValueIRS element (for citing)
CategoryPayroll taxesCategoryTxt
Amt$5,865Amt
Net Investment Income$5,865NetInvestmentIncomeAmt
Adjusted Net Income$0AdjustedNetIncomeAmt
Disbursements Charitable Prps$0DisbursementsCharitablePrpsAmt

Comments

Anonymous: no account or email. Up to 2,000 characters, at most one link. Comments are checked automatically; some wait for review.